Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N78024081
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N78024081

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 416 dias corridos (1,1 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 185.000 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 157.928 (85,4%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 52.454 (28,4% do inicial)
Investimento Atual: R$ 50.134

Total de Custos Fixos: R$ -32.480 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -7.967
Informativo - Corretagem+Emol.: R$ -55.984
Informativo - Perdas Eventuais 3%: R$ -62.159

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 8
Informativo - Total de Meses SEM Saques: 6 // Total de Meses COM Saques: 8

Maior Lucro Diário: R$ 17.340 // Maior Prejuízo Diário: R$ -26.680

Total de Saques: R$ 260.314 (140,7% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 18.594/mês. Saque médio líquido R$ 14.875/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----185.000
1/1/1700,000,000,00--185.000
2/1/17-1.0000,00-176,00-74,40--183.750
3/1/17-9.2900,00-216,00-526,50--173.710
4/1/171.220-12,20-208,00-245,40--174.423
5/1/173.660-36,60-168,00-143,40--177.700
6/1/171.960-19,60-208,00-111,60--179.315
7/1/1700,000,000,00--179.306
8/1/1700,000,000,00--179.306
9/1/171.320-13,20-208,00-129,60--180.276
10/1/172.540-25,40-240,00-108,60--182.427
11/1/172.360-23,60-304,00-267,60--184.186
12/1/174.580-45,80-128,00-137,40--188.422
13/1/175.420-54,20-184,00-240,60--193.363
14/1/1700,000,000,00--193.350
15/1/1700,000,000,00--193.350
16/1/171.640-16,40-176,00-102,00--194.696
17/1/173.510-35,10-232,00-162,30--197.768
18/1/17-1.8600,00-224,00-88,20--195.586
19/1/172.350-23,50-200,00-105,30--197.602
20/1/173.780-37,80-152,00-135,00--201.051
21/1/1700,000,000,00--201.048
22/1/1700,000,000,00--201.048
23/1/171.100-11,00-112,00-87,00--201.938
24/1/173.820-38,20-224,00-172,20--205.314
25/1/1700,000,000,00--205.305
26/1/172.310-23,10-152,00-110,70--207.329
27/1/17-4600,00-208,00-82,20--206.572
28/1/1700,000,000,00--206.560
29/1/1700,000,000,00--206.560
30/1/17-8.1200,00-128,00-243,60--198.069
31/1/176.040-60,40-320,00-242,40--203.486
Custos - Mês: 1/17---2.320-201.166
Saque - Mês: 1/17----16.166185.000
1/2/173.320-33,20-128,00-99,60--188.049
2/2/17-1.4400,00-144,00-111,60--186.353
3/2/176.750-67,50-200,00-205,50--192.619
4/2/1700,000,000,00--192.619
5/2/1700,000,000,00--192.619
6/2/173.800-38,00-224,00-254,40--195.902
7/2/173.410-34,10-232,00-126,30--198.896
8/2/174.640-46,40-272,00-177,60--203.036
9/2/172.520-25,20-200,00-186,00--205.139
10/2/17-2.9200,00-104,00-99,60--201.997
11/2/1700,000,000,00--201.995
12/2/1700,000,000,00--201.995
13/2/17520-5,20-112,00-69,60--202.328
14/2/172.160-21,60-240,00-64,80--204.153
15/2/1700,00-128,00-14,40--204.010
16/2/1713.940-139,40-208,00-418,20--217.182
17/2/17-2.0300,00-184,00-151,50--214.817
18/2/1700,000,000,00--214.802
19/2/1700,000,000,00--214.802
20/2/172.280-22,80-112,00-68,40--216.878
21/2/171.890-18,90-136,00-56,70--218.557
22/2/172.800-28,00-240,00-93,60--220.995
23/2/179.060-90,60-144,00-343,80--229.475
24/2/173.270-32,70-168,00-327,90--232.205
25/2/1700,000,000,00--232.166
26/2/1700,000,000,00--232.166
27/2/1700,000,000,00--232.166
28/2/1700,000,000,00--232.166
Custos - Mês: 2/17---2.320-229.846
Saque - Mês: 2/17----44.846185.000
1/3/1700,00-16,000,00--184.984
2/3/17-8.9200,00-144,00-313,20--175.607
3/3/179.050-90,50-232,00-301,50--184.025
4/3/1700,000,000,00--184.020
5/3/1700,000,000,00--184.020
6/3/175.480-54,80-208,00-188,40--189.049
7/3/174.420-44,20-248,00-199,80--192.973
8/3/172.440-24,40-192,00-250,80--194.935
9/3/1714.470-144,70-184,00-448,50--208.598
10/3/17300-3,00-144,00-229,80--208.519
11/3/1700,000,000,00--208.482
12/3/1700,000,000,00--208.482
13/3/171.440-14,40-112,00-43,20--209.752
14/3/17-6.2300,00-168,00-224,70--203.130
15/3/172.400-24,00-224,00-126,00--205.149
16/3/176.560-65,60-256,00-216,00--211.163
17/3/1711.660-116,60-264,00-349,80--222.089
18/3/1700,000,000,00--222.089
19/3/1700,000,000,00--222.089
20/3/176.040-60,40-144,00-261,60--227.663
21/3/17-18.7800,00-240,00-839,40--207.790
22/3/175.300-53,00-240,00-228,60--212.523
23/3/176.890-68,90-280,00-593,70--218.458
24/3/172.160-21,60-312,00-256,80--219.964
25/3/1700,000,000,00--219.932
26/3/1700,000,000,00--219.932
27/3/17960-9,60-160,00-103,20--220.619
28/3/176.420-64,20-224,00-292,20--226.446
29/3/173.920-39,20-256,00-193,20--229.861
30/3/175.540-55,40-256,00-210,60--234.866
31/3/177.800-78,00-208,00-234,00--242.139
Custos - Mês: 3/17---2.320-239.819
Saque - Mês: 3/17----54.819185.000
1/4/1700,000,000,00--185.000
2/4/1700,000,000,00--185.000
3/4/172.580-25,80-208,00-144,60--187.202
4/4/175.560-55,60-280,00-181,20--192.234
5/4/176.200-62,00-176,00-186,00--198.007
6/4/17-6300,00-168,00-64,50--197.145
7/4/179.600-96,00-248,00-385,20--206.008
8/4/1700,000,000,00--205.992
9/4/1700,000,000,00--205.992
10/4/17820-8,20-176,00-82,20--206.545
11/4/17-19.8500,00-280,00-830,70--185.575
12/4/17-12.2000,00-192,00-366,00--172.778
13/4/172.680-26,80-176,00-177,60--175.077
14/4/1700,000,000,00--175.061
15/4/1700,000,000,00--175.061
16/4/1700,000,000,00--175.061
17/4/175.560-55,60-160,00-166,80--180.239
18/4/1712.610-126,10-264,00-387,90--192.071
19/4/175.500-55,00-240,00-183,00--197.091
20/4/177.430-74,30-248,00-222,90--203.973
21/4/1700,000,000,00--203.973
22/4/1700,000,000,00--203.973
23/4/1700,000,000,00--203.973
24/4/173.620-36,20-128,00-133,80--207.295
25/4/1713.600-136,00-232,00-450,00--220.073
26/4/178.720-87,20-240,00-330,00--228.129
27/4/174.150-41,50-280,00-248,70--231.697
28/4/171.320-13,20-176,00-100,80--232.706
29/4/1700,000,000,00--232.696
30/4/1700,000,000,00--232.696
Custos - Mês: 4/17---2.320-230.376
Saque - Mês: 4/17----45.376185.000
1/5/1700,000,000,00--185.000
2/5/1700,000,000,00--185.000
3/5/17-7.9400,00-256,00-269,40--176.535
4/5/17-8.5500,00-168,00-470,70--167.341
5/5/1711.430-114,30-248,00-532,50--177.840
6/5/1700,000,000,00--177.809
7/5/1700,000,000,00--177.809
8/5/179.280-92,80-224,00-309,60--186.462
9/5/172.880-28,80-128,00-86,40--189.094
10/5/17-8.0000,00-112,00-331,20--180.651
11/5/172.420-24,20-296,00-256,20--182.479
12/5/172.160-21,60-192,00-138,00--184.257
13/5/1700,000,000,00--184.245
14/5/1700,000,000,00--184.245
15/5/17140-1,40-224,00-143,40--184.016
16/5/171.360-13,60-264,00-231,60--184.843
17/5/171.380-13,80-272,00-154,20--185.752
18/5/176.230-62,30-152,00-272,10--191.476
19/5/176.850-68,50-264,00-512,70--197.467
20/5/1700,000,000,00--197.416
21/5/1700,000,000,00--197.416
22/5/1711.400-114,00-128,00-415,20--208.159
23/5/172.800-28,00-192,00-265,20--210.461
24/5/172.440-24,40-160,00-147,60--212.539
25/5/173.930-39,30-264,00-221,70--215.932
26/5/17-4.1200,00-136,00-351,60--211.307
27/5/1700,000,000,00--211.269
28/5/1700,000,000,00--211.269
29/5/174.380-43,80-240,00-163,80--215.201
30/5/175.320-53,20-288,00-176,40--219.998
31/5/171.780-17,80-208,00-378,60--221.171
Custos - Mês: 5/17---2.320-218.851
Saque - Mês: 5/17----33.851185.000
1/6/171.560-15,60-256,00-236,40--185.998
2/6/172.430-24,30-248,00-162,90--187.961
3/6/1700,000,000,00--187.946
4/6/1700,000,000,00--187.946
5/6/177.420-74,20-272,00-306,60--194.713
6/6/177.340-73,40-280,00-250,20--201.436
7/6/175.160-51,60-192,00-164,40--206.183
8/6/17-6.5200,00-208,00-249,60--199.203
9/6/175.120-51,20-288,00-313,20--203.662
10/6/1700,000,000,00--203.635
11/6/1700,000,000,00--203.635
12/6/17-3.0000,00-144,00-158,40--200.333
13/6/172.090-20,90-280,00-130,50--201.980
14/6/173.120-31,20-192,00-144,00--204.722
15/6/1700,000,000,00--204.713
16/6/171.820-18,20-128,00-66,60--206.321
17/6/1700,000,000,00--206.319
18/6/1700,000,000,00--206.319
19/6/173.620-36,20-112,00-108,60--209.682
20/6/17-8.3400,00-192,00-282,60--200.867
21/6/17760-7,60-256,00-206,40--201.152
22/6/173.460-34,60-168,00-121,80--204.257
23/6/171.120-11,20-312,00-128,40--204.922
24/6/1700,000,000,00--204.906
25/6/1700,000,000,00--204.906
26/6/17480-4,80-96,00-28,80--205.257
27/6/175.820-58,20-232,00-174,60--210.610
28/6/175.700-57,00-240,00-180,60--215.832
29/6/175.520-55,20-208,00-208,80--220.878
30/6/172.700-27,00-128,00-143,40--223.273
Custos - Mês: 6/17---2.320-220.953
Saque - Mês: 6/17----35.953185.000
1/7/1700,000,000,00--184.990
2/7/1700,000,000,00--184.990
3/7/17580-5,80-176,00-22,20--185.366
4/7/173.380-33,80-216,00-147,00--188.348
5/7/172.640-26,40-304,00-248,40--190.402
6/7/172.800-28,00-232,00-201,60--192.712
7/7/173.580-35,80-304,00-234,60--195.698
8/7/1700,000,000,00--195.677
9/7/1700,000,000,00--195.677
10/7/17-7.0800,00-112,00-212,40--188.272
11/7/171.960-19,60-224,00-130,80--189.858
12/7/173.860-38,60-144,00-115,80--193.407
13/7/174.700-47,00-128,00-141,00--197.791
14/7/17-1600,00-96,00-4,80--197.531
15/7/1700,000,000,00--197.531
16/7/1700,000,000,00--197.531
17/7/172.100-21,00-224,00-135,00--199.251
18/7/17-1.6300,00-120,00-108,30--197.380
19/7/172.460-24,60-208,00-87,00--199.511
20/7/172.180-21,80-232,00-195,00--201.240
21/7/171.840-18,40-232,00-73,20--202.735
22/7/1700,000,000,00--202.732
23/7/1700,000,000,00--202.732
24/7/17-3.0600,00-128,00-121,80--199.422
25/7/17-1200,00-144,00-14,40--199.138
26/7/171.700-17,00-256,00-185,40--200.378
27/7/17-2.0400,00-240,00-138,00--197.938
28/7/17920-9,20-224,00-102,00--198.510
29/7/1700,000,000,00--198.497
30/7/1700,000,000,00--198.497
31/7/173.120-31,20-176,00-148,80--201.261
Custos - Mês: 7/17---2.320-198.941
Saque - Mês: 7/17----13.941185.000
1/8/17-2.5600,00-160,00-76,80--182.194
2/8/174.940-49,40-176,00-223,80--186.685
3/8/172.500-25,00-224,00-97,80--188.825
4/8/175.620-56,20-256,00-179,40--193.950
5/8/1700,000,000,00--193.948
6/8/1700,000,000,00--193.948
7/8/17-3.5600,00-160,00-106,80--190.121
8/8/177.480-74,80-224,00-224,40--197.078
9/8/174.660-46,60-224,00-181,80--201.286
10/8/17-8.3600,00-248,00-388,80--192.282
11/8/174.850-48,50-296,00-324,30--196.440
12/8/1700,000,000,00--196.410
13/8/1700,000,000,00--196.410
14/8/17-1.1200,00-176,00-258,00--194.856
15/8/17-7400,00-184,00-105,00--193.790
16/8/173.860-38,60-224,00-142,20--197.231
17/8/17850-8,50-184,00-126,90--197.758
18/8/177.860-78,60-280,00-235,80--205.006
19/8/1700,000,000,00--205.006
20/8/1700,000,000,00--205.006
21/8/173.180-31,80-128,00-95,40--207.931
22/8/17-14.9700,00-120,00-449,10--192.392
23/8/177.500-75,00-272,00-262,20--199.283
24/8/17800-8,00-208,00-145,20--199.715
25/8/172.870-28,70-248,00-139,50--202.149
26/8/1700,000,000,00--202.140
27/8/1700,000,000,00--202.140
28/8/174.660-46,60-144,00-139,80--206.470
29/8/17520-5,20-208,00-62,40--206.714
30/8/17-8.1000,00-256,00-466,20--197.884
31/8/175.320-53,20-224,00-207,60--202.682
Custos - Mês: 8/17---2.320-200.362
Saque - Mês: 8/17----15.362185.000
1/9/17-5.1400,00-160,00-211,80--179.480
2/9/1700,000,000,00--179.471
3/9/1700,000,000,00--179.471
4/9/172.980-29,80-96,00-89,40--182.235
5/9/176.160-61,60-160,00-244,80--187.929
6/9/17-4.6200,00-144,00-138,60--183.016
7/9/1700,000,000,00--183.016
8/9/171.920-19,20-232,00-211,20--184.474
9/9/1700,000,000,00--184.448
10/9/1700,000,000,00--184.448
11/9/17-11.5200,00-96,00-345,60--172.487
12/9/1710.710-107,10-216,00-458,10--182.416
13/9/172.840-28,40-144,00-85,20--184.975
14/9/172.070-20,70-136,00-76,50--186.812
15/9/17-7.8800,00-224,00-369,60--178.336
16/9/1700,000,000,00--178.314
17/9/1700,000,000,00--178.314
18/9/17-1.6600,00-160,00-323,40--176.170
19/9/17-8.1200,00-264,00-522,00--167.219
20/9/17-3.1000,00-272,00-335,40--163.465
21/9/17-1.5000,00-232,00-299,40--161.393
22/9/17620-6,20-192,00-89,40--161.683
23/9/1700,000,000,00--161.671
24/9/1700,000,000,00--161.671
25/9/171.080-10,80-112,00-105,60--162.523
26/9/1760-0,60-280,00-277,80--162.012
27/9/176.900-69,00-240,00-207,00--168.350
28/9/179.720-97,20-272,00-363,60--177.338
29/9/171.260-12,60-240,00-139,80--178.193
30/9/1700,000,000,00--178.176
Custos - Mês: 9/17---2.320-175.856
Sem Saque - Mês: 9/17-----175.856
1/10/1700,000,000,00--175.856
2/10/17460-4,60-160,00-84,60--176.067
3/10/171.580-15,80-128,00-263,40--177.228
4/10/172.180-21,80-208,00-113,40--179.029
5/10/17-11.2800,00-168,00-354,00--167.219
6/10/17-4.2200,00-200,00-207,00--162.589
7/10/1700,000,000,00--162.576
8/10/1700,000,000,00--162.576
9/10/17-7.5200,00-224,00-298,80--154.533
10/10/17-2800,00-176,00-111,60--153.953
11/10/173.300-33,00-256,00-210,60--156.736
12/10/1700,000,000,00--156.718
13/10/173.150-31,50-216,00-227,70--159.393
14/10/1700,000,000,00--159.370
15/10/1700,000,000,00--159.370
16/10/172.840-28,40-176,00-87,60--161.918
17/10/174.290-42,90-216,00-128,70--165.820
18/10/172.580-25,80-240,00-100,20--168.034
19/10/17-6.8000,00-152,00-246,00--160.833
20/10/17-1.3200,00-112,00-90,00--159.304
21/10/1700,000,000,00--159.295
22/10/1700,000,000,00--159.295
23/10/17-5.1600,00-112,00-254,40--153.769
24/10/17-1.9400,00-248,00-221,40--151.343
25/10/172.320-23,20-208,00-162,00--153.242
26/10/174.500-45,00-224,00-145,80--157.312
27/10/176.370-63,70-264,00-489,90--162.863
28/10/1700,000,000,00--162.813
29/10/1700,000,000,00--162.813
30/10/17-5.9000,00-112,00-280,20--156.521
31/10/17-1.8000,00-288,00-336,00--154.080
Custos - Mês: 10/17---2.320-151.760
Sem Saque - Mês: 10/17-----151.760
1/11/17880-8,80-240,00-183,60--152.160
2/11/1700,000,000,00--152.134
3/11/173.890-38,90-232,00-191,10--155.562
4/11/1700,000,000,00--155.550
5/11/1700,000,000,00--155.550
6/11/172.220-22,20-240,00-227,40--157.280
7/11/17-9.1100,00-264,00-581,10--147.298
8/11/17160-1,60-256,00-56,40--147.093
9/11/171.280-12,80-240,00-260,40--147.851
10/11/17-3.8200,00-216,00-318,60--143.459
11/11/1700,000,000,00--143.425
12/11/1700,000,000,00--143.425
13/11/175.320-53,20-224,00-235,20--148.233
14/11/176.260-62,60-224,00-253,80--153.940
15/11/1700,000,000,00--153.929
16/11/17-2.5500,00-216,00-282,90--150.880
17/11/179.120-91,20-216,00-279,60--159.379
18/11/1700,000,000,00--159.378
19/11/1700,000,000,00--159.378
20/11/1700,000,000,00--159.378
21/11/172.300-23,00-120,00-129,00--161.406
22/11/174.120-41,20-224,00-150,00--165.101
23/11/17-10.9600,00-224,00-328,80--153.584
24/11/17180-1,80-240,00-54,60--153.467
25/11/1700,000,000,00--153.459
26/11/1700,000,000,00--153.459
27/11/17-5.0600,00-144,00-337,80--147.917
28/11/173.960-39,60-128,00-118,80--151.560
29/11/17-800,00-240,00-214,80--151.025
30/11/17-13.7600,00-208,00-433,20--136.588
Custos - Mês: 11/17---2.320-134.268
Sem Saque - Mês: 11/17-----134.268
1/12/1710.510-105,10-248,00-447,30--143.975
2/12/1700,000,000,00--143.953
3/12/1700,000,000,00--143.953
4/12/17-3400,00-112,00-196,20--143.304
5/12/17-7.5200,00-240,00-507,60--135.006
6/12/1717.340-173,40-256,00-587,40--151.282
7/12/17-18.0300,00-232,00-599,70--132.409
8/12/172.500-25,00-176,00-75,00--134.623
9/12/1700,000,000,00--134.623
10/12/1700,000,000,00--134.623
11/12/17-5400,00-272,00-280,20--133.531
12/12/17-26.6800,00-168,00-800,40--105.839
13/12/17260-2,60-176,00-102,60--105.817
14/12/17-9.6100,00-136,00-288,30--95.767
15/12/172.180-21,80-224,00-246,60--97.455
16/12/1700,000,000,00--97.425
17/12/1700,000,000,00--97.425
18/12/171.700-17,00-144,00-79,80--98.884
19/12/171.760-17,60-200,00-114,00--100.308
20/12/17-9.4400,00-144,00-283,20--90.430
21/12/17860-8,60-248,00-173,40--90.860
22/12/173.710-37,10-280,00-283,50--93.945
23/12/1700,000,000,00--93.916
24/12/1700,000,000,00--93.916
25/12/1700,000,000,00--93.916
26/12/179.480-94,80-296,00-405,60--102.600
27/12/17-1.4000,00-128,00-87,60--100.964
28/12/17260-2,60-224,00-54,60--100.935
29/12/1700,000,000,00--100.927
30/12/1700,000,000,00--100.927
31/12/1700,000,000,00--100.927
Custos - Mês: 12/17---2.320-98.607
Sem Saque - Mês: 12/17-----98.607
1/1/1800,000,000,00--98.607
2/1/18-13.3200,00-120,00-478,80--84.689
3/1/183.820-38,20-192,00-333,00--87.932
4/1/18-2.5200,00-208,00-141,60--85.026
5/1/18-3.8400,00-248,00-210,00--80.717
6/1/1800,000,000,00--80.701
7/1/1800,000,000,00--80.701
8/1/184.560-45,60-192,00-164,40--84.859
9/1/18370-3,70-264,00-170,70--84.786
10/1/18-5000,00-240,00-132,60--83.887
11/1/18-5400,00-224,00-84,60--83.019
12/1/186.490-64,90-264,00-387,30--88.781
13/1/1800,000,000,00--88.749
14/1/1800,000,000,00--88.749
15/1/18-3.9600,00-96,00-118,80--84.575
16/1/181.920-19,20-216,00-154,80--86.105
17/1/184.120-41,20-208,00-208,80--89.750
18/1/18980-9,80-216,00-83,40--90.407
19/1/1860-0,60-144,00-25,80--90.288
20/1/1800,000,000,00--90.284
21/1/1800,000,000,00--90.284
22/1/182.240-22,40-240,00-186,00--92.075
23/1/18-20.2900,00-280,00-608,70--70.877
24/1/18-6.3200,00-208,00-465,60--63.883
25/1/1800,000,000,00--63.837
26/1/181.580-15,80-136,00-161,40--65.104
27/1/1800,000,000,00--65.085
28/1/1800,000,000,00--65.085
29/1/187.900-79,00-176,00-237,00--72.493
30/1/181.880-18,80-208,00-58,80--74.087
31/1/18-16.6600,00-128,00-537,00--56.762
Custos - Mês: 1/18---2.320-54.442
Sem Saque - Mês: 1/18-----54.442
1/2/1815.630-156,30-248,00-513,30--69.148
2/2/182.680-26,80-184,00-316,80--71.293
3/2/1800,000,000,00--71.254
4/2/1800,000,000,00--71.254
5/2/184.200-42,00-96,00-126,00--75.190
6/2/18-17.6000,00-200,00-678,00--56.712
7/2/186.840-68,40-224,00-205,20--63.029
8/2/189.030-90,30-232,00-334,50--71.402
9/2/18-6.3000,00-160,00-553,80--64.378
10/2/1800,000,000,00--64.317
11/2/1800,000,000,00--64.317
12/2/1800,000,000,00--64.317
13/2/1800,000,000,00--64.317
14/2/1800,000,000,00--64.317
15/2/182.180-21,80-128,00-70,20--66.277
16/2/182.170-21,70-248,00-122,10--68.054
17/2/1800,000,000,00--68.045
18/2/1800,000,000,00--68.045
19/2/18-5800,00-48,00-17,40--67.400
20/2/18-4.4900,00-184,00-291,90--62.434
21/2/18-9.5200,00-144,00-289,20--52.454
Custos Projetados - Mês: 2/18---2.320-50.134
Sem Saque até o momento - Mês: 2/18-----50.134


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J20500 (10.000)
2 Top Hedger: THV2633 J20500 (10.000)
3 Top Hedger: THV3816 J20500 (10.000)
4 Top Hedger: THV4482 J20500 (10.000)
5 Top Hedger: THVL482 J20500 (10.000)
6 Top Hedger: THVX816 J20500 (10.000)
7 Top Hedger: THC1130 J20500 (10.000)
8 Top Hedger: THC2130 J20500 (10.000)
9 Top Hedger: THC3297 J20500 (10.000)
10 Top Hedger: THC4294 J20500 (10.000)
11 Top Hedger: THCX298 J20500 (10.000)
12 Top Hedger: THCXX43 J20500 (10.000)
13 Top Hedger: THD18 J10500 (5.000)
14 Fornecedor 1: C_6_Tri70 J20500 (10.000)
15 Fornecedor 1: C_8_Tri102 J20500 (10.000)
16 Fornecedor 1: SDTO1 J20500 (10.000)
17 Fornecedor 3: TH M 10C310 J20500 (10.000)
18 Fornecedor 3: TH M 20C275 J20500 (10.000)
19 Fornecedor 3: Vantagem220 J20500 (10.000)
Total-370500 (185.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.795.680160500 (80.000) Alavancagem de 35 X
Total Índice CompradoR$ 3.494.600200500 (100.000) Alavancagem de 35 X
Total Dólar VendidoR$ 325.10010500 (5.000) Alavancagem de 65 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 6.615.380370500 (185.000) Alavancagem de 36 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 36 X, isso significa que uma oscilação de 1% nos preços do mercado representará 36% (36 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.