Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N82237502
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N82237502

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 1.052 dias corridos (2,9 anos). Corret. informada por mini-contrato: R$ 0,25


Investimento Inicial: R$ 171.000 Data Início: 01/01/2015

Rendimento Bruto Total: R$ 526.315 (307,8%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 100.957 (59% do inicial)
Investimento Atual: R$ 171.000

Total de Custos Fixos: R$ -56.910 (R$ -1.626/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -20.567
Informativo - Corretagem+Emol.: R$ -82.128
Informativo - Perdas Eventuais 3%: R$ -157.778

Informativo - Meses seguidos SEM Saques: 4 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 16 // Total de Meses COM Saques: 19

Maior Lucro Diário: R$ 25.004 // Maior Prejuízo Diário: R$ -24.852

Total de Saques: R$ 469.405 (274,5% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 13.412/mês. Saque médio líquido R$ 10.729/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----171.000
1/1/1500,000,000,00--171.000
2/1/15-3.7620,00-76,00-134,52--167.027
3/1/1500,000,000,00--167.024
4/1/1500,000,000,00--167.024
5/1/15-13.6040,00-76,00-448,02--152.896
6/1/152.261-22,61-152,00-170,43--154.805
7/1/1557-0,57-66,50-110,01--154.668
8/1/154.389-43,89-123,50-131,67--158.740
9/1/15-5.5290,00-104,50-262,77--152.844
10/1/1500,000,000,00--152.827
11/1/1500,000,000,00--152.827
12/1/15-5.9090,00-85,50-184,11--146.649
13/1/15-1.0450,00-142,50-300,39--145.160
14/1/155.890-58,90-114,00-269,04--150.563
15/1/158.322-83,22-123,50-467,40--158.196
16/1/15-1330,00-123,50-351,69--157.551
17/1/1500,000,000,00--157.493
18/1/1500,000,000,00--157.493
19/1/15912-9,12-66,50-47,88--158.282
20/1/157.885-78,85-133,00-298,11--165.653
21/1/154.712-47,12-114,00-228,00--169.966
22/1/15-4.7120,00-76,00-220,02--164.943
23/1/153.819-38,19-123,50-170,43--168.417
24/1/1500,000,000,00--168.408
25/1/1500,000,000,00--168.408
26/1/15133-1,33-66,50-66,69--168.406
27/1/15-4.9210,00-95,00-243,39--163.136
28/1/15-1.9190,00-95,00-86,07--161.020
29/1/15-6270,00-133,00-330,03--159.926
30/1/15-18.5820,00-85,50-583,68--140.623
31/1/1500,000,000,00--140.618
Custos - Mês: 1/15---1.626-138.992
Sem Saque - Mês: 1/15-----138.992
1/2/1500,000,000,00--138.992
2/2/156.384-63,84-123,50-220,02--144.969
3/2/15760-7,60-66,50-66,12--145.584
4/2/15-9.0440,00-123,50-379,62--136.030
5/2/1510.526-105,26-133,00-321,48--145.978
6/2/15-21.0520,00-85,50-634,98--124.204
7/2/1500,000,000,00--124.204
8/2/1500,000,000,00--124.204
9/2/154.028-40,28-76,00-136,80--127.979
10/2/157.372-73,72-161,50-404,70--134.708
11/2/152.888-28,88-104,50-95,76--137.336
12/2/15-6080,00-76,00-103,74--136.547
13/2/15399-3,99-104,50-43,89--136.780
14/2/1500,000,000,00--136.774
15/2/1500,000,000,00--136.774
16/2/1500,000,000,00--136.774
17/2/1500,000,000,00--136.774
18/2/15912-9,12-28,50-52,44--137.596
19/2/151.976-19,76-104,50-107,16--139.337
20/2/15-2.0140,00-123,50-137,94--137.053
21/2/1500,000,000,00--137.040
22/2/1500,000,000,00--137.040
23/2/154.864-48,64-104,50-145,92--141.605
24/2/153.135-31,35-142,50-157,89--144.408
25/2/151.748-17,48-104,50-90,06--145.934
26/2/151.368-13,68-161,50-380,76--146.739
27/2/157.486-74,86-171,00-386,46--153.537
28/2/1500,000,000,00--153.510
Custos - Mês: 2/15---1.626-151.884
Sem Saque - Mês: 2/15-----151.884
1/3/1500,000,000,00--151.884
2/3/15912-9,12-76,00-132,24--152.578
3/3/15988-9,88-123,50-178,98--153.236
4/3/15-1140,00-104,50-142,50--152.850
5/3/15-1.5770,00-152,00-214,89--150.883
6/3/153.040-30,40-123,50-124,26--153.617
7/3/1500,000,000,00--153.612
8/3/1500,000,000,00--153.612
9/3/15-5510,00-95,00-46,17--152.920
10/3/159.177-91,77-95,00-308,37--161.597
11/3/153.933-39,33-133,00-120,27--165.231
12/3/152.793-27,93-85,50-163,59--167.747
13/3/15-1.8050,00-85,50-70,11--165.773
14/3/1500,000,000,00--165.770
15/3/1500,000,000,00--165.770
16/3/151.444-14,44-95,00-129,96--166.975
17/3/15-1.8050,00-114,00-145,35--164.896
18/3/1512.217-122,17-133,00-374,49--176.468
19/3/155.567-55,67-142,50-167,01--181.669
20/3/15-10.6400,00-95,00-319,20--170.615
21/3/1500,000,000,00--170.615
22/3/1500,000,000,00--170.615
23/3/154.978-49,78-104,50-149,34--175.289
24/3/152.831-28,31-152,00-300,39--177.639
25/3/15-3.6860,00-66,50-196,08--173.655
26/3/15-3.2490,00-114,00-243,39--170.034
27/3/154.484-44,84-123,50-145,92--174.180
28/3/1500,000,000,00--174.178
29/3/1500,000,000,00--174.178
30/3/15-6.4790,00-66,50-220,59--167.412
31/3/1510.545-105,45-85,50-316,35--177.445
Custos - Mês: 3/15---1.626-175.819
Saque - Mês: 3/15----4.819171.000
1/4/15-8.2840,00-114,00-296,40--162.306
2/4/15-7.0300,00-76,00-267,90--154.924
3/4/1500,000,000,00--154.914
4/4/1500,000,000,00--154.914
5/4/1500,000,000,00--154.914
6/4/15-6.5740,00-85,50-201,78--148.053
7/4/151.691-16,91-114,00-182,97--149.429
8/4/154.541-45,41-76,00-136,23--153.691
9/4/159.937-99,37-123,50-367,65--163.037
10/4/1511.229-112,29-133,00-336,87--173.672
11/4/1500,000,000,00--173.672
12/4/1500,000,000,00--173.672
13/4/156.954-69,54-114,00-250,80--180.192
14/4/1515.086-150,86-171,00-510,72--194.438
15/4/15-5.6240,00-76,00-168,72--188.560
16/4/15-4.0850,00-161,50-145,35--184.168
17/4/151.235-12,35-85,50-123,69--185.178
18/4/1500,000,000,00--185.163
19/4/1500,000,000,00--185.163
20/4/154.826-48,26-123,50-274,74--189.543
21/4/1500,000,000,00--189.521
22/4/1510.716-107,16-133,00-332,88--199.664
23/4/15-2.6220,00-114,00-347,70--196.579
24/4/15-12.2930,00-76,00-369,93--183.795
25/4/1500,000,000,00--183.795
26/4/1500,000,000,00--183.795
27/4/1512.407-124,07-95,00-372,21--195.610
28/4/159.234-92,34-142,50-290,70--204.319
29/4/15-2.9640,00-76,00-110,58--201.166
30/4/1515.333-153,33-161,50-579,69--215.601
Custos - Mês: 4/15---1.626-213.975
Saque - Mês: 4/15----42.975171.000
1/5/1500,000,000,00--170.980
2/5/1500,000,000,00--170.980
3/5/1500,000,000,00--170.980
4/5/15-6.5360,00-57,00-220,02--164.167
5/5/1516.948-169,48-142,50-577,98--180.221
6/5/15-1.7100,00-152,00-344,28--178.003
7/5/15-1.4250,00-142,50-352,83--176.034
8/5/15-1.4250,00-171,00-348,27--174.038
9/5/1500,000,000,00--173.987
10/5/1500,000,000,00--173.987
11/5/15247-2,47-95,00-54,15--174.083
12/5/153.629-36,29-104,50-108,87--177.454
13/5/15-4.9210,00-114,00-308,37--172.111
14/5/158.037-80,37-123,50-334,59--179.582
15/5/157.486-74,86-152,00-275,88--186.550
16/5/1500,000,000,00--186.542
17/5/1500,000,000,00--186.542
18/5/151.729-17,29-114,00-415,53--187.724
19/5/15-7030,00-123,50-358,53--186.478
20/5/1510.013-100,13-171,00-322,05--195.842
21/5/152.888-28,88-133,00-174,42--198.390
22/5/15-4.6360,00-152,00-494,76--193.092
23/5/1500,000,000,00--193.033
24/5/1500,000,000,00--193.033
25/5/155.966-59,66-76,00-267,90--198.596
26/5/15-13.6610,00-85,50-409,83--184.424
27/5/15-2.9830,00-123,50-123,69--181.194
28/5/15-7.3530,00-133,00-220,59--173.482
29/5/15-10.9060,00-152,00-349,98--162.074
30/5/1500,000,000,00--162.070
31/5/1500,000,000,00--162.070
Custos - Mês: 5/15---1.626-160.444
Sem Saque - Mês: 5/15-----160.444
1/6/152.793-27,93-85,50-97,47--163.026
2/6/15-7.4100,00-104,50-271,32--155.238
3/6/15874-8,74-161,50-270,18--155.664
4/6/1500,000,000,00--155.623
5/6/153.914-39,14-133,00-120,84--159.244
6/6/1500,000,000,00--159.243
7/6/1500,000,000,00--159.243
8/6/151.482-14,82-142,50-104,88--160.463
9/6/154.389-43,89-133,00-131,67--164.534
10/6/15-5.7190,00-57,00-171,57--158.586
11/6/15-2280,00-180,50-173,28--158.004
12/6/15-5.8330,00-142,50-213,75--151.787
13/6/1500,000,000,00--151.781
14/6/1500,000,000,00--151.781
15/6/15-4.7120,00-66,50-141,36--146.861
16/6/15-1.3870,00-95,00-149,91--145.229
17/6/15-11.5900,00-104,50-378,48--133.138
18/6/152.033-20,33-123,50-80,37--134.942
19/6/151.577-15,77-133,00-60,99--136.306
20/6/1500,000,000,00--136.303
21/6/1500,000,000,00--136.303
22/6/156.365-63,65-114,00-196,65--142.294
23/6/152.375-23,75-114,00-92,91--144.437
24/6/154.256-42,56-133,00-167,58--148.347
25/6/15-19.1900,00-123,50-666,90--128.360
26/6/158.094-80,94-114,00-457,14--135.786
27/6/1500,000,000,00--135.751
28/6/1500,000,000,00--135.751
29/6/155.358-53,58-85,50-160,74--140.809
30/6/151.444-14,44-133,00-69,54--142.036
Custos - Mês: 6/15---1.626-140.410
Sem Saque - Mês: 6/15-----140.410
1/7/151.387-13,87-95,00-50,73--141.633
2/7/15-4560,00-104,50-226,86--140.844
3/7/15-11.0580,00-85,50-373,92--129.291
4/7/1500,000,000,00--129.284
5/7/1500,000,000,00--129.284
6/7/159.006-90,06-95,00-336,30--137.769
7/7/15-15.4090,00-85,50-463,41--121.800
8/7/154.655-46,55-114,00-176,13--126.118
9/7/1500,000,000,00--126.112
10/7/155.396-53,96-85,50-207,48--131.161
11/7/1500,000,000,00--131.153
12/7/1500,000,000,00--131.153
13/7/152.109-21,09-47,50-63,27--133.130
14/7/15-1.6530,00-123,50-188,67--131.165
15/7/152.318-23,18-133,00-99,18--133.205
16/7/153.667-36,67-161,50-186,39--136.482
17/7/15-950,00-152,00-455,43--135.767
18/7/1500,000,000,00--135.692
19/7/1500,000,000,00--135.692
20/7/15-1.3490,00-104,50-71,25--134.167
21/7/155.510-55,10-161,50-230,28--139.225
22/7/152.128-21,28-104,50-63,84--141.152
23/7/159.652-96,52-95,00-289,56--150.323
24/7/151.387-13,87-104,50-205,77--151.386
25/7/1500,000,000,00--151.359
26/7/1500,000,000,00--151.359
27/7/155.757-57,57-152,00-251,37--156.655
28/7/15-2.7550,00-114,00-233,13--153.540
29/7/1511.096-110,96-161,50-435,48--163.903
30/7/153.914-39,14-171,00-359,10--167.230
31/7/15-8.5500,00-104,50-320,34--158.215
Custos - Mês: 7/15---1.626-156.589
Sem Saque - Mês: 7/15-----156.589
1/8/1500,000,000,00--156.578
2/8/1500,000,000,00--156.578
3/8/15-1140,00-76,00-84,36--156.304
4/8/152.565-25,65-85,50-174,99--158.570
5/8/152.603-26,03-104,50-86,07--160.940
6/8/15152-1,52-123,50-269,04--160.696
7/8/15-2.3750,00-123,50-382,47--157.771
8/8/1500,000,000,00--157.719
9/8/1500,000,000,00--157.719
10/8/15-7220,00-114,00-117,42--156.766
11/8/152.907-29,07-123,50-144,21--159.360
12/8/15532-5,32-95,00-120,84--159.661
13/8/152.679-26,79-142,50-341,43--161.812
14/8/152.565-25,65-152,00-165,87--163.990
15/8/1500,000,000,00--163.975
16/8/1500,000,000,00--163.975
17/8/156.954-69,54-114,00-225,72--170.520
18/8/15-9.9750,00-85,50-299,25--160.158
19/8/15-17.9170,00-95,00-544,35--141.601
20/8/15114-1,14-114,00-69,54--141.529
21/8/153.116-31,16-133,00-93,48--144.377
22/8/1500,000,000,00--144.377
23/8/1500,000,000,00--144.377
24/8/15-14.0600,00-57,00-463,98--129.796
25/8/151.710-17,10-47,50-123,12--131.311
26/8/15-3420,00-161,50-237,12--130.558
27/8/155.149-51,49-76,00-214,89--135.327
28/8/1512.388-123,88-76,00-371,64--147.134
29/8/1500,000,000,00--147.134
30/8/1500,000,000,00--147.134
31/8/15-9.6710,00-76,00-290,13--137.096
Custos - Mês: 8/15---1.626-135.470
Sem Saque - Mês: 8/15-----135.470
1/9/159.196-91,96-133,00-353,40--144.088
2/9/153.249-32,49-152,00-284,43--146.855
3/9/15-3.7050,00-76,00-214,89--142.828
4/9/15-1.3490,00-190,00-111,15--141.161
5/9/1500,000,000,00--141.149
6/9/1500,000,000,00--141.149
7/9/1500,000,000,00--141.149
8/9/154.579-45,79-95,00-167,01--145.420
9/9/154.484-44,84-95,00-134,52--149.625
10/9/153.401-34,01-76,00-291,27--152.625
11/9/157.277-72,77-142,50-221,73--159.433
12/9/1500,000,000,00--159.433
13/9/1500,000,000,00--159.433
14/9/151.463-14,63-161,50-161,31--160.558
15/9/1510.811-108,11-142,50-407,55--170.691
16/9/15-4.5600,00-85,50-204,06--165.828
17/9/156.954-69,54-152,00-275,88--172.273
18/9/15589-5,89-123,50-173,85--172.548
19/9/1500,000,000,00--172.522
20/9/1500,000,000,00--172.522
21/9/15-760,00-95,00-66,12--172.285
22/9/15-7.9230,00-85,50-237,69--164.028
23/9/155.130-51,30-133,00-271,32--168.702
24/9/15-5130,00-95,00-127,11--167.948
25/9/157.942-79,42-152,00-266,76--175.373
26/9/1500,000,000,00--175.368
27/9/1500,000,000,00--175.368
28/9/1576-0,76-57,00-102,60--175.284
29/9/15-2.9450,00-123,50-173,85--172.025
30/9/155.168-51,68-95,00-231,42--176.800
Custos - Mês: 9/15---1.626-175.174
Saque - Mês: 9/15----4.174171.000
1/10/156.498-64,98-66,50-194,94--177.159
2/10/1510.431-104,31-142,50-316,35--187.027
3/10/1500,000,000,00--187.026
4/10/1500,000,000,00--187.026
5/10/15-8740,00-76,00-101,46--185.975
6/10/15-1.1780,00-104,50-207,48--184.472
7/10/15-12.3310,00-76,00-433,77--171.603
8/10/151.729-17,29-104,50-129,39--173.070
9/10/152.470-24,70-152,00-110,58--175.240
10/10/1500,000,000,00--175.234
11/10/1500,000,000,00--175.234
12/10/1500,000,000,00--175.234
13/10/15-9.9940,00-123,50-311,22--164.805
14/10/1514.573-145,73-161,50-528,39--178.540
15/10/151.140-11,40-152,00-235,98--179.266
16/10/1538-0,38-133,00-200,64--178.936
17/10/1500,000,000,00--178.903
18/10/1500,000,000,00--178.903
19/10/151.425-14,25-66,50-42,75--180.204
20/10/152.014-20,14-104,50-158,46--181.935
21/10/158.759-87,59-152,00-308,37--190.130
22/10/15-9.9560,00-95,00-471,96--179.599
23/10/15-4.1420,00-85,50-231,42--175.112
24/10/1500,000,000,00--175.094
25/10/1500,000,000,00--175.094
26/10/153.743-37,43-104,50-112,29--178.583
27/10/156.308-63,08-123,50-207,48--184.496
28/10/152.128-21,28-133,00-114,00--186.353
29/10/153.040-30,40-104,50-143,64--189.106
30/10/154.465-44,65-142,50-173,85--193.202
31/10/1500,000,000,00--193.195
Custos - Mês: 10/15---1.626-191.569
Saque - Mês: 10/15----20.569171.000
1/11/1500,000,000,00--171.000
2/11/1500,000,000,00--171.000
3/11/15589-5,89-76,00-74,67--171.432
4/11/156.156-61,56-76,00-184,68--177.257
5/11/15-2.5650,00-142,50-238,83--174.310
6/11/152.204-22,04-133,00-274,74--176.058
7/11/1500,000,000,00--176.023
8/11/1500,000,000,00--176.023
9/11/154.541-45,41-142,50-227,43--180.149
10/11/1511.818-118,18-133,00-367,08--191.333
11/11/15-7.9990,00-66,50-268,47--182.997
12/11/154.389-43,89-180,50-265,05--186.892
13/11/15722-7,22-152,00-201,78--187.231
14/11/1500,000,000,00--187.201
15/11/1500,000,000,00--187.201
16/11/153.363-33,63-114,00-115,71--190.300
17/11/15228-2,28-76,00-44,46--190.403
18/11/15551-5,51-142,50-144,21--190.656
19/11/156.365-63,65-133,00-198,93--196.604
20/11/1500,000,000,00--196.602
21/11/1500,000,000,00--196.602
22/11/1500,000,000,00--196.602
23/11/153.173-31,73-114,00-155,61--199.474
24/11/152.641-26,41-114,00-104,31--201.860
25/11/15-10.6970,00-142,50-385,89--190.631
26/11/15589-5,89-171,00-66,69--190.965
27/11/156.346-63,46-123,50-190,38--196.926
28/11/1500,000,000,00--196.926
29/11/1500,000,000,00--196.926
30/11/15-7980,00-57,00-44,46--196.026
Custos - Mês: 11/15---1.626-194.400
Saque - Mês: 11/15----23.400171.000
1/12/15-3230,00-85,50-72,39--170.516
2/12/15-3.2110,00-180,50-296,97--166.817
3/12/15-6.9540,00-66,50-265,62--159.497
4/12/15-17.3280,00-95,00-519,84--141.545
5/12/1500,000,000,00--141.545
6/12/1500,000,000,00--141.545
7/12/15-5.7000,00-85,50-297,54--135.462
8/12/15-22.9520,00-76,00-689,70--111.723
9/12/15-6.5170,00-76,00-224,01--104.906
10/12/15-2.4130,00-161,50-294,69--102.032
11/12/158.778-87,78-142,50-323,76--110.219
12/12/1500,000,000,00--110.209
13/12/1500,000,000,00--110.209
14/12/15-5.8140,00-95,00-193,80--104.106
15/12/15741-7,41-85,50-137,37--104.613
16/12/152.299-22,99-123,50-112,29--106.634
17/12/15-3.5340,00-66,50-163,02--102.864
18/12/154.826-48,26-123,50-153,90--107.355
19/12/1500,000,000,00--107.353
20/12/1500,000,000,00--107.353
21/12/15-3420,00-85,50-72,96--106.853
22/12/155.662-56,62-152,00-171,00--112.125
23/12/15-4.2180,00-85,50-212,04--107.609
24/12/1500,000,000,00--107.595
25/12/1500,000,000,00--107.595
26/12/1500,000,000,00--107.595
27/12/1500,000,000,00--107.595
28/12/15-4750,00-85,50-42,75--106.991
29/12/15456-4,56-161,50-66,12--107.210
30/12/15-4750,00-28,50-26,79--106.671
31/12/1500,000,000,00--106.669
Custos - Mês: 12/15---1.626-105.043
Sem Saque - Mês: 12/15-----105.043
1/1/1600,000,000,00--105.043
2/1/1600,000,000,00--105.043
3/1/1600,000,000,00--105.043
4/1/161.159-11,59-76,00-42,75--106.072
5/1/16-2090,00-152,00-83,79--105.626
6/1/16855-8,55-123,50-66,69--106.269
7/1/16-2.3560,00-123,50-92,34--103.690
8/1/16-1.0830,00-142,50-131,67--102.330
9/1/1600,000,000,00--102.313
10/1/1600,000,000,00--102.313
11/1/16-570,00-114,00-137,37--102.005
12/1/16-4370,00-152,00-89,49--101.304
13/1/162.394-23,94-133,00-100,32--103.428
14/1/167.049-70,49-142,50-211,47--110.047
15/1/16-2.3180,00-142,50-87,78--107.499
16/1/1600,000,000,00--107.496
17/1/1600,000,000,00--107.496
18/1/161.121-11,21-133,00-110,01--108.363
19/1/163.268-32,68-133,00-178,98--111.274
20/1/16570-5,70-104,50-52,44--111.667
21/1/16-9.4050,00-114,00-322,05--101.820
22/1/16285-2,85-114,00-59,85--101.922
23/1/1600,000,000,00--101.914
24/1/1600,000,000,00--101.914
25/1/1600,000,000,00--101.914
26/1/16-3800,00-85,50-72,96--101.375
27/1/161.197-11,97-123,50-100,89--102.325
28/1/165.757-57,57-152,00-276,45--107.586
29/1/16-4.7310,00-57,00-189,81--102.591
30/1/1600,000,000,00--102.583
31/1/1600,000,000,00--102.583
Custos - Mês: 1/16---1.626-100.957
Sem Saque - Mês: 1/16-----100.957
1/2/166.498-64,98-104,50-237,12--107.048
2/2/16646-6,46-152,00-205,20--107.323
3/2/16399-3,99-133,00-227,43--107.327
4/2/164.674-46,74-104,50-234,84--111.579
5/2/16133-1,33-114,00-170,43--111.410
6/2/1600,000,000,00--111.383
7/2/1600,000,000,00--111.383
8/2/1600,000,000,00--111.383
9/2/1600,000,000,00--111.383
10/2/16-1.0830,00-19,00-32,49--110.248
11/2/16-3610,00-114,00-105,45--109.668
12/2/16893-8,93-114,00-89,49--110.332
13/2/1600,000,000,00--110.322
14/2/1600,000,000,00--110.322
15/2/164.902-49,02-66,50-147,06--114.961
16/2/16-2.2230,00-133,00-116,85--112.489
17/2/16-2.4890,00-57,00-98,61--109.836
18/2/16-1.7860,00-85,50-104,88--107.855
19/2/162.945-29,45-133,00-113,43--110.516
20/2/1600,000,000,00--110.512
21/2/1600,000,000,00--110.512
22/2/16-3.8380,00-66,50-171,00--106.436
23/2/1610.165-101,65-114,00-310,65--116.066
24/2/165.206-52,06-114,00-233,70--120.871
25/2/169.215-92,15-161,50-298,11--129.521
26/2/167.752-77,52-104,50-232,56--136.855
27/2/1600,000,000,00--136.855
28/2/1600,000,000,00--136.855
29/2/16-5.4720,00-57,00-207,48--131.118
Custos - Mês: 2/16---1.626-129.492
Sem Saque - Mês: 2/16-----129.492
1/3/165.947-59,47-104,50-219,45--135.049
2/3/167.182-71,82-142,50-257,64--141.752
3/3/16-4.9780,00-66,50-176,70--136.524
4/3/16893-8,93-76,00-58,71--137.269
5/3/1600,000,000,00--137.263
6/3/1600,000,000,00--137.263
7/3/161.292-12,92-152,00-378,48--138.012
8/3/1613.889-138,89-133,00-659,49--150.913
9/3/164.845-48,45-133,00-255,93--155.280
10/3/168.759-87,59-161,50-342,57--163.429
11/3/1610.184-101,84-114,00-305,52--173.078
12/3/1600,000,000,00--173.078
13/3/1600,000,000,00--173.078
14/3/16950-9,50-142,50-242,82--173.633
15/3/162.869-28,69-114,00-238,83--176.085
16/3/1610.488-104,88-133,00-375,06--185.935
17/3/16-3.6860,00-76,00-287,28--181.875
18/3/16-2.7360,00-152,00-476,52--178.482
19/3/1600,000,000,00--178.416
20/3/1600,000,000,00--178.416
21/3/16-1.7480,00-85,50-83,22--176.499
22/3/164.313-43,13-123,50-187,53--180.453
23/3/16-19.4560,00-104,50-583,68--160.299
24/3/164.617-46,17-85,50-205,77--164.578
25/3/1600,000,000,00--164.567
26/3/1600,000,000,00--164.567
27/3/1600,000,000,00--164.567
28/3/165.985-59,85-95,00-206,91--170.190
29/3/16551-5,51-142,50-125,97--170.463
30/3/16-3.9330,00-85,50-253,65--166.173
31/3/162.451-24,51-104,50-249,09--168.223
Custos - Mês: 3/16---1.626-166.597
Sem Saque - Mês: 3/16-----166.597
1/4/169.272-92,72-104,50-278,16--175.364
2/4/1600,000,000,00--175.364
3/4/1600,000,000,00--175.364
4/4/16-7.2390,00-85,50-330,03--167.710
5/4/163.724-37,24-114,00-199,50--171.064
6/4/168.417-84,17-142,50-483,93--178.756
7/4/16418-4,18-152,00-112,86--178.866
8/4/16-6.9730,00-57,00-235,41--171.584
9/4/1600,000,000,00--171.580
10/4/1600,000,000,00--171.580
11/4/165.681-56,81-104,50-247,95--176.852
12/4/16-4.3130,00-133,00-228,57--172.164
13/4/16-1.7860,00-85,50-139,08--170.137
14/4/1614.706-147,06-142,50-554,04--183.985
15/4/163.610-36,10-95,00-108,30--187.337
16/4/1600,000,000,00--187.337
17/4/1600,000,000,00--187.337
18/4/166.878-68,78-114,00-478,80--193.553
19/4/16-6.6500,00-104,50-228,00--186.525
20/4/16-190,00-133,00-185,25--186.183
21/4/1600,000,000,00--186.153
22/4/163.325-33,25-123,50-243,39--189.077
23/4/1600,000,000,00--189.054
24/4/1600,000,000,00--189.054
25/4/16-8930,00-85,50-319,77--187.755
26/4/16342-3,42-123,50-169,86--187.752
27/4/16-4.6360,00-66,50-174,42--182.848
28/4/168.531-85,31-123,50-339,15--190.825
29/4/162.052-20,52-152,00-83,22--192.608
30/4/1600,000,000,00--192.604
Custos - Mês: 4/16---1.626-190.978
Saque - Mês: 4/16----19.978171.000
1/5/1600,000,000,00--171.000
2/5/162.071-20,71-114,00-181,83--172.754
3/5/16-13.8320,00-104,50-414,96--158.383
4/5/1611.096-110,96-104,50-444,60--168.819
5/5/167.353-73,53-142,50-226,29--175.711
6/5/169.880-98,80-142,50-355,68--184.993
7/5/1600,000,000,00--184.983
8/5/1600,000,000,00--184.983
9/5/16-11.9130,00-114,00-529,53--172.427
10/5/16-1.8620,00-76,00-257,64--170.202
11/5/166.555-65,55-133,00-258,21--176.267
12/5/167.087-70,87-161,50-366,51--182.745
13/5/16-2.6030,00-114,00-308,37--179.694
14/5/1600,000,000,00--179.655
15/5/1600,000,000,00--179.655
16/5/163.344-33,44-114,00-281,58--182.570
17/5/1600,00-142,50-194,94--182.203
18/5/16-2.6220,00-123,50-318,06--179.107
19/5/16-9.1580,00-85,50-315,78--169.508
20/5/168.246-82,46-123,50-274,74--177.266
21/5/1600,000,000,00--177.261
22/5/1600,000,000,00--177.261
23/5/166.270-62,70-76,00-242,82--183.150
24/5/161.900-19,00-152,00-156,18--184.714
25/5/16-7.2200,00-76,00-337,44--177.064
26/5/1600,000,000,00--177.044
27/5/161.786-17,86-142,50-86,64--178.583
28/5/1600,000,000,00--178.577
29/5/1600,000,000,00--178.577
30/5/16551-5,51-85,50-57,57--178.979
31/5/164.313-43,13-123,50-271,89--182.847
Custos - Mês: 5/16---1.626-181.221
Saque - Mês: 5/16----10.221171.000
1/6/162.983-29,83-142,50-210,33--173.577
2/6/163.458-34,58-123,50-109,44--176.747
3/6/16-3.0400,00-66,50-181,26--173.458
4/6/1600,000,000,00--173.443
5/6/1600,000,000,00--173.443
6/6/163.591-35,91-114,00-171,57--176.713
7/6/1611.267-112,67-114,00-368,79--187.374
8/6/16-7.4480,00-57,00-251,94--179.612
9/6/161.957-19,57-123,50-174,99--181.246
10/6/16-6.5740,00-85,50-326,04--174.241
11/6/1600,000,000,00--174.219
12/6/1600,000,000,00--174.219
13/6/163.306-33,06-114,00-295,26--177.083
14/6/165.776-57,76-161,50-222,30--182.385
15/6/16-6.3840,00-133,00-304,38--175.555
16/6/163.211-32,11-142,50-322,05--178.251
17/6/16-4.2560,00-76,00-165,30--173.716
18/6/1600,000,000,00--173.710
19/6/1600,000,000,00--173.710
20/6/16-9500,00-57,00-114,00--172.589
21/6/16-11.7040,00-114,00-531,24--160.225
22/6/166.080-60,80-123,50-199,50--165.891
23/6/16190-1,90-123,50-74,10--165.879
24/6/168.246-82,46-123,50-395,58--173.512
25/6/1600,000,000,00--173.487
26/6/1600,000,000,00--173.487
27/6/164.256-42,56-114,00-282,72--177.304
28/6/162.261-22,61-95,00-105,45--179.316
29/6/16-2.6220,00-95,00-164,16--176.429
30/6/16-9310,00-142,50-59,85--175.281
Custos - Mês: 6/16---1.626-173.655
Saque - Mês: 6/16----2.655171.000
1/7/16-5.1110,00-95,00-194,37--165.594
2/7/1600,000,000,00--165.587
3/7/1600,000,000,00--165.587
4/7/16-5.7570,00-85,50-196,65--159.548
5/7/16-5.0920,00-133,00-177,84--154.141
6/7/16-13.4520,00-123,50-459,42--140.102
7/7/16-1.2920,00-66,50-226,86--138.508
8/7/16-6.2320,00-66,50-215,46--131.962
9/7/1600,000,000,00--131.958
10/7/1600,000,000,00--131.958
11/7/16-5.5670,00-66,50-167,01--126.157
12/7/16323-3,23-85,50-57,57--126.334
13/7/165.491-54,91-133,00-210,33--131.419
14/7/16817-8,17-85,50-64,41--132.070
15/7/161.729-17,29-142,50-151,05--133.481
16/7/1600,000,000,00--133.465
17/7/1600,000,000,00--133.465
18/7/16-4.6740,00-104,50-310,08--128.376
19/7/167.999-79,99-152,00-283,29--135.832
20/7/163.439-34,39-171,00-198,93--138.859
21/7/166.859-68,59-142,50-235,41--145.256
22/7/162.261-22,61-142,50-67,83--147.279
23/7/1600,000,000,00--147.279
24/7/1600,000,000,00--147.279
25/7/16-1.0070,00-133,00-204,63--145.934
26/7/168.835-88,35-133,00-284,43--154.234
27/7/16855-8,55-133,00-81,51--154.863
28/7/16-2.5080,00-133,00-174,42--152.038
29/7/162.660-26,60-152,00-173,28--154.330
30/7/1600,000,000,00--154.314
31/7/1600,000,000,00--154.314
Custos - Mês: 7/16---1.626-152.688
Sem Saque - Mês: 7/16-----152.688
1/8/162.204-22,04-123,50-188,10--154.559
2/8/168.056-80,56-95,00-250,80--162.168
3/8/168.949-89,49-114,00-318,63--170.593
4/8/167.277-72,77-85,50-218,31--177.485
5/8/167.714-77,14-142,50-240,54--184.739
6/8/1600,000,000,00--184.738
7/8/1600,000,000,00--184.738
8/8/163.439-34,39-95,00-103,17--187.944
9/8/16-1.8240,00-104,50-114,00--185.902
10/8/16-6.2890,00-152,00-580,83--178.870
11/8/16-8.1890,00-142,50-270,75--170.202
12/8/164.446-44,46-123,50-133,38--174.343
13/8/1600,000,000,00--174.343
14/8/1600,000,000,00--174.343
15/8/16-1.3490,00-104,50-238,83--172.651
16/8/162.546-25,46-161,50-160,74--174.816
17/8/161.235-12,35-114,00-123,69--175.787
18/8/16969-9,69-133,00-136,23--176.462
19/8/16399-3,99-123,50-103,17--176.613
20/8/1600,000,000,00--176.598
21/8/1600,000,000,00--176.598
22/8/16-6.4980,00-66,50-361,38--169.672
23/8/161.045-10,45-133,00-88,35--170.457
24/8/161.482-14,82-85,50-44,46--171.785
25/8/161.273-12,73-161,50-206,91--172.677
26/8/162.527-25,27-133,00-302,67--174.715
27/8/1600,000,000,00--174.677
28/8/1600,000,000,00--174.677
29/8/16-7.1630,00-66,50-319,77--167.128
30/8/163.173-31,73-142,50-167,01--169.942
31/8/16-4.7310,00-171,00-415,53--164.612
Custos - Mês: 8/16---1.626-162.986
Sem Saque - Mês: 8/16-----162.986
1/9/162.489-24,89-142,50-149,91--165.113
2/9/163.800-38,00-114,00-450,30--168.298
3/9/1600,000,000,00--168.242
4/9/1600,000,000,00--168.242
5/9/161.862-18,62-76,00-68,40--169.941
6/9/16798-7,98-152,00-259,92--170.317
7/9/1600,000,000,00--170.277
8/9/162.926-29,26-142,50-158,46--172.873
9/9/16-24.8520,00-76,00-745,56--147.188
10/9/1600,000,000,00--147.188
11/9/1600,000,000,00--147.188
12/9/162.394-23,94-114,00-215,46--149.228
13/9/16-19.1520,00-133,00-574,56--129.345
14/9/1610.317-103,17-142,50-358,53--139.058
15/9/16-5.1870,00-104,50-194,37--133.564
16/9/16-4.0850,00-133,00-179,55--129.160
17/9/1600,000,000,00--129.150
18/9/1600,000,000,00--129.150
19/9/16-1.6340,00-66,50-67,26--127.382
20/9/164.066-40,66-104,50-121,98--131.178
21/9/164.484-44,84-114,00-263,34--135.240
22/9/16-7.1060,00-57,00-213,18--127.842
23/9/167.505-75,05-152,00-234,27--134.886
24/9/1600,000,000,00--134.884
25/9/1600,000,000,00--134.884
26/9/16969-9,69-114,00-87,21--135.643
27/9/16-6460,00-152,00-199,50--134.635
28/9/164.902-49,02-95,00-147,06--139.216
29/9/164.161-41,61-152,00-214,89--142.969
30/9/169.481-94,81-123,50-388,17--151.828
Custos - Mês: 9/16---1.626-150.202
Sem Saque - Mês: 9/16-----150.202
1/10/1600,000,000,00--150.185
2/10/1600,000,000,00--150.185
3/10/16-1.2350,00-95,00-317,49--148.538
4/10/163.952-39,52-142,50-229,14--152.032
5/10/16-8.4740,00-57,00-254,22--143.228
6/10/165.092-50,92-133,00-152,76--147.983
7/10/16-1710,00-76,00-76,95--147.659
8/10/1600,000,000,00--147.647
9/10/1600,000,000,00--147.647
10/10/16-4.3320,00-104,50-204,06--143.007
11/10/16-5.4150,00-152,00-162,45--137.265
12/10/1600,000,000,00--137.265
13/10/16304-3,04-85,50-44,46--137.436
14/10/16-5.4910,00-66,50-164,73--131.708
15/10/1600,000,000,00--131.708
16/10/1600,000,000,00--131.708
17/10/163.591-35,91-133,00-107,73--135.022
18/10/163.268-32,68-66,50-100,32--138.091
19/10/161.045-10,45-123,50-153,33--138.848
20/10/16-190,00-104,50-46,17--138.658
21/10/16-3.6480,00-104,50-109,44--134.789
22/10/1600,000,000,00--134.789
23/10/1600,000,000,00--134.789
24/10/16-4560,00-104,50-141,36--134.087
25/10/164.845-48,45-152,00-189,81--138.520
26/10/16190-1,90-123,50-124,26--138.453
27/10/16-7.5620,00-95,00-409,26--130.367
28/10/167.068-70,68-85,50-280,44--136.968
29/10/1600,000,000,00--136.957
30/10/1600,000,000,00--136.957
31/10/163.249-32,49-85,50-127,11--139.961
Custos - Mês: 10/16---1.626-138.335
Sem Saque - Mês: 10/16-----138.335
1/11/1638-0,38-142,50-275,88--137.949
2/11/1600,000,000,00--137.903
3/11/1612.825-128,25-123,50-390,45--150.086
4/11/166.213-62,13-123,50-285,57--155.827
5/11/1600,000,000,00--155.810
6/11/1600,000,000,00--155.810
7/11/16-3.1730,00-85,50-205,77--152.346
8/11/166.707-67,07-142,50-201,21--158.624
9/11/169.386-93,86-114,00-367,08--167.435
10/11/166.574-65,74-142,50-257,64--173.529
11/11/1625.004-250,04-114,00-750,12--197.408
12/11/1600,000,000,00--197.408
13/11/1600,000,000,00--197.408
14/11/1612.692-126,92-57,00-380,76--209.536
15/11/1600,000,000,00--209.536
16/11/168.512-85,12-133,00-277,02--217.553
17/11/163.914-39,14-190,00-389,88--220.844
18/11/161.045-10,45-123,50-170,43--221.539
19/11/1600,000,000,00--221.516
20/11/1600,000,000,00--221.516
21/11/16-9880,00-57,00-86,64--220.384
22/11/16-3.9900,00-85,50-296,40--216.003
23/11/16-4.1990,00-133,00-194,37--211.447
24/11/164.769-47,69-142,50-261,63--215.753
25/11/161.558-15,58-123,50-210,90--216.941
26/11/1600,000,000,00--216.914
27/11/1600,000,000,00--216.914
28/11/163.249-32,49-114,00-136,23--219.880
29/11/16-10.2030,00-142,50-334,59--209.194
30/11/162.185-21,85-142,50-231,99--210.977
Custos - Mês: 11/16---1.626-209.351
Saque - Mês: 11/16----38.351171.000
1/12/16-10.0890,00-114,00-331,17--160.438
2/12/16-1.4440,00-114,00-151,62--158.724
3/12/1600,000,000,00--158.706
4/12/1600,000,000,00--158.706
5/12/165.396-53,96-114,00-245,10--163.689
6/12/165.643-56,43-133,00-259,35--168.869
7/12/166.156-61,56-85,50-184,68--174.678
8/12/1612.160-121,60-171,00-454,86--186.091
9/12/168.702-87,02-152,00-300,96--194.238
10/12/1600,000,000,00--194.231
11/12/1600,000,000,00--194.231
12/12/167.277-72,77-47,50-218,31--201.170
13/12/163.173-31,73-104,50-206,91--203.999
14/12/16-1.0640,00-152,00-215,46--202.549
15/12/16-3.2110,00-123,50-238,83--198.945
16/12/163.572-35,72-95,00-119,70--202.243
17/12/1600,000,000,00--202.241
18/12/1600,000,000,00--202.241
19/12/16304-3,04-19,00-9,12--202.514
20/12/162.318-23,18-142,50-229,14--204.437
21/12/161.653-16,53-85,50-82,65--205.879
22/12/163.154-31,54-142,50-94,62--208.759
23/12/16703-7,03-95,00-290,13--209.070
24/12/1600,000,000,00--209.025
25/12/1600,000,000,00--209.025
26/12/16-3.7810,00-57,00-113,43--205.073
27/12/164.845-48,45-104,50-145,35--209.620
28/12/16-3.8570,00-76,00-115,71--205.571
29/12/169.671-96,71-180,50-326,61--214.638
30/12/1600,000,000,00--214.632
31/12/1600,000,000,00--214.632
Custos - Mês: 12/16---1.626-213.006
Saque - Mês: 12/16----42.006171.000
1/1/1700,000,000,00--171.000
2/1/17-9500,00-104,50-70,68--169.875
3/1/17-7.9800,00-123,50-352,26--161.412
4/1/175.814-58,14-123,50-372,78--166.653
5/1/174.047-40,47-95,00-153,33--170.378
6/1/172.774-27,74-123,50-133,38--172.862
7/1/1700,000,000,00--172.854
8/1/1700,000,000,00--172.854
9/1/171.767-17,67-123,50-111,15--174.368
10/1/172.147-21,47-142,50-108,87--176.233
11/1/175.567-55,67-180,50-353,97--181.202
12/1/17-2.8880,00-76,00-202,92--178.004
13/1/176.384-63,84-104,50-191,52--184.009
14/1/1700,000,000,00--184.009
15/1/1700,000,000,00--184.009
16/1/172.527-25,27-104,50-91,77--186.314
17/1/173.667-36,67-133,00-140,79--189.668
18/1/17-2.0710,00-133,00-92,91--187.366
19/1/171.482-14,82-114,00-80,94--188.633
20/1/172.489-24,89-85,50-95,19--190.911
21/1/1700,000,000,00--190.907
22/1/1700,000,000,00--190.907
23/1/17722-7,22-66,50-72,96--191.483
24/1/172.470-24,70-133,00-128,82--193.658
25/1/1700,000,000,00--193.648
26/1/172.280-22,80-85,50-99,18--195.721
27/1/17-4370,00-123,50-78,09--195.077
28/1/1700,000,000,00--195.066
29/1/1700,000,000,00--195.066
30/1/17-7.7140,00-76,00-231,42--187.045
31/1/174.161-41,61-190,00-198,93--190.775
Custos - Mês: 1/17---1.626-189.149
Saque - Mês: 1/17----18.149171.000
1/2/17-1.3870,00-76,00-206,91--169.318
2/2/17-1.3680,00-85,50-106,02--167.731
3/2/176.460-64,60-114,00-193,80--173.807
4/2/1700,000,000,00--173.807
5/2/1700,000,000,00--173.807
6/2/174.047-40,47-133,00-254,79--177.426
7/2/171.292-12,92-133,00-90,06--178.460
8/2/174.332-43,32-161,50-166,44--182.412
9/2/174.712-47,12-114,00-246,24--186.711
10/2/17-3.4580,00-57,00-103,74--183.075
11/2/1700,000,000,00--183.075
12/2/1700,000,000,00--183.075
13/2/17874-8,74-66,50-52,44--183.821
14/2/17513-5,13-142,50-65,55--184.116
15/2/171.387-13,87-76,00-45,03--185.360
16/2/1713.775-137,75-123,50-413,25--198.460
17/2/17-1.5960,00-104,50-153,90--196.606
18/2/1700,000,000,00--196.588
19/2/1700,000,000,00--196.588
20/2/172.413-24,13-66,50-72,39--198.838
21/2/172.546-25,46-76,00-76,38--201.206
22/2/172.812-28,12-142,50-84,36--203.763
23/2/171.748-17,48-85,50-389,88--205.018
24/2/176.194-61,94-95,00-218,88--210.780
25/2/1700,000,000,00--210.775
26/2/1700,000,000,00--210.775
27/2/1700,000,000,00--210.775
28/2/1700,000,000,00--210.775
Custos - Mês: 2/17---1.626-209.149
Saque - Mês: 2/17----38.149171.000
1/3/1700,00-9,500,00--170.991
2/3/17-8.4740,00-85,50-297,54--162.133
3/3/176.346-63,46-133,00-224,58--168.051
4/3/1700,000,000,00--168.046
5/3/1700,000,000,00--168.046
6/3/175.776-57,76-123,50-196,08--173.444
7/3/175.852-58,52-142,50-239,40--178.852
8/3/171.539-15,39-114,00-214,89--180.036
9/3/1711.609-116,09-104,50-361,95--191.034
10/3/17-5130,00-85,50-270,75--190.163
11/3/1700,000,000,00--190.120
12/3/1700,000,000,00--190.120
13/3/172.584-25,84-66,50-77,52--192.534
14/3/17-5.9660,00-95,00-212,04--186.261
15/3/171.349-13,49-133,00-91,77--187.367
16/3/175.092-50,92-152,00-171,00--192.076
17/3/1712.616-126,16-152,00-378,48--204.032
18/3/1700,000,000,00--204.032
19/3/1700,000,000,00--204.032
20/3/175.738-57,38-85,50-248,52--209.379
21/3/17-19.0000,00-142,50-762,66--189.461
22/3/173.382-33,82-142,50-257,64--192.377
23/3/178.208-82,08-161,50-514,14--199.801
24/3/17817-8,17-180,50-239,97--200.145
25/3/1700,000,000,00--200.109
26/3/1700,000,000,00--200.109
27/3/17798-7,98-95,00-101,46--200.703
28/3/177.657-76,57-133,00-259,35--207.878
29/3/17-1.9760,00-152,00-255,36--205.490
30/3/176.536-65,36-152,00-238,26--211.537
31/3/177.619-76,19-123,50-228,57--218.721
Custos - Mês: 3/17---1.626-217.095
Saque - Mês: 3/17----46.095171.000
1/4/1700,000,000,00--171.000
2/4/1700,000,000,00--171.000
3/4/174.009-40,09-123,50-184,11--174.661
4/4/174.693-46,93-161,50-153,33--178.982
5/4/176.783-67,83-104,50-203,49--185.387
6/4/17-5510,00-95,00-59,85--184.681
7/4/176.232-62,32-142,50-452,58--190.249
8/4/1700,000,000,00--190.204
9/4/1700,000,000,00--190.204
10/4/17114-1,14-104,50-58,14--190.154
11/4/17-19.3040,00-161,50-664,62--170.015
12/4/17-11.5900,00-114,00-347,70--157.949
13/4/172.622-26,22-104,50-166,44--160.274
14/4/1700,000,000,00--160.259
15/4/1700,000,000,00--160.259
16/4/1700,000,000,00--160.259
17/4/17494-4,94-95,00-157,32--160.496
18/4/1710.697-106,97-152,00-330,03--170.580
19/4/177.885-78,85-142,50-253,65--177.989
20/4/178.664-86,64-142,50-259,92--186.161
21/4/1700,000,000,00--186.161
22/4/1700,000,000,00--186.161
23/4/1700,000,000,00--186.161
24/4/17-1.4630,00-76,00-129,39--184.493
25/4/1713.585-135,85-133,00-407,55--197.387
26/4/178.284-82,84-142,50-313,50--205.132
27/4/175.415-54,15-161,50-249,09--210.072
28/4/17-2850,00-104,50-110,01--209.558
29/4/1700,000,000,00--209.541
30/4/1700,000,000,00--209.541
Custos - Mês: 4/17---1.626-207.915
Saque - Mês: 4/17----36.915171.000
1/5/1700,000,000,00--171.000
2/5/1700,000,000,00--171.000
3/5/17-7.6950,00-152,00-260,49--162.893
4/5/17-8.8350,00-95,00-425,79--153.532
5/5/177.372-73,72-142,50-516,42--160.144
6/5/1700,000,000,00--160.095
7/5/1700,000,000,00--160.095
8/5/179.633-96,33-133,00-318,63--169.180
9/5/171.121-11,21-76,00-87,21--170.122
10/5/17-5.6430,00-66,50-255,93--164.147
11/5/173.344-33,44-171,00-220,02--167.053
12/5/17-3230,00-114,00-87,21--166.508
13/5/1700,000,000,00--166.495
14/5/1700,000,000,00--166.495
15/5/17-1.2540,00-133,00-94,62--165.014
16/5/172.508-25,08-152,00-256,50--167.079
17/5/171.311-13,11-161,50-146,49--168.038
18/5/17-1.3490,00-85,50-40,47--166.546
19/5/17247-2,47-152,00-467,97--166.170
20/5/1700,000,000,00--166.093
21/5/1700,000,000,00--166.093
22/5/1710.830-108,30-76,00-394,44--176.345
23/5/172.660-26,60-114,00-251,94--178.601
24/5/177.087-70,87-95,00-283,29--185.210
25/5/179.424-94,24-152,00-315,78--194.060
26/5/17-2.2040,00-76,00-220,02--191.554
27/5/1700,000,000,00--191.529
28/5/1700,000,000,00--191.529
29/5/174.161-41,61-142,50-155,61--195.350
30/5/174.370-43,70-171,00-188,10--199.312
31/5/171.140-11,40-123,50-343,14--199.965
Custos - Mês: 5/17---1.626-198.339
Saque - Mês: 5/17----27.339171.000
1/6/172.147-21,47-152,00-219,45--172.703
2/6/172.128-21,28-142,50-149,34--174.492
3/6/1700,000,000,00--174.477
4/6/1700,000,000,00--174.477
5/6/176.916-69,16-161,50-287,28--180.875
6/6/174.902-49,02-161,50-175,56--185.378
7/6/176.004-60,04-114,00-189,24--191.014
8/6/17-6.1940,00-123,50-237,12--184.458
9/6/176.593-65,93-171,00-349,41--190.456
10/6/1700,000,000,00--190.431
11/6/1700,000,000,00--190.431
12/6/17-2.9830,00-85,50-146,49--187.216
13/6/175.681-56,81-161,50-220,59--192.448
14/6/173.781-37,81-114,00-144,21--195.925
15/6/1700,000,000,00--195.920
16/6/171.729-17,29-76,00-63,27--197.492
17/6/1700,000,000,00--197.490
18/6/1700,000,000,00--197.490
19/6/17-1.3490,00-66,50-125,97--195.949
20/6/17-7.9230,00-114,00-268,47--187.629
21/6/17228-2,28-152,00-168,72--187.529
22/6/172.413-24,13-95,00-72,39--189.724
23/6/171.349-13,49-180,50-113,43--190.765
24/6/1700,000,000,00--190.753
25/6/1700,000,000,00--190.753
26/6/17133-1,33-57,00-37,05--190.791
27/6/175.282-52,82-133,00-158,46--195.723
28/6/178.474-84,74-142,50-263,34--203.706
29/6/177.695-76,95-123,50-271,89--210.927
30/6/17627-6,27-76,00-78,09--211.387
Custos - Mês: 6/17---1.626-209.761
Saque - Mês: 6/17----38.761171.000
1/7/1700,000,000,00--170.990
2/7/1700,000,000,00--170.990
3/7/1776-0,76-104,50-58,14--170.903
4/7/173.040-30,40-123,50-134,52--173.645
5/7/175.054-50,54-180,50-312,36--178.148
6/7/172.812-28,12-133,00-156,18--180.616
7/7/174.598-45,98-180,50-258,78--184.717
8/7/1700,000,000,00--184.697
9/7/1700,000,000,00--184.697
10/7/17-6.9920,00-66,50-209,76--177.429
11/7/171.862-18,62-133,00-124,26--179.015
12/7/175.947-59,47-85,50-178,41--184.627
13/7/171.349-13,49-76,00-83,79--185.803
14/7/17589-5,89-57,00-26,79--186.295
15/7/1700,000,000,00--186.293
16/7/1700,000,000,00--186.293
17/7/171.653-16,53-133,00-117,99--187.679
18/7/17-1.9760,00-66,50-90,06--185.535
19/7/175.871-58,71-123,50-188,67--191.030
20/7/174.104-41,04-133,00-246,24--194.711
21/7/173.629-36,29-133,00-125,97--198.025
22/7/1700,000,000,00--198.022
23/7/1700,000,000,00--198.022
24/7/17-1.3680,00-76,00-90,06--196.488
25/7/172.470-24,70-85,50-91,20--198.748
26/7/172.622-26,22-152,00-206,34--200.983
27/7/17-2.2610,00-142,50-124,83--198.433
28/7/17874-8,74-133,00-96,90--199.059
29/7/1700,000,000,00--199.047
30/7/1700,000,000,00--199.047
31/7/173.686-36,86-104,50-163,02--202.429
Custos - Mês: 7/17---1.626-200.803
Saque - Mês: 7/17----29.803171.000
1/8/17-3.2870,00-95,00-116,85--167.492
2/8/174.693-46,93-104,50-212,61--171.818
3/8/172.736-27,36-133,00-103,74--174.278
4/8/177.619-76,19-152,00-238,83--181.427
5/8/1700,000,000,00--181.425
6/8/1700,000,000,00--181.425
7/8/17-1.8810,00-95,00-56,43--179.392
8/8/177.144-71,44-133,00-214,32--186.118
9/8/174.750-47,50-133,00-182,40--190.505
10/8/17-8.2270,00-142,50-360,81--181.768
11/8/17703-7,03-171,00-328,89--181.945
12/8/1700,000,000,00--181.894
13/8/1700,000,000,00--181.894
14/8/17-7790,00-104,50-239,97--180.770
15/8/17741-7,41-104,50-110,01--181.253
16/8/174.351-43,51-133,00-155,61--185.257
17/8/171.102-11,02-104,50-103,74--186.136
18/8/179.500-95,00-161,50-285,00--195.083
19/8/1700,000,000,00--195.083
20/8/1700,000,000,00--195.083
21/8/17798-7,98-76,00-23,94--195.773
22/8/17-11.6090,00-66,50-348,27--183.749
23/8/175.054-50,54-161,50-186,96--188.404
24/8/17703-7,03-123,50-104,31--188.866
25/8/171.919-19,19-142,50-71,25--190.538
26/8/1700,000,000,00--190.536
27/8/1700,000,000,00--190.536
28/8/172.109-21,09-85,50-63,27--192.475
29/8/17418-4,18-123,50-57,00--192.709
30/8/17-9.3670,00-152,00-392,73--182.790
31/8/175.662-56,62-133,00-215,46--188.028
Custos - Mês: 8/17---1.626-186.402
Saque - Mês: 8/17----15.402171.000
1/9/17-5.1110,00-95,00-208,05--165.578
2/9/1700,000,000,00--165.569
3/9/1700,000,000,00--165.569
4/9/172.831-28,31-57,00-84,93--168.230
5/9/173.439-34,39-95,00-160,17--171.379
6/9/17-4.9970,00-85,50-178,41--166.109
7/9/1700,000,000,00--166.104
8/9/174.541-45,41-133,00-270,75--170.196
9/9/1700,000,000,00--170.174
10/9/1700,000,000,00--170.174
11/9/17-10.0700,00-57,00-302,10--159.745
12/9/178.056-80,56-123,50-467,40--167.129
13/9/172.698-26,98-85,50-80,94--169.596
14/9/171.824-18,24-76,00-68,40--171.257
15/9/17-8.2650,00-133,00-374,49--162.483
16/9/1700,000,000,00--162.462
17/9/1700,000,000,00--162.462
18/9/17-2.6220,00-95,00-275,88--159.469
19/9/17-4.8450,00-152,00-576,27--153.863
20/9/17-7030,00-161,50-385,89--152.540
21/9/17741-7,41-133,00-349,41--152.731
22/9/17589-5,89-114,00-84,93--153.060
23/9/1700,000,000,00--153.049
24/9/1700,000,000,00--153.049
25/9/171.026-10,26-66,50-100,32--153.898
26/9/172.755-27,55-161,50-194,37--156.258
27/9/177.486-74,86-142,50-224,58--163.284
28/9/1711.552-115,52-161,50-414,96--174.144
29/9/17-5.0540,00-142,50-210,90--168.725
30/9/1700,000,000,00--168.715
Custos - Mês: 9/17---1.626-167.089
Sem Saque - Mês: 9/17-----167.089
1/10/1700,000,000,00--167.089
2/10/17437-4,37-95,00-80,37--167.346
3/10/17-8550,00-76,00-257,07--166.147
4/10/171.938-19,38-123,50-103,74--167.800
5/10/17-8.8920,00-95,00-299,82--158.505
6/10/17-2.5650,00-114,00-239,97--155.581
7/10/1700,000,000,00--155.554
8/10/1700,000,000,00--155.554
9/10/17-7.1440,00-133,00-283,86--147.993
10/10/173.952-39,52-104,50-232,56--151.557
11/10/175.795-57,95-152,00-279,87--156.843
12/10/1700,000,000,00--156.825
13/10/173.401-34,01-123,50-228,57--159.840
14/10/1700,000,000,00--159.819
15/10/1700,000,000,00--159.819
16/10/172.850-28,50-104,50-87,78--162.448
17/10/173.933-39,33-123,50-117,99--166.100
18/10/175.852-58,52-142,50-197,22--171.554
19/10/17-5.8900,00-85,50-216,60--165.358
20/10/17247-2,47-66,50-42,75--165.487
21/10/1700,000,000,00--165.481
22/10/1700,000,000,00--165.481
23/10/17-4.9020,00-66,50-241,68--160.271
24/10/17304-3,04-142,50-165,30--160.248
25/10/176.840-68,40-123,50-292,98--166.577
26/10/176.593-65,93-133,00-208,05--172.748
27/10/175.206-52,06-152,00-440,04--177.309
28/10/1700,000,000,00--177.261
29/10/1700,000,000,00--177.261
30/10/17-5.6050,00-66,50-266,19--171.324
31/10/17893-8,93-171,00-397,29--171.623
Custos - Mês: 10/17---1.626-169.997
Sem Saque - Mês: 10/17-----169.997
1/11/171.444-14,44-142,50-192,66--171.030
2/11/1700,000,000,00--171.005
3/11/172.508-25,08-133,00-145,92--173.209
4/11/1700,000,000,00--173.197
5/11/1700,000,000,00--173.197
6/11/174.769-47,69-142,50-295,83--177.480
7/11/17-9.7470,00-152,00-519,27--167.036
8/11/171.273-12,73-152,00-100,89--168.006
9/11/173.515-35,15-142,50-316,35--171.016
10/11/17-1.8430,00-123,50-299,25--168.715
11/11/1700,000,000,00--168.675
12/11/1700,000,000,00--168.675
13/11/175.054-50,54-133,00-223,44--173.322
14/11/177.144-71,44-133,00-277,02--179.972
15/11/1700,000,000,00--179.962
16/11/17-2.4510,00-123,50-269,61--177.118
17/11/175.643-56,43-123,50-262,77--182.285
18/11/1700,000,000,00--182.270
Custos Projetados - Mês: 11/17---1.626-180.644
Saque até o momento - Mês: 11/17----9.644171.000


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1867 J19500 (9.500)
2 Top Hedger: THV2626 J19500 (9.500)
3 Top Hedger: THV3867 J19500 (9.500)
4 Top Hedger: THV4482 J19500 (9.500)
5 Top Hedger: THVL482 J19500 (9.500)
6 Top Hedger: THVX871 J19500 (9.500)
7 Top Hedger: THC1130 J19500 (9.500)
8 Top Hedger: THC2130 J19500 (9.500)
9 Top Hedger: THC3297 J19500 (9.500)
10 Top Hedger: THC4294 J19500 (9.500)
11 Top Hedger: THCX298 J19500 (9.500)
12 Top Hedger: THCXX43 J19500 (9.500)
13 Fornecedor 1: C_6_Tri70 J19500 (9.500)
14 Fornecedor 1: C_8_Tri102 J19500 (9.500)
15 Fornecedor 1: SDTO1 J19500 (9.500)
16 Fornecedor 3: TH M 10C310 J19500 (9.500)
17 Fornecedor 3: TH M 20C275 J19500 (9.500)
18 Fornecedor 3: Vantagem220 J19500 (9.500)
Total-342500 (171.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.240.328152500 (76.000) Alavancagem de 29 X
Total Índice CompradoR$ 2.800.410190500 (95.000) Alavancagem de 29 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 5.040.738342500 (171.000) Alavancagem de 29 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 29 X, isso significa que uma oscilação de 1% nos preços do mercado representará 29% (29 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.