Carteiras de Robôs - MLP Server
Simulador

Day-trade em mini-contratos futuros de Ibovespa (WIN) e Dólar (WDO).



Acesse abaixo as planilhas de resultados HISTÓRICOS!
Único robô no Brasil a mostrar os resultados detalhados dia a dia com custos e ajustes!



ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N65363332
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N65363332

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 651 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 15.000 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 22.533 (150,2%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 6.960 (46,4% do inicial)
Investimento Atual: R$ 14.134

Total de Custos Fixos: R$ 0 (R$ 0/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -1.327
Informativo - Corretagem+Emol.: R$ -3.748
Informativo - Perdas Eventuais 3%: R$ -9.579

Informativo - Meses seguidos SEM Saques: 7 // Meses seguidos COM Saques: 3
Informativo - Total de Meses SEM Saques: 12 // Total de Meses COM Saques: 10

Maior Lucro Diário: R$ 3.645 // Maior Prejuízo Diário: R$ -2.440

Total de Saques: R$ 23.400 (156% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 1.064/mês. Saque médio líquido R$ 851/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----15.000
1/1/1700,000,000,00--15.000
2/1/1775-0,75-10,00-10,95--15.053
3/1/17-9500,00-6,00-28,50--14.067
4/1/17670-6,70-10,00-34,50--14.686
5/1/17160-1,60-6,00-4,80--14.831
6/1/1745-0,45-4,00-1,35--14.871
7/1/1700,000,000,00--14.871
8/1/1700,000,000,00--14.871
9/1/17460-4,60-10,00-20,10--15.296
10/1/17350-3,50-8,00-10,50--15.623
11/1/17370-3,70-10,00-24,30--15.955
12/1/17335-3,35-6,00-10,05--16.268
13/1/17415-4,15-12,00-12,45--16.655
14/1/1700,000,000,00--16.655
15/1/1700,000,000,00--16.655
16/1/17150-1,50-4,00-4,50--16.795
17/1/17-1400,00-12,00-23,70--16.619
18/1/1745-0,45-6,00-7,95--16.646
19/1/1720-0,20-8,00-21,30--16.636
20/1/17-700,00-6,00-7,20--16.549
21/1/1700,000,000,00--16.548
22/1/1700,000,000,00--16.548
23/1/17-9200,00-8,00-27,60--15.593
24/1/17410-4,10-6,00-12,30--15.980
25/1/1700,000,000,00--15.980
26/1/17300-3,00-6,00-9,00--16.262
27/1/17-1150,00-8,00-3,45--16.136
28/1/1700,000,000,00--16.136
29/1/1700,000,000,00--16.136
30/1/17930-9,30-6,00-41,70--17.009
31/1/1725-0,25-12,00-7,65--17.012
Saque - Mês: 1/17----2.01215.000
1/2/17120-1,20-4,00-3,60--15.110
2/2/17400-4,00-6,00-12,00--15.488
3/2/17-1050,00-4,00-13,05--15.366
4/2/1700,000,000,00--15.364
5/2/1700,000,000,00--15.364
6/2/1725-0,25-14,00-19,95--15.355
7/2/171.175-11,75-10,00-35,25--16.470
8/2/17-1150,00-14,00-26,85--16.314
9/2/17625-6,25-10,00-21,15--16.898
10/2/17-4550,00-4,00-13,65--16.425
11/2/1700,000,000,00--16.425
12/2/1700,000,000,00--16.425
13/2/1710-0,10-6,00-1,20--16.427
14/2/17150-1,50-10,00-4,50--16.561
15/2/17-2300,00-6,00-8,70--16.317
16/2/17290-2,90-6,00-8,70--16.589
17/2/17-2950,00-4,00-8,85--16.281
18/2/1700,000,000,00--16.281
19/2/1700,000,000,00--16.281
20/2/17110-1,10-6,00-3,30--16.380
21/2/17315-3,15-6,00-14,85--16.671
22/2/1700,00-4,000,00--16.667
23/2/17-1000,00-8,00-21,60--16.537
24/2/1740-0,40-10,00-24,60--16.539
25/2/1700,000,000,00--16.535
26/2/1700,000,000,00--16.535
27/2/1700,000,000,00--16.535
28/2/1700,000,000,00--16.535
Saque - Mês: 2/17----1.53515.000
1/3/1700,000,000,00--15.000
2/3/17-1550,00-2,00-4,65--14.838
3/3/17-350,00-4,00-1,05--14.798
4/3/1700,000,000,00--14.798
5/3/1700,000,000,00--14.798
6/3/17915-9,15-14,00-34,35--15.656
7/3/17365-3,65-16,00-37,05--15.963
8/3/17395-3,95-4,00-11,85--16.334
9/3/17110-1,10-12,00-17,40--16.413
10/3/1730-0,30-12,00-36,00--16.393
11/3/1700,000,000,00--16.387
12/3/1700,000,000,00--16.387
13/3/17-2050,00-6,00-6,15--16.170
14/3/17-1650,00-8,00-13,65--15.983
15/3/17325-3,25-10,00-18,45--16.275
16/3/17365-3,65-6,00-11,55--16.617
17/3/17575-5,75-14,00-17,25--17.155
18/3/1700,000,000,00--17.155
19/3/1700,000,000,00--17.155
20/3/17-8650,00-14,00-49,95--16.226
21/3/17395-3,95-6,00-11,85--16.595
22/3/17-2250,00-12,00-30,45--16.328
23/3/17-2900,00-18,00-29,70--15.986
24/3/1700,00-12,00-20,10--15.951
25/3/1700,000,000,00--15.947
26/3/1700,000,000,00--15.947
27/3/17-7400,00-10,00-22,20--15.175
28/3/17-1.3150,00-12,00-39,45--13.809
29/3/17-5000,00-10,00-35,10--13.264
30/3/17330-3,30-6,00-9,90--13.571
31/3/1765-0,65-4,00-1,95--13.629
Sem Saque - Mês: 3/17-----13.629
1/4/1700,000,000,00--13.629
2/4/1700,000,000,00--13.629
3/4/17-3950,00-18,00-45,15--13.171
4/4/17-2550,00-12,00-15,15--12.884
5/4/17630-6,30-10,00-22,50--13.474
6/4/17-4750,00-12,00-14,25--12.972
7/4/17315-3,15-8,00-9,45--13.266
8/4/1700,000,000,00--13.266
9/4/1700,000,000,00--13.266
10/4/1755-0,55-10,00-16,35--13.294
11/4/17365-3,65-6,00-33,75--13.613
12/4/17-6050,00-12,00-18,15--12.974
13/4/17-1950,00-4,00-5,85--12.770
14/4/1700,000,000,00--12.770
15/4/1700,000,000,00--12.770
16/4/1700,000,000,00--12.770
17/4/17-2150,00-4,00-6,45--12.544
18/4/17-600,00-6,00-27,30--12.451
19/4/17485-4,85-6,00-21,45--12.899
20/4/171.600-16,00-14,00-48,00--14.420
21/4/1700,000,000,00--14.420
22/4/1700,000,000,00--14.420
23/4/1700,000,000,00--14.420
24/4/17185-1,85-6,00-5,55--14.592
25/4/17310-3,10-6,00-9,30--14.883
26/4/17230-2,30-6,00-6,90--15.098
27/4/171.145-11,45-18,00-49,95--16.164
28/4/17-2550,00-6,00-10,95--15.889
29/4/1700,000,000,00--15.889
30/4/1700,000,000,00--15.889
Saque - Mês: 4/17----88915.000
1/5/1700,000,000,00--15.000
2/5/17-1.1900,00-6,00-40,80--13.763
3/5/1735-0,35-4,00-1,05--13.792
4/5/17-6550,00-2,00-19,65--13.115
5/5/17-3400,00-4,00-10,20--12.761
6/5/1700,000,000,00--12.761
7/5/1700,000,000,00--12.761
8/5/17485-4,85-10,00-16,65--13.215
9/5/17-2300,00-6,00-8,10--12.970
10/5/17-8500,00-4,00-25,50--12.090
11/5/17-2600,00-10,00-9,60--11.811
12/5/17150-1,50-6,00-5,70--11.947
13/5/1700,000,000,00--11.947
14/5/1700,000,000,00--11.947
15/5/17135-1,35-12,00-20,55--12.048
16/5/17260-2,60-6,00-8,40--12.289
17/5/171.110-11,10-8,00-39,90--13.339
18/5/1700,00-2,000,00--13.336
19/5/17-5050,00-12,00-43,95--12.775
20/5/1700,000,000,00--12.771
21/5/1700,000,000,00--12.771
22/5/171.395-13,95-4,00-41,85--14.106
23/5/17-4000,00-12,00-37,80--13.656
24/5/17770-7,70-6,00-27,30--14.381
25/5/17-7600,00-16,00-24,90--13.579
26/5/17-7350,00-4,00-22,05--12.818
27/5/1700,000,000,00--12.818
28/5/1700,000,000,00--12.818
29/5/17165-1,65-8,00-4,95--12.968
30/5/17130-1,30-12,00-15,00--13.070
31/5/17595-5,95-8,00-17,85--13.631
Sem Saque - Mês: 5/17-----13.631
1/6/1725-0,25-4,00-0,75--13.651
2/6/17-1350,00-14,00-18,75--13.483
3/6/1700,000,000,00--13.481
4/6/1700,000,000,00--13.481
5/6/1720-0,20-28,00-43,50--13.429
6/6/1745-0,45-6,00-1,35--13.459
7/6/17505-5,05-10,00-20,85--13.928
8/6/1735-0,35-6,00-1,05--13.955
9/6/171.965-19,65-18,00-58,95--15.823
10/6/1700,000,000,00--15.823
11/6/1700,000,000,00--15.823
12/6/17395-3,95-4,00-11,85--16.199
13/6/17400-4,00-14,00-21,30--16.559
14/6/17100-1,00-22,00-33,30--16.601
15/6/1700,000,000,00--16.596
16/6/17-1700,00-2,00-5,10--16.419
17/6/1700,000,000,00--16.419
18/6/1700,000,000,00--16.419
19/6/1795-0,95-8,00-18,75--16.487
20/6/17835-8,35-8,00-33,75--17.269
21/6/17-1950,00-4,00-5,85--17.063
22/6/17540-5,40-10,00-20,70--17.566
23/6/17635-6,35-14,00-19,05--18.161
24/6/1700,000,000,00--18.161
25/6/1700,000,000,00--18.161
26/6/17-1750,00-4,00-5,25--17.977
27/6/17510-5,10-6,00-20,40--18.456
28/6/17560-5,60-12,00-16,80--18.980
29/6/171.210-12,10-14,00-36,30--20.128
30/6/17-3550,00-6,00-10,65--19.756
Saque - Mês: 6/17----4.75615.000
1/7/1700,000,000,00--15.000
2/7/1700,000,000,00--15.000
3/7/17-750,00-10,00-11,25--14.904
4/7/175-0,05-6,00-6,45--14.895
5/7/17830-8,30-14,00-33,00--15.668
6/7/17380-3,80-12,00-11,40--16.020
7/7/17755-7,55-18,00-25,05--16.724
8/7/1700,000,000,00--16.724
9/7/1700,000,000,00--16.724
10/7/17-5300,00-4,00-15,90--16.174
11/7/17-6350,00-10,00-34,05--15.495
12/7/17185-1,85-6,00-5,55--15.664
13/7/1740-0,40-6,00-3,60--15.694
14/7/17145-1,45-4,00-4,35--15.829
15/7/1700,000,000,00--15.829
16/7/1700,000,000,00--15.829
17/7/17200-2,00-10,00-6,00--16.011
18/7/17165-1,65-4,00-4,95--16.165
19/7/17435-4,35-10,00-16,35--16.570
20/7/17585-5,85-6,00-17,55--17.125
21/7/17215-2,15-8,00-6,75--17.323
22/7/1700,000,000,00--17.323
23/7/1700,000,000,00--17.323
24/7/17-250,00-12,00-14,85--17.271
25/7/17-2400,00-8,00-7,50--17.013
26/7/17620-6,20-10,00-28,20--17.588
27/7/17-2900,00-14,00-9,30--17.274
28/7/17-3100,00-12,00-9,30--16.942
29/7/1700,000,000,00--16.942
30/7/1700,000,000,00--16.942
31/7/17-450,00-14,00-10,65--16.873
Saque - Mês: 7/17----1.87315.000
1/8/17-4300,00-6,00-12,90--14.550
2/8/17290-2,90-6,00-8,70--14.822
3/8/1715-0,15-10,00-1,35--14.825
4/8/17395-3,95-6,00-11,85--15.199
5/8/1700,000,000,00--15.199
6/8/1700,000,000,00--15.199
7/8/17-4150,00-6,00-12,45--14.765
8/8/1700,00-6,000,00--14.759
9/8/1740-0,40-12,00-9,60--14.777
10/8/17-4300,00-4,00-12,90--14.329
11/8/17110-1,10-8,00-20,40--14.409
12/8/1700,000,000,00--14.406
13/8/1700,000,000,00--14.406
14/8/17-1.2300,00-10,00-36,90--13.130
15/8/17105-1,05-8,00-15,15--13.210
16/8/171.050-10,50-10,00-31,50--14.206
17/8/1740-0,40-4,00-1,20--14.241
18/8/17690-6,90-10,00-20,70--14.893
19/8/1700,000,000,00--14.893
20/8/1700,000,000,00--14.893
21/8/17165-1,65-6,00-4,95--15.046
22/8/17-9050,00-4,00-27,15--14.109
23/8/17565-5,65-8,00-16,95--14.644
24/8/17-3750,00-6,00-11,25--14.252
25/8/17-1550,00-10,00-13,35--14.073
26/8/1700,000,000,00--14.072
27/8/1700,000,000,00--14.072
28/8/17175-1,75-8,00-15,15--14.222
29/8/17-100,00-6,00-7,20--14.197
30/8/17-2250,00-14,00-11,25--13.946
31/8/17205-2,05-6,00-6,15--14.136
Sem Saque - Mês: 8/17-----14.136
1/9/17-7350,00-6,00-22,05--13.373
2/9/1700,000,000,00--13.373
3/9/1700,000,000,00--13.373
4/9/17255-2,55-8,00-12,15--13.605
5/9/17825-8,25-8,00-24,75--14.388
6/9/17-4850,00-4,00-14,55--13.885
7/9/1700,000,000,00--13.885
8/9/17-600,00-6,00-5,40--13.813
9/9/1700,000,000,00--13.813
10/9/1700,000,000,00--13.813
11/9/17-7200,00-4,00-21,60--13.067
12/9/17-1.3700,00-10,00-44,40--11.643
13/9/17785-7,85-8,00-23,55--12.388
14/9/17580-5,80-6,00-17,40--12.938
15/9/17-1.8650,00-8,00-55,95--11.009
16/9/1700,000,000,00--11.009
17/9/1700,000,000,00--11.009
18/9/17-1000,00-8,00-16,80--10.885
19/9/1755-0,55-10,00-12,45--10.914
20/9/17-8650,00-14,00-59,25--9.974
21/9/1770-0,70-14,00-11,70--10.012
22/9/17475-4,75-8,00-14,25--10.459
23/9/1700,000,000,00--10.459
24/9/1700,000,000,00--10.459
25/9/1765-0,65-8,00-19,05--10.496
26/9/17330-3,30-14,00-21,90--10.784
27/9/17510-5,10-8,00-15,30--11.264
28/9/17325-3,25-18,00-22,05--11.545
29/9/17-8800,00-10,00-26,40--10.627
30/9/1700,000,000,00--10.627
Sem Saque - Mês: 9/17-----10.627
1/10/1700,000,000,00--10.627
2/10/17320-3,20-10,00-16,80--10.917
3/10/17-1.1750,00-4,00-35,25--9.701
4/10/17355-3,55-6,00-10,65--10.036
5/10/17-7600,00-12,00-22,80--9.241
6/10/17-950,00-8,00-4,65--9.134
7/10/1700,000,000,00--9.133
8/10/1700,000,000,00--9.133
9/10/17-4850,00-10,00-14,55--8.624
10/10/17-7650,00-10,00-25,65--7.823
11/10/17315-3,15-10,00-10,05--8.115
12/10/1700,000,000,00--8.115
13/10/17595-5,95-6,00-17,85--8.680
14/10/1700,000,000,00--8.680
15/10/1700,000,000,00--8.680
16/10/17455-4,55-14,00-18,75--9.097
17/10/171.045-10,45-12,00-40,95--10.078
18/10/17780-7,80-10,00-26,10--10.813
19/10/17-4300,00-2,00-12,90--10.367
20/10/17-4350,00-4,00-13,05--9.915
21/10/1700,000,000,00--9.915
22/10/1700,000,000,00--9.915
23/10/17-1400,00-8,00-7,20--9.760
24/10/17-2550,00-8,00-11,25--9.485
25/10/17330-3,30-14,00-21,00--9.776
26/10/17505-5,05-14,00-15,45--10.245
27/10/17-1.5050,00-16,00-45,15--8.679
28/10/1700,000,000,00--8.679
29/10/1700,000,000,00--8.679
30/10/1780-0,80-4,00-19,50--8.735
31/10/17795-7,95-14,00-37,35--9.467
Sem Saque - Mês: 10/17-----9.467
1/11/17390-3,90-6,00-11,70--9.834
2/11/1700,000,000,00--9.834
3/11/17-300,00-16,00-7,80--9.780
4/11/1700,000,000,00--9.779
5/11/1700,000,000,00--9.779
6/11/17-2000,00-22,00-16,20--9.540
7/11/171.060-10,60-6,00-54,60--10.528
8/11/17-5450,00-12,00-16,35--9.950
9/11/17845-8,45-10,00-42,75--10.734
10/11/17750-7,50-8,00-22,50--11.443
11/11/1700,000,000,00--11.443
12/11/1700,000,000,00--11.443
13/11/17-5300,00-16,00-18,30--10.879
14/11/173.190-31,90-12,00-95,70--13.929
15/11/1700,000,000,00--13.929
16/11/17-5150,00-4,00-15,45--13.395
17/11/17150-1,50-10,00-18,90--13.514
18/11/1700,000,000,00--13.512
19/11/1700,000,000,00--13.512
20/11/1700,000,000,00--13.512
21/11/17-2250,00-6,00-11,25--13.269
22/11/17385-3,85-4,00-12,15--13.634
23/11/17-3450,00-16,00-11,25--13.261
24/11/17-100,00-6,00-1,50--13.244
25/11/1700,000,000,00--13.244
26/11/1700,000,000,00--13.244
27/11/17-2550,00-10,00-7,95--12.971
28/11/17265-2,65-12,00-17,85--13.203
29/11/17295-2,95-4,00-8,85--13.481
30/11/17225-2,25-4,00-6,75--13.693
Sem Saque - Mês: 11/17-----13.693
1/12/17620-6,20-4,00-18,60--14.284
2/12/1700,000,000,00--14.284
3/12/1700,000,000,00--14.284
4/12/17-3550,00-6,00-12,75--13.910
5/12/17-1.7600,00-14,00-60,90--12.075
6/12/17-150,00-16,00-17,55--12.025
7/12/17-4050,00-4,00-12,15--11.601
8/12/17275-2,75-6,00-8,25--11.859
9/12/1700,000,000,00--11.859
10/12/1700,000,000,00--11.859
11/12/17-9200,00-24,00-67,50--10.847
12/12/17-6700,00-8,00-20,10--10.143
13/12/171.075-10,75-6,00-32,25--11.169
14/12/17-200,00-2,00-0,60--11.146
15/12/17-3700,00-4,00-11,10--10.761
16/12/1700,000,000,00--10.761
17/12/1700,000,000,00--10.761
18/12/1765-0,65-6,00-4,95--10.814
19/12/175-0,05-4,00-0,15--10.815
20/12/17-4550,00-6,00-13,65--10.340
21/12/1710-0,10-6,00-4,50--10.339
22/12/17490-4,90-10,00-19,50--10.794
23/12/1700,000,000,00--10.793
24/12/1700,000,000,00--10.793
25/12/1700,000,000,00--10.793
26/12/17220-2,20-10,00-28,50--10.973
27/12/17-1750,00-6,00-5,25--10.783
28/12/1730-0,30-8,00-4,80--10.800
29/12/1700,000,000,00--10.799
30/12/1700,000,000,00--10.799
31/12/1700,000,000,00--10.799
Sem Saque - Mês: 12/17-----10.799
1/1/1800,000,000,00--10.799
2/1/18-1.0750,00-6,00-32,25--9.686
3/1/18-2250,00-6,00-22,05--9.433
4/1/18-5750,00-6,00-17,25--8.832
5/1/18565-5,65-10,00-16,95--9.364
6/1/1800,000,000,00--9.364
7/1/1800,000,000,00--9.364
8/1/18275-2,75-14,00-26,85--9.596
9/1/1820-0,20-6,00-9,90--9.597
10/1/18-950,00-12,00-2,85--9.485
11/1/1810-0,10-4,00-0,30--9.491
12/1/18145-1,45-10,00-16,05--9.608
13/1/1800,000,000,00--9.606
14/1/1800,000,000,00--9.606
15/1/18-2350,00-6,00-7,05--9.358
16/1/18325-3,25-6,00-14,25--9.660
17/1/18-3150,00-4,00-9,45--9.331
18/1/18-2950,00-6,00-8,85--9.021
19/1/18370-3,70-6,00-11,10--9.370
20/1/1800,000,000,00--9.370
21/1/1800,000,000,00--9.370
22/1/18-50,00-6,00-0,15--9.359
23/1/18-6700,00-10,00-37,80--8.641
24/1/18-9400,00-4,00-28,20--7.666
25/1/1800,000,000,00--7.666
26/1/18405-4,05-6,00-12,15--8.049
27/1/1800,000,000,00--8.049
28/1/1800,000,000,00--8.049
29/1/18200-2,00-4,00-6,00--8.237
30/1/18-2400,00-12,00-7,20--7.977
31/1/18-9800,00-8,00-29,40--6.960
Sem Saque - Mês: 1/18-----6.960
1/2/18710-7,10-4,00-21,30--7.638
2/2/18-1650,00-8,00-15,45--7.449
3/2/1800,000,000,00--7.447
4/2/1800,000,000,00--7.447
5/2/18330-3,30-6,00-10,20--7.758
6/2/18-3000,00-4,00-15,90--7.438
7/2/181.485-14,85-12,00-46,65--8.848
8/2/182.440-24,40-8,00-73,20--11.182
9/2/182.155-21,55-6,00-64,65--13.245
10/2/1800,000,000,00--13.245
11/2/1800,000,000,00--13.245
12/2/1800,000,000,00--13.245
13/2/1800,000,000,00--13.245
14/2/1800,000,000,00--13.245
15/2/18-1850,00-6,00-12,45--13.042
16/2/18200-2,00-14,00-6,00--13.219
17/2/1800,000,000,00--13.219
18/2/1800,000,000,00--13.219
19/2/1895-0,95-6,00-3,75--13.303
20/2/18-1.6550,00-6,00-49,65--11.592
21/2/18-7750,00-4,00-23,25--10.790
22/2/18-1.1500,00-8,00-34,50--9.597
23/2/18460-4,60-6,00-15,30--10.031
24/2/1800,000,000,00--10.031
25/2/1800,000,000,00--10.031
26/2/18510-5,10-4,00-15,30--10.517
27/2/18-3200,00-12,00-14,10--10.171
28/2/18295-2,95-10,00-13,35--10.439
Sem Saque - Mês: 2/18-----10.439
1/3/18140-1,40-4,00-4,20--10.568
2/3/18-350,00-4,00-1,05--10.528
3/3/1800,000,000,00--10.528
4/3/1800,000,000,00--10.528
5/3/18195-1,95-14,00-20,25--10.687
6/3/18505-5,05-6,00-15,15--11.163
7/3/1870-0,70-4,00-2,10--11.227
8/3/18910-9,10-6,00-27,30--12.094
9/3/18875-8,75-6,00-26,25--12.928
10/3/1800,000,000,00--12.928
11/3/1800,000,000,00--12.928
12/3/18235-2,35-4,00-8,55--13.148
13/3/18760-7,60-14,00-24,90--13.862
14/3/18670-6,70-6,00-23,40--14.495
15/3/1860-0,60-4,00-3,90--14.546
16/3/1850-0,50-22,00-14,10--14.559
17/3/1800,000,000,00--14.557
18/3/1800,000,000,00--14.557
19/3/18375-3,75-6,00-11,25--14.911
20/3/18825-8,25-16,00-28,05--15.684
21/3/18-100,00-14,00-32,40--15.627
22/3/18-6750,00-10,00-38,55--14.898
23/3/181.000-10,00-8,00-44,40--15.832
24/3/1800,000,000,00--15.830
25/3/1800,000,000,00--15.830
26/3/181.015-10,15-10,00-30,45--16.794
27/3/181.140-11,40-16,00-57,30--17.850
28/3/18-400,00-8,00-13,50--17.784
29/3/18-2.4400,00-8,00-73,20--15.261
30/3/1800,000,000,00--15.261
31/3/1800,000,000,00--15.261
Saque - Mês: 3/18----26115.000
1/4/1800,000,000,00--15.000
2/4/18535-5,35-12,00-29,85--15.488
3/4/18845-8,45-10,00-27,75--16.284
4/4/18-3350,00-6,00-11,25--15.932
5/4/18800-8,00-6,00-28,50--16.689
6/4/181.950-19,50-12,00-59,40--18.547
7/4/1800,000,000,00--18.547
8/4/1800,000,000,00--18.547
9/4/18300-3,00-10,00-15,30--18.819
10/4/18-5750,00-18,00-74,25--18.151
11/4/18535-5,35-4,00-16,05--18.651
12/4/18985-9,85-10,00-37,95--19.578
13/4/18-9050,00-10,00-27,15--18.634
14/4/1800,000,000,00--18.634
15/4/1800,000,000,00--18.634
16/4/18625-6,25-8,00-18,75--19.226
17/4/18-5000,00-8,00-25,80--18.693
18/4/18-7800,00-4,00-23,40--17.883
19/4/18380-3,80-12,00-17,10--18.230
20/4/18-3100,00-4,00-9,30--17.906
21/4/1800,000,000,00--17.906
22/4/1800,000,000,00--17.906
23/4/18-2900,00-6,00-9,60--17.601
24/4/18-2750,00-4,00-8,85--17.313
25/4/18-9950,00-10,00-29,85--16.278
26/4/18-1600,00-6,00-15,00--16.097
27/4/18720-7,20-6,00-21,60--16.780
28/4/1800,000,000,00--16.780
29/4/1800,000,000,00--16.780
30/4/18830-8,30-12,00-24,90--17.565
Saque - Mês: 4/18----2.56515.000
1/5/1800,000,000,00--15.000
2/5/18-3700,00-2,00-11,10--14.617
3/5/181.150-11,50-6,00-34,50--15.715
4/5/18-2350,00-8,00-12,75--15.459
5/5/1800,000,000,00--15.458
6/5/1800,000,000,00--15.458
7/5/18235-2,35-14,00-28,35--15.649
8/5/18-4650,00-18,00-37,65--15.124
9/5/181.215-12,15-10,00-36,45--16.277
10/5/18-8100,00-4,00-24,30--15.438
11/5/18300-3,00-10,00-23,40--15.702
12/5/1800,000,000,00--15.700
13/5/1800,000,000,00--15.700
14/5/18-9550,00-8,00-28,65--14.708
15/5/18-5500,00-14,00-16,80--14.127
16/5/18-3750,00-6,00-11,25--13.735
17/5/18-2550,00-4,00-7,65--13.468
18/5/1850-0,50-4,00-22,20--13.492
19/5/1800,000,000,00--13.488
20/5/1800,000,000,00--13.488
21/5/183.645-36,45-12,00-109,35--16.975
22/5/18400-4,00-16,00-51,90--17.303
23/5/18720-7,20-4,00-21,60--17.984
24/5/18595-5,95-2,00-17,85--18.553
25/5/182.285-22,85-10,00-68,55--20.737
26/5/1800,000,000,00--20.737
27/5/1800,000,000,00--20.737
28/5/18665-6,65-6,00-65,55--21.324
29/5/181.705-17,05-16,00-98,85--22.889
30/5/18-1700,00-12,00-27,00--22.672
31/5/1800,000,000,00--22.668
Saque - Mês: 5/18----7.66815.000
1/6/18-2950,00-6,00-10,65--14.688
2/6/1800,000,000,00--14.688
3/6/1800,000,000,00--14.688
4/6/18-6450,00-8,00-23,85--14.011
5/6/182.690-26,90-10,00-86,70--16.577
6/6/18755-7,55-8,00-37,35--17.278
7/6/18-4300,00-2,00-12,90--16.831
8/6/1800,00-8,000,00--16.823
9/6/1800,000,000,00--16.823
10/6/1800,000,000,00--16.823
11/6/182.825-28,25-12,00-99,15--19.508
12/6/18470-4,70-12,00-37,80--19.921
13/6/18-8550,00-14,00-30,15--19.018
14/6/18-7900,00-14,00-24,00--18.189
15/6/18290-2,90-4,00-8,70--18.464
16/6/1800,000,000,00--18.464
17/6/1800,000,000,00--18.464
18/6/18-7600,00-14,00-22,80--17.667
19/6/18-7300,00-4,00-21,90--16.911
20/6/18150-1,50-6,00-19,20--17.034
21/6/18-6900,00-16,00-24,60--16.301
22/6/18-5600,00-16,00-55,20--15.670
23/6/1800,000,000,00--15.663
24/6/1800,000,000,00--15.663
25/6/18120-1,20-6,00-18,00--15.758
26/6/18-7900,00-18,00-59,40--14.888
27/6/181.145-11,45-14,00-61,05--15.941
28/6/18-7550,00-12,00-49,95--15.119
29/6/18-5500,00-6,00-21,60--14.537
30/6/1800,000,000,00--14.536
Sem Saque - Mês: 6/18-----14.536
1/7/1800,000,000,00--14.536
2/7/18-900,00-4,00-2,70--14.440
3/7/1810-0,10-10,00-43,50--14.396
4/7/18655-6,55-6,00-20,85--15.010
5/7/18180-1,80-6,00-7,20--15.175
6/7/18395-3,95-8,00-11,85--15.546
7/7/1800,000,000,00--15.546
8/7/1800,000,000,00--15.546
9/7/1800,000,000,00--15.546
10/7/181.460-14,60-8,00-43,80--16.940
11/7/18-1.6600,00-12,00-49,80--15.218
12/7/18-7050,00-4,00-21,15--14.488
13/7/18535-5,35-6,00-16,05--14.995
14/7/1800,000,000,00--14.995
15/7/1800,000,000,00--14.995
16/7/18-5600,00-10,00-16,80--14.409
17/7/18610-6,10-6,00-34,50--14.972
18/7/18940-9,40-14,00-28,20--15.858
19/7/1825-0,25-6,00-1,05--15.875
20/7/18440-4,40-6,00-13,20--16.292
21/7/1800,000,000,00--16.292
22/7/1800,000,000,00--16.292
23/7/18115-1,15-4,00-3,45--16.398
24/7/18575-5,75-6,00-17,25--16.944
25/7/18-2300,00-6,00-8,70--16.699
26/7/18-2100,00-10,00-9,60--16.469
27/7/18-1050,00-6,00-3,15--16.355
28/7/1800,000,000,00--16.355
29/7/1800,000,000,00--16.355
30/7/18335-3,35-8,00-28,65--16.650
31/7/18175-1,75-8,00-25,95--16.786
Saque - Mês: 7/18----1.78615.000
1/8/18280-2,80-4,00-15,90--15.254
2/8/18-5250,00-4,00-15,75--14.708
3/8/18-1.0850,00-4,00-32,55--13.586
4/8/1800,000,000,00--13.586
5/8/1800,000,000,00--13.586
6/8/18615-6,15-6,00-22,05--14.167
7/8/18575-5,75-10,00-17,25--14.709
8/8/18-1200,00-8,00-3,60--14.577
9/8/18460-4,60-8,00-13,80--15.011
10/8/18360-3,60-4,00-10,80--15.352
11/8/1800,000,000,00--15.352
12/8/1800,000,000,00--15.352
13/8/18-1.8550,00-12,00-55,65--13.429
14/8/18-1600,00-12,00-28,50--13.229
15/8/18135-1,35-2,00-4,05--13.353
16/8/181.790-17,90-10,00-53,70--15.061
17/8/18455-4,55-4,00-13,65--15.494
18/8/1800,000,000,00--15.494
19/8/1800,000,000,00--15.494
20/8/18-4450,00-14,00-14,25--15.021
21/8/18795-7,95-10,00-29,25--15.768
22/8/18140-1,40-4,00-29,10--15.873
23/8/18-7100,00-10,00-36,60--15.112
24/8/18615-6,15-10,00-29,55--15.679
25/8/1800,000,000,00--15.677
26/8/1800,000,000,00--15.677
27/8/18-1.3900,00-6,00-41,70--14.239
28/8/18345-3,45-8,00-13,35--14.559
29/8/1825-0,25-6,00-17,55--14.560
30/8/181.415-14,15-8,00-83,25--15.867
31/8/18-1.1700,00-16,00-35,10--14.639
Sem Saque - Mês: 8/18-----14.639
1/9/1800,000,000,00--14.639
2/9/1800,000,000,00--14.639
3/9/18450-4,50-12,00-28,50--15.044
4/9/18165-1,65-6,00-35,55--15.163
5/9/18-5300,00-4,00-15,90--14.608
6/9/181.105-11,05-22,00-46,35--15.634
7/9/1800,000,000,00--15.632
8/9/1800,000,000,00--15.632
9/9/1800,000,000,00--15.632
10/9/18160-1,60-6,00-24,00--15.760
11/9/18725-7,25-4,00-21,75--16.449
12/9/18-4000,00-14,00-47,10--15.988
13/9/182.040-20,40-18,00-61,20--17.922
14/9/18-3950,00-4,00-11,85--17.512
15/9/1800,000,000,00--17.512
16/9/1800,000,000,00--17.512
17/9/18-1.9500,00-12,00-92,70--15.457
18/9/18-5950,00-8,00-43,05--14.805
19/9/18-7850,00-4,00-23,55--13.988
20/9/181.565-15,65-10,00-46,95--15.481
21/9/18-6000,00-4,00-18,00--14.859
22/9/1800,000,000,00--14.859
23/9/1800,000,000,00--14.859
24/9/18640-6,40-8,00-19,20--15.465
25/9/18-7900,00-10,00-23,70--14.641
26/9/1860-0,60-14,00-38,10--14.649
27/9/18-3450,00-4,00-10,35--14.283
28/9/18825-8,25-8,00-34,95--15.057
29/9/1800,000,000,00--15.055
30/9/1800,000,000,00--15.055
Saque - Mês: 9/18----5515.000
1/10/18395-3,95-4,00-11,85--15.375
2/10/18-1.0600,00-6,00-31,80--14.277
3/10/18-3250,00-10,00-11,55--13.931
4/10/18-6600,00-4,00-19,80--13.247
5/10/18435-4,35-6,00-15,75--13.656
6/10/1800,000,000,00--13.655
7/10/1800,000,000,00--13.655
8/10/18-4150,00-6,00-13,05--13.221
9/10/18155-1,55-10,00-40,95--13.324
10/10/18155-1,55-8,00-17,55--13.445
11/10/18745-7,45-18,00-28,05--14.135
12/10/1800,000,000,00--14.134
13/10/1800,000,000,00--14.134
14/10/1800,000,000,00--14.134
Sem Saque até o momento - Mês: 10/18-----14.134


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Fornecedor 1: MACD4 J5500 (2.500)
2 Fornecedor 3: Shark V112730 J5500 (2.500)
3 Fornecedor 3: TH M 20C351 J5500 (2.500)
4 Fornecedor 3: TH M 20V395 J5500 (2.500)
5 Fornecedor 3: Vantagem5 J5500 (2.500)
6 Fornecedor 3: Vantagem190 J5500 (2.500)
Total-30500 (15.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 419.82525500 (12.500) Alavancagem de 34 X
Total Índice CompradoR$ 83.9655500 (2.500) Alavancagem de 34 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 503.79030500 (15.000) Alavancagem de 34 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 34 X, isso significa que uma oscilação de 1% nos preços do mercado representará 34% (34 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.