Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N77542115
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N77542115

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 95.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 288.766 (304%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 73.277 (77,1% do inicial)
Investimento Atual: R$ 82.405

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -8.051
Informativo - Corretagem+Emol.: R$ -41.512
Informativo - Perdas Eventuais 3%: R$ -53.493

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 6 // Total de Meses COM Saques: 16

Maior Lucro Diário: R$ 19.050 // Maior Prejuízo Diário: R$ -19.230

Total de Saques: R$ 250.322 (263,5% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 11.378/mês. Saque médio líquido R$ 9.103/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----95.000
1/1/1600,000,000,00--95.000
2/1/1600,000,000,00--95.000
3/1/1600,000,000,00--95.000
4/1/16450-4,50-56,00-17,70--95.372
5/1/161.050-10,50-120,00-31,50--96.259
6/1/16820-8,20-96,00-43,20--96.932
7/1/16-3200,00-112,00-40,80--96.456
8/1/16-1.0800,00-112,00-84,60--95.174
9/1/1600,000,000,00--95.165
10/1/1600,000,000,00--95.165
11/1/16880-8,80-72,00-49,80--95.915
12/1/16860-8,60-120,00-85,80--96.556
13/1/16-1.4900,00-104,00-132,90--94.820
14/1/165.280-52,80-128,00-158,40--99.746
15/1/16-2.7000,00-128,00-88,80--96.829
16/1/1600,000,000,00--96.828
17/1/1600,000,000,00--96.828
18/1/16380-3,80-80,00-51,60--97.072
19/1/16-1.4300,00-128,00-139,50--95.368
20/1/16970-9,70-104,00-42,30--96.166
21/1/16-3.2900,00-88,00-116,70--92.669
22/1/16280-2,80-96,00-47,40--92.800
23/1/1600,000,000,00--92.793
24/1/1600,000,000,00--92.793
25/1/1600,000,000,00--92.793
26/1/16-4300,00-96,00-45,90--92.221
27/1/163.870-38,70-112,00-145,50--95.790
28/1/161.420-14,20-136,00-129,00--96.926
29/1/16-1.8900,00-32,00-69,30--94.920
30/1/1600,000,000,00--94.918
31/1/1600,000,000,00--94.918
Custos - Mês: 1/16---2.320-92.598
Sem Saque - Mês: 1/16-----92.598
1/2/161.380-13,80-72,00-63,60--93.828
2/2/16-1.6800,00-120,00-168,60--91.856
3/2/163.400-34,00-112,00-102,00--94.988
4/2/163.660-36,60-88,00-159,60--98.364
5/2/161.510-15,10-104,00-123,90--99.623
6/2/1600,000,000,00--99.610
7/2/1600,000,000,00--99.610
8/2/1600,000,000,00--99.610
9/2/1600,000,000,00--99.610
10/2/16-4500,00-8,00-13,50--99.138
11/2/16-1.2400,00-120,00-128,40--97.650
12/2/16-2900,00-80,00-78,30--97.186
13/2/1600,000,000,00--97.175
14/2/1600,000,000,00--97.175
15/2/161.280-12,80-40,00-38,40--98.364
16/2/16-3000,00-96,00-30,00--97.938
17/2/1680-0,80-32,00-26,40--97.955
18/2/16-5200,00-64,00-64,80--97.302
19/2/161.720-17,20-104,00-67,20--98.825
20/2/1600,000,000,00--98.823
21/2/1600,000,000,00--98.823
22/2/1600,00-40,00-16,20--98.767
23/2/163.830-38,30-96,00-195,90--102.264
24/2/162.580-25,80-112,00-148,20--104.544
25/2/165.580-55,80-104,00-167,40--109.785
26/2/161.540-15,40-104,00-166,80--111.039
27/2/1600,000,000,00--111.019
28/2/1600,000,000,00--111.019
29/2/16-2.2400,00-32,00-78,60--108.668
Custos - Mês: 2/16---2.320-106.348
Saque - Mês: 2/16----11.34895.000
1/3/163.400-34,00-104,00-135,60--98.125
2/3/161.830-18,30-128,00-89,10--99.714
3/3/1690-0,90-40,00-27,90--99.729
4/3/16-300,00-48,00-15,90--99.631
5/3/1600,000,000,00--99.628
6/3/1600,000,000,00--99.628
7/3/162.700-27,00-104,00-125,40--102.072
8/3/1614.040-140,40-128,00-519,60--115.317
9/3/16-2.2600,00-120,00-115,80--112.804
10/3/16-2.2000,00-128,00-180,00--110.288
11/3/166.730-67,30-104,00-201,90--116.626
12/3/1600,000,000,00--116.626
13/3/1600,000,000,00--116.626
14/3/16-8300,00-96,00-87,90--115.612
15/3/163.400-34,00-120,00-318,00--118.530
16/3/164.940-49,40-120,00-237,00--123.027
17/3/161.180-11,80-48,00-67,20--124.066
18/3/16-2.9300,00-112,00-196,50--120.822
19/3/1600,000,000,00--120.804
20/3/1600,000,000,00--120.804
21/3/16-4100,00-48,00-15,30--120.330
22/3/163.530-35,30-96,00-136,50--123.592
23/3/16-10.3300,00-72,00-309,90--112.875
24/3/166.370-63,70-104,00-226,50--118.851
25/3/1600,000,000,00--118.845
26/3/1600,000,000,00--118.845
27/3/1600,000,000,00--118.845
28/3/161.040-10,40-64,00-45,60--119.765
29/3/162.530-25,30-128,00-176,10--121.963
30/3/16110-1,10-72,00-105,90--121.878
31/3/16-3.4700,00-104,00-200,70--118.086
Custos - Mês: 3/16---2.320-115.766
Saque - Mês: 3/16----20.76695.000
1/4/168.050-80,50-96,00-241,50--102.616
2/4/1600,000,000,00--102.616
3/4/1600,000,000,00--102.616
4/4/16-3.8100,00-72,00-173,70--98.560
5/4/165.310-53,10-104,00-159,30--103.544
6/4/164.250-42,50-120,00-234,90--107.397
7/4/16-3.4300,00-96,00-174,90--103.678
8/4/1680-0,80-32,00-50,40--103.663
9/4/1600,000,000,00--103.655
10/4/1600,000,000,00--103.655
11/4/16760-7,60-64,00-63,60--104.279
12/4/163.470-34,70-120,00-122,70--107.465
13/4/16-300,00-72,00-65,10--107.295
14/4/1611.580-115,80-128,00-379,20--118.241
15/4/16-1.8300,00-88,00-161,10--116.157
16/4/1600,000,000,00--116.139
17/4/1600,000,000,00--116.139
18/4/16740-7,40-80,00-165,60--116.626
19/4/161.180-11,80-80,00-35,40--117.655
20/4/16-2200,00-120,00-107,40--117.208
21/4/1600,000,000,00--117.191
22/4/16770-7,70-120,00-209,70--117.623
23/4/1600,000,000,00--117.592
24/4/1600,000,000,00--117.592
25/4/16-1.3200,00-64,00-142,80--116.066
26/4/16820-8,20-88,00-37,20--116.735
27/4/16-4300,00-40,00-43,50--116.219
28/4/167.280-72,80-112,00-219,60--123.090
29/4/161.320-13,20-88,00-39,60--124.269
30/4/1600,000,000,00--124.269
Custos - Mês: 4/16---2.320-121.949
Saque - Mês: 4/16----26.94995.000
1/5/1600,000,000,00--95.000
2/5/16830-8,30-80,00-87,90--95.654
3/5/16-11.8400,00-112,00-355,20--83.336
4/5/166.320-63,20-72,00-227,40--89.294
5/5/162.590-25,90-104,00-80,70--91.667
6/5/1611.570-115,70-120,00-367,50--102.633
7/5/1600,000,000,00--102.630
8/5/1600,000,000,00--102.630
9/5/16-6.2700,00-80,00-278,70--96.001
10/5/161.590-15,90-48,00-94,50--97.417
11/5/16960-9,60-88,00-61,20--98.211
12/5/16-4700,00-104,00-43,50--97.588
13/5/16-10.3400,00-112,00-337,20--86.794
14/5/1600,000,000,00--86.789
15/5/1600,000,000,00--86.789
16/5/163.100-31,00-64,00-106,80--89.687
17/5/16-4.1200,00-136,00-204,00--85.225
18/5/162.430-24,30-112,00-228,30--87.277
19/5/16-8.5100,00-104,00-276,90--78.360
20/5/16-1.2000,00-104,00-133,80--76.919
21/5/1600,000,000,00--76.903
22/5/1600,000,000,00--76.903
23/5/163.350-33,50-48,00-120,30--80.051
24/5/161.060-10,60-96,00-36,60--80.964
25/5/1650-0,50-48,00-80,10--80.885
26/5/1600,000,000,00--80.872
27/5/1680-0,80-104,00-46,80--80.800
28/5/1600,000,000,00--80.793
29/5/1600,000,000,00--80.793
30/5/16290-2,90-56,00-30,30--80.994
31/5/163.860-38,60-104,00-156,60--84.551
Custos - Mês: 5/16---2.320-82.231
Sem Saque - Mês: 5/16-----82.231
1/6/163.520-35,20-136,00-152,40--85.420
2/6/165.060-50,60-112,00-151,80--90.158
3/6/161.180-11,80-40,00-35,40--91.251
4/6/1600,000,000,00--91.251
5/6/1600,000,000,00--91.251
6/6/162.210-22,10-80,00-99,90--93.259
7/6/167.540-75,40-112,00-237,00--100.369
8/6/16-700,00-32,00-54,90--100.210
9/6/16-2.4400,00-120,00-115,80--97.526
10/6/16-7.5100,00-104,00-293,10--89.612
11/6/1600,000,000,00--89.600
12/6/1600,000,000,00--89.600
13/6/162.610-26,10-72,00-126,90--91.985
14/6/167.020-70,20-120,00-235,20--98.572
15/6/16-8500,00-80,00-56,10--97.582
16/6/164.710-47,10-136,00-221,10--101.882
17/6/16990-9,90-48,00-29,70--102.771
18/6/1600,000,000,00--102.771
19/6/1600,000,000,00--102.771
20/6/161.130-11,30-32,00-33,90--103.824
21/6/16-9.4600,00-120,00-378,60--93.866
22/6/164.190-41,90-96,00-125,70--97.776
23/6/16980-9,80-80,00-32,40--98.634
24/6/1617.180-171,80-120,00-552,60--114.969
25/6/1600,000,000,00--114.963
26/6/1600,000,000,00--114.963
27/6/161.600-16,00-72,00-90,00--116.385
28/6/16920-9,20-48,00-40,20--117.200
29/6/16760-7,60-80,00-50,40--117.820
30/6/161.050-10,50-120,00-83,10--118.652
Custos - Mês: 6/16---2.320-116.332
Saque - Mês: 6/16----21.33295.000
1/7/163.000-30,00-72,00-90,00--97.799
2/7/1600,000,000,00--97.799
3/7/1600,000,000,00--97.799
4/7/16-6300,00-48,00-47,70--97.074
5/7/16-5.5600,00-120,00-169,80--91.219
6/7/16-5.0100,00-104,00-287,10--85.818
7/7/162.320-23,20-48,00-69,60--87.974
8/7/162.050-20,50-48,00-105,90--89.850
9/7/1600,000,000,00--89.842
10/7/1600,000,000,00--89.842
11/7/16-2.0300,00-40,00-60,90--87.711
12/7/16-1.1600,00-72,00-36,60--86.443
13/7/162.840-28,40-112,00-93,60--89.048
14/7/16930-9,30-72,00-47,70--89.848
15/7/16-3400,00-128,00-101,40--89.275
16/7/1600,000,000,00--89.260
17/7/1600,000,000,00--89.260
18/7/161.080-10,80-72,00-57,00--90.200
19/7/163.890-38,90-144,00-202,50--93.701
20/7/161.710-17,10-136,00-101,70--95.142
21/7/165.260-52,60-136,00-157,80--100.047
22/7/162.860-28,60-128,00-91,80--102.658
23/7/1600,000,000,00--102.657
24/7/1600,000,000,00--102.657
25/7/16-6900,00-80,00-77,10--101.810
26/7/164.220-42,20-104,00-136,80--105.738
27/7/16970-9,70-104,00-49,50--106.543
28/7/16-1.5200,00-104,00-85,80--104.830
29/7/163.310-33,10-128,00-126,30--107.846
30/7/1600,000,000,00--107.841
31/7/1600,000,000,00--107.841
Custos - Mês: 7/16---2.320-105.521
Saque - Mês: 7/16----10.52195.000
1/8/16-700,00-88,00-62,10--94.780
2/8/163.620-36,20-80,00-162,60--98.111
3/8/167.280-72,80-88,00-218,40--105.003
4/8/164.730-47,30-72,00-141,90--109.472
5/8/161.210-12,10-128,00-95,70--110.446
6/8/1600,000,000,00--110.436
7/8/1600,000,000,00--110.436
8/8/161.810-18,10-64,00-54,30--112.110
9/8/16-9800,00-64,00-29,40--111.036
10/8/16-9.0400,00-128,00-391,20--101.477
11/8/16-1.1200,00-128,00-126,00--100.083
12/8/162.390-23,90-88,00-71,70--102.274
13/8/1600,000,000,00--102.274
14/8/1600,000,000,00--102.274
15/8/161.350-13,50-72,00-69,30--103.469
16/8/1670-0,70-136,00-94,50--103.303
17/8/163.850-38,50-104,00-117,90--106.877
18/8/16650-6,50-120,00-62,70--107.338
19/8/162.140-21,40-96,00-94,20--109.259
20/8/1600,000,000,00--109.254
21/8/1600,000,000,00--109.254
22/8/16-3.7500,00-48,00-180,30--105.276
23/8/161.240-12,40-120,00-70,20--106.302
24/8/162.690-26,90-88,00-80,70--108.791
25/8/162.690-26,90-112,00-80,70--111.261
26/8/161.270-12,70-96,00-63,30--112.359
27/8/1600,000,000,00--112.355
28/8/1600,000,000,00--112.355
29/8/16320-3,20-40,00-80,40--112.551
30/8/161.410-14,10-104,00-91,50--113.740
31/8/16-6.5800,00-144,00-351,00--106.657
Custos - Mês: 8/16---2.320-104.337
Saque - Mês: 8/16----9.33795.000
1/9/16-1.5500,00-136,00-156,30--93.132
2/9/1612.430-124,30-104,00-372,90--104.943
3/9/1600,000,000,00--104.943
4/9/1600,000,000,00--104.943
5/9/16-2300,00-48,00-6,90--104.658
6/9/162.170-21,70-128,00-159,90--106.518
7/9/1600,000,000,00--106.502
8/9/16640-6,40-96,00-54,00--106.986
9/9/16-19.2300,00-96,00-576,90--87.077
10/9/1600,000,000,00--87.077
11/9/1600,000,000,00--87.077
12/9/162.500-25,00-72,00-75,00--89.405
13/9/16-14.9400,00-120,00-448,20--73.897
14/9/165.010-50,10-104,00-178,50--78.574
15/9/161.580-15,80-72,00-50,40--80.012
16/9/16-3.3400,00-136,00-211,80--76.323
17/9/1600,000,000,00--76.305
18/9/1600,000,000,00--76.305
19/9/16-1.4000,00-40,00-42,00--74.823
20/9/161.890-18,90-88,00-56,70--76.549
21/9/16600-6,00-88,00-64,80--76.990
22/9/16-1.8500,00-32,00-55,50--75.045
23/9/162.530-25,30-104,00-75,90--77.370
24/9/1600,000,000,00--77.370
25/9/1600,000,000,00--77.370
26/9/16260-2,60-80,00-38,40--77.509
27/9/16620-6,20-144,00-215,40--77.758
28/9/16920-9,20-56,00-27,60--78.552
29/9/16780-7,80-120,00-93,00--79.112
30/9/164.600-46,00-104,00-165,00--83.385
Custos - Mês: 9/16---2.320-81.065
Sem Saque - Mês: 9/16-----81.065
1/10/1600,000,000,00--81.061
2/10/1600,000,000,00--81.061
3/10/162.460-24,60-64,00-73,80--83.358
4/10/161.160-11,60-112,00-69,60--84.325
5/10/16-2.9200,00-32,00-87,60--81.280
6/10/162.560-25,60-112,00-88,80--83.613
7/10/16-1.1200,00-48,00-101,40--82.342
8/10/1600,000,000,00--82.330
9/10/1600,000,000,00--82.330
10/10/16-9700,00-72,00-68,10--81.220
11/10/16-4.5200,00-128,00-135,60--76.430
12/10/1600,000,000,00--76.430
13/10/16750-7,50-96,00-41,10--77.036
14/10/16-3.6000,00-48,00-108,00--73.277
15/10/1600,000,000,00--73.277
16/10/1600,000,000,00--73.277
17/10/161.520-15,20-80,00-45,60--74.656
18/10/161.080-10,80-48,00-34,80--75.642
19/10/16380-3,80-112,00-111,00--75.795
20/10/164.110-41,10-104,00-151,50--79.592
21/10/16-9500,00-104,00-87,30--78.446
22/10/1600,000,000,00--78.436
23/10/1600,000,000,00--78.436
24/10/16-9100,00-72,00-54,30--77.400
25/10/162.080-20,80-128,00-85,80--79.241
26/10/16-5800,00-112,00-62,40--78.482
27/10/16-1.8700,00-72,00-236,10--76.297
28/10/166.170-61,70-96,00-221,10--82.058
29/10/1600,000,000,00--82.052
30/10/1600,000,000,00--82.052
31/10/161.010-10,10-48,00-65,70--82.938
Custos - Mês: 10/16---2.320-80.618
Sem Saque - Mês: 10/16-----80.618
1/11/16-3.8200,00-136,00-276,00--76.380
2/11/1600,000,000,00--76.353
3/11/169.270-92,70-104,00-278,10--85.148
4/11/164.280-42,80-120,00-134,40--89.131
5/11/1600,000,000,00--89.130
6/11/1600,000,000,00--89.130
7/11/16680-6,80-56,00-51,60--89.696
8/11/163.320-33,20-128,00-121,20--92.728
9/11/1610.530-105,30-112,00-315,90--102.721
10/11/16-6.2900,00-128,00-330,30--95.973
11/11/1619.050-190,50-112,00-571,50--114.126
12/11/1600,000,000,00--114.126
13/11/1600,000,000,00--114.126
14/11/164.730-47,30-40,00-141,90--118.626
15/11/1600,000,000,00--118.626
16/11/161.850-18,50-96,00-66,90--120.295
17/11/16-1.4600,00-136,00-118,20--118.579
18/11/165.340-53,40-120,00-187,80--123.545
19/11/1600,000,000,00--123.541
20/11/1600,000,000,00--123.541
21/11/16-5000,00-32,00-30,00--122.979
22/11/16-1.7800,00-56,00-131,40--121.009
23/11/16-1.3100,00-112,00-104,70--119.469
24/11/16-2700,00-136,00-89,70--118.962
25/11/165.130-51,30-112,00-181,50--123.734
26/11/1600,000,000,00--123.729
27/11/1600,000,000,00--123.729
28/11/161.100-11,00-72,00-33,00--124.713
29/11/16-6.7900,00-120,00-249,30--117.554
30/11/16270-2,70-120,00-59,70--117.634
Custos - Mês: 11/16---2.320-115.314
Saque - Mês: 11/16----20.31495.000
1/12/16-9.2500,00-112,00-277,50--85.352
2/12/166.060-60,60-120,00-213,60--91.018
3/12/1600,000,000,00--91.012
4/12/1600,000,000,00--91.012
5/12/16700-7,00-64,00-63,00--91.578
6/12/166.260-62,60-120,00-187,80--97.461
7/12/161.660-16,60-80,00-51,00--98.973
8/12/163.720-37,20-136,00-159,00--102.361
9/12/162.990-29,90-120,00-89,70--105.104
10/12/1600,000,000,00--105.104
11/12/1600,000,000,00--105.104
12/12/163.830-38,30-40,00-114,90--108.740
13/12/162.050-20,50-80,00-117,90--110.572
14/12/16740-7,40-104,00-90,60--111.101
15/12/16-3.3700,00-128,00-169,50--107.422
16/12/162.400-24,00-56,00-72,00--109.658
17/12/1600,000,000,00--109.658
18/12/1600,000,000,00--109.658
19/12/16160-1,60-16,00-4,80--109.796
20/12/164.720-47,20-120,00-141,60--114.207
21/12/161.240-12,40-48,00-37,20--115.349
22/12/16590-5,90-128,00-86,70--115.719
23/12/161.070-10,70-56,00-116,70--116.594
24/12/1600,000,000,00--116.580
25/12/1600,000,000,00--116.580
26/12/16-1.6800,00-32,00-50,40--114.817
27/12/16-600,00-104,00-79,20--114.574
28/12/16-2400,00-48,00-45,00--114.228
29/12/162.970-29,70-128,00-108,30--116.926
30/12/1600,000,000,00--116.923
31/12/1600,000,000,00--116.923
Custos - Mês: 12/16---2.320-114.603
Saque - Mês: 12/16----19.60395.000
1/1/1700,000,000,00--95.000
2/1/17-5000,00-72,00-37,20--94.391
3/1/17-4800,00-112,00-234,00--93.561
4/1/171.110-11,10-96,00-85,50--94.442
5/1/17890-8,90-96,00-48,30--95.170
6/1/17-1200,00-112,00-60,60--94.874
7/1/1700,000,000,00--94.864
8/1/1700,000,000,00--94.864
9/1/171.050-10,50-80,00-53,10--95.771
10/1/171.900-19,00-128,00-73,20--97.447
11/1/17-1.3700,00-152,00-177,30--95.745
12/1/171.400-14,00-48,00-42,00--97.018
13/1/171.730-17,30-104,00-143,10--98.484
14/1/1700,000,000,00--98.469
15/1/1700,000,000,00--98.469
16/1/171.300-13,00-72,00-49,80--99.634
17/1/171.910-19,10-120,00-114,30--101.289
18/1/17330-3,30-120,00-81,90--101.404
19/1/171.920-19,20-112,00-57,60--103.123
20/1/172.450-24,50-80,00-78,90--105.390
21/1/1700,000,000,00--105.389
22/1/1700,000,000,00--105.389
23/1/17750-7,50-40,00-22,50--106.069
24/1/172.300-23,00-120,00-97,80--108.128
25/1/1700,000,000,00--108.123
26/1/17720-7,20-88,00-53,40--108.695
27/1/17370-3,70-120,00-58,50--108.877
28/1/1700,000,000,00--108.869
29/1/1700,000,000,00--108.869
30/1/17-4.0600,00-48,00-121,80--104.639
31/1/172.800-28,00-152,00-103,80--107.156
Custos - Mês: 1/17---2.320-104.836
Saque - Mês: 1/17----9.83695.000
1/2/171.550-15,50-48,00-46,50--96.437
2/2/17180-1,80-88,00-91,20--96.436
3/2/177.610-76,10-128,00-231,30--103.596
4/2/1700,000,000,00--103.596
5/2/1700,000,000,00--103.596
6/2/17150-1,50-80,00-74,70--103.589
7/2/172.220-22,20-120,00-78,60--105.577
8/2/171.890-18,90-104,00-56,70--107.285
9/2/172.090-20,90-104,00-114,30--109.136
10/2/17130-1,30-40,00-27,30--109.189
11/2/1700,000,000,00--109.185
12/2/1700,000,000,00--109.185
13/2/17550-5,50-40,00-25,50--109.664
14/2/171.860-18,60-120,00-59,40--111.324
15/2/17-300,00-48,00-4,50--111.241
16/2/178.480-84,80-112,00-254,40--119.270
17/2/17-6400,00-112,00-96,60--118.421
18/2/1700,000,000,00--118.408
19/2/1700,000,000,00--118.408
20/2/17730-7,30-40,00-21,90--119.069
21/2/17740-7,40-56,00-22,20--119.723
22/2/17-500,00-128,00-78,90--119.466
23/2/172.040-20,40-48,00-97,20--121.328
24/2/17700-7,00-72,00-216,00--121.727
25/2/1700,000,000,00--121.694
26/2/1700,000,000,00--121.694
27/2/1700,000,000,00--121.694
28/2/1700,000,000,00--121.694
Custos - Mês: 2/17---2.320-119.374
Saque - Mês: 2/17----24.37495.000
1/3/1770-0,70-24,00-2,10--95.043
2/3/17-8.5800,00-96,00-280,20--86.087
3/3/177.720-77,20-128,00-246,60--93.351
4/3/1700,000,000,00--93.349
5/3/1700,000,000,00--93.349
6/3/172.450-24,50-72,00-73,50--95.629
7/3/171.170-11,70-120,00-105,90--96.561
8/3/17-3.2300,00-112,00-227,70--92.980
9/3/1712.560-125,60-104,00-376,80--104.912
10/3/171.050-10,50-40,00-57,30--105.854
11/3/1700,000,000,00--105.850
12/3/1700,000,000,00--105.850
13/3/17450-4,50-40,00-13,50--106.242
14/3/17-3.3200,00-104,00-122,40--102.695
15/3/17550-5,50-112,00-50,10--103.074
16/3/171.190-11,90-136,00-137,10--103.973
17/3/173.720-37,20-104,00-111,60--107.423
18/3/1700,000,000,00--107.423
19/3/1700,000,000,00--107.423
20/3/173.640-36,40-56,00-112,20--110.859
21/3/17-9.9100,00-104,00-416,10--100.428
22/3/176.040-60,40-120,00-181,20--106.087
23/3/173.860-38,60-104,00-291,00--109.513
24/3/172.360-23,60-152,00-124,80--111.544
25/3/1700,000,000,00--111.535
26/3/1700,000,000,00--111.535
27/3/17720-7,20-56,00-44,40--112.147
28/3/173.990-39,90-120,00-135,30--115.838
29/3/172.260-22,60-128,00-69,60--117.875
30/3/171.390-13,90-136,00-123,30--118.992
31/3/174.090-40,90-104,00-122,70--122.801
Custos - Mês: 3/17---2.320-120.481
Saque - Mês: 3/17----25.48095.000
1/4/1700,000,000,00--95.000
2/4/1700,000,000,00--95.000
3/4/171.200-12,00-64,00-36,00--96.088
4/4/173.540-35,40-136,00-106,20--99.350
5/4/17-1.2800,00-88,00-150,60--97.832
6/4/17130-1,30-88,00-45,30--97.809
7/4/179.390-93,90-128,00-303,30--106.666
8/4/1700,000,000,00--106.663
9/4/1700,000,000,00--106.663
10/4/17280-2,80-64,00-19,20--106.857
11/4/17-16.8000,00-152,00-570,60--89.332
12/4/17-6.9700,00-104,00-209,10--82.038
13/4/172.690-26,90-104,00-127,50--84.470
14/4/1700,000,000,00--84.462
15/4/1700,000,000,00--84.462
16/4/1700,000,000,00--84.462
17/4/171.890-18,90-64,00-56,70--86.212
18/4/178.010-80,10-136,00-245,10--93.761
19/4/172.020-20,20-104,00-69,60--95.587
20/4/171.810-18,10-96,00-54,30--97.227
21/4/1700,000,000,00--97.227
22/4/1700,000,000,00--97.227
23/4/1700,000,000,00--97.227
24/4/17920-9,20-48,00-40,20--98.049
25/4/176.970-69,70-104,00-251,10--104.592
26/4/176.470-64,70-128,00-228,30--110.634
27/4/17-8800,00-128,00-127,20--109.494
28/4/1780-0,80-96,00-40,80--109.419
29/4/1700,000,000,00--109.413
30/4/1700,000,000,00--109.413
Custos - Mês: 4/17---2.320-107.093
Saque - Mês: 4/17----12.09395.000
1/5/1700,000,000,00--95.000
2/5/1700,000,000,00--95.000
3/5/17-5.8700,00-128,00-191,70--88.810
4/5/17-7.2500,00-104,00-347,10--81.107
5/5/1713.210-132,10-136,00-398,10--93.629
6/5/1700,000,000,00--93.628
7/5/1700,000,000,00--93.628
8/5/174.390-43,90-88,00-147,30--97.739
9/5/17950-9,50-64,00-30,30--98.583
10/5/17-3.0100,00-40,00-123,90--95.409
11/5/172.380-23,80-152,00-114,60--97.493
12/5/17270-2,70-80,00-44,70--97.628
13/5/1700,000,000,00--97.622
14/5/1700,000,000,00--97.622
15/5/1710-0,10-88,00-48,30--97.496
16/5/17-6800,00-144,00-118,80--96.545
17/5/17-2.8000,00-128,00-135,60--93.465
18/5/176.940-69,40-104,00-250,80--99.972
19/5/1710.940-109,40-128,00-348,60--110.319
20/5/1700,000,000,00--110.316
21/5/1700,000,000,00--110.316
22/5/175.700-57,00-64,00-207,60--115.687
23/5/174.620-46,20-88,00-138,60--120.028
24/5/1700,00-80,00-81,60--119.866
25/5/172.310-23,10-120,00-138,30--121.881
26/5/171.940-19,40-56,00-117,60--123.617
27/5/1700,000,000,00--123.607
28/5/1700,000,000,00--123.607
29/5/172.270-22,70-96,00-79,50--125.679
30/5/173.280-32,80-144,00-98,40--128.682
31/5/17-6.0300,00-112,00-267,90--122.272
Custos - Mês: 5/17---2.320-119.952
Saque - Mês: 5/17----24.95295.000
1/6/171.630-16,30-136,00-99,30--96.364
2/6/171.150-11,50-120,00-70,50--97.304
3/6/1700,000,000,00--97.298
4/6/1700,000,000,00--97.298
5/6/173.580-35,80-80,00-133,20--100.629
6/6/174.210-42,10-128,00-141,30--104.523
7/6/17690-6,90-96,00-69,30--105.038
8/6/17-4.6400,00-104,00-166,20--100.120
9/6/17-2100,00-104,00-81,90--99.719
10/6/1700,000,000,00--99.707
11/6/1700,000,000,00--99.707
12/6/17-2.0700,00-64,00-62,10--97.511
13/6/17160-1,60-112,00-55,80--97.501
14/6/17410-4,10-48,00-32,10--97.819
15/6/1700,000,000,00--97.815
16/6/17320-3,20-88,00-51,00--97.993
17/6/1700,000,000,00--97.986
18/6/1700,000,000,00--97.986
19/6/171.060-10,60-40,00-31,80--98.964
20/6/17-4.1300,00-80,00-140,10--94.614
21/6/171.050-10,50-112,00-75,30--95.463
22/6/171.130-11,30-88,00-51,90--96.435
23/6/17500-5,00-128,00-69,00--96.730
24/6/1700,000,000,00--96.721
25/6/1700,000,000,00--96.721
26/6/1790-0,90-32,00-8,10--96.770
27/6/172.810-28,10-128,00-93,30--99.329
28/6/171.850-18,50-112,00-56,10--100.991
29/6/172.250-22,50-96,00-87,90--103.035
30/6/17970-9,70-48,00-44,70--103.899
Custos - Mês: 6/17---2.320-101.579
Saque - Mês: 6/17----6.57995.000
1/7/1700,000,000,00--94.997
2/7/1700,000,000,00--94.997
3/7/1790-0,90-72,00-4,50--95.010
4/7/172.550-25,50-120,00-97,50--97.317
5/7/171.610-16,10-144,00-128,10--98.635
6/7/17-1.8400,00-112,00-137,40--96.532
7/7/17-1.0000,00-136,00-103,80--95.279
8/7/1700,000,000,00--95.267
9/7/1700,000,000,00--95.267
10/7/17-2.3900,00-40,00-71,70--92.765
11/7/173.590-35,90-112,00-107,70--96.099
12/7/173.720-37,20-80,00-111,60--99.590
13/7/171.520-15,20-48,00-45,60--101.002
14/7/17440-4,40-32,00-15,60--101.390
15/7/1700,000,000,00--101.389
16/7/1700,000,000,00--101.389
17/7/17220-2,20-88,00-42,60--101.476
18/7/17-5500,00-88,00-61,50--100.771
19/7/171.040-10,40-80,00-31,20--101.682
20/7/17360-3,60-104,00-63,00--101.871
21/7/171.160-11,60-120,00-39,60--102.851
22/7/1700,000,000,00--102.851
23/7/1700,000,000,00--102.851
24/7/17-1900,00-32,00-33,90--102.595
25/7/17-800,00-56,00-6,60--102.447
26/7/17-2.6000,00-128,00-142,80--99.576
27/7/17-8100,00-112,00-49,50--98.594
28/7/171.680-16,80-104,00-82,20--100.066
29/7/1700,000,000,00--100.061
30/7/1700,000,000,00--100.061
31/7/17940-9,40-56,00-39,60--100.896
Custos - Mês: 7/17---2.320-98.576
Saque - Mês: 7/17----3.57695.000
1/8/17-1500,00-88,00-35,70--94.724
2/8/171.540-15,40-80,00-84,00--96.080
3/8/17-600,00-96,00-9,60--95.908
4/8/172.110-21,10-112,00-68,70--97.815
5/8/1700,000,000,00--97.814
6/8/1700,000,000,00--97.814
7/8/17-9300,00-64,00-27,90--96.792
8/8/174.730-47,30-120,00-141,90--101.213
9/8/172.820-28,20-112,00-85,20--103.807
10/8/17-5.9100,00-128,00-255,30--97.514
11/8/172.820-28,20-128,00-135,60--100.029
12/8/1700,000,000,00--100.021
13/8/1700,000,000,00--100.021
14/8/171.650-16,50-64,00-49,50--101.541
15/8/17-7300,00-96,00-65,10--100.650
16/8/171.530-15,30-112,00-60,90--101.984
17/8/17-1500,00-112,00-59,10--101.661
18/8/172.760-27,60-120,00-82,80--104.181
19/8/1700,000,000,00--104.181
20/8/1700,000,000,00--104.181
21/8/17940-9,40-48,00-28,20--105.036
22/8/17-5.3300,00-64,00-161,10--99.480
23/8/174.050-40,50-128,00-140,10--103.222
24/8/171.330-13,30-112,00-39,90--104.383
25/8/17-4800,00-128,00-99,60--103.676
26/8/1700,000,000,00--103.662
27/8/1700,000,000,00--103.662
28/8/171.480-14,80-56,00-44,40--105.026
29/8/172.500-25,00-112,00-102,60--107.287
30/8/17-7.1200,00-112,00-286,80--99.763
31/8/171.060-10,60-120,00-98,40--100.582
Custos - Mês: 8/17---2.320-98.262
Saque - Mês: 8/17----3.26295.000
1/9/17-2.2300,00-64,00-80,70--92.614
2/9/1700,000,000,00--92.612
3/9/1700,000,000,00--92.612
4/9/171.250-12,50-40,00-37,50--93.772
5/9/17-1.4500,00-88,00-207,30--92.027
6/9/17-700,00-56,00-24,90--91.848
7/9/1700,000,000,00--91.845
8/9/1770-0,70-104,00-82,50--91.727
9/9/1700,000,000,00--91.714
10/9/1700,000,000,00--91.714
11/9/17-3.8000,00-32,00-114,00--87.768
12/9/1710.620-106,20-120,00-318,60--97.843
13/9/17750-7,50-88,00-36,30--98.461
14/9/171.540-15,40-88,00-52,20--99.844
15/9/172.190-21,90-112,00-234,90--101.664
16/9/1700,000,000,00--101.636
17/9/1700,000,000,00--101.636
18/9/17200-2,00-64,00-111,60--101.658
19/9/17-6.2700,00-128,00-267,90--94.974
20/9/17-4.4000,00-128,00-199,80--90.233
21/9/17-8400,00-88,00-120,60--89.173
22/9/17-400,00-72,00-33,60--89.012
23/9/1700,000,000,00--89.007
24/9/1700,000,000,00--89.007
25/9/17230-2,30-48,00-43,50--89.143
26/9/17-7000,00-136,00-95,40--88.205
27/9/171.930-19,30-120,00-107,10--89.876
28/9/175.570-55,70-120,00-167,10--95.095
29/9/17570-5,70-96,00-29,10--95.535
30/9/1700,000,000,00--95.533
Custos - Mês: 9/17---2.320-93.213
Sem Saque - Mês: 9/17-----93.213
1/10/1700,000,000,00--93.213
2/10/17-1000,00-72,00-32,40--93.008
3/10/172.240-22,40-48,00-67,20--95.106
4/10/17940-9,40-104,00-52,20--95.880
5/10/17-4.2700,00-56,00-135,90--91.414
6/10/17-6.0100,00-104,00-180,30--85.119
7/10/1700,000,000,00--85.119
8/10/1700,000,000,00--85.119
9/10/17-3.7600,00-88,00-149,40--81.121
10/10/17460-4,60-88,00-45,60--81.437
11/10/171.600-16,00-128,00-103,80--82.784
12/10/1700,000,000,00--82.775
13/10/171.110-11,10-120,00-135,30--83.618
14/10/1700,000,000,00--83.601
15/10/1700,000,000,00--83.601
16/10/171.230-12,30-56,00-38,10--84.725
Custos Projetados - Mês: 10/17---2.320-82.405
Sem Saque até o momento - Mês: 10/17-----82.405


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J10500 (5.000)
2 Top Hedger: THV2819 J10500 (5.000)
3 Top Hedger: THVL482 J10500 (5.000)
4 Top Hedger: THVX819 J10500 (5.000)
5 Top Hedger: THC1130 J10500 (5.000)
6 Top Hedger: THC21 J10500 (5.000)
7 Top Hedger: THC3297 J10500 (5.000)
8 Top Hedger: THC4294 J10500 (5.000)
9 Top Hedger: THCN13 J10500 (5.000)
10 Top Hedger: THCN2130 J10500 (5.000)
11 Top Hedger: THCNX1 J10500 (5.000)
12 Top Hedger: THCX298 J10500 (5.000)
13 Top Hedger: THCXX43 J10500 (5.000)
14 Top Hedger: THD18 J10500 (5.000)
15 Fornecedor 1: C_6_Tri70 J10500 (5.000)
16 Fornecedor 1: C_8_Tri102 J10500 (5.000)
17 Fornecedor 1: SDTO1 J10500 (5.000)
18 Fornecedor 3: TH M 10C310 J10500 (5.000)
19 Fornecedor 3: TH M 20C275 J10500 (5.000)
Total-190500 (95.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 762.30050500 (25.000) Alavancagem de 30 X
Total Índice CompradoR$ 1.981.980130500 (65.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 3.060.730190500 (95.000) Alavancagem de 32 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 32 X, isso significa que uma oscilação de 1% nos preços do mercado representará 32% (32 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.