Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N77622628
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N77622628

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 50.400 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 127.454 (252,9%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 35.469 (70,4% do inicial)
Investimento Atual: R$ 34.051

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -3.154
Informativo - Corretagem+Emol.: R$ -9.862
Informativo - Perdas Eventuais 3%: R$ -25.092

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 10 // Total de Meses COM Saques: 12

Maior Lucro Diário: R$ 4.056 // Maior Prejuízo Diário: R$ -4.896

Total de Saques: R$ 92.765 (184,1% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 4.217/mês. Saque médio líquido R$ 3.373/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----50.400
1/1/1600,000,000,00--50.400
2/1/1600,000,000,00--50.400
3/1/1600,000,000,00--50.400
4/1/16460-4,60-12,80-17,40--50.825
5/1/16-640,00-28,80-8,40--50.723
6/1/16292-2,92-22,40-20,28--50.969
7/1/16-3040,00-22,40-19,92--50.620
8/1/16-6200,00-28,80-57,72--49.912
9/1/1600,000,000,00--49.906
10/1/1600,000,000,00--49.906
11/1/161.056-10,56-20,80-41,04--50.889
12/1/161.008-10,08-28,80-39,36--51.817
13/1/161.304-13,04-25,60-75,12--53.006
14/1/161.388-13,88-27,20-65,64--54.281
15/1/16-1.0640,00-27,20-42,00--53.144
16/1/1600,000,000,00--53.143
17/1/1600,000,000,00--53.143
18/1/16708-7,08-24,00-24,36--53.795
19/1/16204-2,04-27,20-49,32--53.920
20/1/16420-4,20-24,00-17,64--54.287
21/1/16-2.3880,00-24,00-76,68--51.797
22/1/16588-5,88-22,40-30,12--52.326
23/1/1600,000,000,00--52.324
24/1/1600,000,000,00--52.324
25/1/1600,000,000,00--52.324
26/1/16184-1,84-16,00-10,56--52.480
27/1/16280-2,80-22,40-29,28--52.704
28/1/161.368-13,68-27,20-62,88--53.965
29/1/16-2.0080,00-11,20-60,24--51.882
30/1/1600,000,000,00--51.882
31/1/1600,000,000,00--51.882
Custos - Mês: 1/16---2.320-49.562
Sem Saque - Mês: 1/16-----49.562
1/2/16716-7,16-20,80-44,76--50.205
2/2/16-4920,00-28,80-81,00--49.600
3/2/16380-3,80-24,00-31,56--49.909
4/2/16996-9,96-20,80-54,12--50.817
5/2/16-9440,00-24,00-76,80--49.768
6/2/1600,000,000,00--49.760
7/2/1600,000,000,00--49.760
8/2/1600,000,000,00--49.760
9/2/1600,000,000,00--49.760
10/2/16-2000,00-4,80-9,12--49.546
11/2/164-0,04-22,40-38,04--49.489
12/2/16392-3,92-20,80-35,76--49.814
13/2/1600,000,000,00--49.810
14/2/1600,000,000,00--49.810
15/2/16676-6,76-14,40-25,08--50.440
16/2/16-1.5200,00-22,40-61,20--48.836
17/2/1628-0,28-14,40-49,80--48.797
18/2/16372-3,72-19,20-34,92--49.103
19/2/16604-6,04-24,00-33,48--49.639
20/2/1600,000,000,00--49.637
21/2/1600,000,000,00--49.637
22/2/16-4960,00-12,80-16,32--49.112
23/2/162.820-28,20-22,40-84,60--51.796
24/2/161.144-11,44-22,40-71,04--52.835
25/2/161.444-14,44-30,40-72,84--54.155
26/2/16516-5,16-20,80-54,60--54.586
27/2/1600,000,000,00--54.579
28/2/1600,000,000,00--54.579
29/2/16-1.6640,00-11,20-66,72--52.838
Custos - Mês: 2/16---2.320-50.518
Saque - Mês: 2/16----11850.400
1/3/161.040-10,40-20,80-39,84--51.366
2/3/161.204-12,04-27,20-68,52--52.461
3/3/16280-2,80-11,20-18,72--52.703
4/3/16756-7,56-14,40-36,36--53.399
5/3/1600,000,000,00--53.397
6/3/1600,000,000,00--53.397
7/3/162.000-20,00-25,60-75,36--55.276
8/3/16696-6,96-24,00-100,56--55.837
9/3/16-2360,00-25,60-48,60--55.514
10/3/16636-6,36-28,80-83,40--56.025
11/3/162.224-22,24-20,80-66,72--58.128
12/3/1600,000,000,00--58.128
13/3/1600,000,000,00--58.128
14/3/16-4080,00-24,00-72,72--57.623
15/3/161.244-12,44-25,60-87,72--58.731
16/3/161.216-12,16-27,20-94,80--59.805
17/3/16772-7,72-14,40-35,88--60.509
18/3/16-7280,00-28,80-117,60--59.633
19/3/1600,000,000,00--59.617
20/3/1600,000,000,00--59.617
21/3/16620-6,20-17,60-46,92--60.166
22/3/16644-6,44-22,40-45,96--60.730
23/3/16-3.6760,00-17,60-144,12--56.888
24/3/162.052-20,52-16,00-75,72--58.822
25/3/1600,000,000,00--58.820
26/3/1600,000,000,00--58.820
27/3/1600,000,000,00--58.820
28/3/16852-8,52-14,40-31,32--59.618
29/3/162.660-26,60-28,80-102,12--62.119
30/3/16920-9,20-17,60-68,64--62.940
31/3/16212-2,12-20,80-67,32--63.055
Custos - Mês: 3/16---2.320-60.735
Saque - Mês: 3/16----10.33550.400
1/4/162.956-29,56-20,80-93,00--53.202
2/4/1600,000,000,00--53.202
3/4/1600,000,000,00--53.202
4/4/16-1.3080,00-16,00-89,88--51.788
5/4/162.300-23,00-22,40-69,00--53.965
6/4/162.972-29,72-30,40-139,32--56.738
7/4/16596-5,96-25,60-42,36--57.251
8/4/16600-6,00-12,80-28,32--57.800
9/4/1600,000,000,00--57.798
10/4/1600,000,000,00--57.798
11/4/161.136-11,36-20,80-62,40--58.840
12/4/161.504-15,04-24,00-47,52--60.253
13/4/16900-9,00-17,60-53,40--61.072
14/4/163.304-33,04-25,60-111,84--64.201
15/4/16948-9,48-20,80-37,32--65.080
16/4/1600,000,000,00--65.078
17/4/1600,000,000,00--65.078
18/4/161.920-19,20-22,40-71,28--66.885
19/4/16968-9,68-19,20-29,04--67.793
20/4/16420-4,20-25,60-51,72--68.131
21/4/1600,000,000,00--68.125
22/4/16648-6,48-28,80-44,88--68.693
23/4/1600,000,000,00--68.689
24/4/1600,000,000,00--68.689
25/4/16676-6,76-16,00-44,04--69.298
26/4/16580-5,80-22,40-33,96--69.812
27/4/16-3960,00-11,20-31,32--69.370
28/4/162.664-26,64-22,40-80,40--71.902
29/4/161.088-10,88-27,20-38,64--72.913
30/4/1600,000,000,00--72.912
Custos - Mês: 4/16---2.320-70.592
Saque - Mês: 4/16----20.19250.400
1/5/1600,000,000,00--50.400
2/5/16796-7,96-24,00-57,96--51.106
3/5/16-2.0800,00-20,80-73,92--48.926
4/5/161.940-19,40-19,20-97,56--50.728
5/5/161.144-11,44-24,00-48,24--51.781
6/5/162.664-26,64-27,20-79,92--54.309
7/5/1600,000,000,00--54.309
8/5/1600,000,000,00--54.309
9/5/16-3320,00-22,40-141,24--53.814
10/5/161.352-13,52-14,40-41,76--55.074
11/5/161.588-15,88-24,00-53,88--56.568
12/5/16648-6,48-25,60-43,68--57.139
13/5/16-1840,00-22,40-87,36--56.842
14/5/1600,000,000,00--56.828
15/5/1600,000,000,00--56.828
16/5/161.504-15,04-20,80-62,88--58.233
17/5/16628-6,28-32,00-100,92--58.719
18/5/161.016-10,16-25,60-100,32--59.585
19/5/16-1.6320,00-16,00-58,80--57.867
20/5/161.460-14,60-24,00-90,60--59.196
21/5/1600,000,000,00--59.188
22/5/1600,000,000,00--59.188
23/5/161.032-10,32-11,20-39,84--60.159
24/5/16340-3,40-27,20-10,20--60.457
25/5/16152-1,52-16,00-64,32--60.527
26/5/1600,000,000,00--60.517
27/5/16732-7,32-25,60-34,68--61.181
28/5/1600,000,000,00--61.179
29/5/1600,000,000,00--61.179
30/5/16448-4,48-14,40-25,20--61.583
31/5/161.288-12,88-25,60-75,12--62.755
Custos - Mês: 5/16---2.320-60.435
Saque - Mês: 5/16----10.03550.400
1/6/16956-9,56-30,40-74,52--51.235
2/6/161.640-16,40-24,00-52,08--52.775
3/6/16792-7,92-11,20-23,76--53.524
4/6/1600,000,000,00--53.524
5/6/1600,000,000,00--53.524
6/6/161.464-14,64-20,80-57,36--54.895
7/6/162.200-22,00-27,20-89,52--56.954
8/6/16740-7,40-11,20-24,12--57.648
9/6/16180-1,80-24,00-45,00--57.756
10/6/16-1.8520,00-16,00-82,68--55.799
11/6/1600,000,000,00--55.795
12/6/1600,000,000,00--55.795
13/6/16896-8,96-20,80-54,00--56.607
14/6/162.732-27,32-28,80-90,36--59.188
15/6/16-1.0520,00-25,60-87,24--58.022
16/6/16720-7,20-27,20-115,20--58.583
17/6/16452-4,52-14,40-17,40--58.983
18/6/1600,000,000,00--58.982
19/6/1600,000,000,00--58.982
20/6/16748-7,48-9,60-22,44--59.691
21/6/16-2.8960,00-22,40-125,28--56.647
22/6/162.272-22,72-24,00-73,44--58.792
23/6/16124-1,24-20,80-47,64--58.846
24/6/16916-9,16-27,20-72,84--59.645
25/6/1600,000,000,00--59.638
26/6/1600,000,000,00--59.638
27/6/16908-9,08-20,80-39,96--60.476
28/6/16540-5,40-16,00-25,80--60.967
29/6/16512-5,12-20,80-29,52--61.422
30/6/161.140-11,40-25,60-43,80--62.478
Custos - Mês: 6/16---2.320-60.158
Saque - Mês: 6/16----9.75850.400
1/7/16844-8,44-16,00-25,32--51.193
2/7/1600,000,000,00--51.193
3/7/1600,000,000,00--51.193
4/7/16144-1,44-16,00-35,52--51.284
5/7/16-1.3240,00-24,00-50,28--49.880
6/7/16-2.3480,00-19,20-91,56--47.420
7/7/161.008-10,08-12,80-30,24--48.371
8/7/16-3320,00-12,80-25,80--48.000
9/7/1600,000,000,00--47.998
10/7/1600,000,000,00--47.998
11/7/16-1.2720,00-11,20-38,16--46.676
12/7/1620-0,20-17,60-28,44--46.650
13/7/161.328-13,28-25,60-55,44--47.879
14/7/16536-5,36-17,60-33,36--48.356
15/7/16-8920,00-30,40-35,16--47.396
16/7/1600,000,000,00--47.394
17/7/1600,000,000,00--47.394
18/7/16-1.1200,00-19,20-89,52--46.166
19/7/161.148-11,48-30,40-63,00--47.200
20/7/161.548-15,48-32,00-74,28--48.621
21/7/161.532-15,32-28,80-55,08--50.049
22/7/16672-6,72-27,20-42,48--50.643
23/7/1600,000,000,00--50.640
24/7/1600,000,000,00--50.640
25/7/16-1.1360,00-24,00-74,40--49.405
26/7/16912-9,12-24,00-54,48--50.223
27/7/16556-5,56-25,60-23,64--50.720
28/7/16-1360,00-25,60-49,68--50.507
29/7/16800-8,00-30,40-44,88--51.216
30/7/1600,000,000,00--51.213
31/7/1600,000,000,00--51.213
Custos - Mês: 7/16---2.320-48.893
Sem Saque - Mês: 7/16-----48.893
1/8/16248-2,48-19,20-27,12--49.092
2/8/161.256-12,56-16,00-37,68--50.278
3/8/162.500-25,00-19,20-87,24--52.647
4/8/161.480-14,80-17,60-46,32--54.046
5/8/161.160-11,60-28,80-45,84--55.120
6/8/1600,000,000,00--55.118
7/8/1600,000,000,00--55.118
8/8/16772-7,72-19,20-25,08--55.838
9/8/16-2440,00-20,80-29,88--55.543
10/8/16-7640,00-32,00-168,36--54.575
11/8/16-2.5720,00-27,20-94,20--51.857
12/8/16792-7,92-22,40-42,48--52.573
13/8/1600,000,000,00--52.570
14/8/1600,000,000,00--52.570
15/8/16-6360,00-19,20-54,12--51.861
16/8/16-2240,00-30,40-49,44--51.551
17/8/16972-9,72-22,40-52,68--52.431
18/8/16-960,00-24,00-46,80--52.261
19/8/16372-3,72-24,00-45,24--52.552
20/8/1600,000,000,00--52.547
21/8/1600,000,000,00--52.547
22/8/16-3280,00-11,20-84,96--52.123
23/8/161.436-14,36-25,60-43,08--53.463
24/8/161.076-10,76-16,00-32,28--54.480
25/8/16-5520,00-30,40-76,56--53.821
26/8/161.052-10,52-22,40-43,56--54.786
27/8/1600,000,000,00--54.784
28/8/1600,000,000,00--54.784
29/8/16896-8,96-11,20-26,88--55.633
30/8/16608-6,08-28,80-45,36--56.161
31/8/16-1.5360,00-33,60-178,08--54.409
Custos - Mês: 8/16---2.320-52.089
Saque - Mês: 8/16----1.68950.400
1/9/16768-7,68-24,00-48,72--51.066
2/9/161.168-11,68-22,40-121,68--52.074
3/9/1600,000,000,00--52.059
4/9/1600,000,000,00--52.059
5/9/16-1480,00-16,00-5,64--51.889
6/9/1680-0,80-25,60-43,92--51.899
7/9/1600,000,000,00--51.892
8/9/1692-0,92-24,00-24,84--51.934
9/9/16-4.8960,00-16,00-180,24--46.838
10/9/1600,000,000,00--46.833
11/9/1600,000,000,00--46.833
12/9/16472-4,72-19,20-30,48--47.250
13/9/16-4.6600,00-24,00-139,80--42.424
14/9/162.304-23,04-30,40-92,64--44.582
15/9/16-1760,00-17,60-30,72--44.354
16/9/16-5200,00-27,20-55,44--43.747
17/9/1600,000,000,00--43.740
18/9/1600,000,000,00--43.740
19/9/16-5120,00-12,80-34,32--43.181
20/9/16808-8,08-24,00-33,12--43.921
21/9/16916-9,16-25,60-73,08--44.727
22/9/16-1.0560,00-9,60-31,68--43.622
23/9/162.044-20,44-28,80-64,92--45.552
24/9/1600,000,000,00--45.552
25/9/1600,000,000,00--45.552
26/9/16-1960,00-20,80-23,16--45.312
27/9/16-7200,00-28,80-105,60--44.454
28/9/16804-8,04-19,20-26,28--45.191
29/9/16752-7,52-27,20-60,24--45.848
30/9/161.228-12,28-24,00-83,88--46.949
Custos - Mês: 9/16---2.320-44.629
Sem Saque - Mês: 9/16-----44.629
1/10/1600,000,000,00--44.621
2/10/1600,000,000,00--44.621
3/10/16-9720,00-19,20-101,16--43.529
4/10/16772-7,72-28,80-44,52--44.208
5/10/16-1.7680,00-11,20-60,72--42.364
6/10/161.204-12,04-24,00-36,12--43.495
7/10/16352-3,52-17,60-57,60--43.768
8/10/1600,000,000,00--43.760
9/10/1600,000,000,00--43.760
10/10/16-1.0200,00-17,60-38,52--42.684
11/10/16-1.5520,00-28,80-47,04--41.055
12/10/1600,000,000,00--41.055
13/10/16332-3,32-16,00-9,96--41.358
14/10/16-1.4840,00-14,40-44,52--39.815
15/10/1600,000,000,00--39.815
16/10/1600,000,000,00--39.815
17/10/161.064-10,64-24,00-33,12--40.811
18/10/16-3280,00-11,20-29,28--40.442
19/10/16-6000,00-24,00-55,92--39.759
20/10/162.336-23,36-20,80-75,84--41.969
21/10/16-560,00-22,40-40,08--41.849
22/10/1600,000,000,00--41.843
23/10/1600,000,000,00--41.843
24/10/16-2880,00-20,80-41,76--41.492
25/10/161.952-19,52-30,40-67,92--43.321
26/10/16840-8,40-27,20-44,40--44.080
27/10/16-2.4960,00-17,60-112,56--41.450
28/10/162.864-28,64-17,60-100,32--44.161
29/10/1600,000,000,00--44.159
30/10/1600,000,000,00--44.159
31/10/1600,00-17,60-44,88--44.096
Custos - Mês: 10/16---2.320-41.776
Sem Saque - Mês: 10/16-----41.776
1/11/16152-1,52-28,80-131,04--41.760
2/11/1600,000,000,00--41.739
3/11/163.712-37,12-22,40-117,36--45.274
4/11/162.396-23,96-24,00-71,88--47.549
5/11/1600,000,000,00--47.549
6/11/1600,000,000,00--47.549
7/11/16-1840,00-14,40-36,72--47.314
8/11/161.492-14,92-28,80-55,32--48.701
9/11/163.272-32,72-24,00-98,16--51.817
10/11/164.056-40,56-27,20-140,64--55.664
11/11/163.500-35,00-22,40-144,84--58.959
12/11/1600,000,000,00--58.952
13/11/1600,000,000,00--58.952
14/11/163.280-32,80-12,80-98,40--62.088
15/11/1600,000,000,00--62.088
16/11/162.304-23,04-22,40-73,68--64.273
17/11/16-3920,00-35,20-108,24--63.737
18/11/16-2120,00-25,60-29,88--63.454
19/11/1600,000,000,00--63.450
20/11/1600,000,000,00--63.450
21/11/16-7680,00-12,80-23,04--62.646
22/11/16-1.6920,00-14,40-75,96--60.863
23/11/16-1.5560,00-28,80-82,44--59.192
24/11/16120-1,20-27,20-45,84--59.232
25/11/161.068-10,68-24,00-63,24--60.195
26/11/1600,000,000,00--60.190
27/11/1600,000,000,00--60.190
28/11/16600-6,00-20,80-33,60--60.729
29/11/16-1.6760,00-32,00-111,24--58.907
30/11/16756-7,56-27,20-39,48--59.579
Custos - Mês: 11/16---2.320-57.259
Saque - Mês: 11/16----6.85950.400
1/12/16-1.6800,00-22,40-83,76--48.611
2/12/161.044-10,44-22,40-94,68--49.522
3/12/1600,000,000,00--49.511
4/12/1600,000,000,00--49.511
5/12/161.196-11,96-22,40-63,72--50.609
6/12/161.500-15,00-28,80-61,56--51.999
7/12/16764-7,64-17,60-30,12--52.705
8/12/161.904-19,04-27,20-74,16--54.488
9/12/161.016-10,16-32,00-66,24--55.392
10/12/1600,000,000,00--55.386
11/12/1600,000,000,00--55.386
12/12/161.800-18,00-9,60-54,00--57.105
13/12/161.556-15,56-17,60-51,48--58.576
14/12/16964-9,64-30,40-57,24--59.442
15/12/1660-0,60-22,40-51,72--59.423
16/12/161.108-11,08-17,60-44,04--60.450
17/12/1600,000,000,00--60.448
18/12/1600,000,000,00--60.448
19/12/16312-3,12-4,80-9,36--60.743
20/12/161.428-14,28-25,60-62,04--62.069
21/12/161.076-10,76-16,00-33,48--63.081
22/12/1632-0,32-30,40-39,12--63.043
23/12/16-1.1360,00-20,80-72,48--61.807
24/12/1600,000,000,00--61.801
25/12/1600,000,000,00--61.801
26/12/16-1.1840,00-11,20-35,52--60.570
27/12/16580-5,80-20,80-34,20--61.090
28/12/16-1.2760,00-16,00-57,48--59.737
29/12/161.768-17,68-33,60-61,44--61.389
30/12/1600,000,000,00--61.388
31/12/1600,000,000,00--61.388
Custos - Mês: 12/16---2.320-59.068
Saque - Mês: 12/16----8.66850.400
1/1/1700,000,000,00--50.400
2/1/17-1760,00-17,60-17,52--50.189
3/1/17-1.9480,00-20,80-104,76--48.113
4/1/17260-2,60-28,80-80,76--48.253
5/1/17664-6,64-17,60-26,64--48.854
6/1/17444-4,44-27,20-29,88--49.236
7/1/1700,000,000,00--49.233
8/1/1700,000,000,00--49.233
9/1/171.088-10,88-20,80-45,60--50.244
10/1/17656-6,56-25,60-26,16--50.839
11/1/17288-2,88-33,60-69,12--51.021
12/1/171.040-10,40-12,80-31,20--51.996
13/1/17912-9,12-19,20-39,84--52.840
14/1/1700,000,000,00--52.838
15/1/1700,000,000,00--52.838
16/1/17372-3,72-19,20-18,36--53.169
17/1/17672-6,72-27,20-25,44--53.780
18/1/17-1560,00-28,80-45,72--53.549
19/1/17400-4,00-24,00-42,24--53.871
20/1/171.300-13,00-19,20-46,44--55.088
21/1/1700,000,000,00--55.087
22/1/1700,000,000,00--55.087
23/1/17-1.5960,00-12,80-53,40--53.424
24/1/17740-7,40-27,20-47,88--54.081
25/1/1700,000,000,00--54.077
26/1/17720-7,20-17,60-31,68--54.740
27/1/17380-3,80-20,80-27,96--55.066
28/1/1700,000,000,00--55.063
29/1/1700,000,000,00--55.063
30/1/17-1.3520,00-16,00-46,80--53.648
31/1/171.024-10,24-35,20-53,52--54.572
Custos - Mês: 1/17---2.320-52.252
Saque - Mês: 1/17----1.85250.400
1/2/17392-3,92-14,40-17,76--50.752
2/2/171.288-12,88-17,60-49,44--51.959
3/2/172.956-29,56-20,80-88,68--54.774
4/2/1700,000,000,00--54.774
5/2/1700,000,000,00--54.774
6/2/17-1640,00-24,00-83,64--54.503
7/2/17752-7,52-25,60-27,36--55.181
8/2/17884-8,84-30,40-60,84--55.964
9/2/17736-7,36-20,80-46,32--56.620
10/2/17-9360,00-9,60-28,08--55.642
11/2/1700,000,000,00--55.642
12/2/1700,000,000,00--55.642
13/2/1732-0,32-12,80-22,08--55.639
14/2/17760-7,60-28,80-38,88--56.320
15/2/17-720,00-12,80-2,16--56.231
16/2/173.180-31,80-24,00-99,72--59.255
17/2/17144-1,44-20,80-28,56--59.348
18/2/1700,000,000,00--59.344
19/2/1700,000,000,00--59.344
20/2/17128-1,28-12,80-19,20--59.438
21/2/17192-1,92-12,80-5,76--59.607
22/2/17-2720,00-25,60-25,20--59.284
23/2/171.920-19,20-14,40-72,00--61.096
24/2/171.412-14,12-17,60-52,68--62.421
25/2/1700,000,000,00--62.420
26/2/1700,000,000,00--62.420
27/2/1700,000,000,00--62.420
28/2/1700,000,000,00--62.420
Custos - Mês: 2/17---2.320-60.100
Saque - Mês: 2/17----9.70050.400
1/3/1728-0,28-3,20-0,84--50.424
2/3/17-2.4560,00-16,00-82,80--47.869
3/3/171.416-14,16-24,00-49,44--49.196
4/3/1700,000,000,00--49.195
5/3/1700,000,000,00--49.195
6/3/171.224-12,24-20,80-42,00--50.344
7/3/17464-4,64-28,80-72,96--50.700
8/3/17-1160,00-24,00-68,76--50.482
9/3/173.328-33,28-19,20-103,20--53.643
10/3/17168-1,68-14,40-36,96--53.758
11/3/1700,000,000,00--53.752
12/3/1700,000,000,00--53.752
13/3/1748-0,48-11,20-1,44--53.787
14/3/17-3520,00-19,20-43,68--53.372
15/3/17992-9,92-28,80-50,64--54.269
16/3/17980-9,80-27,20-55,32--55.154
17/3/172.488-24,88-27,20-74,64--57.510
18/3/1700,000,000,00--57.510
19/3/1700,000,000,00--57.510
20/3/171.052-10,52-14,40-52,68--58.485
21/3/17-2.6760,00-25,60-177,00--55.603
22/3/171.120-11,20-28,80-65,52--56.601
23/3/171.152-11,52-28,80-118,56--57.589
24/3/17-1.2840,00-35,20-60,12--56.196
25/3/1700,000,000,00--56.192
26/3/1700,000,000,00--56.192
27/3/17-2360,00-16,00-43,32--55.897
28/3/171.288-12,88-25,60-79,68--57.060
29/3/17608-6,08-28,80-33,60--57.593
30/3/171.632-16,32-27,20-67,20--59.112
31/3/171.192-11,92-22,40-35,76--60.231
Custos - Mês: 3/17---2.320-57.911
Saque - Mês: 3/17----7.51150.400
1/4/1700,000,000,00--50.400
2/4/1700,000,000,00--50.400
3/4/17420-4,20-20,80-32,76--50.762
4/4/17816-8,16-30,40-34,80--51.502
5/4/17996-9,96-22,40-68,52--52.395
6/4/171.208-12,08-17,60-47,28--53.520
7/4/171.700-17,00-25,60-110,52--55.065
8/4/1700,000,000,00--55.055
9/4/1700,000,000,00--55.055
10/4/1740-0,40-20,80-41,76--55.032
11/4/17-3.3360,00-35,20-231,12--51.423
12/4/17-2.4280,00-25,60-72,84--48.874
13/4/17392-3,92-20,80-49,20--49.192
14/4/1700,000,000,00--49.186
15/4/1700,000,000,00--49.186
16/4/1700,000,000,00--49.186
17/4/17856-8,56-17,60-42,72--49.973
18/4/172.256-22,56-27,20-75,12--52.102
19/4/171.236-12,36-28,80-74,28--53.221
20/4/171.068-10,68-24,00-32,04--54.216
21/4/1700,000,000,00--54.216
22/4/1700,000,000,00--54.216
23/4/1700,000,000,00--54.216
24/4/17868-8,68-14,40-31,08--55.030
25/4/172.264-22,64-24,00-98,16--57.148
26/4/171.924-19,24-27,20-71,40--58.949
27/4/17352-3,52-28,80-54,48--59.212
28/4/17-3680,00-19,20-44,40--58.773
29/4/1700,000,000,00--58.768
30/4/1700,000,000,00--58.768
Custos - Mês: 4/17---2.320-56.448
Saque - Mês: 4/17----6.04850.400
1/5/1700,000,000,00--50.400
2/5/1700,000,000,00--50.400
3/5/17-3.0160,00-28,80-97,68--47.258
4/5/17-3.8520,00-19,20-149,40--43.236
5/5/171.748-17,48-27,20-126,60--44.807
6/5/1700,000,000,00--44.794
7/5/1700,000,000,00--44.794
8/5/171.692-16,92-20,80-50,76--46.398
9/5/17112-1,12-17,60-30,72--46.461
10/5/17-2.7120,00-12,80-90,00--43.641
11/5/17112-1,12-30,40-54,48--43.666
12/5/1796-0,96-22,40-36,96--43.693
13/5/1700,000,000,00--43.687
14/5/1700,000,000,00--43.687
15/5/17308-3,08-20,80-30,60--43.941
16/5/17-7200,00-28,80-66,00--43.122
17/5/17-3240,00-30,40-91,08--42.669
18/5/17-2840,00-16,00-8,52--42.347
19/5/171.324-13,24-30,40-133,56--43.494
20/5/1700,000,000,00--43.479
21/5/1700,000,000,00--43.479
22/5/171.820-18,20-12,80-69,24--45.198
23/5/17-2.1040,00-22,40-141,12--42.928
24/5/17-1920,00-20,80-65,28--42.637
25/5/17780-7,80-28,80-43,32--43.327
26/5/17-2.2600,00-14,40-82,44--40.967
27/5/1700,000,000,00--40.965
28/5/1700,000,000,00--40.965
29/5/17804-8,04-27,20-37,56--41.696
30/5/17732-7,32-30,40-25,32--42.363
31/5/1740-0,40-24,00-102,00--42.276
Custos - Mês: 5/17---2.320-39.956
Sem Saque - Mês: 5/17-----39.956
1/6/17-3000,00-28,80-72,12--39.538
2/6/17468-4,68-27,20-34,68--39.929
3/6/1700,000,000,00--39.926
4/6/1700,000,000,00--39.926
5/6/17832-8,32-32,00-74,88--40.642
6/6/17296-2,96-27,20-17,52--40.882
7/6/17484-4,84-22,40-38,04--41.300
8/6/17-1.7320,00-19,20-62,76--39.482
9/6/17236-2,36-30,40-55,56--39.628
10/6/1700,000,000,00--39.620
11/6/1700,000,000,00--39.620
12/6/17-1000,00-14,40-36,36--39.469
13/6/17-920,00-30,40-55,32--39.286
14/6/17464-4,64-20,80-31,44--39.684
15/6/1700,000,000,00--39.681
16/6/17-2240,00-16,00-17,76--39.423
17/6/1700,000,000,00--39.421
18/6/1700,000,000,00--39.421
19/6/17516-5,16-14,40-32,04--39.886
20/6/17-1.5040,00-22,40-61,92--38.295
21/6/17500-5,00-27,20-30,60--38.729
22/6/171.116-11,16-17,60-33,48--39.780
23/6/17112-1,12-35,20-52,56--39.803
24/6/1700,000,000,00--39.795
25/6/1700,000,000,00--39.795
26/6/17-720,00-9,60-2,16--39.711
27/6/172.016-20,16-28,80-73,20--41.605
28/6/171.432-14,32-25,60-46,56--42.949
29/6/171.080-10,80-22,40-42,96--43.952
30/6/17644-6,44-16,00-41,40--44.530
Custos - Mês: 6/17---2.320-42.210
Sem Saque - Mês: 6/17-----42.210
1/7/1700,000,000,00--42.207
2/7/1700,000,000,00--42.207
3/7/1732-0,32-20,80-2,88--42.215
4/7/171.272-12,72-24,00-40,56--43.409
5/7/171.128-11,28-35,20-63,12--44.427
6/7/17460-4,60-27,20-44,28--44.806
7/7/1732-0,32-36,80-56,40--44.739
8/7/1700,000,000,00--44.730
9/7/1700,000,000,00--44.730
10/7/17-1.4240,00-14,40-46,32--43.245
11/7/17740-7,40-27,20-61,80--43.888
12/7/17496-4,96-17,60-62,40--44.293
13/7/17860-8,60-12,80-27,48--45.096
14/7/17372-3,72-11,20-11,16--45.442
15/7/1700,000,000,00--45.442
16/7/1700,000,000,00--45.442
17/7/17440-4,40-27,20-38,64--45.812
18/7/17-1840,00-14,40-21,36--45.588
19/7/17428-4,28-24,00-28,20--45.956
20/7/17412-4,12-22,40-33,96--46.305
21/7/17684-6,84-27,20-29,88--46.922
22/7/1700,000,000,00--46.920
23/7/1700,000,000,00--46.920
24/7/17-7000,00-14,40-26,04--46.180
25/7/17-2600,00-17,60-9,96--45.891
26/7/17-2880,00-30,40-85,92--45.487
27/7/17-1720,00-25,60-30,36--45.246
28/7/17236-2,36-24,00-41,16--45.410
29/7/1700,000,000,00--45.405
30/7/1700,000,000,00--45.405
31/7/17648-6,48-19,20-33,60--45.993
Custos - Mês: 7/17---2.320-43.673
Sem Saque - Mês: 7/17-----43.673
1/8/17-3720,00-19,20-14,28--43.265
2/8/1748-0,48-19,20-16,56--43.277
3/8/17320-3,20-27,20-19,20--43.545
4/8/171.012-10,12-27,20-32,52--44.485
5/8/1700,000,000,00--44.485
6/8/1700,000,000,00--44.485
7/8/17-6200,00-16,00-18,60--43.830
8/8/172.264-22,64-25,60-73,68--45.972
9/8/171.360-13,60-25,60-48,96--47.243
10/8/17-1.9440,00-25,60-82,32--45.190
11/8/17368-3,68-30,40-63,12--45.457
12/8/1700,000,000,00--45.448
13/8/1700,000,000,00--45.448
14/8/17-1.2800,00-19,20-105,84--44.043
15/8/178-0,08-20,80-24,72--43.994
16/8/171.168-11,68-25,60-46,80--45.074
17/8/171.104-11,04-20,80-33,12--46.111
18/8/171.476-14,76-28,80-44,28--47.499
19/8/1700,000,000,00--47.499
20/8/1700,000,000,00--47.499
21/8/17744-7,44-16,00-29,04--48.191
22/8/17-3.0400,00-12,80-91,68--45.045
23/8/171.888-18,88-28,80-72,24--46.813
24/8/17-3200,00-22,40-24,24--46.444
25/8/17324-3,24-27,20-60,36--46.675
26/8/1700,000,000,00--46.666
27/8/1700,000,000,00--46.666
28/8/17924-9,24-19,20-38,04--47.524
29/8/17924-9,24-24,00-44,76--48.368
30/8/17-2.1000,00-28,80-115,80--46.120
31/8/17948-9,48-24,00-42,36--46.984
Custos - Mês: 8/17---2.320-44.664
Sem Saque - Mês: 8/17-----44.664
1/9/17-1.5480,00-16,00-46,44--43.051
2/9/1700,000,000,00--43.051
3/9/1700,000,000,00--43.051
4/9/17488-4,88-11,20-29,04--43.494
5/9/17248-2,48-19,20-75,12--43.643
6/9/17-3960,00-14,40-23,40--43.198
7/9/1700,000,000,00--43.196
8/9/1784-0,84-24,00-49,80--43.205
9/9/1700,000,000,00--43.197
10/9/1700,000,000,00--43.197
11/9/17-2.2080,00-9,60-66,24--40.913
12/9/172.828-28,28-27,20-130,44--43.555
13/9/17660-6,60-16,00-21,72--44.164
14/9/171.084-10,84-19,20-35,16--45.182
15/9/17-1.9240,00-25,60-109,80--43.122
16/9/1700,000,000,00--43.114
17/9/1700,000,000,00--43.114
18/9/17-2200,00-20,80-50,76--42.822
19/9/17-1.5960,00-28,80-102,36--41.087
20/9/17-1.1600,00-30,40-81,60--39.806
21/9/17-3040,00-25,60-62,40--39.407
22/9/17-3920,00-20,80-24,24--38.961
23/9/1700,000,000,00--38.959
24/9/1700,000,000,00--38.959
25/9/17408-4,08-11,20-39,60--39.312
26/9/17-960,00-33,60-66,48--39.111
27/9/171.608-16,08-28,80-92,64--40.571
28/9/172.260-22,60-28,80-74,76--42.697
29/9/17376-3,76-25,60-22,80--43.020
30/9/1700,000,000,00--43.018
Custos - Mês: 9/17---2.320-40.698
Sem Saque - Mês: 9/17-----40.698
1/10/1700,000,000,00--40.698
2/10/17344-3,44-22,40-25,68--40.991
3/10/17-1.5160,00-11,20-84,12--39.377
4/10/171.808-18,08-27,20-64,32--41.069
5/10/17-1.9040,00-16,00-80,64--39.066
6/10/17-1.7200,00-25,60-84,96--37.232
7/10/1700,000,000,00--37.226
8/10/1700,000,000,00--37.226
9/10/17-1.4040,00-28,80-93,96--35.700
10/10/17-1640,00-20,80-37,08--35.469
11/10/17744-7,44-30,40-43,44--36.126
12/10/1700,000,000,00--36.123
13/10/17-240,00-22,40-43,68--36.033
14/10/1700,000,000,00--36.026
15/10/1700,000,000,00--36.026
16/10/17384-3,84-17,60-17,52--36.371
Custos Projetados - Mês: 10/17---2.320-34.051
Sem Saque até o momento - Mês: 10/17-----34.051


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J4600 (2.400)
2 Top Hedger: THV2640 J8600 (4.800)
3 Top Hedger: THV4633 J4600 (2.400)
4 Top Hedger: THVL628 J4600 (2.400)
5 Top Hedger: THVX628 J4600 (2.400)
6 Top Hedger: THC12 J4600 (2.400)
7 Top Hedger: THC21 J4600 (2.400)
8 Top Hedger: THC387 J4600 (2.400)
9 Top Hedger: THC4311 J4600 (2.400)
10 Top Hedger: THCNX1 J4600 (2.400)
11 Top Hedger: THCX12 J4600 (2.400)
12 Top Hedger: THCXX27 J4600 (2.400)
13 Fornecedor 1: C_5_Tri134 J4600 (2.400)
14 Fornecedor 1: C_6_Tri70 J4600 (2.400)
15 Fornecedor 1: SDTO1 J4600 (2.400)
16 Fornecedor 1: V_13_Tri24 J4600 (2.400)
17 Fornecedor 3: LTV1 J4600 (2.400)
18 Fornecedor 3: TH M 10C310 J4600 (2.400)
19 Fornecedor 3: TH M 20C125 J4600 (2.400)
20 Fornecedor 3: Vantagem1 J4600 (2.400)
Total-84600 (50.400)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 609.84040600 (24.000) Alavancagem de 25 X
Total Índice CompradoR$ 670.82444600 (26.400) Alavancagem de 25 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.280.66484600 (50.400) Alavancagem de 25 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 25 X, isso significa que uma oscilação de 1% nos preços do mercado representará 25% (25 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.