Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N84529321
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N84529321

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 96.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 283.202 (295%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 63.444 (66,1% do inicial)
Investimento Atual: R$ 83.338

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -7.929
Informativo - Corretagem+Emol.: R$ -42.064
Informativo - Perdas Eventuais 3%: R$ -52.168

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 11
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 19.970 // Maior Prejuízo Diário: R$ -18.020

Total de Saques: R$ 244.824 (255% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 11.128/mês. Saque médio líquido R$ 8.903/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----96.000
1/1/1600,000,000,00--96.000
2/1/1600,000,000,00--96.000
3/1/1600,000,000,00--96.000
4/1/16680-6,80-56,00-22,20--96.595
5/1/16430-4,30-120,00-20,10--96.880
6/1/16230-2,30-96,00-42,30--96.969
7/1/16-3000,00-104,00-37,80--96.521
8/1/16-1.8500,00-112,00-94,50--94.460
9/1/1600,000,000,00--94.453
10/1/1600,000,000,00--94.453
11/1/161.000-10,00-80,00-55,80--95.307
12/1/161.040-10,40-120,00-90,60--96.122
13/1/161.840-18,40-104,00-59,40--97.770
14/1/164.840-48,40-120,00-145,20--102.296
15/1/16-1.3800,00-128,00-57,00--100.731
16/1/1600,000,000,00--100.728
17/1/1600,000,000,00--100.728
18/1/161.360-13,60-88,00-53,40--101.933
19/1/16920-9,20-128,00-106,80--102.607
20/1/161.180-11,80-96,00-45,60--103.621
21/1/16-4.2000,00-96,00-141,00--99.182
22/1/16810-8,10-96,00-60,90--99.824
23/1/1600,000,000,00--99.818
24/1/1600,000,000,00--99.818
25/1/1600,000,000,00--99.818
26/1/16130-1,30-88,00-30,30--99.829
27/1/16850-8,50-112,00-54,90--100.499
28/1/16170-1,70-136,00-155,10--100.371
29/1/16-3.5000,00-40,00-105,00--96.701
30/1/1600,000,000,00--96.701
31/1/1600,000,000,00--96.701
Custos - Mês: 1/16---2.320-94.381
Sem Saque - Mês: 1/16-----94.381
1/2/161.830-18,30-80,00-81,30--96.032
2/2/16-7200,00-120,00-121,80--95.065
3/2/162.800-28,00-112,00-100,80--97.608
4/2/161.280-12,80-96,00-107,40--98.669
5/2/161.240-12,40-112,00-132,00--99.641
6/2/1600,000,000,00--99.625
7/2/1600,000,000,00--99.625
8/2/1600,000,000,00--99.625
9/2/1600,000,000,00--99.625
10/2/16-4500,00-8,00-13,50--99.154
11/2/16-1.6100,00-112,00-140,70--97.291
12/2/16380-3,80-88,00-100,20--97.464
13/2/1600,000,000,00--97.449
14/2/1600,000,000,00--97.449
15/2/161.520-15,20-48,00-45,60--98.860
16/2/16-7700,00-96,00-45,30--97.949
17/2/16-1.7000,00-40,00-51,00--96.154
18/2/16-500,00-56,00-53,70--95.994
19/2/161.350-13,50-96,00-56,10--97.170
20/2/1600,000,000,00--97.167
21/2/1600,000,000,00--97.167
22/2/16-2200,00-48,00-9,60--96.890
23/2/163.700-37,00-88,00-192,00--100.272
24/2/16590-5,90-104,00-148,50--100.590
25/2/165.140-51,40-104,00-154,20--105.399
26/2/163.340-33,40-112,00-100,20--108.493
27/2/1600,000,000,00--108.493
28/2/1600,000,000,00--108.493
29/2/16-4.0500,00-40,00-121,50--104.282
Custos - Mês: 2/16---2.320-101.962
Saque - Mês: 2/16----5.96296.000
1/3/16280-2,80-104,00-42,00--96.131
2/3/162.550-25,50-128,00-105,90--98.416
3/3/16150-1,50-48,00-30,90--98.481
4/3/16170-1,70-56,00-30,30--98.559
5/3/1600,000,000,00--98.554
6/3/1600,000,000,00--98.554
7/3/162.690-26,90-112,00-132,30--100.973
8/3/1613.320-133,20-128,00-499,80--113.524
9/3/16-4700,00-120,00-50,10--112.867
10/3/161.340-13,40-128,00-67,20--113.992
11/3/166.090-60,90-104,00-182,70--119.730
12/3/1600,000,000,00--119.730
13/3/1600,000,000,00--119.730
14/3/16-4400,00-104,00-95,40--119.091
15/3/167.660-76,60-112,00-261,60--126.287
16/3/165.770-57,70-112,00-204,90--131.677
17/3/162.060-20,60-56,00-93,60--133.561
18/3/16-1.9500,00-112,00-194,70--131.299
19/3/1600,000,000,00--131.277
20/3/1600,000,000,00--131.277
21/3/16620-6,20-56,00-22,80--131.812
22/3/163.530-35,30-96,00-139,50--135.070
23/3/16-9.4800,00-72,00-284,40--125.228
24/3/165.850-58,50-96,00-210,90--130.713
25/3/1600,000,000,00--130.707
26/3/1600,000,000,00--130.707
27/3/1600,000,000,00--130.707
28/3/161.680-16,80-72,00-64,80--132.233
29/3/16-2.2500,00-128,00-155,10--129.698
30/3/162.040-20,40-72,00-61,20--131.570
31/3/16-1.8000,00-96,00-133,80--129.540
Custos - Mês: 3/16---2.320-127.220
Saque - Mês: 3/16----31.22096.000
1/4/165.490-54,90-96,00-164,70--101.161
2/4/1600,000,000,00--101.161
3/4/1600,000,000,00--101.161
4/4/16-4.1100,00-72,00-182,70--96.796
5/4/162.500-25,00-96,00-75,00--99.091
6/4/162.840-28,40-112,00-195,60--101.595
7/4/16-2.1500,00-104,00-184,50--99.138
8/4/161.790-17,90-40,00-53,70--100.796
9/4/1600,000,000,00--100.796
10/4/1600,000,000,00--100.796
11/4/161.710-17,10-72,00-80,70--102.336
12/4/162.660-26,60-120,00-98,40--104.746
13/4/16960-9,60-80,00-67,80--105.546
14/4/169.430-94,30-128,00-314,70--114.432
15/4/16-2.5500,00-96,00-139,50--111.642
16/4/1600,000,000,00--111.631
17/4/1600,000,000,00--111.631
18/4/161.130-11,30-88,00-174,30--112.487
19/4/161.770-17,70-80,00-53,10--114.083
20/4/16-1.9400,00-120,00-112,80--111.910
21/4/1600,000,000,00--111.901
22/4/161.560-15,60-112,00-233,40--113.100
23/4/1600,000,000,00--113.069
24/4/1600,000,000,00--113.069
25/4/16-9500,00-64,00-153,90--111.901
26/4/161.260-12,60-88,00-50,40--112.989
27/4/16-1.9600,00-48,00-75,00--110.904
28/4/167.030-70,30-112,00-210,90--117.538
29/4/161.860-18,60-88,00-55,80--119.236
30/4/1600,000,000,00--119.236
Custos - Mês: 4/16---2.320-116.916
Saque - Mês: 4/16----20.91696.000
1/5/1600,000,000,00--96.000
2/5/162.320-23,20-88,00-93,00--98.116
3/5/16-11.8200,00-104,00-354,60--85.833
4/5/165.750-57,50-64,00-210,30--91.252
5/5/163.250-32,50-104,00-100,50--94.258
6/5/169.290-92,90-120,00-299,70--103.035
7/5/1600,000,000,00--103.032
8/5/1600,000,000,00--103.032
9/5/16-6.2400,00-88,00-277,80--96.426
10/5/162.700-27,00-56,00-81,00--98.947
11/5/161.680-16,80-88,00-81,00--100.441
12/5/16-2600,00-104,00-53,40--100.018
13/5/16-10.7200,00-104,00-335,40--88.851
14/5/1600,000,000,00--88.849
15/5/1600,000,000,00--88.849
16/5/164.140-41,40-72,00-135,00--92.741
17/5/16-2.0900,00-136,00-162,30--90.351
18/5/161.000-10,00-104,00-166,80--91.053
19/5/16-8.4600,00-96,00-280,80--82.194
20/5/161.980-19,80-112,00-75,60--83.962
21/5/1600,000,000,00--83.959
22/5/1600,000,000,00--83.959
23/5/163.670-36,70-48,00-128,10--87.416
24/5/161.460-14,60-96,00-48,60--88.714
25/5/161.950-19,50-56,00-58,50--90.529
26/5/1600,000,000,00--90.529
27/5/16670-6,70-104,00-69,90--91.019
28/5/1600,000,000,00--91.010
29/5/1600,000,000,00--91.010
30/5/16960-9,60-64,00-33,00--91.864
31/5/164.390-43,90-96,00-172,50--95.941
Custos - Mês: 5/16---2.320-93.621
Sem Saque - Mês: 5/16-----93.621
1/6/164.330-43,30-128,00-152,10--97.620
2/6/165.630-56,30-112,00-168,90--102.910
3/6/161.840-18,40-48,00-55,20--104.628
4/6/1600,000,000,00--104.628
5/6/1600,000,000,00--104.628
6/6/162.770-27,70-88,00-116,70--107.166
7/6/166.530-65,30-104,00-207,90--113.313
8/6/161.790-17,90-40,00-53,70--114.989
9/6/16-2.4300,00-112,00-121,50--112.326
10/6/16-4.9500,00-96,00-216,30--107.055
11/6/1600,000,000,00--107.044
12/6/1600,000,000,00--107.044
13/6/162.740-27,40-72,00-126,00--109.559
14/6/166.800-68,00-120,00-228,60--115.935
15/6/16610-6,10-88,00-65,70--116.381
16/6/161.130-11,30-128,00-114,90--117.249
17/6/16900-9,00-56,00-27,00--118.043
18/6/1600,000,000,00--118.043
19/6/1600,000,000,00--118.043
20/6/161.770-17,70-40,00-53,10--119.702
21/6/16-9.0800,00-112,00-332,40--110.178
22/6/165.600-56,00-96,00-168,00--115.448
23/6/16970-9,70-80,00-32,10--116.296
24/6/1616.050-160,50-120,00-542,10--131.523
25/6/1600,000,000,00--131.513
26/6/1600,000,000,00--131.513
27/6/16870-8,70-72,00-65,70--132.237
28/6/161.520-15,20-56,00-58,20--133.621
29/6/161.260-12,60-88,00-65,40--134.712
30/6/16-3800,00-120,00-40,80--134.167
Custos - Mês: 6/16---2.320-131.847
Saque - Mês: 6/16----35.84796.000
1/7/163.670-36,70-72,00-110,10--99.446
2/7/1600,000,000,00--99.446
3/7/1600,000,000,00--99.446
4/7/16-1.4000,00-56,00-61,20--97.929
5/7/16-6.0700,00-120,00-185,10--91.551
6/7/16-8.6500,00-104,00-288,90--82.507
7/7/162.740-27,40-56,00-82,20--85.077
8/7/161.410-14,10-56,00-111,90--86.305
9/7/1600,000,000,00--86.293
10/7/1600,000,000,00--86.293
11/7/16-2.7100,00-48,00-81,30--83.454
12/7/16-3100,00-80,00-12,30--83.052
13/7/161.960-19,60-104,00-78,60--84.809
14/7/161.460-14,60-80,00-63,60--86.108
15/7/16-7100,00-128,00-92,70--85.174
16/7/1600,000,000,00--85.162
17/7/1600,000,000,00--85.162
18/7/1670-0,70-80,00-51,30--85.100
19/7/163.570-35,70-144,00-192,90--88.289
20/7/162.060-20,60-136,00-108,60--90.069
21/7/165.130-51,30-136,00-176,70--94.828
22/7/161.990-19,90-128,00-65,70--96.600
23/7/1600,000,000,00--96.599
24/7/1600,000,000,00--96.599
25/7/16-5400,00-80,00-81,60--95.898
26/7/164.750-47,50-112,00-150,90--100.326
27/7/161.960-19,60-104,00-79,20--102.082
28/7/16-1.1800,00-96,00-96,00--100.707
29/7/163.240-32,40-128,00-112,80--103.663
30/7/1600,000,000,00--103.661
31/7/1600,000,000,00--103.661
Custos - Mês: 7/16---2.320-101.341
Saque - Mês: 7/16----5.34196.000
1/8/16350-3,50-96,00-66,30--96.184
2/8/162.510-25,10-72,00-129,30--98.459
3/8/165.790-57,90-88,00-173,70--103.920
4/8/162.550-25,50-80,00-76,50--106.288
5/8/16480-4,80-128,00-121,80--106.513
6/8/1600,000,000,00--106.495
7/8/1600,000,000,00--106.495
8/8/161.860-18,60-64,00-55,80--108.217
9/8/16-1.2300,00-64,00-36,90--106.886
10/8/16-6.9400,00-128,00-367,80--99.450
11/8/16-1.3100,00-128,00-146,70--97.839
12/8/162.630-26,30-88,00-78,90--100.258
13/8/1600,000,000,00--100.258
14/8/1600,000,000,00--100.258
15/8/16-1.0800,00-80,00-81,60--99.016
16/8/16420-4,20-136,00-97,20--99.191
17/8/161.000-10,00-96,00-34,80--100.036
18/8/16410-4,10-120,00-73,50--100.247
19/8/162.260-22,60-88,00-97,80--102.289
20/8/1600,000,000,00--102.284
21/8/1600,000,000,00--102.284
22/8/16-3.4400,00-48,00-171,00--98.625
23/8/161.440-14,40-120,00-76,20--99.843
24/8/16910-9,10-80,00-27,30--100.631
25/8/162.630-26,30-112,00-92,70--103.030
26/8/161.860-18,60-96,00-81,00--104.692
27/8/1600,000,000,00--104.688
28/8/1600,000,000,00--104.688
29/8/162.320-23,20-48,00-69,60--106.867
30/8/16730-7,30-104,00-80,10--107.406
31/8/16-4.7900,00-144,00-314,70--102.147
Custos - Mês: 8/16---2.320-99.827
Saque - Mês: 8/16----3.82796.000
1/9/16-1.6900,00-136,00-158,10--93.987
2/9/1610.580-105,80-104,00-364,20--103.976
3/9/1600,000,000,00--103.968
4/9/1600,000,000,00--103.968
5/9/16-3500,00-56,00-10,50--103.551
6/9/16-8600,00-128,00-133,20--102.430
7/9/1600,000,000,00--102.412
8/9/16420-4,20-96,00-57,00--102.675
9/9/16-18.0200,00-88,00-540,60--84.019
10/9/1600,000,000,00--84.019
11/9/1600,000,000,00--84.019
12/9/162.060-20,60-72,00-78,60--85.908
13/9/16-13.7900,00-120,00-413,70--71.581
14/9/165.130-51,30-112,00-207,90--76.340
15/9/16750-7,50-72,00-62,70--76.939
16/9/16-4.0900,00-128,00-234,30--72.480
17/9/1600,000,000,00--72.461
18/9/1600,000,000,00--72.461
19/9/16-1.7800,00-48,00-53,40--70.580
20/9/162.040-20,40-96,00-61,20--72.442
21/9/161.170-11,70-96,00-35,10--73.469
22/9/16-2.2000,00-40,00-66,00--71.163
23/9/163.330-33,30-104,00-99,90--74.256
24/9/1600,000,000,00--74.256
25/9/1600,000,000,00--74.256
26/9/16-500,00-88,00-31,50--74.087
27/9/16-2.1400,00-144,00-224,40--71.573
28/9/16350-3,50-64,00-10,50--71.819
29/9/161.910-19,10-120,00-103,50--73.486
30/9/164.590-45,90-104,00-137,70--77.781
Custos - Mês: 9/16---2.320-75.461
Sem Saque - Mês: 9/16-----75.461
1/10/1600,000,000,00--75.461
2/10/1600,000,000,00--75.461
3/10/161.750-17,50-64,00-52,50--77.077
4/10/161.220-12,20-104,00-60,60--78.120
5/10/16-3.9500,00-40,00-118,50--74.007
6/10/163.330-33,30-112,00-111,90--77.080
7/10/16-4800,00-56,00-120,60--76.422
8/10/1600,000,000,00--76.404
9/10/1600,000,000,00--76.404
10/10/16-1.5700,00-80,00-75,90--74.678
11/10/16-3.8000,00-128,00-114,00--70.631
12/10/1600,000,000,00--70.631
13/10/16-1200,00-88,00-15,00--70.408
14/10/16-4.2500,00-56,00-127,50--65.973
15/10/1600,000,000,00--65.973
16/10/1600,000,000,00--65.973
17/10/161.940-19,40-88,00-58,20--67.747
18/10/16670-6,70-56,00-27,30--68.327
19/10/16-400,00-112,00-129,60--68.044
20/10/161.370-13,70-96,00-69,30--69.214
21/10/16-1.8600,00-96,00-60,60--67.193
22/10/1600,000,000,00--67.192
23/10/1600,000,000,00--67.192
24/10/16-1200,00-80,00-54,60--66.937
25/10/161.840-18,40-128,00-78,60--68.544
26/10/16-4400,00-104,00-49,20--67.947
27/10/16-4.1500,00-80,00-266,70--63.444
28/10/165.360-53,60-88,00-196,80--68.442
29/10/1600,000,000,00--68.436
30/10/1600,000,000,00--68.436
31/10/1650-0,50-56,00-58,50--68.371
Custos - Mês: 10/16---2.320-66.051
Sem Saque - Mês: 10/16-----66.051
1/11/16-2.0000,00-136,00-250,80--63.655
2/11/1600,000,000,00--63.623
3/11/168.940-89,40-104,00-268,20--72.101
4/11/164.830-48,30-112,00-150,90--76.620
5/11/1600,000,000,00--76.619
6/11/1600,000,000,00--76.619
7/11/16-8400,00-64,00-80,40--75.635
8/11/164.220-42,20-128,00-126,60--79.549
9/11/1610.750-107,50-104,00-322,50--89.765
10/11/16-5.8800,00-128,00-334,20--83.422
11/11/1619.970-199,70-104,00-599,10--102.463
12/11/1600,000,000,00--102.463
13/11/1600,000,000,00--102.463
14/11/164.390-43,90-40,00-131,70--106.638
15/11/1600,000,000,00--106.638
16/11/161.710-17,10-96,00-90,30--108.144
17/11/16-8700,00-136,00-135,90--106.996
18/11/165.650-56,50-112,00-169,50--112.290
19/11/1600,000,000,00--112.290
20/11/1600,000,000,00--112.290
21/11/16-1.2500,00-40,00-37,50--110.962
22/11/16-3.7500,00-64,00-175,50--106.973
23/11/16-6800,00-112,00-83,40--106.087
24/11/16640-6,40-136,00-91,20--106.483
25/11/163.520-35,20-104,00-154,20--109.697
26/11/1600,000,000,00--109.689
27/11/1600,000,000,00--109.689
28/11/161.140-11,40-80,00-42,60--110.695
29/11/16-4.5500,00-120,00-218,70--105.805
30/11/161.240-12,40-120,00-70,80--106.828
Custos - Mês: 11/16---2.320-104.508
Saque - Mês: 11/16----8.50896.000
1/12/16-8.7700,00-104,00-263,10--86.857
2/12/162.800-28,00-112,00-115,80--89.402
3/12/1600,000,000,00--89.396
4/12/1600,000,000,00--89.396
5/12/161.630-16,30-72,00-88,50--90.849
6/12/166.900-69,00-112,00-207,00--97.355
7/12/162.600-26,00-88,00-78,00--99.763
8/12/164.770-47,70-136,00-192,30--104.157
9/12/163.490-34,90-120,00-104,70--107.379
10/12/1600,000,000,00--107.379
11/12/1600,000,000,00--107.379
12/12/164.010-40,10-40,00-120,30--111.189
13/12/161.780-17,80-72,00-96,00--112.783
14/12/161.870-18,70-104,00-113,10--114.410
15/12/16-3.9000,00-120,00-149,40--110.231
16/12/162.660-26,60-64,00-79,80--112.715
17/12/1600,000,000,00--112.715
18/12/1600,000,000,00--112.715
19/12/16210-2,10-16,00-6,30--112.901
20/12/164.090-40,90-120,00-170,70--116.659
21/12/161.950-19,50-56,00-58,50--118.467
22/12/162.120-21,20-128,00-63,60--120.374
23/12/16-1.4400,00-64,00-97,80--118.773
24/12/1600,000,000,00--118.764
25/12/1600,000,000,00--118.764
26/12/16-2.2000,00-40,00-66,00--116.458
27/12/161.350-13,50-112,00-64,50--117.618
28/12/16-4000,00-56,00-49,80--117.108
29/12/163.210-32,10-128,00-114,30--120.037
30/12/1600,000,000,00--120.034
31/12/1600,000,000,00--120.034
Custos - Mês: 12/16---2.320-117.714
Saque - Mês: 12/16----21.71496.000
1/1/1700,000,000,00--96.000
2/1/17-4500,00-80,00-35,70--95.434
3/1/17-2.3800,00-112,00-254,40--92.684
4/1/172.700-27,00-96,00-81,00--95.150
5/1/171.830-18,30-104,00-71,70--96.786
6/1/17910-9,10-104,00-41,70--97.538
7/1/1700,000,000,00--97.536
8/1/1700,000,000,00--97.536
9/1/17860-8,60-88,00-61,80--98.237
10/1/172.060-20,60-128,00-73,80--100.069
11/1/17870-8,70-152,00-122,10--100.654
12/1/172.060-20,60-56,00-61,80--102.560
13/1/171.370-13,70-96,00-132,30--103.688
14/1/1700,000,000,00--103.673
15/1/1700,000,000,00--103.673
16/1/17560-5,60-80,00-38,40--104.109
17/1/171.360-13,60-112,00-111,00--105.228
18/1/17760-7,60-120,00-99,60--105.749
19/1/172.270-22,70-104,00-68,10--107.812
20/1/172.220-22,20-88,00-66,60--109.855
21/1/1700,000,000,00--109.855
22/1/1700,000,000,00--109.855
23/1/17-3500,00-48,00-43,50--109.414
24/1/172.520-25,20-120,00-109,20--111.674
25/1/1700,000,000,00--111.668
26/1/171.860-18,60-96,00-81,00--113.332
27/1/17-400,00-112,00-48,60--113.128
28/1/1700,000,000,00--113.120
29/1/1700,000,000,00--113.120
30/1/17-4.0100,00-56,00-120,30--108.933
31/1/173.190-31,90-152,00-115,50--111.824
Custos - Mês: 1/17---2.320-109.504
Saque - Mês: 1/17----13.50496.000
1/2/171.750-17,50-56,00-52,50--97.621
2/2/17300-3,00-80,00-77,40--97.760
3/2/174.790-47,90-120,00-146,70--102.224
4/2/1700,000,000,00--102.224
5/2/1700,000,000,00--102.224
6/2/17860-8,60-88,00-96,00--102.891
7/2/172.590-25,90-120,00-89,70--105.234
8/2/171.510-15,10-104,00-45,30--106.578
9/2/174.410-44,10-112,00-160,50--110.671
10/2/17-1.7500,00-48,00-64,50--108.804
11/2/1700,000,000,00--108.802
12/2/1700,000,000,00--108.802
13/2/1750-0,50-48,00-28,50--108.775
14/2/171.710-17,10-120,00-54,90--110.288
15/2/17-1500,00-56,00-4,50--110.077
16/2/177.610-76,10-104,00-228,30--117.279
17/2/17-1.8100,00-104,00-96,30--115.268
18/2/1700,000,000,00--115.261
19/2/1700,000,000,00--115.261
20/2/17800-8,00-48,00-24,00--115.981
21/2/17650-6,50-64,00-19,50--116.541
22/2/17870-8,70-128,00-44,70--117.230
23/2/172.670-26,70-56,00-116,10--119.698
24/2/17260-2,60-64,00-202,80--119.683
25/2/1700,000,000,00--119.650
26/2/1700,000,000,00--119.650
27/2/1700,000,000,00--119.650
28/2/1700,000,000,00--119.650
Custos - Mês: 2/17---2.320-117.330
Saque - Mês: 2/17----21.33096.000
1/3/1700,00-24,000,00--95.976
2/3/17-5.5100,00-88,00-188,10--90.190
3/3/178.480-84,80-128,00-267,60--98.186
4/3/1700,000,000,00--98.184
5/3/1700,000,000,00--98.184
6/3/172.500-25,00-80,00-75,00--100.504
7/3/171.850-18,50-128,00-100,50--102.107
8/3/17-1.9300,00-104,00-192,90--99.872
9/3/179.770-97,70-96,00-293,10--109.133
10/3/17-7200,00-48,00-81,60--108.283
11/3/1700,000,000,00--108.273
12/3/1700,000,000,00--108.273
13/3/17100-1,00-48,00-3,00--108.321
14/3/17-5.3300,00-96,00-162,90--102.732
15/3/17780-7,80-112,00-57,00--103.335
16/3/171.520-15,20-136,00-117,60--104.581
17/3/174.490-44,90-104,00-134,70--108.775
18/3/1700,000,000,00--108.775
19/3/1700,000,000,00--108.775
20/3/173.770-37,70-56,00-116,10--112.335
21/3/17-7.6600,00-104,00-384,00--104.187
22/3/175.850-58,50-112,00-175,50--109.665
23/3/173.670-36,70-104,00-243,90--112.950
24/3/171.960-19,60-152,00-144,60--114.572
25/3/1700,000,000,00--114.558
26/3/1700,000,000,00--114.558
27/3/17960-9,60-64,00-51,60--115.392
28/3/173.880-38,80-120,00-124,80--118.985
29/3/172.090-20,90-128,00-83,70--120.841
30/3/172.550-25,50-136,00-122,70--123.103
31/3/173.900-39,00-104,00-117,00--126.736
Custos - Mês: 3/17---2.320-124.416
Saque - Mês: 3/17----28.41696.000
1/4/1700,000,000,00--96.000
2/4/1700,000,000,00--96.000
3/4/171.270-12,70-72,00-38,10--97.147
4/4/172.570-25,70-136,00-79,50--99.476
5/4/172.500-25,00-96,00-75,00--101.780
6/4/17610-6,10-80,00-39,90--102.264
7/4/177.930-79,30-128,00-259,50--109.723
8/4/1700,000,000,00--109.720
9/4/1700,000,000,00--109.720
10/4/17100-1,00-72,00-30,00--109.717
11/4/17-16.8000,00-152,00-607,80--92.152
12/4/17-5.1300,00-96,00-185,10--86.724
13/4/173.600-36,00-96,00-154,80--90.032
14/4/1700,000,000,00--90.024
15/4/1700,000,000,00--90.024
16/4/1700,000,000,00--90.024
17/4/172.510-25,10-72,00-75,30--92.362
18/4/177.160-71,60-136,00-217,20--99.097
19/4/172.600-26,00-104,00-87,00--101.480
20/4/172.400-24,00-96,00-72,00--103.686
21/4/1700,000,000,00--103.686
22/4/1700,000,000,00--103.686
23/4/1700,000,000,00--103.686
24/4/171.580-15,80-56,00-60,00--105.134
25/4/175.520-55,20-104,00-207,60--110.285
26/4/174.520-45,20-128,00-169,80--114.455
27/4/17-3700,00-128,00-141,30--113.810
28/4/171.430-14,30-96,00-71,70--115.037
29/4/1700,000,000,00--115.032
30/4/1700,000,000,00--115.032
Custos - Mês: 4/17---2.320-112.712
Saque - Mês: 4/17----16.71296.000
1/5/1700,000,000,00--96.000
2/5/1700,000,000,00--96.000
3/5/17-5.2300,00-128,00-184,50--90.457
4/5/17-6.9300,00-96,00-337,50--83.089
5/5/1710.300-103,00-136,00-408,00--92.721
6/5/1700,000,000,00--92.704
7/5/1700,000,000,00--92.704
8/5/174.440-44,40-96,00-148,80--96.855
9/5/171.220-12,20-72,00-36,60--97.952
10/5/17-5.5900,00-48,00-189,30--92.124
11/5/171.640-16,40-152,00-150,00--93.442
12/5/17860-8,60-80,00-62,40--94.135
13/5/1700,000,000,00--94.128
14/5/1700,000,000,00--94.128
15/5/17460-4,60-96,00-54,00--94.434
16/5/17-1.1300,00-144,00-175,50--92.978
17/5/17-1.6700,00-128,00-94,50--91.062
18/5/176.940-69,40-96,00-250,80--97.578
19/5/179.710-97,10-128,00-291,30--106.765
20/5/1700,000,000,00--106.765
21/5/1700,000,000,00--106.765
22/5/174.700-47,00-64,00-177,60--111.176
23/5/172.440-24,40-96,00-253,20--113.236
24/5/17220-2,20-88,00-43,80--113.292
25/5/172.720-27,20-120,00-150,60--115.708
26/5/17-2.7700,00-64,00-213,90--112.649
27/5/1700,000,000,00--112.627
28/5/1700,000,000,00--112.627
29/5/172.340-23,40-104,00-81,60--114.758
30/5/173.060-30,60-144,00-100,20--117.541
31/5/17-5.7000,00-104,00-258,00--111.478
Custos - Mês: 5/17---2.320-109.158
Saque - Mês: 5/17----13.15896.000
1/6/17800-8,00-136,00-103,20--96.538
2/6/171.830-18,30-120,00-87,30--98.130
3/6/1700,000,000,00--98.124
4/6/1700,000,000,00--98.124
5/6/173.610-36,10-88,00-136,50--101.474
6/6/173.530-35,30-128,00-120,90--104.715
7/6/171.690-16,90-104,00-56,70--106.225
8/6/17-4.1300,00-104,00-150,90--101.839
9/6/17280-2,80-104,00-96,60--101.911
10/6/1700,000,000,00--101.896
11/6/1700,000,000,00--101.896
12/6/17-2.0300,00-64,00-60,90--99.741
13/6/17430-4,30-112,00-76,50--99.978
14/6/17340-3,40-56,00-33,00--100.215
15/6/1700,000,000,00--100.212
16/6/17260-2,60-80,00-42,60--100.346
17/6/1700,000,000,00--100.341
18/6/1700,000,000,00--100.341
19/6/171.580-15,80-48,00-47,40--101.809
20/6/17-3.4300,00-80,00-119,10--98.180
21/6/171.150-11,50-112,00-72,90--99.131
22/6/171.230-12,30-96,00-54,90--100.192
23/6/17330-3,30-128,00-60,30--100.327
24/6/1700,000,000,00--100.319
25/6/1700,000,000,00--100.319
26/6/17-1500,00-40,00-4,50--100.124
27/6/173.450-34,50-128,00-103,50--103.308
28/6/172.300-23,00-112,00-70,80--105.402
29/6/173.120-31,20-104,00-114,00--108.273
30/6/172.070-20,70-56,00-62,10--110.201
Custos - Mês: 6/17---2.320-107.881
Saque - Mês: 6/17----11.88096.000
1/7/1700,000,000,00--96.000
2/7/1700,000,000,00--96.000
3/7/1780-0,80-80,00-4,80--95.994
4/7/172.070-20,70-112,00-83,70--97.848
5/7/17510-5,10-144,00-134,70--98.070
6/7/17-1.0100,00-104,00-96,30--96.840
7/7/171.320-13,20-136,00-66,60--97.933
8/7/1700,000,000,00--97.929
9/7/1700,000,000,00--97.929
10/7/17-2.8000,00-48,00-84,00--94.997
11/7/171.860-18,60-104,00-55,80--96.678
12/7/171.700-17,00-88,00-51,00--98.222
13/7/172.100-21,00-56,00-63,00--100.182
14/7/17230-2,30-40,00-6,90--100.363
15/7/1700,000,000,00--100.363
16/7/1700,000,000,00--100.363
17/7/17420-4,20-96,00-50,40--100.633
18/7/17-4300,00-88,00-61,50--100.047
19/7/171.210-12,10-88,00-36,30--101.112
20/7/171.220-12,20-104,00-88,80--102.127
21/7/171.460-14,60-120,00-53,40--103.391
22/7/1700,000,000,00--103.389
23/7/1700,000,000,00--103.389
24/7/17-1.5500,00-40,00-46,50--101.752
25/7/17-300,00-64,00-5,70--101.653
26/7/17-7400,00-128,00-117,60--100.666
27/7/17-7800,00-112,00-63,00--99.695
28/7/171.210-12,10-104,00-68,10--100.715
29/7/1700,000,000,00--100.709
30/7/1700,000,000,00--100.709
31/7/171.520-15,20-64,00-61,80--102.088
Custos - Mês: 7/17---2.320-99.768
Saque - Mês: 7/17----3.76896.000
1/8/17-9800,00-96,00-30,00--94.891
2/8/171.200-12,00-72,00-73,80--95.933
3/8/17-300,00-88,00-8,70--95.800
4/8/172.630-26,30-112,00-84,30--98.207
5/8/1700,000,000,00--98.206
6/8/1700,000,000,00--98.206
7/8/17-1.3300,00-72,00-39,90--96.764
8/8/174.710-47,10-120,00-141,30--101.165
9/8/172.110-21,10-104,00-65,10--103.085
10/8/17-4.7200,00-128,00-219,60--98.017
11/8/172.100-21,00-128,00-151,80--99.803
12/8/1700,000,000,00--99.789
13/8/1700,000,000,00--99.789
14/8/17-1.2800,00-72,00-140,40--98.296
15/8/17-5600,00-96,00-53,40--97.570
16/8/172.230-22,30-112,00-73,50--99.586
17/8/17-3400,00-104,00-53,40--99.087
18/8/173.270-32,70-120,00-98,10--102.099
19/8/1700,000,000,00--102.099
20/8/1700,000,000,00--102.099
21/8/171.890-18,90-56,00-56,70--103.858
22/8/17-6.8000,00-72,00-204,00--96.782
23/8/174.850-48,50-128,00-163,50--101.292
24/8/17770-7,70-112,00-55,50--101.884
25/8/171.090-10,90-128,00-100,50--102.729
26/8/1700,000,000,00--102.718
27/8/1700,000,000,00--102.718
28/8/171.900-19,00-64,00-57,00--104.478
29/8/1730-0,30-112,00-36,90--104.358
30/8/17-6.6700,00-120,00-296,10--97.266
31/8/171.540-15,40-120,00-119,40--98.535
Custos - Mês: 8/17---2.320-96.215
Saque - Mês: 8/17----21596.000
1/9/17-2.8200,00-64,00-98,40--93.005
2/9/1700,000,000,00--93.003
3/9/1700,000,000,00--93.003
4/9/171.300-13,00-40,00-39,00--94.211
5/9/171.190-11,90-96,00-168,30--95.125
6/9/17-1.2300,00-56,00-51,30--93.765
7/9/1700,000,000,00--93.763
8/9/17800-8,00-104,00-101,40--94.350
9/9/1700,000,000,00--94.337
10/9/1700,000,000,00--94.337
11/9/17-4.6000,00-40,00-138,00--89.559
12/9/178.110-81,10-112,00-243,30--97.232
13/9/171.610-16,10-80,00-51,30--98.695
14/9/171.580-15,80-80,00-47,40--100.131
15/9/171.240-12,40-112,00-224,40--101.023
16/9/1700,000,000,00--100.991
17/9/1700,000,000,00--100.991
18/9/17760-7,60-72,00-49,20--101.623
19/9/17-6.2300,00-128,00-303,30--94.957
20/9/1770-0,70-128,00-105,30--94.773
21/9/17-100,00-96,00-131,70--94.518
22/9/17-5100,00-72,00-38,70--93.876
23/9/1700,000,000,00--93.872
24/9/1700,000,000,00--93.872
25/9/17270-2,70-48,00-42,30--94.049
26/9/17-1.2600,00-136,00-106,80--92.540
27/9/172.850-28,50-120,00-112,50--95.118
28/9/175.220-52,20-120,00-156,60--100.005
29/9/17970-9,70-96,00-41,10--100.828
30/9/1700,000,000,00--100.826
Custos - Mês: 9/17---2.320-98.506
Saque - Mês: 9/17----2.50696.000
1/10/1700,000,000,00--96.000
2/10/17110-1,10-72,00-38,70--95.998
3/10/17280-2,80-56,00-116,40--96.097
4/10/171.470-14,70-104,00-68,70--97.362
5/10/17-5.0300,00-64,00-158,70--92.105
6/10/17-5.9400,00-96,00-178,20--85.889
7/10/1700,000,000,00--85.889
8/10/1700,000,000,00--85.889
9/10/17-4.0300,00-96,00-157,50--81.606
10/10/17130-1,30-96,00-35,70--81.597
11/10/171.950-19,50-128,00-87,90--83.306
12/10/1700,000,000,00--83.301
13/10/171.670-16,70-128,00-159,90--84.667
14/10/1700,000,000,00--84.648
15/10/1700,000,000,00--84.648
16/10/171.120-11,20-64,00-34,80--85.658
Custos Projetados - Mês: 10/17---2.320-83.338
Sem Saque até o momento - Mês: 10/17-----83.338


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J10500 (5.000)
2 Top Hedger: THV2816 J10500 (5.000)
3 Top Hedger: THV3816 J10500 (5.000)
4 Top Hedger: THVL633 J10500 (5.000)
5 Top Hedger: THVX816 J10500 (5.000)
6 Top Hedger: THC1130 J10500 (5.000)
7 Top Hedger: THC21 J10500 (5.000)
8 Top Hedger: THC3297 J10500 (5.000)
9 Top Hedger: THCN1130 J10500 (5.000)
10 Top Hedger: THCN2130 J10500 (5.000)
11 Top Hedger: THCNX130 J10500 (5.000)
12 Top Hedger: THCX298 J10500 (5.000)
13 Top Hedger: THCXX43 J10500 (5.000)
14 Top Hedger: THD18 J10500 (5.000)
15 Fornecedor 1: C_6_Tri141 J10600 (6.000)
16 Fornecedor 1: C_8_Tri82 J10500 (5.000)
17 Fornecedor 1: SDTO1 J10500 (5.000)
18 Fornecedor 3: TH M 10C310 J10500 (5.000)
19 Fornecedor 3: TH M 20C310 J10500 (5.000)
Total-190505 (96.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 914.76060500 (30.000) Alavancagem de 30 X
Total Índice CompradoR$ 1.829.520120508 (61.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 3.060.730190505 (96.000) Alavancagem de 32 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 32 X, isso significa que uma oscilação de 1% nos preços do mercado representará 32% (32 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.