Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N74440648
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N74440648

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 687 dias corridos (1,9 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 39.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 120.036 (307,8%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 6.578 (16,9% do inicial)
Investimento Atual: R$ 39.000

Total de Custos Fixos: R$ -53.360 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -4.766
Informativo - Corretagem+Emol.: R$ -22.298
Informativo - Perdas Eventuais 3%: R$ -24.938

Informativo - Meses seguidos SEM Saques: 12 // Meses seguidos COM Saques: 4
Informativo - Total de Meses SEM Saques: 17 // Total de Meses COM Saques: 6

Maior Lucro Diário: R$ 2.522 // Maior Prejuízo Diário: R$ -11.570

Total de Saques: R$ 66.676 (171% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 2.899/mês. Saque médio líquido R$ 2.319/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----39.000
1/1/1600,000,000,00--39.000
2/1/1600,000,000,00--39.000
3/1/1600,000,000,00--39.000
4/1/1600,000,000,00--39.000
5/1/16-1.1830,00-41,60-35,49--37.740
6/1/16-1690,00-41,60-5,07--37.524
7/1/1600,000,000,00--37.524
8/1/16-2.7950,00-52,00-83,85--34.593
9/1/1600,000,000,00--34.593
10/1/1600,000,000,00--34.593
11/1/16-1.6250,00-52,00-48,75--32.868
12/1/16910-9,10-52,00-72,54--33.644
13/1/162.093-20,93-52,00-62,79--35.594
14/1/161.079-10,79-31,20-32,37--36.598
15/1/1600,00-62,400,00--36.536
16/1/1600,000,000,00--36.536
17/1/1600,000,000,00--36.536
18/1/162.470-24,70-62,40-74,10--38.845
19/1/161.950-19,50-52,00-58,50--40.665
20/1/1639-0,39-31,20-1,17--40.671
21/1/16-7.0980,00-62,40-212,94--33.298
22/1/161.885-18,85-52,00-56,55--35.055
23/1/1600,000,000,00--35.055
24/1/1600,000,000,00--35.055
25/1/1600,000,000,00--35.055
26/1/1600,000,000,00--35.055
27/1/16-6890,00-52,00-20,67--34.294
28/1/162.522-25,22-62,40-75,66--36.652
29/1/16-4.8360,00-62,40-145,08--31.609
30/1/1600,000,000,00--31.609
31/1/1600,000,000,00--31.609
Custos - Mês: 1/16---2.320-29.289
Sem Saque - Mês: 1/16-----29.289
1/2/162.522-25,22-62,40-75,66--31.648
2/2/1600,00-62,400,00--31.585
3/2/161.404-14,04-52,00-54,60--32.869
4/2/162.522-25,22-62,40-75,66--35.225
5/2/16-3.1200,00-62,40-93,60--31.949
6/2/1600,000,000,00--31.949
7/2/1600,000,000,00--31.949
8/2/1600,000,000,00--31.949
9/2/1600,000,000,00--31.949
10/2/1600,000,000,00--31.949
11/2/161.261-12,61-31,20-37,83--33.129
12/2/162.522-25,22-62,40-75,66--35.487
13/2/1600,000,000,00--35.487
14/2/1600,000,000,00--35.487
15/2/162.093-20,93-52,00-62,79--37.445
16/2/16-3.4190,00-52,00-102,57--33.871
17/2/16-2.8860,00-62,40-86,58--30.836
18/2/1600,000,000,00--30.836
19/2/16234-2,34-31,20-7,02--31.029
20/2/1600,000,000,00--31.029
21/2/1600,000,000,00--31.029
22/2/162.522-25,22-62,40-75,66--33.388
23/2/161.209-12,09-41,60-36,27--34.507
24/2/161.261-12,61-31,20-37,83--35.687
25/2/16-6240,00-62,40-18,72--34.981
26/2/162.522-25,22-62,40-75,66--37.340
27/2/1600,000,000,00--37.340
28/2/1600,000,000,00--37.340
29/2/16-6.6300,00-62,40-198,90--30.449
Custos - Mês: 2/16---2.320-28.129
Sem Saque - Mês: 2/16-----28.129
1/3/16377-3,77-52,00-11,31--28.439
2/3/162.522-25,22-62,40-75,66--30.797
3/3/16312-3,12-62,40-9,36--31.035
4/3/162.522-25,22-62,40-75,66--33.393
5/3/1600,000,000,00--33.393
6/3/1600,000,000,00--33.393
7/3/162.522-25,22-62,40-75,66--35.752
8/3/16-1.5990,00-52,00-72,15--34.029
9/3/16520-5,20-52,00-29,64--34.458
10/3/162.093-20,93-52,00-62,79--36.413
11/3/162.522-25,22-62,40-75,66--38.772
12/3/1600,000,000,00--38.772
13/3/1600,000,000,00--38.772
14/3/162.093-20,93-52,00-62,79--40.729
15/3/161.261-12,61-31,20-37,83--41.908
16/3/16-1560,00-31,20-4,68--41.716
17/3/162.522-25,22-62,40-75,66--44.075
18/3/162.314-23,14-62,40-69,42--46.234
19/3/1600,000,000,00--46.234
20/3/1600,000,000,00--46.234
21/3/162.522-25,22-62,40-75,66--48.593
22/3/1665-0,65-41,60-1,95--48.614
23/3/1600,00-31,200,00--48.583
24/3/1600,000,000,00--48.583
25/3/1600,000,000,00--48.583
26/3/1600,000,000,00--48.583
27/3/1600,000,000,00--48.583
28/3/162.522-25,22-62,40-75,66--50.941
29/3/161.950-19,50-62,40-58,50--52.751
30/3/162.093-20,93-52,00-62,79--54.708
31/3/161.209-12,09-31,20-36,27--55.838
Custos - Mês: 3/16---2.320-53.518
Saque - Mês: 3/16----14.51839.000
1/4/1600,00-31,200,00--38.969
2/4/1600,000,000,00--38.969
3/4/1600,000,000,00--38.969
4/4/1600,00-20,800,00--38.948
5/4/161.261-12,61-31,20-37,83--40.127
6/4/161.261-12,61-31,20-37,83--41.307
7/4/162.522-25,22-62,40-75,66--43.665
8/4/162.288-22,88-62,40-68,64--45.800
9/4/1600,000,000,00--45.800
10/4/1600,000,000,00--45.800
11/4/162.522-25,22-62,40-75,66--48.158
12/4/162.093-20,93-52,00-62,79--50.116
13/4/162.522-25,22-62,40-75,66--52.474
14/4/16689-6,89-52,00-56,55--53.048
15/4/162.522-25,22-62,40-75,66--55.401
16/4/1600,000,000,00--55.401
17/4/1600,000,000,00--55.401
18/4/162.522-25,22-62,40-75,66--57.759
19/4/162.093-20,93-52,00-62,79--59.717
20/4/1600,00-31,200,00--59.685
21/4/1600,000,000,00--59.685
22/4/161.261-12,61-31,20-37,83--60.865
23/4/1600,000,000,00--60.865
24/4/1600,000,000,00--60.865
25/4/161.261-12,61-31,20-37,83--62.044
26/4/162.093-20,93-52,00-62,79--64.001
27/4/16-4.5240,00-62,40-135,72--59.279
28/4/162.522-25,22-62,40-75,66--61.638
29/4/162.067-20,67-52,00-62,01--63.570
30/4/1600,000,000,00--63.570
Custos - Mês: 4/16---2.320-61.250
Saque - Mês: 4/16----22.25039.000
1/5/1600,000,000,00--39.000
2/5/162.093-20,93-52,00-62,79--40.957
3/5/1600,000,000,00--40.957
4/5/1600,000,000,00--40.957
5/5/162.522-25,22-62,40-75,66--43.316
6/5/1600,00-31,200,00--43.285
7/5/1600,000,000,00--43.285
8/5/1600,000,000,00--43.285
9/5/1600,00-62,400,00--43.222
10/5/162.522-25,22-62,40-75,66--45.581
11/5/162.106-21,06-62,40-63,18--47.540
12/5/162.093-20,93-52,00-62,79--49.498
13/5/161.261-12,61-31,20-37,83--50.677
14/5/1600,000,000,00--50.677
15/5/1600,000,000,00--50.677
16/5/161.924-19,24-52,00-57,72--52.472
17/5/162.080-20,80-52,00-62,40--54.417
18/5/16-7020,00-31,20-21,06--53.663
19/5/1600,000,000,00--53.663
20/5/162.522-25,22-62,40-75,66--56.021
21/5/1600,000,000,00--56.021
22/5/1600,000,000,00--56.021
23/5/1600,000,000,00--56.021
24/5/162.015-20,15-52,00-60,45--57.904
25/5/16-9.2040,00-62,40-276,12--48.361
26/5/1600,000,000,00--48.361
27/5/161.287-12,87-31,20-38,61--49.566
28/5/1600,000,000,00--49.566
29/5/1600,000,000,00--49.566
30/5/161.287-12,87-31,20-38,61--50.770
31/5/16-390,00-31,20-1,17--50.699
Custos - Mês: 5/16---2.320-48.379
Saque - Mês: 5/16----9.37939.000
1/6/161.261-12,61-31,20-37,83--40.179
2/6/162.054-20,54-62,40-61,62--42.089
3/6/162.418-24,18-62,40-72,54--44.348
4/6/1600,000,000,00--44.348
5/6/1600,000,000,00--44.348
6/6/162.392-23,92-62,40-71,76--46.582
7/6/16-1560,00-31,20-4,68--46.390
8/6/16-10.9200,00-62,40-327,60--35.080
9/6/161.261-12,61-31,20-37,83--36.259
10/6/1600,000,000,00--36.259
11/6/1600,000,000,00--36.259
12/6/1600,000,000,00--36.259
13/6/16429-4,29-31,20-12,87--36.640
14/6/1600,00-62,400,00--36.577
15/6/16-1.6250,00-52,00-125,97--34.774
16/6/16-2.4960,00-31,20-74,88--32.159
17/6/16156-1,56-62,40-4,68--32.247
18/6/1600,000,000,00--32.247
19/6/1600,000,000,00--32.247
20/6/162.158-21,58-62,40-64,74--34.256
21/6/1600,000,000,00--34.256
22/6/162.522-25,22-62,40-75,66--36.615
23/6/16104-1,04-52,00-90,48--36.575
24/6/16403-4,03-41,60-12,09--36.906
25/6/1600,000,000,00--36.906
26/6/1600,000,000,00--36.906
27/6/161.170-11,70-31,20-35,10--37.998
28/6/162.522-25,22-62,40-75,66--40.357
29/6/162.444-24,44-62,40-73,32--42.641
30/6/1600,00-62,400,00--42.578
Custos - Mês: 6/16---2.320-40.258
Saque - Mês: 6/16----1.25839.000
1/7/162.054-20,54-52,00-61,62--40.920
2/7/1600,000,000,00--40.920
3/7/1600,000,000,00--40.920
4/7/16-4.2900,00-62,40-128,70--36.439
5/7/1600,00-31,200,00--36.408
6/7/1600,00-31,200,00--36.376
7/7/162.522-25,22-62,40-75,66--38.735
8/7/16-3.1200,00-62,40-93,60--35.459
9/7/1600,000,000,00--35.459
10/7/1600,000,000,00--35.459
11/7/16-3.7440,00-62,40-112,32--31.540
12/7/16468-4,68-62,40-14,04--31.927
13/7/16-1.9110,00-31,20-57,33--29.928
14/7/162.522-25,22-62,40-75,66--32.286
15/7/16-4160,00-52,00-12,48--31.806
16/7/1600,000,000,00--31.806
17/7/1600,000,000,00--31.806
18/7/16-4.9400,00-52,00-148,20--26.666
19/7/1600,00-62,400,00--26.603
20/7/162.522-25,22-62,40-75,66--28.962
21/7/16117-1,17-52,00-66,69--28.959
22/7/162.522-25,22-62,40-75,66--31.307
23/7/1600,000,000,00--31.307
24/7/1600,000,000,00--31.307
25/7/161.521-15,21-41,60-45,63--32.726
26/7/16-6240,00-62,40-90,48--31.949
27/7/161.092-10,92-52,00-32,76--32.933
28/7/161.261-12,61-31,20-37,83--34.113
29/7/16-4940,00-62,40-14,82--33.542
30/7/1600,000,000,00--33.542
31/7/1600,000,000,00--33.542
Custos - Mês: 7/16---2.320-31.222
Sem Saque - Mês: 7/16-----31.222
1/8/161.950-19,50-62,40-58,50--33.031
2/8/1600,000,000,00--33.031
3/8/1600,00-31,200,00--33.000
4/8/162.522-25,22-62,40-75,66--35.359
5/8/162.093-20,93-52,00-62,79--37.316
6/8/1600,000,000,00--37.316
7/8/1600,000,000,00--37.316
8/8/16117-1,17-41,60-3,51--37.387
9/8/16-1.8070,00-52,00-54,21--35.473
10/8/162.158-21,58-62,40-64,74--37.483
11/8/16-5.8110,00-52,00-174,33--31.445
12/8/161.794-17,94-62,40-53,82--33.105
13/8/1600,000,000,00--33.105
14/8/1600,000,000,00--33.105
15/8/16-3.6660,00-62,40-109,98--29.267
16/8/1600,00-62,400,00--29.204
17/8/161.261-12,61-31,20-37,83--30.384
18/8/16-6500,00-62,40-67,86--29.604
19/8/161.170-11,70-31,20-35,10--30.688
20/8/1600,000,000,00--30.688
21/8/1600,000,000,00--30.688
22/8/1600,000,000,00--30.688
23/8/162.093-20,93-52,00-62,79--32.645
24/8/1600,000,000,00--32.645
25/8/161.391-13,91-52,00-50,31--33.920
26/8/162.093-20,93-52,00-62,79--35.875
27/8/1600,000,000,00--35.875
28/8/1600,000,000,00--35.875
29/8/16-9.8280,00-62,40-294,84--25.690
30/8/162.015-20,15-52,00-60,45--27.573
31/8/162.522-25,22-62,40-75,66--29.931
Custos - Mês: 8/16---2.320-27.611
Sem Saque - Mês: 8/16-----27.611
1/9/161.781-17,81-52,00-53,43--29.269
2/9/16-3770,00-52,00-85,41--28.755
3/9/1600,000,000,00--28.742
4/9/1600,000,000,00--28.742
5/9/16156-1,56-62,40-4,68--28.830
6/9/16858-8,58-52,00-25,74--29.601
7/9/1600,000,000,00--29.601
8/9/16-1300,00-62,40-49,14--29.360
9/9/1600,000,000,00--29.352
10/9/1600,000,000,00--29.352
11/9/1600,000,000,00--29.352
12/9/16-3.2760,00-31,20-98,28--25.947
13/9/1600,00-62,400,00--25.884
14/9/162.522-25,22-62,40-75,66--28.243
15/9/16-2210,00-52,00-80,73--27.889
16/9/161.261-12,61-31,20-37,83--29.056
17/9/1600,000,000,00--29.056
18/9/1600,000,000,00--29.056
19/9/16-3.0420,00-62,40-91,26--25.861
20/9/162.522-25,22-62,40-75,66--28.219
21/9/16546-5,46-62,40-16,38--28.681
22/9/16-3.5880,00-62,40-107,64--24.923
23/9/162.522-25,22-62,40-75,66--27.282
24/9/1600,000,000,00--27.282
25/9/1600,000,000,00--27.282
26/9/16-5460,00-41,60-16,38--26.678
27/9/162.522-25,22-62,40-75,66--29.037
28/9/16-1560,00-62,40-4,68--28.814
29/9/162.522-25,22-62,40-75,66--31.172
30/9/161.287-12,87-31,20-38,61--32.377
Custos - Mês: 9/16---2.320-30.057
Sem Saque - Mês: 9/16-----30.057
1/10/1600,000,000,00--30.057
2/10/1600,000,000,00--30.057
3/10/16-3.9000,00-31,20-117,00--26.008
4/10/161.235-12,35-31,20-37,05--27.163
5/10/16-6.0840,00-62,40-182,52--20.834
6/10/161.053-10,53-52,00-42,51--21.782
7/10/162.093-20,93-52,00-62,79--23.737
8/10/1600,000,000,00--23.737
9/10/1600,000,000,00--23.737
10/10/16-2.8080,00-52,00-84,24--20.793
11/10/1600,00-62,400,00--20.731
12/10/1600,000,000,00--20.731
13/10/1600,000,000,00--20.731
14/10/16-4.6800,00-62,40-140,40--15.848
15/10/1600,000,000,00--15.848
16/10/1600,000,000,00--15.848
17/10/161.170-11,70-62,40-35,10--16.909
18/10/16-1560,00-62,40-4,68--16.686
19/10/16-1040,00-62,40-3,12--16.516
20/10/1600,000,000,00--16.516
21/10/1600,00-31,200,00--16.485
22/10/1600,000,000,00--16.485
23/10/1600,000,000,00--16.485
24/10/16975-9,75-52,00-29,25--17.369
25/10/162.080-20,80-52,00-62,40--19.314
26/10/161.261-12,61-31,20-37,83--20.493
27/10/16-9.5160,00-62,40-285,48--10.629
28/10/1600,000,000,00--10.629
29/10/1600,000,000,00--10.629
30/10/1600,000,000,00--10.629
31/10/16-8580,00-62,40-25,74--9.683
Custos - Mês: 10/16---2.320-7.363
Sem Saque - Mês: 10/16-----7.363
1/11/162.444-24,44-62,40-73,32--9.647
2/11/1600,000,000,00--9.647
3/11/1600,00-31,200,00--9.616
4/11/161.079-10,79-31,20-32,37--10.620
5/11/1600,000,000,00--10.620
6/11/1600,000,000,00--10.620
7/11/16-3.8740,00-52,00-116,22--6.578
8/11/162.158-21,58-62,40-64,74--8.587
9/11/161.157-11,57-31,20-34,71--9.667
10/11/162.093-20,93-52,00-62,79--11.624
11/11/16-1.7550,00-31,20-76,83--9.761
12/11/1600,000,000,00--9.757
13/11/1600,000,000,00--9.757
14/11/1600,000,000,00--9.757
15/11/1600,000,000,00--9.757
16/11/162.522-25,22-62,40-75,66--12.116
17/11/162.522-25,22-62,40-75,66--14.475
18/11/161.261-12,61-31,20-37,83--15.654
19/11/1600,000,000,00--15.654
20/11/1600,000,000,00--15.654
21/11/16-9360,00-62,40-28,08--14.627
22/11/16-4.3680,00-62,40-131,04--10.066
23/11/16-1.1960,00-62,40-35,88--8.772
24/11/162.054-20,54-62,40-61,62--10.681
25/11/161.261-12,61-31,20-37,83--11.860
26/11/1600,000,000,00--11.860
27/11/1600,000,000,00--11.860
28/11/162.522-25,22-62,40-75,66--14.219
29/11/16-1.0140,00-62,40-30,42--13.112
30/11/162.093-20,93-52,00-62,79--15.070
Custos - Mês: 11/16---2.320-12.750
Sem Saque - Mês: 11/16-----12.750
1/12/16-2.7690,00-31,20-83,07--9.866
2/12/1600,000,000,00--9.866
3/12/1600,000,000,00--9.866
4/12/1600,000,000,00--9.866
5/12/162.522-25,22-62,40-75,66--12.225
6/12/161.261-12,61-31,20-37,83--13.404
7/12/162.418-24,18-62,40-72,54--15.663
8/12/162.366-23,66-62,40-70,98--17.872
9/12/162.093-20,93-52,00-62,79--19.830
10/12/1600,000,000,00--19.830
11/12/1600,000,000,00--19.830
12/12/1600,000,000,00--19.830
13/12/1600,000,000,00--19.830
14/12/162.093-20,93-52,00-62,79--21.787
15/12/161.261-12,61-31,20-37,83--22.966
16/12/162.522-25,22-62,40-75,66--25.325
17/12/1600,000,000,00--25.325
18/12/1600,000,000,00--25.325
19/12/1600,000,000,00--25.325
20/12/16-1.1050,00-52,00-79,17--24.089
21/12/162.522-25,22-62,40-75,66--26.440
22/12/1600,00-62,400,00--26.377
23/12/16-3.5100,00-62,40-105,30--22.700
24/12/1600,000,000,00--22.700
25/12/1600,000,000,00--22.700
26/12/16-3.3540,00-62,40-100,62--19.183
27/12/162.366-23,66-62,40-70,98--21.392
28/12/16156-1,56-62,40-4,68--21.479
29/12/162.522-25,22-62,40-75,66--23.838
30/12/1600,000,000,00--23.838
31/12/1600,000,000,00--23.838
Custos - Mês: 12/16---2.320-21.518
Sem Saque - Mês: 12/16-----21.518
1/1/1700,000,000,00--21.518
2/1/1700,00-62,400,00--21.455
3/1/17-8.5800,00-52,00-257,40--12.566
4/1/17-5.3820,00-62,40-161,46--6.960
5/1/172.522-25,22-62,40-75,66--9.319
6/1/171.261-12,61-31,20-37,83--10.498
7/1/1700,000,000,00--10.498
8/1/1700,000,000,00--10.498
9/1/17-4160,00-62,40-12,48--10.007
10/1/171.703-17,03-52,00-51,09--11.590
11/1/172.470-24,70-62,40-74,10--13.899
12/1/172.522-25,22-62,40-75,66--16.258
13/1/1700,000,000,00--16.258
14/1/1700,000,000,00--16.258
15/1/1700,000,000,00--16.258
16/1/17-1.4430,00-52,00-43,29--14.719
17/1/17-520,00-41,60-6,24--14.620
18/1/17-3120,00-62,40-9,36--14.235
19/1/17-2.1060,00-31,20-63,18--12.035
20/1/172.314-23,14-62,40-69,42--14.194
21/1/1700,000,000,00--14.194
22/1/1700,000,000,00--14.194
23/1/17-3.7440,00-62,40-112,32--10.275
24/1/172.522-25,22-62,40-75,66--12.634
25/1/1700,000,000,00--12.634
26/1/172.002-20,02-62,40-60,06--14.493
27/1/1700,000,000,00--14.493
28/1/1700,000,000,00--14.493
29/1/1700,000,000,00--14.493
30/1/1700,00-31,200,00--14.462
31/1/17663-6,63-52,00-30,81--15.036
Custos - Mês: 1/17---2.320-12.716
Sem Saque - Mês: 1/17-----12.716
1/2/17468-4,68-62,40-14,04--13.101
2/2/1700,000,000,00--13.101
3/2/1700,000,000,00--13.101
4/2/1700,000,000,00--13.101
5/2/1700,000,000,00--13.101
6/2/172.522-25,22-62,40-75,66--15.459
7/2/17767-7,67-52,00-52,65--16.114
8/2/172.093-20,93-52,00-62,79--18.066
9/2/172.522-25,22-62,40-75,66--20.425
10/2/17-3.5100,00-62,40-105,30--16.747
11/2/1700,000,000,00--16.747
12/2/1700,000,000,00--16.747
13/2/17-2.1840,00-62,40-65,52--14.435
14/2/17650-6,50-62,40-19,50--14.997
15/2/1778-0,78-62,40-2,34--15.010
16/2/17-1430,00-41,60-4,29--14.821
17/2/17468-4,68-31,20-14,04--15.239
18/2/1700,000,000,00--15.239
19/2/1700,000,000,00--15.239
20/2/17780-7,80-62,40-23,40--15.925
21/2/17-3900,00-62,40-11,70--15.461
22/2/1700,00-62,400,00--15.399
23/2/172.522-25,22-62,40-75,66--17.757
24/2/1700,000,000,00--17.757
25/2/1700,000,000,00--17.757
26/2/1700,000,000,00--17.757
27/2/1700,000,000,00--17.757
28/2/1700,000,000,00--17.757
Custos - Mês: 2/17---2.320-15.437
Sem Saque - Mês: 2/17-----15.437
1/3/1700,000,000,00--15.437
2/3/1700,000,000,00--15.437
3/3/17325-3,25-52,00-14,43--15.693
4/3/1700,000,000,00--15.692
5/3/1700,000,000,00--15.692
6/3/1700,00-62,400,00--15.629
7/3/172.184-21,84-62,40-65,52--17.664
8/3/171.261-12,61-31,20-37,83--18.843
9/3/1700,000,000,00--18.843
10/3/17-3.1200,00-62,40-93,60--15.567
11/3/1700,000,000,00--15.567
12/3/1700,000,000,00--15.567
13/3/1700,00-62,400,00--15.505
14/3/1700,000,000,00--15.505
15/3/172.015-20,15-52,00-60,45--17.387
16/3/172.366-23,66-62,40-70,98--19.596
17/3/172.093-20,93-52,00-62,79--21.553
18/3/1700,000,000,00--21.553
19/3/1700,000,000,00--21.553
20/3/1700,000,000,00--21.553
21/3/172.522-25,22-62,40-75,66--23.912
22/3/171.261-12,61-31,20-37,83--25.091
23/3/17-6110,00-41,60-18,33--24.420
24/3/17-1.5210,00-52,00-47,97--22.799
25/3/1700,000,000,00--22.799
26/3/1700,000,000,00--22.799
27/3/1700,00-31,200,00--22.768
28/3/172.522-25,22-62,40-75,66--25.127
29/3/17455-4,55-52,00-60,45--25.465
30/3/172.288-22,88-62,40-68,64--27.591
31/3/17403-4,03-41,60-12,09--27.936
Custos - Mês: 3/17---2.320-25.616
Sem Saque - Mês: 3/17-----25.616
1/4/1700,000,000,00--25.616
2/4/1700,000,000,00--25.616
3/4/17156-1,56-52,00-18,72--25.700
4/4/1700,00-62,400,00--25.635
5/4/172.522-25,22-62,40-75,66--27.994
6/4/1700,000,000,00--27.994
7/4/17-3.4840,00-52,00-104,52--24.353
8/4/1700,000,000,00--24.353
9/4/1700,000,000,00--24.353
10/4/172.093-20,93-52,00-62,79--26.311
11/4/172.522-25,22-62,40-75,66--28.669
12/4/1700,000,000,00--28.669
13/4/17-7800,00-31,20-23,40--27.835
14/4/1700,000,000,00--27.835
15/4/1700,000,000,00--27.835
16/4/1700,000,000,00--27.835
17/4/171.105-11,05-52,00-33,15--28.844
18/4/1700,00-62,400,00--28.781
19/4/172.522-25,22-62,40-75,66--31.140
20/4/171.937-19,37-52,00-58,11--32.947
21/4/1700,000,000,00--32.947
22/4/1700,000,000,00--32.947
23/4/1700,000,000,00--32.947
24/4/172.522-25,22-62,40-75,66--35.306
25/4/1700,00-62,400,00--35.244
26/4/1700,00-62,400,00--35.181
27/4/171.989-19,89-52,00-59,67--37.039
28/4/17-2.8860,00-52,00-124,02--33.977
29/4/1700,000,000,00--33.971
30/4/1700,000,000,00--33.971
Custos - Mês: 4/17---2.320-31.651
Sem Saque - Mês: 4/17-----31.651
1/5/1700,000,000,00--31.651
2/5/1700,000,000,00--31.651
3/5/1700,00-62,400,00--31.588
4/5/1700,000,000,00--31.588
5/5/17-2.7040,00-52,00-88,92--28.743
6/5/1700,000,000,00--28.742
7/5/1700,000,000,00--28.742
8/5/1700,00-62,400,00--28.679
9/5/172.210-22,10-62,40-66,30--30.739
10/5/17-8.9700,00-62,40-269,10--21.437
11/5/17-8060,00-62,40-72,54--20.496
12/5/172.080-20,80-52,00-62,40--22.433
13/5/1700,000,000,00--22.433
14/5/1700,000,000,00--22.433
15/5/171.144-11,44-52,00-65,52--23.448
16/5/172.444-24,44-62,40-73,32--25.727
17/5/1700,00-62,400,00--25.664
18/5/1700,000,000,00--25.664
19/5/17-4.0950,00-52,00-196,95--21.320
20/5/1700,000,000,00--21.308
21/5/1700,000,000,00--21.308
22/5/1700,000,000,00--21.308
23/5/172.522-25,22-62,40-75,66--23.667
24/5/172.522-25,22-62,40-75,66--26.025
25/5/172.067-20,67-52,00-62,01--27.958
26/5/17-8.1120,00-62,40-243,36--19.540
27/5/1700,000,000,00--19.540
28/5/1700,000,000,00--19.540
29/5/1700,00-62,400,00--19.478
30/5/17-5720,00-62,40-17,16--18.826
31/5/171.261-12,61-31,20-37,83--20.005
Custos - Mês: 5/17---2.320-17.685
Sem Saque - Mês: 5/17-----17.685
1/6/17-3.5360,00-52,00-106,08--13.991
2/6/172.041-20,41-52,00-61,23--15.899
3/6/1700,000,000,00--15.899
4/6/1700,000,000,00--15.899
5/6/17403-4,03-41,60-12,09--16.244
6/6/1700,00-62,400,00--16.182
7/6/172.314-23,14-62,40-69,42--18.341
8/6/1700,00-31,200,00--18.309
9/6/172.522-25,22-62,40-75,66--20.668
10/6/1700,000,000,00--20.668
11/6/1700,000,000,00--20.668
12/6/171.248-12,48-31,20-37,44--21.835
13/6/172.262-22,62-62,40-67,86--23.944
14/6/17234-2,34-62,40-7,02--24.106
15/6/1700,000,000,00--24.106
16/6/1700,000,000,00--24.106
17/6/1700,000,000,00--24.106
18/6/1700,000,000,00--24.106
19/6/172.522-25,22-62,40-75,66--26.465
20/6/1700,00-31,200,00--26.434
21/6/17429-4,29-52,00-62,79--26.744
22/6/171.898-18,98-62,40-56,94--28.495
23/6/1700,00-62,400,00--28.433
24/6/1700,000,000,00--28.433
25/6/1700,000,000,00--28.433
26/6/17-780,00-62,40-2,34--28.290
27/6/172.522-25,22-62,40-75,66--30.649
28/6/172.093-20,93-52,00-62,79--32.606
29/6/172.522-25,22-62,40-75,66--34.965
30/6/172.522-25,22-62,40-75,66--37.323
Custos - Mês: 6/17---2.320-35.003
Sem Saque - Mês: 6/17-----35.003
1/7/1700,000,000,00--35.003
2/7/1700,000,000,00--35.003
3/7/17663-6,63-52,00-19,89--35.588
4/7/1778-0,78-31,20-2,34--35.632
5/7/172.522-25,22-62,40-75,66--37.990
6/7/171.261-12,61-31,20-37,83--39.170
7/7/171.937-19,37-52,00-58,11--40.977
8/7/1700,000,000,00--40.977
9/7/1700,000,000,00--40.977
10/7/172.262-22,62-62,40-67,86--43.086
11/7/17-520,00-41,60-1,56--42.991
12/7/172.522-25,22-62,40-75,66--45.350
13/7/172.522-25,22-62,40-75,66--47.709
14/7/172.522-25,22-62,40-75,66--50.067
15/7/1700,000,000,00--50.067
16/7/1700,000,000,00--50.067
17/7/17520-5,20-62,40-15,60--50.504
18/7/1700,000,000,00--50.504
19/7/172.418-24,18-62,40-72,54--52.763
20/7/172.522-25,22-62,40-75,66--55.122
21/7/17884-8,84-52,00-34,32--55.911
22/7/1700,000,000,00--55.909
23/7/1700,000,000,00--55.909
24/7/17-2080,00-52,00-54,60--55.595
25/7/17156-1,56-62,40-4,68--55.674
26/7/172.522-25,22-62,40-75,66--58.033
27/7/17-7410,00-52,00-73,71--57.166
28/7/17-6760,00-41,60-20,28--56.419
29/7/1700,000,000,00--56.419
30/7/1700,000,000,00--56.419
31/7/172.522-25,22-62,40-75,66--58.778
Custos - Mês: 7/17---2.320-56.458
Saque - Mês: 7/17----17.45839.000
1/8/17572-5,72-62,40-17,16--39.487
2/8/1778-0,78-20,80-2,34--39.541
3/8/17637-6,37-31,20-19,11--40.121
4/8/171.937-19,37-52,00-58,11--41.929
5/8/1700,000,000,00--41.929
6/8/1700,000,000,00--41.929
7/8/17-2.7690,00-52,00-83,07--39.025
8/8/17390-3,90-62,40-11,70--39.337
9/8/17897-8,97-31,20-26,91--40.166
10/8/1700,00-62,400,00--40.104
11/8/17195-1,95-52,00-65,13--40.180
12/8/1700,000,000,00--40.170
13/8/1700,000,000,00--40.170
14/8/17-11.5700,00-52,00-347,10--28.201
15/8/17845-8,45-52,00-40,95--28.945
16/8/172.054-20,54-52,00-61,62--30.862
17/8/171.261-12,61-31,20-37,83--32.041
18/8/172.522-25,22-62,40-75,66--34.400
19/8/1700,000,000,00--34.400
20/8/1700,000,000,00--34.400
21/8/172.522-25,22-62,40-75,66--36.759
22/8/17-9.5160,00-62,40-285,48--26.895
23/8/172.522-25,22-62,40-75,66--29.254
24/8/17-2.7040,00-52,00-102,96--26.395
25/8/172.262-22,62-62,40-67,86--28.500
26/8/1700,000,000,00--28.500
27/8/1700,000,000,00--28.500
28/8/172.522-25,22-62,40-75,66--30.859
29/8/17403-4,03-41,60-12,09--31.204
30/8/172.522-25,22-62,40-75,66--33.563
31/8/172.093-20,93-52,00-62,79--35.520
Custos - Mês: 8/17---2.320-33.200
Sem Saque - Mês: 8/17-----33.200
1/9/17-2.3010,00-52,00-120,51--30.727
2/9/1700,000,000,00--30.718
3/9/1700,000,000,00--30.718
4/9/1700,000,000,00--30.718
5/9/172.496-24,96-62,40-74,88--33.052
6/9/17-3.8870,00-52,00-116,61--28.996
7/9/1700,000,000,00--28.996
8/9/172.522-25,22-62,40-75,66--31.355
9/9/1700,000,000,00--31.355
10/9/1700,000,000,00--31.355
11/9/17-7.8780,00-62,40-236,34--23.178
12/9/171.261-12,61-41,60-37,83--24.347
13/9/1700,000,000,00--24.347
14/9/1700,000,000,00--24.347
15/9/17-4.6280,00-52,00-138,84--19.528
16/9/1700,000,000,00--19.528
17/9/1700,000,000,00--19.528
18/9/172.522-25,22-62,40-75,66--21.887
19/9/172.314-23,14-62,40-69,42--24.046
20/9/172.522-25,22-62,40-75,66--26.405
21/9/172.522-25,22-62,40-75,66--28.763
22/9/1700,00-31,200,00--28.732
23/9/1700,000,000,00--28.732
24/9/1700,000,000,00--28.732
25/9/1700,000,000,00--28.732
26/9/172.093-20,93-52,00-62,79--30.689
27/9/172.093-20,93-52,00-62,79--32.647
28/9/172.522-25,22-62,40-75,66--35.005
29/9/17715-7,15-52,00-78,39--35.583
30/9/1700,000,000,00--35.573
Custos - Mês: 9/17---2.320-33.253
Sem Saque - Mês: 9/17-----33.253
1/10/1700,000,000,00--33.253
2/10/17195-1,95-31,20-5,85--33.409
3/10/172.522-25,22-62,40-75,66--35.768
4/10/172.522-25,22-62,40-75,66--38.127
5/10/17-7.8780,00-62,40-236,34--29.950
6/10/17-780,00-31,20-2,34--29.839
7/10/1700,000,000,00--29.839
8/10/1700,000,000,00--29.839
9/10/17624-6,24-62,40-18,72--30.375
10/10/171.170-11,70-62,40-35,10--31.436
11/10/172.418-24,18-62,40-72,54--33.695
12/10/1700,000,000,00--33.695
13/10/172.522-25,22-62,40-75,66--36.054
14/10/1700,000,000,00--36.054
15/10/1700,000,000,00--36.054
16/10/17-1.1700,00-62,40-35,10--34.786
17/10/1700,00-31,200,00--34.755
18/10/17780-7,80-52,00-28,08--35.447
19/10/1700,000,000,00--35.446
20/10/17-2.2620,00-62,40-67,86--33.054
21/10/1700,000,000,00--33.054
22/10/1700,000,000,00--33.054
23/10/1700,000,000,00--33.054
24/10/172.041-20,41-52,00-61,23--34.961
25/10/17468-4,68-62,40-14,04--35.348
26/10/172.340-23,40-62,40-70,20--37.532
27/10/17819-8,19-31,20-24,57--38.287
28/10/1700,000,000,00--38.287
29/10/1700,000,000,00--38.287
30/10/1700,000,000,00--38.287
31/10/172.522-25,22-62,40-75,66--40.646
Custos - Mês: 10/17---2.320-38.326
Sem Saque - Mês: 10/17-----38.326
1/11/17910-9,10-52,00-72,54--39.102
2/11/1700,000,000,00--39.095
3/11/171.131-11,31-31,20-33,93--40.149
4/11/1700,000,000,00--40.149
5/11/1700,000,000,00--40.149
6/11/172.340-23,40-62,40-70,20--42.333
7/11/1700,00-62,400,00--42.271
8/11/17-780,00-52,00-26,52--42.114
9/11/172.496-24,96-62,40-74,88--44.444
10/11/171.261-12,61-31,20-37,83--45.624
11/11/1700,000,000,00--45.624
12/11/1700,000,000,00--45.624
13/11/17858-8,58-62,40-25,74--46.385
14/11/172.418-24,18-62,40-72,54--48.644
15/11/1700,000,000,00--48.644
16/11/17-4.1470,00-52,00-124,41--44.320
17/11/17-1.0920,00-62,40-32,76--43.133
18/11/1700,000,000,00--43.133
Custos Projetados - Mês: 11/17---2.320-40.813
Saque até o momento - Mês: 11/17----1.81339.000


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1416 J13500 (6.500)
2 Top Hedger: THV2416 J13500 (6.500)
3 Top Hedger: THV3418 J13500 (6.500)
4 Top Hedger: THV4418 J13500 (6.500)
5 Top Hedger: THVL418 J13500 (6.500)
6 Top Hedger: THVX418 J13500 (6.500)
Total-78500 (39.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.149.64278500 (39.000) Alavancagem de 29 X
Total Índice CompradoR$ 00100 (0) Alavancagem de 0 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.149.64278500 (39.000) Alavancagem de 29 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 29 X, isso significa que uma oscilação de 1% nos preços do mercado representará 29% (29 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.