Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N79154695
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N79154695

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 687 dias corridos (1,9 anos). Corret. informada por mini-contrato: R$ 0,50


Investimento Inicial: R$ 98.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 165.706 (169,1%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 31.077 (31,7% do inicial)
Investimento Atual: R$ 98.000

Total de Custos Fixos: R$ -46.000 (R$ -2.000/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -8.102
Informativo - Corretagem+Emol.: R$ -38.768
Informativo - Perdas Eventuais 3%: R$ -45.686

Informativo - Meses seguidos SEM Saques: 12 // Meses seguidos COM Saques: 5
Informativo - Total de Meses SEM Saques: 15 // Total de Meses COM Saques: 8

Maior Lucro Diário: R$ 11.286 // Maior Prejuízo Diário: R$ -11.736

Total de Saques: R$ 119.706 (122,1% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 5.205/mês. Saque médio líquido R$ 4.164/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----98.000
1/1/1600,000,000,00--98.000
2/1/1600,000,000,00--98.000
3/1/1600,000,000,00--98.000
4/1/16112-1,12-16,00-3,36--98.092
5/1/16-4480,00-90,00-13,44--97.540
6/1/16-6820,00-90,00-38,70--96.729
7/1/1664-0,64-16,00-1,92--96.772
8/1/16-2.4540,00-98,00-85,14--94.135
9/1/1600,000,000,00--94.133
10/1/1600,000,000,00--94.133
11/1/16-1.9640,00-98,00-58,92--92.012
12/1/161.318-13,18-98,00-39,54--93.179
13/1/162.820-28,20-98,00-84,60--95.788
14/1/165.358-53,58-90,00-160,74--100.842
15/1/1656-0,56-98,00-3,12--100.796
16/1/1600,000,000,00--100.796
17/1/1600,000,000,00--100.796
18/1/163.918-39,18-98,00-117,54--104.459
19/1/163.370-33,70-98,00-101,10--107.597
20/1/16-3520,00-90,00-34,08--107.120
21/1/16-4.4340,00-98,00-133,02--102.452
22/1/162.726-27,26-98,00-81,78--104.970
23/1/1600,000,000,00--104.970
24/1/1600,000,000,00--104.970
25/1/1600,000,000,00--104.970
26/1/1696-0,96-16,00-2,88--105.047
27/1/16-2.1340,00-98,00-70,74--102.744
28/1/168.186-81,86-98,00-245,58--110.503
29/1/16-3.9660,00-82,00-118,98--106.336
30/1/1600,000,000,00--106.336
31/1/1600,000,000,00--106.336
Custos - Mês: 1/16---2.000-104.336
Saque - Mês: 1/16----6.33698.000
1/2/167.230-72,30-98,00-216,90--104.843
2/2/1696-0,96-98,00-2,88--104.837
3/2/16944-9,44-98,00-28,32--105.645
4/2/166.918-69,18-98,00-207,54--112.188
5/2/16-3.2080,00-98,00-98,64--108.784
6/2/1600,000,000,00--108.783
7/2/1600,000,000,00--108.783
8/2/1600,000,000,00--108.783
9/2/1600,000,000,00--108.783
10/2/1600,000,000,00--108.783
11/2/164.908-49,08-90,00-147,24--113.405
12/2/165.222-52,22-82,00-156,66--118.336
13/2/1600,000,000,00--118.336
14/2/1600,000,000,00--118.336
15/2/162.096-20,96-82,00-62,88--120.266
16/2/16-6.5420,00-98,00-196,26--113.430
17/2/16-3.5580,00-82,00-106,74--109.683
18/2/16-6400,00-16,00-19,20--109.008
19/2/16450-4,50-90,00-13,50--109.350
20/2/1600,000,000,00--109.350
21/2/1600,000,000,00--109.350
22/2/16-2.7180,00-82,00-81,54--106.469
23/2/163.698-36,98-98,00-110,94--109.921
24/2/164.700-47,00-90,00-141,00--114.343
25/2/161.920-19,20-98,00-57,60--116.088
26/2/16-5060,00-98,00-43,98--115.440
27/2/1600,000,000,00--115.435
28/2/1600,000,000,00--115.435
29/2/16-8.3660,00-82,00-250,98--106.736
Custos - Mês: 2/16---2.000-104.736
Saque - Mês: 2/16----6.73698.000
1/3/161.744-17,44-98,00-52,32--99.576
2/3/164.802-48,02-98,00-144,06--104.088
3/3/16-5.9880,00-82,00-179,64--97.839
4/3/167.398-73,98-82,00-221,94--104.859
5/3/1600,000,000,00--104.859
6/3/1600,000,000,00--104.859
7/3/167.054-70,54-98,00-211,62--111.532
8/3/16-8.7780,00-98,00-318,06--102.338
9/3/16-1.6960,00-98,00-60,00--100.475
10/3/167.286-72,86-98,00-218,58--107.370
11/3/165.942-59,42-98,00-200,34--112.955
12/3/1600,000,000,00--112.951
13/3/1600,000,000,00--112.951
14/3/166.606-66,06-98,00-246,18--119.147
15/3/165.678-56,78-90,00-170,34--124.500
16/3/161.052-10,52-90,00-66,36--125.385
17/3/165.862-58,62-82,00-175,86--130.924
18/3/166.414-64,14-98,00-192,42--136.984
19/3/1600,000,000,00--136.984
20/3/1600,000,000,00--136.984
21/3/16-3.4160,00-82,00-115,92--133.370
22/3/16-1160,00-90,00-3,48--133.158
23/3/16-1.8240,00-32,00-54,72--131.247
24/3/1600,00-16,000,00--131.231
25/3/1600,000,000,00--131.231
26/3/1600,000,000,00--131.231
27/3/1600,000,000,00--131.231
28/3/167.414-74,14-82,00-222,42--138.267
29/3/166.686-66,86-98,00-200,58--144.587
30/3/16-3.4620,00-98,00-129,78--140.898
31/3/166.422-64,22-90,00-192,66--146.968
Custos - Mês: 3/16---2.000-144.968
Saque - Mês: 3/16----46.96898.000
1/4/161.736-17,36-32,00-52,08--99.635
2/4/1600,000,000,00--99.635
3/4/1600,000,000,00--99.635
4/4/16-3280,00-32,00-50,64--99.224
5/4/16-4.7740,00-90,00-143,22--94.210
6/4/16-1.0160,00-90,00-94,80--93.009
7/4/165.292-52,92-98,00-158,76--97.981
8/4/16-4.5740,00-82,00-137,22--93.187
9/4/1600,000,000,00--93.187
10/4/1600,000,000,00--93.187
11/4/161.976-19,76-82,00-59,28--95.002
12/4/163.138-31,38-98,00-94,14--97.917
13/4/16-1.3100,00-98,00-39,30--96.470
14/4/162.818-28,18-98,00-84,54--99.077
15/4/164.430-44,30-98,00-142,02--103.223
16/4/1600,000,000,00--103.221
17/4/1600,000,000,00--103.221
18/4/1611.286-112,86-98,00-338,58--113.958
19/4/162.534-25,34-98,00-198,90--116.169
20/4/16-3680,00-32,00-11,04--115.738
21/4/1600,000,000,00--115.738
22/4/16-8020,00-90,00-48,42--114.797
23/4/1600,000,000,00--114.793
24/4/1600,000,000,00--114.793
25/4/165.630-56,30-90,00-255,30--120.022
26/4/164.190-41,90-98,00-156,42--123.901
27/4/16-5.7360,00-82,00-172,08--117.906
28/4/16-2.3700,00-98,00-121,50--115.316
29/4/165.998-59,98-98,00-179,94--120.968
30/4/1600,000,000,00--120.968
Custos - Mês: 4/16---2.000-118.968
Saque - Mês: 4/16----20.96898.000
1/5/1600,000,000,00--98.000
2/5/165.286-52,86-98,00-158,58--102.977
3/5/16-1.3280,00-16,00-39,84--101.593
4/5/161.728-17,28-16,00-51,84--103.236
5/5/165.726-57,26-98,00-171,78--108.635
6/5/16-1140,00-82,00-17,82--108.421
7/5/1600,000,000,00--108.418
8/5/1600,000,000,00--108.418
9/5/16-3.4240,00-98,00-102,72--104.794
10/5/16-2.3120,00-82,00-69,36--102.330
11/5/167.678-76,78-98,00-230,34--109.603
12/5/167.206-72,06-98,00-216,18--116.423
13/5/167.742-77,42-90,00-232,26--123.765
14/5/1600,000,000,00--123.765
15/5/1600,000,000,00--123.765
16/5/16-5380,00-98,00-113,10--123.016
17/5/164.582-45,82-98,00-137,46--127.301
18/5/16-1.9740,00-90,00-76,62--125.160
19/5/16-9440,00-16,00-28,32--124.169
20/5/16338-3,38-98,00-16,38--124.389
21/5/1600,000,000,00--124.388
22/5/1600,000,000,00--124.388
23/5/16992-9,92-16,00-29,76--125.324
24/5/16-1.0440,00-98,00-45,72--124.137
25/5/16-6.8240,00-82,00-204,72--117.024
26/5/1600,000,000,00--117.024
27/5/16256-2,56-32,00-7,68--117.237
28/5/1600,000,000,00--117.237
29/5/1600,000,000,00--117.237
30/5/16264-2,64-32,00-7,92--117.459
31/5/16-1.3180,00-90,00-39,54--116.011
Custos - Mês: 5/16---2.000-114.011
Saque - Mês: 5/16----16.01198.000
1/6/16-2.0200,00-90,00-60,60--95.829
2/6/165.342-53,42-98,00-186,66--100.833
3/6/16-1.4920,00-82,00-44,76--99.210
4/6/1600,000,000,00--99.210
5/6/1600,000,000,00--99.210
6/6/165.462-54,62-98,00-163,86--104.356
7/6/16852-8,52-90,00-32,28--105.077
8/6/16-6.4100,00-82,00-192,30--98.391
9/6/165.926-59,26-90,00-177,78--103.990
10/6/16-7840,00-16,00-23,52--103.167
11/6/1600,000,000,00--103.167
12/6/1600,000,000,00--103.167
13/6/16-1640,00-90,00-79,80--102.833
14/6/1600,00-98,000,00--102.723
15/6/16-5.2900,00-98,00-158,70--97.176
16/6/16-3.3140,00-90,00-182,46--93.589
17/6/16-3.9000,00-82,00-117,00--89.477
18/6/1600,000,000,00--89.477
19/6/1600,000,000,00--89.477
20/6/16-6900,00-82,00-24,54--88.680
21/6/16-3840,00-16,00-11,52--88.268
22/6/166.198-61,98-98,00-195,06--94.111
23/6/16-1.1500,00-98,00-40,74--92.821
24/6/16-3.6460,00-90,00-109,38--88.974
25/6/1600,000,000,00--88.974
26/6/1600,000,000,00--88.974
27/6/166.590-65,90-90,00-238,02--95.170
28/6/16-9600,00-82,00-28,80--94.093
29/6/16-3.2480,00-98,00-97,44--90.649
30/6/16-6240,00-98,00-18,72--89.909
Custos - Mês: 6/16---2.000-87.909
Sem Saque - Mês: 6/16-----87.909
1/7/16-4.5340,00-98,00-136,02--83.141
2/7/1600,000,000,00--83.141
3/7/1600,000,000,00--83.141
4/7/16-2.3000,00-82,00-69,00--80.690
5/7/16-2240,00-32,00-6,72--80.427
6/7/16-8480,00-32,00-25,44--79.521
7/7/16-7.0980,00-82,00-212,94--72.128
8/7/16-5.5080,00-82,00-165,24--66.373
9/7/1600,000,000,00--66.373
10/7/1600,000,000,00--66.373
11/7/16-3.4880,00-82,00-104,64--62.699
12/7/16-9880,00-98,00-29,64--61.583
13/7/16-1.2040,00-90,00-68,28--60.221
14/7/16898-8,98-98,00-26,94--60.979
15/7/16-2.7620,00-98,00-82,86--58.037
16/7/1600,000,000,00--58.037
17/7/1600,000,000,00--58.037
18/7/16-5.8800,00-98,00-202,32--51.856
19/7/16624-6,24-98,00-18,72--52.353
20/7/165.078-50,78-98,00-152,34--57.130
21/7/164.578-45,78-98,00-149,34--61.415
22/7/161.368-13,68-98,00-41,04--62.628
23/7/1600,000,000,00--62.628
24/7/1600,000,000,00--62.628
25/7/162.954-29,54-98,00-88,62--65.366
26/7/161.990-19,90-98,00-63,06--67.175
27/7/16-920,00-98,00-5,64--66.979
28/7/164.654-46,54-90,00-139,62--71.356
29/7/16-3280,00-98,00-9,84--70.920
30/7/1600,000,000,00--70.920
31/7/1600,000,000,00--70.920
Custos - Mês: 7/16---2.000-68.920
Sem Saque - Mês: 7/16-----68.920
1/8/162.542-25,42-98,00-76,26--71.263
2/8/1600,00-16,000,00--71.247
3/8/161.312-13,12-32,00-39,36--72.474
4/8/162.998-29,98-98,00-89,94--75.254
5/8/166.142-61,42-98,00-184,26--81.052
6/8/1600,000,000,00--81.052
7/8/1600,000,000,00--81.052
8/8/16448-4,48-98,00-13,44--81.385
9/8/16-4.0200,00-98,00-120,60--77.146
10/8/162.748-27,48-98,00-232,20--79.536
11/8/16-5.1820,00-98,00-155,46--74.076
12/8/16-3.9640,00-98,00-124,68--69.889
13/8/1600,000,000,00--69.888
14/8/1600,000,000,00--69.888
15/8/16-1.9220,00-82,00-57,66--67.827
16/8/16664-6,64-98,00-24,24--68.362
17/8/165.294-52,94-90,00-158,82--73.353
18/8/16-1.0180,00-98,00-39,18--72.198
19/8/161.762-17,62-90,00-52,86--73.798
20/8/1600,000,000,00--73.798
21/8/1600,000,000,00--73.798
22/8/16-1.6480,00-16,00-49,44--72.085
23/8/163.484-34,84-98,00-104,52--75.331
24/8/16-3040,00-16,00-9,12--75.002
25/8/16-3.0420,00-98,00-109,50--71.753
26/8/162.334-23,34-98,00-204,90--73.757
27/8/1600,000,000,00--73.735
28/8/1600,000,000,00--73.735
29/8/16-5.3340,00-82,00-160,02--68.159
30/8/165.446-54,46-98,00-163,86--73.289
31/8/163.422-34,22-98,00-249,54--76.329
Custos - Mês: 8/16---2.000-74.329
Sem Saque - Mês: 8/16-----74.329
1/9/16-9320,00-98,00-27,96--73.246
2/9/16-3.5600,00-98,00-205,68--69.383
3/9/1600,000,000,00--69.366
4/9/1600,000,000,00--69.366
5/9/16-3260,00-82,00-18,42--68.940
6/9/161.024-10,24-98,00-30,72--69.823
7/9/1600,000,000,00--69.823
8/9/162.000-20,00-98,00-60,00--71.645
9/9/16-2.5600,00-16,00-76,80--68.992
10/9/1600,000,000,00--68.992
11/9/1600,000,000,00--68.992
12/9/16-3.3760,00-90,00-101,28--65.425
13/9/16-1.9040,00-98,00-57,12--63.366
14/9/163.794-37,94-98,00-113,82--66.910
15/9/16-2.3080,00-98,00-69,24--64.435
16/9/165.102-51,02-90,00-153,06--69.243
17/9/1600,000,000,00--69.243
18/9/1600,000,000,00--69.243
19/9/16-4.7220,00-82,00-141,66--64.297
20/9/162.726-27,26-98,00-81,78--66.816
21/9/161.098-10,98-98,00-32,94--67.772
22/9/16-5.6520,00-82,00-169,56--61.869
23/9/166.366-63,66-98,00-190,98--67.882
24/9/1600,000,000,00--67.882
25/9/1600,000,000,00--67.882
26/9/16-7400,00-90,00-40,44--67.012
27/9/165.906-59,06-98,00-177,18--72.580
28/9/16-1.3060,00-82,00-47,82--71.145
29/9/162.264-22,64-98,00-67,92--73.219
30/9/16560-5,60-32,00-16,80--73.724
Custos - Mês: 9/16---2.000-71.724
Sem Saque - Mês: 9/16-----71.724
1/10/1600,000,000,00--71.724
2/10/1600,000,000,00--71.724
3/10/16-5.7820,00-90,00-223,38--65.629
4/10/16-7180,00-90,00-58,50--64.754
5/10/16-6.6360,00-82,00-199,08--57.831
6/10/16514-5,14-98,00-15,42--58.226
7/10/161.226-12,26-82,00-42,54--59.315
8/10/1600,000,000,00--59.314
9/10/1600,000,000,00--59.314
10/10/16-2.7000,00-98,00-81,00--56.435
11/10/16-7040,00-98,00-21,12--55.612
12/10/1600,000,000,00--55.612
13/10/1600,00-16,000,00--55.596
14/10/16-4.0900,00-82,00-122,70--51.302
15/10/1600,000,000,00--51.302
16/10/1600,000,000,00--51.302
17/10/161.990-19,90-98,00-59,70--53.114
18/10/16-4.4080,00-82,00-140,88--48.483
19/10/16-1.7700,00-98,00-53,10--46.561
20/10/16-4640,00-16,00-13,92--46.067
21/10/16-2400,00-90,00-7,20--45.730
22/10/1600,000,000,00--45.730
23/10/1600,000,000,00--45.730
24/10/16-1.5180,00-98,00-67,14--44.046
25/10/164.280-42,80-98,00-128,40--48.054
26/10/16-1.0000,00-90,00-81,36--46.882
27/10/16-9.9000,00-82,00-297,00--36.595
28/10/16944-9,44-16,00-28,32--37.485
29/10/1600,000,000,00--37.485
30/10/1600,000,000,00--37.485
31/10/16-4.2000,00-82,00-126,00--33.077
Custos - Mês: 10/16---2.000-31.077
Sem Saque - Mês: 10/16-----31.077
1/11/162.148-21,48-98,00-210,36--32.895
2/11/1600,000,000,00--32.871
3/11/161.696-16,96-32,00-50,88--34.467
4/11/165.094-50,94-90,00-152,82--39.267
5/11/1600,000,000,00--39.267
6/11/1600,000,000,00--39.267
7/11/16-1.6620,00-98,00-68,10--37.439
8/11/161.950-19,50-98,00-58,50--39.210
9/11/163.694-36,94-90,00-224,58--42.552
10/11/167.518-75,18-98,00-225,54--49.653
11/11/16-6.8860,00-90,00-268,02--42.409
12/11/1600,000,000,00--42.399
13/11/1600,000,000,00--42.399
14/11/162.016-20,16-16,00-60,48--44.318
15/11/1600,000,000,00--44.318
16/11/169.478-94,78-98,00-284,34--53.319
17/11/166.214-62,14-98,00-186,42--59.186
18/11/1658-0,58-90,00-10,86--59.143
19/11/1600,000,000,00--59.141
20/11/1600,000,000,00--59.141
21/11/16-2.6760,00-82,00-80,28--56.303
22/11/16-5.8880,00-82,00-176,64--50.156
23/11/161.550-15,50-98,00-49,98--51.543
24/11/165.454-54,54-98,00-202,02--56.642
25/11/16-3.7980,00-90,00-153,30--52.594
26/11/1600,000,000,00--52.587
27/11/1600,000,000,00--52.587
28/11/165.174-51,74-98,00-155,22--57.456
29/11/1642-0,42-98,00-2,22--57.398
30/11/164.598-45,98-98,00-154,74--61.697
Custos - Mês: 11/16---2.000-59.697
Sem Saque - Mês: 11/16-----59.697
1/12/16-4.4820,00-90,00-134,46--54.988
2/12/16-640,00-16,00-1,92--54.906
3/12/1600,000,000,00--54.906
4/12/1600,000,000,00--54.906
5/12/162.046-20,46-82,00-61,38--56.788
6/12/16-3.2980,00-90,00-98,94--53.301
7/12/165.486-54,86-98,00-164,58--58.470
8/12/166.918-69,18-98,00-207,54--65.013
9/12/166.502-65,02-98,00-195,06--71.157
10/12/1600,000,000,00--71.157
11/12/1600,000,000,00--71.157
12/12/161.024-10,24-16,00-30,72--72.124
13/12/16-3360,00-16,00-10,08--71.762
14/12/163.646-36,46-98,00-116,58--75.157
15/12/16-1.2800,00-90,00-45,12--73.740
16/12/16464-4,64-82,00-21,60--74.095
17/12/1600,000,000,00--74.094
18/12/1600,000,000,00--74.094
19/12/1600,000,000,00--74.094
20/12/16-3.3700,00-98,00-110,22--70.516
21/12/164.130-41,30-82,00-123,90--74.397
22/12/16352-3,52-98,00-10,56--74.637
23/12/16-3.3060,00-82,00-99,18--71.150
24/12/1600,000,000,00--71.150
25/12/1600,000,000,00--71.150
26/12/16-2.1160,00-82,00-63,48--68.888
27/12/161.726-17,26-98,00-51,78--70.447
28/12/16-1.0620,00-82,00-31,86--69.271
29/12/166.630-66,30-98,00-198,90--75.538
30/12/1600,000,000,00--75.538
31/12/1600,000,000,00--75.538
Custos - Mês: 12/16---2.000-73.538
Sem Saque - Mês: 12/16-----73.538
1/1/1700,000,000,00--73.538
2/1/17272-2,72-98,00-8,16--73.701
3/1/17-11.7360,00-98,00-352,08--61.515
4/1/17-2880,00-98,00-60,96--61.068
5/1/172.182-21,82-98,00-65,46--63.056
6/1/171.202-12,02-90,00-36,06--64.120
7/1/1700,000,000,00--64.120
8/1/1700,000,000,00--64.120
9/1/17304-3,04-98,00-9,12--64.314
10/1/17658-6,58-98,00-25,50--64.842
11/1/174.398-43,98-98,00-131,94--68.965
12/1/1718-0,18-82,00-72,54--68.828
13/1/17496-4,96-16,00-14,88--69.276
14/1/1700,000,000,00--69.276
15/1/1700,000,000,00--69.276
16/1/17-380,00-98,00-10,26--69.130
17/1/17118-1,18-98,00-19,86--69.127
18/1/17-2.1480,00-98,00-64,44--66.814
19/1/17-3.8760,00-90,00-116,28--62.732
20/1/172.162-21,62-98,00-64,86--64.710
21/1/1700,000,000,00--64.710
22/1/1700,000,000,00--64.710
23/1/17-2.1540,00-82,00-65,58--62.408
24/1/171.284-12,84-98,00-54,84--63.526
25/1/1700,000,000,00--63.523
26/1/173.538-35,38-98,00-106,14--66.822
27/1/17120-1,20-16,00-3,60--66.921
28/1/1700,000,000,00--66.921
29/1/1700,000,000,00--66.921
30/1/17-1.0400,00-32,00-31,20--65.818
31/1/171.530-15,30-98,00-45,90--67.189
Custos - Mês: 1/17---2.000-65.189
Sem Saque - Mês: 1/17-----65.189
1/2/17-2.3120,00-82,00-69,36--62.725
2/2/17-1440,00-16,00-4,32--62.561
3/2/1700,00-16,000,00--62.545
4/2/1700,000,000,00--62.545
5/2/1700,000,000,00--62.545
6/2/176.454-64,54-98,00-193,62--68.643
7/2/171.022-10,22-98,00-40,26--69.516
8/2/174.894-48,94-98,00-146,82--74.115
9/2/175.084-50,84-98,00-152,52--78.898
10/2/17-1.0540,00-82,00-31,62--77.730
11/2/1700,000,000,00--77.730
12/2/1700,000,000,00--77.730
13/2/17-2.2820,00-82,00-68,46--75.298
14/2/172.176-21,76-98,00-92,16--77.262
15/2/17-2.1480,00-82,00-73,08--74.954
16/2/17-640,00-98,00-12,00--74.779
17/2/17-2320,00-90,00-6,96--74.448
18/2/1700,000,000,00--74.448
19/2/1700,000,000,00--74.448
20/2/171.208-12,08-82,00-36,24--75.526
21/2/17-1.0880,00-82,00-41,28--74.314
22/2/17144-1,44-98,00-4,32--74.353
23/2/17-4.7860,00-82,00-143,58--69.342
24/2/17816-8,16-16,00-24,48--70.109
25/2/1700,000,000,00--70.109
26/2/1700,000,000,00--70.109
27/2/1700,000,000,00--70.109
28/2/1700,000,000,00--70.109
Custos - Mês: 2/17---2.000-68.109
Sem Saque - Mês: 2/17-----68.109
1/3/1700,00-16,000,00--68.093
2/3/17-1.0080,00-16,00-30,24--67.039
3/3/17-3840,00-98,00-52,80--66.504
4/3/1700,000,000,00--66.497
5/3/1700,000,000,00--66.497
6/3/17776-7,76-98,00-23,28--67.144
7/3/17-4260,00-98,00-21,42--66.599
8/3/176.254-62,54-90,00-187,62--72.511
9/3/171.440-14,40-16,00-43,20--73.877
10/3/17-9.1540,00-82,00-274,62--64.367
11/3/1700,000,000,00--64.367
12/3/1700,000,000,00--64.367
13/3/17-6760,00-82,00-28,44--63.580
14/3/17-6240,00-16,00-18,72--62.920
15/3/175.862-58,62-98,00-175,86--68.450
16/3/173.414-34,14-98,00-160,02--71.572
17/3/176.854-68,54-98,00-205,62--78.044
18/3/1700,000,000,00--78.044
19/3/1700,000,000,00--78.044
20/3/17896-8,96-16,00-26,88--78.888
21/3/17994-9,94-98,00-182,46--79.592
22/3/174.102-41,02-90,00-164,34--83.373
23/3/17-1.5160,00-90,00-142,44--81.617
24/3/17-2.3660,00-98,00-94,02--79.043
25/3/1700,000,000,00--79.039
26/3/1700,000,000,00--79.039
27/3/17248-2,48-32,00-11,76--79.241
28/3/17-1.3880,00-98,00-118,44--77.636
29/3/17-7.2920,00-98,00-218,76--70.015
30/3/176.382-63,82-98,00-191,46--76.043
31/3/17756-7,56-90,00-22,68--76.679
Custos - Mês: 3/17---2.000-74.679
Sem Saque - Mês: 3/17-----74.679
1/4/1700,000,000,00--74.679
2/4/1700,000,000,00--74.679
3/4/173.136-31,36-98,00-95,52--77.590
4/4/17-720,00-98,00-3,12--77.417
5/4/17796-7,96-98,00-23,88--78.083
6/4/17208-2,08-16,00-6,24--78.266
7/4/17-7860,00-98,00-77,22--77.305
8/4/1700,000,000,00--77.296
9/4/1700,000,000,00--77.296
10/4/175.872-58,72-98,00-176,16--82.835
11/4/174.302-43,02-98,00-279,78--86.717
12/4/17-5600,00-16,00-16,80--86.099
13/4/17-2.1360,00-90,00-79,44--83.793
14/4/1700,000,000,00--83.791
15/4/1700,000,000,00--83.791
16/4/1700,000,000,00--83.791
17/4/1768-0,68-98,00-88,44--83.672
18/4/171.136-11,36-98,00-34,08--84.650
19/4/174.404-44,04-98,00-132,12--88.780
20/4/174.374-43,74-98,00-160,50--92.851
21/4/1700,000,000,00--92.846
22/4/1700,000,000,00--92.846
23/4/1700,000,000,00--92.846
24/4/172.336-23,36-82,00-72,96--95.004
25/4/171.616-16,16-98,00-48,48--96.457
26/4/171.024-10,24-98,00-30,72--97.342
27/4/175.782-57,82-98,00-173,46--102.795
28/4/17-2.9000,00-98,00-87,00--99.710
29/4/1700,000,000,00--99.710
30/4/1700,000,000,00--99.710
Custos - Mês: 4/17---2.000-97.710
Sem Saque - Mês: 4/17-----97.710
1/5/1700,000,000,00--97.710
2/5/1700,000,000,00--97.710
3/5/17-7520,00-98,00-22,56--96.837
4/5/17-8160,00-16,00-24,48--95.981
5/5/17-4.7180,00-98,00-191,46--90.973
6/5/1700,000,000,00--90.965
7/5/1700,000,000,00--90.965
8/5/171.744-17,44-98,00-52,32--92.541
9/5/17-2.7500,00-98,00-82,50--89.611
10/5/17-4.5560,00-82,00-136,68--84.836
11/5/17-1.3500,00-98,00-89,46--83.299
12/5/17-9080,00-98,00-27,24--82.257
13/5/1700,000,000,00--82.257
14/5/1700,000,000,00--82.257
15/5/174.830-48,30-98,00-151,14--86.790
16/5/174.240-42,40-98,00-173,28--90.715
17/5/17-9600,00-98,00-28,80--89.620
18/5/1700,00-16,000,00--89.604
19/5/17574-5,74-98,00-261,54--89.813
20/5/1700,000,000,00--89.772
21/5/1700,000,000,00--89.772
22/5/171.504-15,04-16,00-45,12--91.200
23/5/17-9.0320,00-98,00-270,96--81.799
24/5/174.982-49,82-98,00-149,46--86.484
25/5/176.236-62,36-98,00-187,08--92.373
26/5/17-7.5640,00-82,00-226,92--84.500
27/5/1700,000,000,00--84.500
28/5/1700,000,000,00--84.500
29/5/17816-8,16-98,00-24,48--85.185
30/5/17-3120,00-98,00-9,36--84.766
31/5/175.422-54,22-90,00-162,66--89.881
Custos - Mês: 5/17---2.000-87.881
Sem Saque - Mês: 5/17-----87.881
1/6/17-4.2160,00-98,00-128,88--83.438
2/6/176.302-63,02-98,00-189,06--89.389
3/6/1700,000,000,00--89.389
4/6/1700,000,000,00--89.389
5/6/174.418-44,18-90,00-132,54--93.541
6/6/1716-0,16-98,00-0,48--93.458
7/6/17-1.6400,00-98,00-57,84--91.662
8/6/17-9120,00-32,00-27,36--90.689
9/6/173.866-38,66-98,00-115,98--94.303
10/6/1700,000,000,00--94.303
11/6/1700,000,000,00--94.303
12/6/174.190-41,90-90,00-172,74--98.188
13/6/174.808-48,08-98,00-144,24--102.698
14/6/17-2.9180,00-82,00-87,54--99.611
15/6/1700,000,000,00--99.611
16/6/17208-2,08-16,00-6,24--99.794
17/6/1700,000,000,00--99.794
18/6/1700,000,000,00--99.794
19/6/17-3.7000,00-82,00-111,00--95.901
20/6/17-1.0400,00-32,00-31,20--94.798
21/6/17-1.2400,00-98,00-37,20--93.423
22/6/17-2460,00-98,00-7,38--93.071
23/6/17304-3,04-98,00-9,12--93.265
24/6/1700,000,000,00--93.265
25/6/1700,000,000,00--93.265
26/6/17-2.0580,00-82,00-61,74--91.064
27/6/173.636-36,36-98,00-109,08--94.456
28/6/173.332-33,32-98,00-99,96--97.557
29/6/175.050-50,50-98,00-151,50--102.307
30/6/171.416-14,16-82,00-45,84--103.581
Custos - Mês: 6/17---2.000-101.581
Saque - Mês: 6/17----3.58198.000
1/7/1700,000,000,00--97.999
2/7/1700,000,000,00--97.999
3/7/17-720,00-98,00-30,00--97.799
4/7/17164-1,64-90,00-11,88--97.855
5/7/177.182-71,82-98,00-215,46--104.651
6/7/171.508-15,08-90,00-45,24--106.009
7/7/175.886-58,86-98,00-176,58--111.561
8/7/1700,000,000,00--111.561
9/7/1700,000,000,00--111.561
10/7/17-3.1960,00-82,00-95,88--108.187
11/7/17-1840,00-98,00-17,04--107.888
12/7/171.180-11,80-98,00-35,88--108.921
13/7/17-3220,00-82,00-20,10--108.496
14/7/17-7500,00-82,00-22,50--107.640
15/7/1700,000,000,00--107.640
16/7/1700,000,000,00--107.640
17/7/17248-2,48-98,00-7,44--107.780
18/7/1700,00-16,000,00--107.764
19/7/171.922-19,22-98,00-57,66--109.511
20/7/174.336-43,36-98,00-130,08--113.576
21/7/171.968-19,68-98,00-59,04--115.367
22/7/1700,000,000,00--115.367
23/7/1700,000,000,00--115.367
24/7/17-2.3440,00-82,00-70,32--112.871
25/7/17-1.4980,00-82,00-53,58--111.237
26/7/175.050-50,50-98,00-151,50--115.986
27/7/17-1.1460,00-98,00-46,86--114.695
28/7/17-1.4500,00-90,00-43,50--113.109
29/7/1700,000,000,00--113.109
30/7/1700,000,000,00--113.109
31/7/173.728-37,28-82,00-111,84--116.606
Custos - Mês: 7/17---2.000-114.606
Saque - Mês: 7/17----16.60698.000
1/8/17-2.0760,00-98,00-62,28--95.764
2/8/17352-3,52-32,00-10,56--96.070
3/8/1758-0,58-90,00-1,74--96.035
4/8/176.654-66,54-98,00-199,62--102.325
5/8/1700,000,000,00--102.325
6/8/1700,000,000,00--102.325
7/8/17-3.7260,00-98,00-111,78--98.389
8/8/172.006-20,06-98,00-60,18--100.217
9/8/17904-9,04-90,00-27,12--100.995
10/8/17-1.0880,00-98,00-32,64--99.776
11/8/173.374-33,74-98,00-173,70--102.845
12/8/1700,000,000,00--102.833
13/8/1700,000,000,00--102.833
14/8/17-6.3700,00-98,00-223,74--96.141
15/8/17-1.7660,00-98,00-64,50--94.207
16/8/171.946-19,46-98,00-58,38--95.975
17/8/17-1.4320,00-90,00-54,48--94.399
18/8/175.782-57,82-98,00-173,46--99.850
19/8/1700,000,000,00--99.850
20/8/1700,000,000,00--99.850
21/8/171.856-18,56-82,00-55,68--101.549
22/8/17-7.0980,00-98,00-212,94--94.141
23/8/171.722-17,22-98,00-51,66--95.696
24/8/17-3.5420,00-98,00-106,26--91.949
25/8/171.946-19,46-98,00-58,38--93.720
26/8/1700,000,000,00--93.720
27/8/1700,000,000,00--93.720
28/8/17792-7,92-82,00-23,76--94.398
29/8/17-2320,00-90,00-6,96--94.069
30/8/171.610-16,10-98,00-149,10--95.416
31/8/174.596-45,96-98,00-137,88--99.713
Custos - Mês: 8/17---2.000-97.713
Sem Saque - Mês: 8/17-----97.713
1/9/17-4.5980,00-98,00-137,94--92.879
2/9/1700,000,000,00--92.879
3/9/1700,000,000,00--92.879
4/9/17512-5,12-16,00-15,36--93.355
5/9/175.190-51,90-98,00-155,70--98.239
6/9/17-5.4260,00-98,00-162,78--92.552
7/9/1700,000,000,00--92.552
8/9/175.742-57,42-98,00-172,26--97.967
9/9/1700,000,000,00--97.967
10/9/1700,000,000,00--97.967
11/9/17-5.3260,00-82,00-159,78--92.399
12/9/17-2.4260,00-98,00-91,98--89.783
13/9/17480-4,80-16,00-14,40--90.224
14/9/17416-4,16-16,00-12,48--90.608
15/9/17-7.9140,00-98,00-237,42--82.358
16/9/1700,000,000,00--82.358
17/9/1700,000,000,00--82.358
18/9/17-6.9260,00-82,00-207,78--75.143
19/9/173.686-36,86-98,00-184,50--78.509
20/9/174.100-41,00-98,00-123,00--82.335
21/9/176.830-68,30-98,00-204,90--88.794
22/9/17272-2,72-32,00-8,16--89.023
23/9/1700,000,000,00--89.023
24/9/1700,000,000,00--89.023
25/9/17-480,00-16,00-1,44--88.957
26/9/17-3.4860,00-98,00-104,58--85.269
27/9/175.920-59,20-98,00-177,60--90.854
28/9/176.582-65,82-98,00-197,46--97.075
29/9/17-3.7580,00-98,00-112,74--93.106
30/9/1700,000,000,00--93.106
Custos - Mês: 9/17---2.000-91.106
Sem Saque - Mês: 9/17-----91.106
1/10/1700,000,000,00--91.106
2/10/17464-4,64-90,00-37,92--91.437
3/10/17-8.6380,00-82,00-259,14--82.454
4/10/172.282-22,82-98,00-74,22--84.541
5/10/17-8.6080,00-82,00-258,24--75.592
6/10/17798-7,98-90,00-168,06--76.124
7/10/1700,000,000,00--76.100
8/10/1700,000,000,00--76.100
9/10/17-1.2160,00-98,00-36,48--74.750
10/10/171.586-15,86-98,00-47,58--76.174
11/10/174.428-44,28-98,00-132,84--80.327
12/10/1700,000,000,00--80.327
13/10/174.540-45,40-98,00-136,20--84.587
14/10/1700,000,000,00--84.587
15/10/1700,000,000,00--84.587
16/10/17-1.6280,00-82,00-48,84--82.829
17/10/17176-1,76-32,00-5,28--82.965
18/10/17-8160,00-98,00-62,88--81.989
19/10/17176-1,76-16,00-5,28--82.135
20/10/17-2.9400,00-98,00-88,20--79.009
21/10/1700,000,000,00--79.009
22/10/1700,000,000,00--79.009
23/10/17-1.2800,00-16,00-38,40--77.675
24/10/17640-6,40-98,00-26,88--78.183
25/10/17558-5,58-98,00-18,18--78.618
26/10/175.094-50,94-98,00-152,82--83.410
27/10/172.660-26,60-90,00-79,80--85.874
28/10/1700,000,000,00--85.874
29/10/1700,000,000,00--85.874
30/10/17-1.2960,00-16,00-38,88--84.523
31/10/176.894-68,94-98,00-226,02--91.024
Custos - Mês: 10/17---2.000-89.024
Sem Saque - Mês: 10/17-----89.024
1/11/175.508-55,08-98,00-165,72--94.210
2/11/1700,000,000,00--94.210
3/11/17128-1,28-32,00-3,84--94.301
4/11/1700,000,000,00--94.301
5/11/1700,000,000,00--94.301
6/11/173.328-33,28-82,00-99,84--97.414
7/11/17-1.3120,00-98,00-39,36--95.964
8/11/17-2.5480,00-98,00-116,76--93.202
9/11/176.838-68,38-98,00-229,14--99.637
10/11/177.494-74,94-90,00-224,82--106.738
11/11/1700,000,000,00--106.738
12/11/1700,000,000,00--106.738
13/11/17792-7,92-98,00-23,76--107.400
14/11/174.374-43,74-98,00-161,46--111.471
15/11/1700,000,000,00--111.466
16/11/17-6.1660,00-98,00-205,14--104.996
17/11/17-2.2300,00-98,00-152,34--102.513
18/11/1700,000,000,00--102.499
Custos Projetados - Mês: 11/17---2.000-100.499
Saque até o momento - Mês: 11/17----2.49998.000


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV167 L81.000 (8.000)
2 Top Hedger: THV2403 J81.000 (8.000)
3 Top Hedger: THV2403 J501.000 (50.000)
4 Top Hedger: THV4213 L81.000 (8.000)
5 Top Hedger: THVX285 J81.000 (8.000)
6 Top Hedger: THCXX295 J81.000 (8.000)
7 Top Hedger: THCXX297 J81.000 (8.000)
Total-981.000 (98.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.208.598821.000 (82.000) Alavancagem de 15 X
Total Índice CompradoR$ 235.824161.000 (16.000) Alavancagem de 15 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.444.422981.000 (98.000) Alavancagem de 15 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 15 X, isso significa que uma oscilação de 1% nos preços do mercado representará 15% (15 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.