Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N73302853
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N73302853

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 91.200 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 222.823 (244,3%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 64.745 (71% do inicial)
Investimento Atual: R$ 79.056

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -6.096
Informativo - Corretagem+Emol.: R$ -33.760
Informativo - Perdas Eventuais 3%: R$ -42.793

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 15.096 // Maior Prejuízo Diário: R$ -12.088

Total de Saques: R$ 183.927 (201,7% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 8.360/mês. Saque médio líquido R$ 6.688/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----91.200
1/1/1600,000,000,00--91.200
2/1/1600,000,000,00--91.200
3/1/1600,000,000,00--91.200
4/1/16544-5,44-44,80-17,76--91.676
5/1/16272-2,72-96,00-18,24--91.831
6/1/1688-0,88-70,40-30,96--91.815
7/1/16-2000,00-76,80-29,04--91.504
8/1/16-1.6720,00-96,00-90,96--89.642
9/1/1600,000,000,00--89.635
10/1/1600,000,000,00--89.635
11/1/16800-8,00-70,40-44,64--90.312
12/1/161.064-10,64-96,00-79,44--91.186
13/1/162.600-26,00-89,60-81,36--93.581
14/1/163.640-36,40-89,60-109,20--96.986
15/1/16-5680,00-102,40-35,76--96.279
16/1/1600,000,000,00--96.276
17/1/1600,000,000,00--96.276
18/1/161.088-10,88-76,80-42,72--97.234
19/1/16560-5,60-115,20-96,48--97.575
20/1/16984-9,84-76,80-35,28--98.424
21/1/16-3.3600,00-76,80-112,80--94.873
22/1/16816-8,16-83,20-53,76--95.542
23/1/1600,000,000,00--95.537
24/1/1600,000,000,00--95.537
25/1/1600,000,000,00--95.537
26/1/16144-1,44-64,00-23,04--95.593
27/1/16680-6,80-83,20-43,92--96.136
28/1/16-2080,00-102,40-113,76--95.708
29/1/16-3.4560,00-38,40-103,68--92.092
30/1/1600,000,000,00--92.092
31/1/1600,000,000,00--92.092
Custos - Mês: 1/16---2.320-89.772
Sem Saque - Mês: 1/16-----89.772
1/2/161.256-12,56-70,40-71,28--90.873
2/2/16-640,00-89,60-82,08--90.632
3/2/162.240-22,40-83,20-80,64--92.672
4/2/161.024-10,24-76,80-85,92--93.521
5/2/16808-8,08-102,40-142,80--94.067
6/2/1600,000,000,00--94.047
7/2/1600,000,000,00--94.047
8/2/1600,000,000,00--94.047
9/2/1600,000,000,00--94.047
10/2/16-3600,00-6,40-10,80--93.670
11/2/16-1.2880,00-83,20-112,56--92.186
12/2/16320-3,20-76,80-80,64--92.333
13/2/1600,000,000,00--92.321
14/2/1600,000,000,00--92.321
15/2/161.216-12,16-38,40-36,48--93.450
16/2/16-6160,00-70,40-36,24--92.728
17/2/16-3040,00-38,40-72,48--92.310
18/2/16-3520,00-38,40-33,60--91.875
19/2/161.064-10,64-70,40-44,40--92.810
20/2/1600,000,000,00--92.808
21/2/1600,000,000,00--92.808
22/2/16-1.0000,00-44,80-32,40--91.731
23/2/163.880-38,80-70,40-181,20--95.320
24/2/1664-0,64-76,80-106,56--95.189
25/2/163.184-31,84-76,80-95,52--98.151
26/2/163.800-38,00-96,00-114,00--101.703
27/2/1600,000,000,00--101.703
28/2/1600,000,000,00--101.703
29/2/16-2.6800,00-38,40-114,00--98.871
Custos - Mês: 2/16---2.320-96.551
Saque - Mês: 2/16----5.35191.200
1/3/16224-2,24-83,20-33,60--91.299
2/3/16840-8,40-102,40-95,76--91.928
3/3/16120-1,20-38,40-24,72--91.972
4/3/16136-1,36-44,80-24,24--92.034
5/3/1600,000,000,00--92.031
6/3/1600,000,000,00--92.031
7/3/162.512-25,12-96,00-116,64--94.305
8/3/1610.256-102,56-102,40-389,76--103.960
9/3/16-8560,00-102,40-54,48--102.933
10/3/16696-6,96-96,00-42,48--103.479
11/3/164.872-48,72-83,20-146,16--108.069
12/3/1600,000,000,00--108.069
13/3/1600,000,000,00--108.069
14/3/16-7440,00-89,60-88,08--107.147
15/3/166.088-60,88-89,60-208,08--112.866
16/3/163.264-32,64-89,60-170,88--115.833
17/3/161.648-16,48-44,80-74,88--117.332
18/3/16-1680,00-89,60-181,68--116.889
19/3/1600,000,000,00--116.859
20/3/1600,000,000,00--116.859
21/3/16440-4,40-51,20-19,92--117.224
22/3/162.104-21,04-76,80-110,64--119.118
23/3/16-5.1200,00-57,60-221,28--113.711
24/3/163.888-38,88-70,40-144,96--117.334
25/3/1600,000,000,00--117.329
26/3/1600,000,000,00--117.329
27/3/1600,000,000,00--117.329
28/3/161.344-13,44-57,60-51,84--118.550
29/3/16-1.1680,00-102,40-143,04--117.135
30/3/162.680-26,80-64,00-80,40--119.626
31/3/16-1.6560,00-70,40-100,56--117.799
Custos - Mês: 3/16---2.320-115.479
Saque - Mês: 3/16----24.27991.200
1/4/163.712-37,12-76,80-111,36--94.678
2/4/1600,000,000,00--94.678
3/4/1600,000,000,00--94.678
4/4/16-2.3920,00-64,00-173,04--92.049
5/4/161.792-17,92-70,40-53,76--93.682
6/4/161.688-16,88-89,60-138,96--95.125
7/4/16-1.7200,00-83,20-147,60--93.159
8/4/161.328-13,28-38,40-46,08--94.374
9/4/1600,000,000,00--94.372
10/4/1600,000,000,00--94.372
11/4/162.160-21,60-64,00-88,32--96.359
12/4/162.168-21,68-89,60-77,52--98.334
13/4/161.768-17,68-70,40-84,24--99.927
14/4/166.824-68,24-96,00-230,16--106.352
15/4/16-1.9840,00-83,20-113,28--104.167
16/4/1600,000,000,00--104.158
17/4/1600,000,000,00--104.158
18/4/161.088-10,88-76,80-144,96--105.014
19/4/162.024-20,24-64,00-60,72--106.874
20/4/16-2.0560,00-96,00-102,48--104.619
21/4/1600,000,000,00--104.613
22/4/161.192-11,92-89,60-186,96--105.516
23/4/1600,000,000,00--105.491
24/4/1600,000,000,00--105.491
25/4/16-7600,00-51,20-123,12--104.557
26/4/16504-5,04-70,40-55,44--104.913
27/4/16-1.5680,00-38,40-60,00--103.240
28/4/165.624-56,24-89,60-168,72--108.547
29/4/161.488-14,88-64,00-44,64--109.912
30/4/1600,000,000,00--109.912
Custos - Mês: 4/16---2.320-107.592
Saque - Mês: 4/16----16.39291.200
1/5/1600,000,000,00--91.200
2/5/161.864-18,64-76,80-74,64--92.894
3/5/16-8.7840,00-83,20-269,28--83.754
4/5/163.440-34,40-51,20-152,64--86.955
5/5/162.600-26,00-76,80-80,40--89.364
6/5/167.192-71,92-96,00-232,56--96.155
7/5/1600,000,000,00--96.152
8/5/1600,000,000,00--96.152
9/5/16-3.8640,00-76,80-256,08--91.955
10/5/162.160-21,60-44,80-64,80--93.961
11/5/162.208-22,08-76,80-90,72--95.979
12/5/16-2080,00-76,80-42,72--95.647
13/5/16-8.5760,00-76,80-268,32--86.720
14/5/1600,000,000,00--86.718
15/5/1600,000,000,00--86.718
16/5/163.312-33,12-57,60-108,00--89.832
17/5/16-1.6720,00-108,80-129,84--87.920
18/5/161.696-16,96-83,20-142,56--89.360
19/5/16-6.1680,00-70,40-206,64--82.899
20/5/162.712-27,12-96,00-94,32--85.390
21/5/1600,000,000,00--85.388
22/5/1600,000,000,00--85.388
23/5/162.936-29,36-38,40-102,48--88.154
24/5/161.168-11,68-76,80-38,88--89.192
25/5/161.952-19,52-57,60-76,32--90.990
26/5/1600,000,000,00--90.987
27/5/16728-7,28-83,20-61,68--91.563
28/5/1600,000,000,00--91.556
29/5/1600,000,000,00--91.556
30/5/16768-7,68-51,20-26,40--92.239
31/5/163.768-37,68-76,80-145,68--95.746
Custos - Mês: 5/16---2.320-93.426
Saque - Mês: 5/16----2.22691.200
1/6/162.744-27,44-102,40-143,28--93.665
2/6/164.504-45,04-89,60-135,12--97.890
3/6/161.472-14,72-38,40-44,16--99.264
4/6/1600,000,000,00--99.264
5/6/1600,000,000,00--99.264
6/6/162.544-25,44-76,80-103,20--101.603
7/6/164.296-42,96-83,20-156,24--105.612
8/6/161.368-13,68-38,40-44,88--106.878
9/6/16-1.9440,00-83,20-97,20--104.753
10/6/16-3.3920,00-70,40-156,00--101.128
11/6/1600,000,000,00--101.119
12/6/1600,000,000,00--101.119
13/6/162.096-20,96-64,00-103,68--103.027
14/6/165.688-56,88-96,00-190,32--108.365
15/6/161.616-16,16-70,40-86,40--109.805
16/6/16632-6,32-96,00-83,76--110.244
17/6/161.472-14,72-51,20-44,16--111.595
18/6/1600,000,000,00--111.595
19/6/1600,000,000,00--111.595
20/6/161.416-14,16-32,00-42,48--112.923
21/6/16-6.2800,00-83,20-236,40--106.323
22/6/165.608-56,08-83,20-168,24--111.616
23/6/16728-7,28-57,60-24,24--112.254
24/6/1612.664-126,64-96,00-438,96--124.256
25/6/1600,000,000,00--124.247
26/6/1600,000,000,00--124.247
27/6/16696-6,96-57,60-52,56--124.825
28/6/161.216-12,16-44,80-46,56--125.933
29/6/16912-9,12-76,80-55,20--126.702
30/6/16-3840,00-89,60-30,24--126.193
Custos - Mês: 6/16---2.320-123.873
Saque - Mês: 6/16----32.67391.200
1/7/162.936-29,36-57,60-88,08--93.958
2/7/1600,000,000,00--93.958
3/7/1600,000,000,00--93.958
4/7/16-6960,00-51,20-61,68--93.149
5/7/16-4.3920,00-89,60-134,16--88.526
6/7/16-6.2000,00-76,80-209,52--82.040
7/7/162.192-21,92-44,80-65,76--84.095
8/7/16632-6,32-51,20-104,40--84.565
9/7/1600,000,000,00--84.551
10/7/1600,000,000,00--84.551
11/7/16-2.1680,00-38,40-65,04--82.280
12/7/16672-6,72-70,40-37,44--82.837
13/7/161.424-14,24-76,80-58,56--84.109
14/7/161.168-11,68-64,00-50,88--85.147
15/7/16-5200,00-102,40-75,60--84.447
16/7/1600,000,000,00--84.437
17/7/1600,000,000,00--84.437
18/7/1656-0,56-64,00-41,04--84.387
19/7/161.984-19,84-115,20-140,64--86.089
20/7/16984-9,84-102,40-66,96--86.880
21/7/163.824-38,24-102,40-132,96--90.424
22/7/16520-5,20-102,40-57,84--90.776
23/7/1600,000,000,00--90.769
24/7/1600,000,000,00--90.769
25/7/16-5920,00-70,40-70,08--90.036
26/7/163.544-35,44-96,00-158,16--93.282
27/7/162.256-22,56-83,20-81,60--95.342
28/7/16-9440,00-70,40-76,80--94.249
29/7/162.040-20,40-102,40-78,00--96.080
30/7/1600,000,000,00--96.077
31/7/1600,000,000,00--96.077
Custos - Mês: 7/16---2.320-93.757
Saque - Mês: 7/16----2.55791.200
1/8/16280-2,80-76,80-53,04--91.347
2/8/161.128-11,28-51,20-77,04--92.328
3/8/164.040-40,40-64,00-121,20--96.136
4/8/162.040-20,40-64,00-61,20--98.030
5/8/16384-3,84-96,00-97,44--98.217
6/8/1600,000,000,00--98.202
7/8/1600,000,000,00--98.202
8/8/161.424-14,24-57,60-46,56--99.508
9/8/16-5920,00-57,60-41,28--98.816
10/8/16-3.6000,00-102,40-303,36--94.807
11/8/16-1.0480,00-96,00-117,36--93.513
12/8/161.976-19,76-76,80-66,96--95.311
13/8/1600,000,000,00--95.310
14/8/1600,000,000,00--95.310
15/8/16-1.4000,00-70,40-81,36--93.758
16/8/16800-8,00-102,40-63,84--94.377
17/8/16800-8,00-70,40-27,84--95.064
18/8/16328-3,28-89,60-58,80--95.240
19/8/161.808-18,08-64,00-78,24--96.880
20/8/1600,000,000,00--96.876
21/8/1600,000,000,00--96.876
22/8/16-2.7520,00-38,40-136,80--93.948
23/8/162.280-22,80-96,00-94,80--96.006
24/8/16648-6,48-57,60-19,44--96.566
25/8/161.704-17,04-83,20-62,16--98.107
26/8/161.088-10,88-76,80-76,80--99.029
27/8/1600,000,000,00--99.022
28/8/1600,000,000,00--99.022
29/8/161.856-18,56-38,40-55,68--100.765
30/8/16728-7,28-76,80-59,76--101.349
31/8/16-1.9280,00-121,60-262,32--99.031
Custos - Mês: 8/16---2.320-96.711
Saque - Mês: 8/16----5.51191.200
1/9/16-1.5920,00-102,40-119,28--89.352
2/9/167.744-77,44-89,60-312,96--96.604
3/9/1600,000,000,00--96.591
4/9/1600,000,000,00--96.591
5/9/16-2400,00-51,20-9,60--96.290
6/9/16-1.4640,00-102,40-129,84--94.593
7/9/1600,000,000,00--94.579
8/9/16336-3,36-70,40-45,60--94.796
9/9/16-12.0880,00-70,40-429,36--82.202
10/9/1600,000,000,00--82.191
11/9/1600,000,000,00--82.191
12/9/161.648-16,48-57,60-62,88--83.702
13/9/16-9.6960,00-89,60-290,88--73.623
14/9/163.088-30,88-89,60-144,00--76.447
15/9/16600-6,00-57,60-50,16--76.924
16/9/16-2.9840,00-102,40-196,08--73.637
17/9/1600,000,000,00--73.619
18/9/1600,000,000,00--73.619
19/9/16-7920,00-44,80-61,68--72.720
20/9/161.552-15,52-83,20-51,36--74.116
21/9/162.064-20,64-83,20-61,92--76.013
22/9/16-1.7600,00-32,00-52,80--74.169
23/9/162.832-28,32-83,20-84,96--76.804
24/9/1600,000,000,00--76.804
25/9/1600,000,000,00--76.804
26/9/16-2000,00-76,80-30,00--76.497
27/9/16-1.7600,00-115,20-180,96--74.437
28/9/16400-4,00-57,60-12,00--74.742
29/9/161.528-15,28-96,00-82,80--76.076
30/9/163.504-35,04-83,20-105,12--79.351
Custos - Mês: 9/16---2.320-77.031
Sem Saque - Mês: 9/16-----77.031
1/10/1600,000,000,00--77.031
2/10/1600,000,000,00--77.031
3/10/161.400-14,00-51,20-42,00--78.323
4/10/16816-8,16-83,20-53,28--78.995
5/10/16-2.9040,00-38,40-102,48--75.945
6/10/162.352-23,52-83,20-80,16--78.108
7/10/16-9040,00-51,20-112,08--77.039
8/10/1600,000,000,00--77.025
9/10/1600,000,000,00--77.025
10/10/16-1.5440,00-70,40-69,36--75.341
11/10/16-2.6800,00-102,40-80,40--72.474
12/10/1600,000,000,00--72.474
13/10/16-960,00-64,00-12,00--72.302
14/10/16-3.5680,00-51,20-107,04--68.574
15/10/1600,000,000,00--68.574
16/10/1600,000,000,00--68.574
17/10/161.552-15,52-70,40-46,56--69.994
18/10/16-6960,00-51,20-58,80--69.188
19/10/16-4480,00-96,00-116,16--68.522
20/10/16216-2,16-70,40-29,04--68.619
21/10/16-2.2720,00-76,80-68,16--66.198
22/10/1600,000,000,00--66.198
23/10/1600,000,000,00--66.198
24/10/16352-3,52-70,40-57,12--66.419
25/10/162.600-26,00-102,40-96,72--68.786
26/10/16-3120,00-83,20-40,56--68.347
27/10/16-3.3200,00-64,00-213,36--64.745
28/10/164.776-47,76-70,40-172,08--69.212
29/10/1600,000,000,00--69.207
30/10/1600,000,000,00--69.207
31/10/16-4720,00-51,20-62,16--68.621
Custos - Mês: 10/16---2.320-66.301
Sem Saque - Mês: 10/16-----66.301
1/11/16448-4,48-115,20-245,28--66.376
2/11/1600,000,000,00--66.338
3/11/166.272-62,72-76,80-188,16--72.282
4/11/163.816-38,16-83,20-119,28--75.857
5/11/1600,000,000,00--75.857
6/11/1600,000,000,00--75.857
7/11/16-6720,00-51,20-64,32--75.069
8/11/163.128-31,28-102,40-105,84--77.950
9/11/168.784-87,84-83,20-263,52--86.298
10/11/16-4.6000,00-96,00-264,24--81.337
11/11/1615.096-150,96-76,80-452,88--95.732
12/11/1600,000,000,00--95.732
13/11/1600,000,000,00--95.732
14/11/164.640-46,40-38,40-139,20--100.148
15/11/1600,000,000,00--100.148
16/11/16760-7,60-70,40-54,00--100.776
17/11/16-7840,00-102,40-106,08--99.778
18/11/164.520-45,20-83,20-135,60--104.020
19/11/1600,000,000,00--104.020
20/11/1600,000,000,00--104.020
21/11/16-1.0160,00-38,40-30,48--102.935
22/11/16-3.0000,00-51,20-140,40--99.744
23/11/16-1.1360,00-96,00-84,48--98.419
24/11/16624-6,24-102,40-69,60--98.856
25/11/162.888-28,88-76,80-121,20--101.509
26/11/1600,000,000,00--101.503
27/11/1600,000,000,00--101.503
28/11/16912-9,12-64,00-34,08--102.308
29/11/16-2.9680,00-102,40-188,88--99.048
30/11/161.448-14,48-96,00-70,32--100.298
Custos - Mês: 11/16---2.320-97.978
Saque - Mês: 11/16----6.77891.200
1/12/16-6.8240,00-76,80-204,72--84.090
2/12/161.408-14,08-89,60-67,68--85.327
3/12/1600,000,000,00--85.322
4/12/1600,000,000,00--85.322
5/12/162.432-24,32-64,00-104,64--87.561
6/12/165.024-50,24-89,60-180,48--92.260
7/12/162.040-20,40-76,80-63,60--94.134
8/12/163.816-38,16-108,80-153,84--97.649
9/12/162.448-24,48-102,40-121,44--99.842
10/12/1600,000,000,00--99.834
11/12/1600,000,000,00--99.834
12/12/164.000-40,00-38,40-120,00--103.636
13/12/161.064-10,64-51,20-66,00--104.572
14/12/162.064-20,64-83,20-107,52--106.419
15/12/16-2.9600,00-89,60-114,72--103.247
16/12/161.952-19,52-57,60-69,12--105.048
17/12/1600,000,000,00--105.046
18/12/1600,000,000,00--105.046
19/12/16624-6,24-19,20-18,72--105.626
20/12/162.952-29,52-89,60-126,96--108.332
21/12/161.824-18,24-51,20-54,72--110.026
22/12/161.656-16,56-96,00-49,68--111.519
23/12/16-1.4320,00-57,60-86,64--109.943
24/12/1600,000,000,00--109.936
25/12/1600,000,000,00--109.936
26/12/16-2.0160,00-38,40-60,48--107.821
27/12/161.208-12,08-96,00-55,44--108.866
28/12/16-1.5520,00-51,20-76,80--107.182
29/12/162.160-21,60-96,00-79,20--109.140
30/12/1600,000,000,00--109.138
31/12/1600,000,000,00--109.138
Custos - Mês: 12/16---2.320-106.818
Saque - Mês: 12/16----15.61891.200
1/1/1700,000,000,00--91.200
2/1/17-3600,00-64,00-28,56--90.747
3/1/17-2.0560,00-83,20-198,96--88.406
4/1/172.072-20,72-83,20-67,44--90.284
5/1/171.464-14,64-83,20-57,36--91.592
6/1/17864-8,64-83,20-37,44--92.324
7/1/1700,000,000,00--92.323
8/1/1700,000,000,00--92.323
9/1/171.120-11,20-76,80-62,40--93.292
10/1/172.208-22,08-102,40-75,84--95.295
11/1/17696-6,96-115,20-97,68--95.770
12/1/171.648-16,48-44,80-49,44--97.294
13/1/171.272-12,72-70,40-100,56--98.382
14/1/1700,000,000,00--98.372
15/1/1700,000,000,00--98.372
16/1/17448-4,48-70,40-30,72--98.714
17/1/171.088-10,88-83,20-88,80--99.617
18/1/17416-4,16-102,40-85,44--99.831
19/1/171.816-18,16-76,80-54,48--101.486
20/1/171.528-15,28-76,80-60,72--102.861
21/1/1700,000,000,00--102.858
22/1/1700,000,000,00--102.858
23/1/17-1.4960,00-44,80-71,28--101.246
24/1/171.704-17,04-102,40-96,72--102.730
25/1/1700,000,000,00--102.722
26/1/171.488-14,88-76,80-64,80--104.054
27/1/17-4960,00-89,60-41,28--103.423
28/1/1700,000,000,00--103.419
29/1/1700,000,000,00--103.419
30/1/17-3.0000,00-57,60-102,48--100.259
31/1/172.456-24,56-121,60-91,92--102.475
Custos - Mês: 1/17---2.320-100.155
Saque - Mês: 1/17----8.95591.200
1/2/171.280-12,80-51,20-45,60--92.367
2/2/17-4000,00-57,60-42,72--91.866
3/2/172.952-29,52-89,60-90,96--94.603
4/2/1700,000,000,00--94.602
5/2/1700,000,000,00--94.602
6/2/17904-9,04-76,80-83,28--95.337
7/2/172.072-20,72-96,00-71,76--97.211
8/2/17536-5,36-83,20-56,40--97.601
9/2/173.528-35,28-89,60-128,40--100.869
10/2/17-1.4000,00-38,40-51,60--99.375
11/2/1700,000,000,00--99.373
12/2/1700,000,000,00--99.373
13/2/17-4240,00-44,80-36,72--98.868
14/2/171.768-17,68-96,00-53,04--100.465
15/2/17-1200,00-44,80-3,60--100.297
16/2/175.208-52,08-76,80-156,24--105.220
17/2/17-1.5920,00-76,80-72,72--103.478
18/2/1700,000,000,00--103.474
19/2/1700,000,000,00--103.474
20/2/17128-1,28-44,80-34,56--103.521
21/2/17520-5,20-51,20-15,60--103.964
22/2/17808-8,08-96,00-32,40--104.636
23/2/172.136-21,36-44,80-92,88--106.611
24/2/17-4320,00-51,20-143,04--105.980
25/2/1700,000,000,00--105.959
26/2/1700,000,000,00--105.959
27/2/1700,000,000,00--105.959
28/2/1700,000,000,00--105.959
Custos - Mês: 2/17---2.320-103.639
Saque - Mês: 2/17----12.43991.200
1/3/1700,00-19,200,00--91.181
2/3/17-3.6960,00-64,00-129,12--87.292
3/3/176.248-62,48-96,00-198,00--93.180
4/3/1700,000,000,00--93.178
5/3/1700,000,000,00--93.178
6/3/172.000-20,00-64,00-60,00--95.034
7/3/172.048-20,48-102,40-85,92--96.874
8/3/17-1.5440,00-76,80-154,32--95.094
9/3/176.992-69,92-70,40-209,76--101.718
10/3/17-5760,00-38,40-65,28--101.039
11/3/1700,000,000,00--101.031
12/3/1700,000,000,00--101.031
13/3/1780-0,80-38,40-2,40--101.069
14/3/17-4.1760,00-76,80-127,68--96.689
15/3/1724-0,24-96,00-62,16--96.554
16/3/171.216-12,16-102,40-94,08--97.551
17/3/174.152-41,52-83,20-124,56--101.444
18/3/1700,000,000,00--101.444
19/3/1700,000,000,00--101.444
20/3/173.016-30,16-44,80-92,88--104.292
21/3/17-4.6080,00-76,80-261,60--99.345
22/3/174.328-43,28-89,60-150,96--103.369
23/3/172.192-21,92-76,80-172,80--105.286
24/3/171.440-14,40-121,60-119,52--106.453
25/3/1700,000,000,00--106.440
26/3/1700,000,000,00--106.440
27/3/17-2960,00-57,60-73,20--106.013
28/3/172.832-28,32-102,40-108,00--108.596
29/3/171.424-14,24-102,40-74,40--109.825
30/3/171.560-15,60-102,40-83,76--111.178
31/3/173.120-31,20-76,80-93,60--114.090
Custos - Mês: 3/17---2.320-111.770
Saque - Mês: 3/17----20.57091.200
1/4/1700,000,000,00--91.200
2/4/1700,000,000,00--91.200
3/4/171.016-10,16-57,60-30,48--92.118
4/4/171.632-16,32-108,80-62,40--93.562
5/4/172.240-22,40-83,20-67,20--95.627
6/4/17120-1,20-57,60-20,88--95.668
7/4/175.464-54,64-96,00-181,20--100.797
8/4/1700,000,000,00--100.794
9/4/1700,000,000,00--100.794
10/4/17184-1,84-64,00-27,12--100.885
11/4/17-10.5040,00-128,00-487,44--89.762
12/4/17-4.0960,00-76,80-147,84--85.413
13/4/172.816-28,16-70,40-121,92--88.004
14/4/1700,000,000,00--87.998
15/4/1700,000,000,00--87.998
16/4/1700,000,000,00--87.998
17/4/171.440-14,40-64,00-77,28--89.282
18/4/174.928-49,28-102,40-149,76--93.903
19/4/173.136-31,36-83,20-101,28--96.823
20/4/171.920-19,20-70,40-57,60--98.594
21/4/1700,000,000,00--98.594
22/4/1700,000,000,00--98.594
23/4/1700,000,000,00--98.594
24/4/171.264-12,64-51,20-48,00--99.746
25/4/172.528-25,28-83,20-169,92--101.994
26/4/172.904-29,04-102,40-114,48--104.637
27/4/17-2560,00-96,00-111,84--104.168
28/4/171.144-11,44-76,80-57,36--105.149
29/4/1700,000,000,00--105.146
30/4/1700,000,000,00--105.146
Custos - Mês: 4/17---2.320-102.826
Saque - Mês: 4/17----11.62691.200
1/5/1700,000,000,00--91.200
2/5/1700,000,000,00--91.200
3/5/17-3.4320,00-102,40-125,04--87.541
4/5/17-4.4880,00-70,40-238,32--82.740
5/5/177.624-76,24-108,80-312,72--89.849
6/5/1700,000,000,00--89.835
7/5/1700,000,000,00--89.835
8/5/173.552-35,52-76,80-119,04--93.156
9/5/17960-9,60-64,00-29,76--94.010
10/5/17-4.4720,00-44,80-151,44--89.342
11/5/171.312-13,12-115,20-120,00--90.403
12/5/17536-5,36-70,40-54,48--90.795
13/5/1700,000,000,00--90.789
14/5/1700,000,000,00--90.789
15/5/17368-3,68-76,80-43,20--91.033
16/5/17-8480,00-115,20-138,72--89.926
17/5/17104-1,04-108,80-81,84--89.819
18/5/175.552-55,52-70,40-200,64--95.031
19/5/177.440-74,40-102,40-223,20--102.066
20/5/1700,000,000,00--102.066
21/5/1700,000,000,00--102.066
22/5/173.760-37,60-51,20-142,08--105.595
23/5/171.952-19,52-76,80-202,56--107.243
24/5/17-5200,00-83,20-86,64--106.529
25/5/172.176-21,76-89,60-120,48--108.462
26/5/17-2.2160,00-51,20-171,12--106.014
27/5/1700,000,000,00--105.997
28/5/1700,000,000,00--105.997
29/5/171.896-18,96-89,60-66,00--107.718
30/5/172.448-24,48-108,80-80,16--109.951
31/5/17-4.5600,00-76,80-206,40--105.107
Custos - Mês: 5/17---2.320-102.787
Saque - Mês: 5/17----11.58791.200
1/6/17408-4,08-102,40-75,60--91.414
2/6/171.112-11,12-96,00-80,40--92.328
3/6/1700,000,000,00--92.320
4/6/1700,000,000,00--92.320
5/6/172.888-28,88-70,40-109,20--95.000
6/6/172.824-28,24-96,00-96,72--97.599
7/6/171.144-11,44-89,60-51,60--98.589
8/6/17-2.7840,00-76,80-105,12--95.620
9/6/17592-5,92-83,20-66,24--96.053
10/6/1700,000,000,00--96.045
11/6/1700,000,000,00--96.045
12/6/17-1.6240,00-51,20-48,72--94.321
13/6/17304-3,04-96,00-68,16--94.458
14/6/17648-6,48-51,20-37,68--95.000
15/6/1700,000,000,00--94.997
16/6/17440-4,40-64,00-27,12--95.342
17/6/1700,000,000,00--95.340
18/6/1700,000,000,00--95.340
19/6/17712-7,12-44,80-54,48--95.945
20/6/17-1.9840,00-70,40-93,12--93.792
21/6/17816-8,16-89,60-55,20--94.450
22/6/17984-9,84-76,80-43,92--95.298
23/6/17-6320,00-108,80-51,12--94.504
24/6/1700,000,000,00--94.498
25/6/1700,000,000,00--94.498
26/6/17-1200,00-32,00-3,60--94.343
27/6/171.960-19,60-108,80-69,84--96.104
28/6/171.536-15,36-83,20-47,52--97.492
29/6/172.496-24,96-83,20-91,20--99.789
30/6/17920-9,20-51,20-71,76--100.574
Custos - Mês: 6/17---2.320-98.254
Saque - Mês: 6/17----7.05491.200
1/7/1700,000,000,00--91.193
2/7/1700,000,000,00--91.193
3/7/1764-0,64-64,00-3,84--91.188
4/7/171.416-14,16-89,60-61,68--92.438
5/7/17288-2,88-121,60-109,92--92.489
6/7/17-1.0480,00-76,80-69,84--91.277
7/7/17976-9,76-115,20-55,68--92.066
8/7/1700,000,000,00--92.062
9/7/1700,000,000,00--92.062
10/7/17-2.5520,00-44,80-76,56--89.388
11/7/17752-7,52-76,80-22,56--90.034
12/7/17136-1,36-76,80-77,52--90.014
13/7/171.680-16,80-44,80-50,40--91.570
14/7/17376-3,76-38,40-11,28--91.892
15/7/1700,000,000,00--91.892
16/7/1700,000,000,00--91.892
17/7/17456-4,56-89,60-46,80--92.207
18/7/17-1280,00-64,00-42,72--91.967
19/7/17464-4,64-70,40-36,48--92.313
20/7/171.056-10,56-76,80-68,64--93.209
21/7/171.168-11,68-96,00-42,72--94.221
22/7/1700,000,000,00--94.219
23/7/1700,000,000,00--94.219
24/7/17-1.2400,00-32,00-37,20--92.910
25/7/17-2400,00-57,60-11,04--92.602
26/7/17272-2,72-102,40-98,88--92.669
27/7/17-6240,00-83,20-50,40--91.896
28/7/17968-9,68-76,80-54,48--92.718
29/7/1700,000,000,00--92.714
30/7/1700,000,000,00--92.714
31/7/171.216-12,16-51,20-49,44--93.817
Custos - Mês: 7/17---2.320-91.497
Saque - Mês: 7/17----29791.200
1/8/17-6800,00-83,20-27,12--90.408
2/8/171.192-11,92-57,60-66,00--91.463
3/8/17-240,00-64,00-6,96--91.363
4/8/171.704-17,04-89,60-55,44--92.904
5/8/1700,000,000,00--92.903
6/8/1700,000,000,00--92.903
7/8/17-1.0640,00-57,60-31,92--91.750
8/8/173.000-30,00-89,60-90,00--94.540
9/8/171.472-14,72-76,80-45,60--95.875
10/8/17-3.2640,00-96,00-160,32--92.354
11/8/171.680-16,80-96,00-121,44--93.790
12/8/1700,000,000,00--93.778
13/8/1700,000,000,00--93.778
14/8/17-5760,00-64,00-125,76--93.012
15/8/1756-0,56-83,20-57,84--92.908
16/8/171.344-13,44-89,60-69,12--94.071
17/8/17-3680,00-76,80-39,84--93.581
18/8/172.616-26,16-96,00-78,48--95.992
19/8/1700,000,000,00--95.992
20/8/1700,000,000,00--95.992
21/8/171.512-15,12-51,20-45,36--97.392
22/8/17-5.4400,00-57,60-163,20--91.731
23/8/173.024-30,24-102,40-121,92--94.501
24/8/17616-6,16-83,20-44,40--94.978
25/8/171.600-16,00-102,40-84,96--96.370
26/8/1700,000,000,00--96.364
27/8/1700,000,000,00--96.364
28/8/171.336-13,36-64,00-58,80--97.564
29/8/17-2400,00-89,60-37,44--97.194
30/8/17-4.5440,00-89,60-213,12--92.342
31/8/171.400-14,00-89,60-90,48--93.535
Custos - Mês: 8/17---2.320-91.215
Saque - Mês: 8/17----1591.200
1/9/17-2.2560,00-51,20-78,72--88.806
2/9/1700,000,000,00--88.804
3/9/1700,000,000,00--88.804
4/9/17560-5,60-38,40-45,60--89.275
5/9/17768-7,68-83,20-140,16--89.807
6/9/17-9840,00-44,80-41,04--88.717
7/9/1700,000,000,00--88.715
8/9/17464-4,64-83,20-82,56--89.009
9/9/1700,000,000,00--88.998
10/9/1700,000,000,00--88.998
11/9/17-3.6800,00-32,00-110,40--85.175
12/9/177.296-72,96-89,60-218,88--92.090
13/9/171.328-13,28-57,60-39,84--93.307
14/9/17832-8,32-57,60-24,96--94.048
15/9/17992-9,92-83,20-179,52--94.768
16/9/1700,000,000,00--94.743
17/9/1700,000,000,00--94.743
18/9/17-1.0000,00-70,40-87,60--93.585
19/9/17-4.2400,00-102,40-220,32--89.012
20/9/1780-0,80-102,40-83,52--88.890
21/9/17-2240,00-70,40-98,88--88.483
22/9/17-2960,00-57,60-29,52--88.085
23/9/1700,000,000,00--88.081
24/9/1700,000,000,00--88.081
25/9/17216-2,16-38,40-33,84--88.223
26/9/17-4720,00-108,80-101,52--87.536
27/9/171.352-13,52-96,00-117,84--88.646
28/9/173.296-32,96-89,60-98,88--91.708
29/9/17760-7,60-76,80-33,36--92.350
30/9/1700,000,000,00--92.348
Custos - Mês: 9/17---2.320-90.028
Sem Saque - Mês: 9/17-----90.028
1/10/1700,000,000,00--90.028
2/10/1756-0,56-64,00-31,92--89.988
3/10/17224-2,24-44,80-93,12--90.067
4/10/171.176-11,76-89,60-54,96--91.072
5/10/17-4.0240,00-51,20-126,96--86.866
6/10/17-5.0400,00-76,80-151,20--81.597
7/10/1700,000,000,00--81.597
8/10/1700,000,000,00--81.597
9/10/17-2.8400,00-89,60-182,16--78.486
10/10/17-1200,00-83,20-35,28--78.231
11/10/171.520-15,20-102,40-69,12--79.559
12/10/1700,000,000,00--79.555
13/10/171.256-12,56-108,80-130,32--80.559
14/10/1700,000,000,00--80.544
15/10/1700,000,000,00--80.544
16/10/17928-9,28-57,60-28,80--81.376
Custos Projetados - Mês: 10/17---2.320-79.056
Sem Saque até o momento - Mês: 10/17-----79.056


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J8600 (4.800)
2 Top Hedger: THV2816 J8600 (4.800)
3 Top Hedger: THV3816 J8600 (4.800)
4 Top Hedger: THVL633 J8600 (4.800)
5 Top Hedger: THVX816 J8600 (4.800)
6 Top Hedger: THC1130 J8600 (4.800)
7 Top Hedger: THC3297 J8600 (4.800)
8 Top Hedger: THCN1130 J8600 (4.800)
9 Top Hedger: THCN2130 J8600 (4.800)
10 Top Hedger: THCNX130 J8600 (4.800)
11 Top Hedger: THCX298 J8600 (4.800)
12 Top Hedger: THCXX43 J8600 (4.800)
13 Top Hedger: THD18 J8600 (4.800)
14 Fornecedor 1: C_6_Tri141 J8600 (4.800)
15 Fornecedor 1: C_8_Tri82 J8600 (4.800)
16 Fornecedor 1: SDTO1 J8600 (4.800)
17 Fornecedor 3: LTV1 J8600 (4.800)
18 Fornecedor 3: TH M 10C310 J8600 (4.800)
19 Fornecedor 3: TH M 20C310 J8600 (4.800)
Total-152600 (91.200)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 853.77656600 (33.600) Alavancagem de 25 X
Total Índice CompradoR$ 1.341.64888600 (52.800) Alavancagem de 25 X
Total Dólar VendidoR$ 253.1608600 (4.800) Alavancagem de 53 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 2.448.584152600 (91.200) Alavancagem de 27 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 27 X, isso significa que uma oscilação de 1% nos preços do mercado representará 27% (27 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.