Carteiras de Robôs - MLP Server
Simulador

Day-trade em mini-contratos futuros de Ibovespa (WIN) e Dólar (WDO).



Acesse abaixo as planilhas de resultados HISTÓRICOS!
Único robô no Brasil a mostrar os resultados detalhados dia a dia com custos e ajustes!



ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N65030332
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N65030332

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 651 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 17.500 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 29.091 (166,2%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 9.263 (52,9% do inicial)
Investimento Atual: R$ 16.430

Total de Custos Fixos: R$ 0 (R$ 0/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -1.479
Informativo - Corretagem+Emol.: R$ -4.270
Informativo - Perdas Eventuais 3%: R$ -11.728

Informativo - Meses seguidos SEM Saques: 7 // Meses seguidos COM Saques: 3
Informativo - Total de Meses SEM Saques: 12 // Total de Meses COM Saques: 10

Maior Lucro Diário: R$ 3.645 // Maior Prejuízo Diário: R$ -2.440

Total de Saques: R$ 30.161 (172,3% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 1.371/mês. Saque médio líquido R$ 1.097/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----17.500
1/1/1700,000,000,00--17.500
2/1/1775-0,75-10,00-10,95--17.553
3/1/17-9500,00-8,00-28,50--16.565
4/1/17755-7,55-12,00-37,05--17.264
5/1/17195-1,95-8,00-5,85--17.441
6/1/1760-0,60-6,00-1,80--17.492
7/1/1700,000,000,00--17.492
8/1/1700,000,000,00--17.492
9/1/17460-4,60-10,00-20,10--17.917
10/1/17530-5,30-10,00-15,90--18.415
11/1/17255-2,55-12,00-27,75--18.628
12/1/17335-3,35-6,00-10,05--18.940
13/1/17475-4,75-14,00-14,25--19.382
14/1/1700,000,000,00--19.382
15/1/1700,000,000,00--19.382
16/1/17150-1,50-4,00-4,50--19.522
17/1/17245-2,45-14,00-35,25--19.715
18/1/17340-3,40-8,00-16,80--20.023
19/1/17175-1,75-10,00-25,95--20.159
20/1/17-700,00-8,00-7,20--20.070
21/1/1700,000,000,00--20.069
22/1/1700,000,000,00--20.069
23/1/17-9200,00-8,00-27,60--19.114
24/1/17635-6,35-8,00-19,05--19.715
25/1/1700,000,000,00--19.715
26/1/17460-4,60-8,00-13,80--20.149
27/1/17-1250,00-10,00-3,75--20.010
28/1/1700,000,000,00--20.010
29/1/1700,000,000,00--20.010
30/1/17930-9,30-6,00-41,70--20.883
31/1/1785-0,85-14,00-9,45--20.942
Saque - Mês: 1/17----3.44217.500
1/2/17120-1,20-4,00-3,60--17.610
2/2/17310-3,10-8,00-14,70--17.894
3/2/17130-1,30-6,00-20,10--17.996
4/2/1700,000,000,00--17.993
5/2/1700,000,000,00--17.993
6/2/1725-0,25-14,00-19,95--17.984
7/2/171.365-13,65-12,00-40,95--19.279
8/2/17-1150,00-14,00-26,85--19.123
9/2/171.080-10,80-12,00-34,80--20.142
10/2/17-4550,00-4,00-13,65--19.669
11/2/1700,000,000,00--19.669
12/2/1700,000,000,00--19.669
13/2/1710-0,10-6,00-1,20--19.672
14/2/17300-3,00-12,00-9,00--19.947
15/2/17-2300,00-6,00-8,70--19.703
16/2/17655-6,55-8,00-19,65--20.323
17/2/17-4600,00-6,00-13,80--19.843
18/2/1700,000,000,00--19.843
19/2/1700,000,000,00--19.843
20/2/17110-1,10-6,00-3,30--19.943
21/2/17315-3,15-6,00-14,85--20.234
22/2/17-150,00-6,00-0,45--20.212
23/2/17-1000,00-8,00-21,60--20.082
24/2/1740-0,40-10,00-24,60--20.084
25/2/1700,000,000,00--20.080
26/2/1700,000,000,00--20.080
27/2/1700,000,000,00--20.080
28/2/1700,000,000,00--20.080
Saque - Mês: 2/17----2.58017.500
1/3/1700,00-2,000,00--17.498
2/3/17-4500,00-4,00-13,50--17.031
3/3/17345-3,45-6,00-12,45--17.354
4/3/1700,000,000,00--17.353
5/3/1700,000,000,00--17.353
6/3/17915-9,15-14,00-34,35--18.211
7/3/17365-3,65-18,00-37,05--18.516
8/3/17-550,00-6,00-25,35--18.425
9/3/17465-4,65-14,00-28,05--18.840
10/3/1730-0,30-12,00-36,00--18.819
11/3/1700,000,000,00--18.813
12/3/1700,000,000,00--18.813
13/3/17-2050,00-6,00-6,15--18.596
14/3/17-5550,00-10,00-25,35--18.006
15/3/17245-2,45-12,00-20,85--18.214
16/3/17190-1,90-8,00-16,80--18.375
17/3/17575-5,75-14,00-17,25--18.911
18/3/1700,000,000,00--18.911
19/3/1700,000,000,00--18.911
20/3/17-8650,00-14,00-49,95--17.982
21/3/17395-3,95-6,00-11,85--18.351
22/3/17490-4,90-14,00-51,90--18.770
23/3/17-2900,00-18,00-29,70--18.427
24/3/17220-2,20-14,00-26,70--18.600
25/3/1700,000,000,00--18.597
26/3/1700,000,000,00--18.597
27/3/17-7400,00-10,00-22,20--17.825
28/3/17-1.2950,00-14,00-40,05--16.476
29/3/17-3700,00-12,00-39,00--16.054
30/3/17240-2,40-8,00-12,60--16.267
31/3/17395-3,95-6,00-11,85--16.639
Sem Saque - Mês: 3/17-----16.639
1/4/1700,000,000,00--16.639
2/4/1700,000,000,00--16.639
3/4/17-3950,00-18,00-45,15--16.181
4/4/17-2250,00-14,00-16,05--15.920
5/4/17630-6,30-12,00-22,50--16.508
6/4/17-4450,00-14,00-15,15--16.033
7/4/17895-8,95-10,00-26,85--16.882
8/4/1700,000,000,00--16.882
9/4/1700,000,000,00--16.882
10/4/1755-0,55-10,00-16,35--16.910
11/4/17-5700,00-8,00-61,80--16.268
12/4/17-8950,00-14,00-26,85--15.325
13/4/17215-2,15-6,00-18,15--15.513
14/4/1700,000,000,00--15.511
15/4/1700,000,000,00--15.511
16/4/1700,000,000,00--15.511
17/4/17-2150,00-4,00-6,45--15.286
18/4/1795-0,95-8,00-31,95--15.340
19/4/17485-4,85-6,00-21,45--15.788
20/4/171.600-16,00-14,00-48,00--17.309
21/4/1700,000,000,00--17.309
22/4/1700,000,000,00--17.309
23/4/1700,000,000,00--17.309
24/4/17185-1,85-6,00-5,55--17.480
25/4/17310-3,10-6,00-9,30--17.772
26/4/17440-4,40-8,00-13,20--18.186
27/4/17860-8,60-20,00-58,50--18.959
28/4/17-900,00-8,00-15,90--18.840
29/4/1700,000,000,00--18.838
30/4/1700,000,000,00--18.838
Saque - Mês: 4/17----1.33817.500
1/5/1700,000,000,00--17.500
2/5/17-1.1900,00-6,00-40,80--16.263
3/5/17-2250,00-6,00-8,85--16.023
4/5/17-1.3250,00-4,00-39,75--14.653
5/5/17370-3,70-6,00-31,50--14.982
6/5/1700,000,000,00--14.979
7/5/1700,000,000,00--14.979
8/5/17485-4,85-10,00-16,65--15.432
9/5/17-2300,00-8,00-8,10--15.186
10/5/17-8500,00-4,00-25,50--14.306
11/5/17-2100,00-12,00-11,10--14.073
12/5/17150-1,50-6,00-5,70--14.209
13/5/1700,000,000,00--14.209
14/5/1700,000,000,00--14.209
15/5/17135-1,35-12,00-20,55--14.310
16/5/17-350,00-8,00-17,25--14.247
17/5/17915-9,15-10,00-45,75--15.094
18/5/1700,00-4,000,00--15.087
19/5/1790-0,90-14,00-61,80--15.101
20/5/1700,000,000,00--15.091
21/5/1700,000,000,00--15.091
22/5/171.395-13,95-4,00-41,85--16.426
23/5/17570-5,70-14,00-66,90--16.909
24/5/17770-7,70-8,00-27,30--17.628
25/5/17-3750,00-18,00-36,45--17.198
26/5/17-7350,00-4,00-22,05--16.433
27/5/1700,000,000,00--16.433
28/5/1700,000,000,00--16.433
29/5/17165-1,65-8,00-4,95--16.583
30/5/17325-3,25-14,00-20,85--16.870
31/5/17-1450,00-10,00-40,05--16.673
Sem Saque - Mês: 5/17-----16.673
1/6/17-200,00-6,00-2,10--16.639
2/6/17-2250,00-16,00-21,45--16.376
3/6/1700,000,000,00--16.374
4/6/1700,000,000,00--16.374
5/6/1720-0,20-28,00-43,50--16.322
6/6/1745-0,45-6,00-1,35--16.352
7/6/17505-5,05-12,00-20,85--16.819
8/6/17-2150,00-8,00-8,55--16.587
9/6/171.965-19,65-18,00-58,95--18.455
10/6/1700,000,000,00--18.455
11/6/1700,000,000,00--18.455
12/6/17395-3,95-4,00-11,85--18.830
13/6/17400-4,00-14,00-21,30--19.191
14/6/17100-1,00-22,00-33,30--19.233
15/6/1700,000,000,00--19.228
16/6/17-2050,00-4,00-6,15--19.013
17/6/1700,000,000,00--19.013
18/6/1700,000,000,00--19.013
19/6/1795-0,95-8,00-18,75--19.080
20/6/17835-8,35-8,00-33,75--19.862
21/6/17-1950,00-4,00-5,85--19.656
22/6/17540-5,40-12,00-20,70--20.158
23/6/17635-6,35-14,00-19,05--20.753
24/6/1700,000,000,00--20.753
25/6/1700,000,000,00--20.753
26/6/17-1750,00-4,00-5,25--20.568
27/6/17615-6,15-8,00-23,55--21.146
28/6/17555-5,55-14,00-16,95--21.663
29/6/171.360-13,60-16,00-40,80--22.953
30/6/17-3550,00-6,00-10,65--22.581
Saque - Mês: 6/17----5.08117.500
1/7/1700,000,000,00--17.500
2/7/1700,000,000,00--17.500
3/7/17-750,00-10,00-11,25--17.404
4/7/17125-1,25-8,00-10,05--17.508
5/7/17660-6,60-16,00-38,10--18.106
6/7/17185-1,85-14,00-17,25--18.255
7/7/17740-7,40-20,00-25,50--18.940
8/7/1700,000,000,00--18.940
9/7/1700,000,000,00--18.940
10/7/17-5300,00-4,00-15,90--18.390
11/7/17-6150,00-12,00-34,65--17.728
12/7/17185-1,85-8,00-5,55--17.895
13/7/1740-0,40-6,00-3,60--17.925
14/7/17145-1,45-4,00-4,35--18.060
15/7/1700,000,000,00--18.060
16/7/1700,000,000,00--18.060
17/7/17200-2,00-10,00-6,00--18.242
18/7/17175-1,75-6,00-5,25--18.404
19/7/17435-4,35-10,00-16,35--18.808
20/7/17585-5,85-6,00-17,55--19.363
21/7/17350-3,50-10,00-10,80--19.689
22/7/1700,000,000,00--19.689
23/7/1700,000,000,00--19.689
24/7/17-250,00-12,00-14,85--19.637
25/7/17-2400,00-8,00-7,50--19.379
26/7/17450-4,50-12,00-33,30--19.779
27/7/17-3550,00-16,00-11,25--19.394
28/7/17-1250,00-14,00-14,85--19.240
29/7/1700,000,000,00--19.238
30/7/1700,000,000,00--19.238
31/7/17-450,00-14,00-10,65--19.168
Saque - Mês: 7/17----1.66817.500
1/8/17-4550,00-8,00-13,65--17.022
2/8/17290-2,90-6,00-8,70--17.294
3/8/1715-0,15-10,00-1,35--17.298
4/8/17395-3,95-6,00-11,85--17.671
5/8/1700,000,000,00--17.671
6/8/1700,000,000,00--17.671
7/8/17-4150,00-6,00-12,45--17.237
8/8/17115-1,15-8,00-3,45--17.340
9/8/1735-0,35-14,00-9,75--17.351
10/8/17-8050,00-6,00-24,15--16.514
11/8/17110-1,10-8,00-20,40--16.595
12/8/1700,000,000,00--16.592
13/8/1700,000,000,00--16.592
14/8/17-1.2300,00-10,00-36,90--15.315
15/8/17105-1,05-10,00-15,15--15.394
16/8/171.160-11,60-12,00-34,80--16.493
17/8/1740-0,40-6,00-1,20--16.526
18/8/17690-6,90-10,00-20,70--17.178
19/8/1700,000,000,00--17.178
20/8/1700,000,000,00--17.178
21/8/17165-1,65-6,00-4,95--17.330
22/8/17-9050,00-6,00-27,15--16.392
23/8/17755-7,55-10,00-22,65--17.107
24/8/17-3450,00-8,00-12,15--16.742
25/8/17-400,00-12,00-16,80--16.673
26/8/1700,000,000,00--16.670
27/8/1700,000,000,00--16.670
28/8/17175-1,75-8,00-15,15--16.820
29/8/17-450,00-8,00-8,25--16.757
30/8/17-7200,00-16,00-26,10--15.994
31/8/1770-0,70-8,00-10,20--16.044
Sem Saque - Mês: 8/17-----16.044
1/9/17-7350,00-6,00-22,05--15.280
2/9/1700,000,000,00--15.280
3/9/1700,000,000,00--15.280
4/9/17255-2,55-8,00-12,15--15.512
5/9/17540-5,40-10,00-33,30--16.003
6/9/17-4850,00-4,00-14,55--15.497
7/9/1700,000,000,00--15.497
8/9/17-600,00-6,00-5,40--15.425
9/9/1700,000,000,00--15.425
10/9/1700,000,000,00--15.425
11/9/17-7200,00-4,00-21,60--14.679
12/9/17-8950,00-12,00-58,65--13.713
13/9/17840-8,40-10,00-25,20--14.504
14/9/17615-6,15-8,00-18,45--15.087
15/9/17-1.2450,00-10,00-74,55--13.757
16/9/1700,000,000,00--13.751
17/9/1700,000,000,00--13.751
18/9/17-1000,00-8,00-16,80--13.626
19/9/17-4250,00-12,00-26,85--13.160
20/9/17-9500,00-16,00-61,80--12.130
21/9/1770-0,70-14,00-11,70--12.168
22/9/17475-4,75-8,00-14,25--12.614
23/9/1700,000,000,00--12.614
24/9/1700,000,000,00--12.614
25/9/1765-0,65-8,00-19,05--12.652
26/9/17375-3,75-16,00-23,25--12.981
27/9/17435-4,35-10,00-17,55--13.382
28/9/17340-3,40-20,00-22,50--13.675
29/9/17-8800,00-10,00-26,40--12.757
30/9/1700,000,000,00--12.757
Sem Saque - Mês: 9/17-----12.757
1/10/1700,000,000,00--12.757
2/10/17320-3,20-10,00-16,80--13.047
3/10/17-1.1750,00-4,00-35,25--11.831
4/10/17455-4,55-8,00-13,65--12.260
5/10/17-7600,00-12,00-22,80--11.465
6/10/17-8850,00-10,00-28,35--10.542
7/10/1700,000,000,00--10.542
8/10/1700,000,000,00--10.542
9/10/17-4850,00-10,00-14,55--10.032
10/10/17-7300,00-12,00-26,70--9.263
11/10/17400-4,00-12,00-12,60--9.634
12/10/1700,000,000,00--9.634
13/10/17505-5,05-8,00-20,55--10.105
14/10/1700,000,000,00--10.104
15/10/1700,000,000,00--10.104
16/10/17455-4,55-14,00-18,75--10.522
17/10/171.065-10,65-14,00-41,55--11.520
18/10/17835-8,35-12,00-27,75--12.305
19/10/17-7950,00-4,00-23,85--11.482
20/10/17-4350,00-6,00-13,05--11.028
21/10/1700,000,000,00--11.028
22/10/1700,000,000,00--11.028
23/10/17-1400,00-8,00-7,20--10.873
24/10/17-1200,00-10,00-15,30--10.727
25/10/17330-3,30-16,00-21,00--11.015
26/10/17400-4,00-16,00-18,60--11.374
27/10/17-1.5050,00-16,00-45,15--9.807
28/10/1700,000,000,00--9.807
29/10/1700,000,000,00--9.807
30/10/1780-0,80-4,00-19,50--9.863
31/10/17405-4,05-16,00-49,05--10.196
Sem Saque - Mês: 10/17-----10.196
1/11/17390-3,90-6,00-11,70--10.558
2/11/1700,000,000,00--10.558
3/11/17-1100,00-18,00-10,20--10.420
4/11/1700,000,000,00--10.419
5/11/1700,000,000,00--10.419
6/11/17-2000,00-22,00-16,20--10.181
7/11/17520-5,20-8,00-70,80--10.615
8/11/17-3450,00-14,00-22,35--10.224
9/11/17680-6,80-12,00-47,70--10.836
10/11/17750-7,50-8,00-22,50--11.543
11/11/1700,000,000,00--11.543
12/11/1700,000,000,00--11.543
13/11/17-5300,00-16,00-18,30--10.979
14/11/173.160-31,60-14,00-96,60--13.996
15/11/1700,000,000,00--13.996
16/11/17-6400,00-6,00-19,20--13.331
17/11/17620-6,20-12,00-33,00--13.900
18/11/1700,000,000,00--13.897
19/11/1700,000,000,00--13.897
20/11/1700,000,000,00--13.897
21/11/17-2250,00-6,00-11,25--13.655
22/11/17255-2,55-6,00-16,05--13.885
23/11/17-3450,00-16,00-11,25--13.511
24/11/17-450,00-8,00-2,55--13.455
25/11/1700,000,000,00--13.455
26/11/1700,000,000,00--13.455
27/11/17-2550,00-10,00-7,95--13.182
28/11/17265-2,65-12,00-17,85--13.415
29/11/17365-3,65-6,00-10,95--13.757
30/11/17-5200,00-6,00-29,10--13.202
Sem Saque - Mês: 11/17-----13.202
1/12/171.495-14,95-6,00-44,85--14.629
2/12/1700,000,000,00--14.629
3/12/1700,000,000,00--14.629
4/12/17-3550,00-6,00-12,75--14.255
5/12/17-5600,00-16,00-96,90--13.582
6/12/17565-5,65-18,00-34,95--14.075
7/12/17-9700,00-6,00-29,10--13.067
8/12/17275-2,75-6,00-8,25--13.325
9/12/1700,000,000,00--13.325
10/12/1700,000,000,00--13.325
11/12/17-9200,00-24,00-67,50--12.314
12/12/17-1.2950,00-10,00-38,85--10.963
13/12/171.255-12,55-8,00-37,65--12.160
14/12/17-3250,00-4,00-9,75--11.821
15/12/17-3700,00-4,00-11,10--11.436
16/12/1700,000,000,00--11.436
17/12/1700,000,000,00--11.436
18/12/1765-0,65-6,00-4,95--11.490
19/12/17-2000,00-6,00-6,30--11.277
20/12/17-4550,00-8,00-13,65--10.800
21/12/17-1100,00-8,00-8,10--10.674
22/12/17655-6,55-12,00-24,45--11.285
23/12/1700,000,000,00--11.284
24/12/1700,000,000,00--11.284
25/12/1700,000,000,00--11.284
26/12/17655-6,55-12,00-41,55--11.879
27/12/17-1750,00-8,00-5,25--11.687
28/12/1795-0,95-10,00-6,75--11.765
29/12/1700,000,000,00--11.764
30/12/1700,000,000,00--11.764
31/12/1700,000,000,00--11.764
Sem Saque - Mês: 12/17-----11.764
1/1/1800,000,000,00--11.764
2/1/18-1.0750,00-6,00-32,25--10.651
3/1/18-2250,00-6,00-22,05--10.398
4/1/1840-0,40-8,00-35,70--10.391
5/1/18365-3,65-12,00-22,95--10.712
6/1/1800,000,000,00--10.710
7/1/1800,000,000,00--10.710
8/1/18275-2,75-14,00-26,85--10.941
9/1/18-1300,00-8,00-14,40--10.786
10/1/1860-0,60-14,00-7,50--10.822
11/1/1890-0,90-6,00-2,70--10.901
12/1/18140-1,40-12,00-16,20--11.012
13/1/1800,000,000,00--11.010
14/1/1800,000,000,00--11.010
15/1/18-2350,00-6,00-7,05--10.762
16/1/18585-5,85-8,00-22,05--11.311
17/1/18-1750,00-6,00-13,65--11.115
18/1/18-2200,00-8,00-11,10--10.875
19/1/18370-3,70-6,00-11,10--11.223
20/1/1800,000,000,00--11.223
21/1/1800,000,000,00--11.223
22/1/18-50,00-6,00-0,15--11.212
23/1/18-1.1450,00-12,00-52,05--10.003
24/1/18295-2,95-6,00-65,25--10.221
25/1/1800,000,000,00--10.211
26/1/18405-4,05-6,00-12,15--10.594
27/1/1800,000,000,00--10.594
28/1/1800,000,000,00--10.594
29/1/18200-2,00-4,00-6,00--10.782
30/1/18-700,00-14,00-12,30--10.686
31/1/18-9800,00-8,00-29,40--9.667
Sem Saque - Mês: 1/18-----9.667
1/2/181.080-10,80-6,00-32,40--10.698
2/2/18-900,00-10,00-17,70--10.580
3/2/1800,000,000,00--10.577
4/2/1800,000,000,00--10.577
5/2/18330-3,30-6,00-10,20--10.888
6/2/18-1500,00-6,00-20,40--10.711
7/2/181.485-14,85-12,00-46,65--12.120
8/2/182.805-28,05-10,00-84,15--14.803
9/2/181.730-17,30-8,00-77,40--16.430
10/2/1800,000,000,00--16.426
11/2/1800,000,000,00--16.426
12/2/1800,000,000,00--16.426
13/2/1800,000,000,00--16.426
14/2/1800,000,000,00--16.426
15/2/18-1850,00-6,00-12,45--16.222
16/2/1875-0,75-16,00-9,75--16.270
17/2/1800,000,000,00--16.268
18/2/1800,000,000,00--16.268
19/2/1895-0,95-6,00-3,75--16.353
20/2/18-1.6100,00-8,00-51,00--14.684
21/2/18-7750,00-4,00-23,25--13.881
22/2/18-2050,00-10,00-62,85--13.603
23/2/18465-4,65-8,00-15,45--14.031
24/2/1800,000,000,00--14.030
25/2/1800,000,000,00--14.030
26/2/18510-5,10-4,00-15,30--14.516
27/2/1810-0,10-14,00-24,00--14.488
28/2/18580-5,80-12,00-21,90--15.024
Sem Saque - Mês: 2/18-----15.024
1/3/18140-1,40-4,00-4,20--15.154
2/3/18-8800,00-6,00-26,40--14.241
3/3/1800,000,000,00--14.241
4/3/1800,000,000,00--14.241
5/3/18195-1,95-14,00-20,25--14.400
6/3/18505-5,05-6,00-15,15--14.877
7/3/18260-2,60-6,00-7,80--15.120
8/3/18745-7,45-8,00-32,25--15.817
9/3/181.740-17,40-8,00-52,20--17.478
10/3/1800,000,000,00--17.478
11/3/1800,000,000,00--17.478
12/3/18235-2,35-4,00-8,55--17.698
13/3/18900-9,00-16,00-29,10--18.544
14/3/18670-6,70-6,00-23,40--19.178
15/3/18-3700,00-6,00-16,80--18.784
16/3/18720-7,20-24,00-34,20--19.438
17/3/1800,000,000,00--19.436
18/3/1800,000,000,00--19.436
19/3/18375-3,75-6,00-11,25--19.790
20/3/18730-7,30-18,00-30,90--20.464
21/3/18465-4,65-16,00-46,65--20.860
22/3/18-8700,00-12,00-44,40--19.928
23/3/181.675-16,75-10,00-64,65--21.508
24/3/1800,000,000,00--21.506
25/3/1800,000,000,00--21.506
26/3/181.015-10,15-10,00-30,45--22.470
27/3/18640-6,40-18,00-72,30--23.014
28/3/18-7250,00-10,00-34,05--22.236
29/3/18-2.4400,00-8,00-73,20--19.713
30/3/1800,000,000,00--19.713
31/3/1800,000,000,00--19.713
Saque - Mês: 3/18----2.21317.500
1/4/1800,000,000,00--17.500
2/4/18535-5,35-12,00-29,85--17.988
3/4/181.020-10,20-12,00-33,00--18.950
4/4/18-3550,00-8,00-11,85--18.575
5/4/18800-8,00-6,00-28,50--19.332
6/4/181.190-11,90-14,00-82,20--20.414
7/4/1800,000,000,00--20.406
8/4/1800,000,000,00--20.406
9/4/18300-3,00-10,00-15,30--20.677
10/4/18-8050,00-20,00-81,15--19.770
11/4/18535-5,35-4,00-16,05--20.270
12/4/181.275-12,75-12,00-46,65--21.474
13/4/18-1.8900,00-12,00-56,70--19.514
14/4/1800,000,000,00--19.514
15/4/1800,000,000,00--19.514
16/4/18625-6,25-8,00-18,75--20.106
17/4/18-7650,00-10,00-33,75--19.297
18/4/18-7800,00-4,00-23,40--18.488
19/4/18370-3,70-14,00-17,40--18.823
20/4/18-4300,00-6,00-12,90--18.373
21/4/1800,000,000,00--18.373
22/4/1800,000,000,00--18.373
23/4/18-2900,00-6,00-9,60--18.067
24/4/18-2750,00-6,00-8,85--17.777
25/4/18-9950,00-12,00-29,85--16.740
26/4/18-1600,00-6,00-15,00--16.559
27/4/18395-3,95-8,00-31,35--16.909
28/4/1800,000,000,00--16.906
29/4/1800,000,000,00--16.906
30/4/18830-8,30-12,00-24,90--17.691
Saque - Mês: 4/18----19117.500
1/5/1800,000,000,00--17.500
2/5/18-1.2950,00-4,00-38,85--16.162
3/5/181.295-12,95-8,00-38,85--17.397
4/5/18-2350,00-8,00-12,75--17.142
5/5/1800,000,000,00--17.141
6/5/1800,000,000,00--17.141
7/5/18235-2,35-14,00-28,35--17.331
8/5/18-1850,00-20,00-46,05--17.076
9/5/181.730-17,30-12,00-51,90--18.718
10/5/18-8100,00-6,00-24,30--17.878
11/5/18715-7,15-12,00-35,85--18.538
12/5/1800,000,000,00--18.536
13/5/1800,000,000,00--18.536
14/5/18-9550,00-8,00-28,65--17.544
15/5/18-5500,00-14,00-16,80--16.963
16/5/181.025-10,25-8,00-53,25--17.917
17/5/18-9450,00-6,00-28,35--16.934
18/5/18-5750,00-6,00-40,95--16.312
19/5/1800,000,000,00--16.308
20/5/1800,000,000,00--16.308
21/5/183.645-36,45-12,00-109,35--19.795
22/5/18400-4,00-16,00-51,90--20.123
23/5/18705-7,05-6,00-22,05--20.786
24/5/18945-9,45-4,00-28,35--21.689
25/5/182.285-22,85-10,00-68,55--23.873
26/5/1800,000,000,00--23.873
27/5/1800,000,000,00--23.873
28/5/18665-6,65-6,00-65,55--24.460
29/5/183.555-35,55-18,00-154,35--27.799
30/5/18-700,00-14,00-30,00--27.677
31/5/1800,000,000,00--27.673
Saque - Mês: 5/18----10.17317.500
1/6/18-4450,00-8,00-15,15--17.032
2/6/1800,000,000,00--17.032
3/6/1800,000,000,00--17.032
4/6/18-6450,00-8,00-23,85--16.355
5/6/183.110-31,10-12,00-99,30--19.322
6/6/18785-7,85-10,00-38,25--20.049
7/6/18-1.8800,00-4,00-56,40--18.107
8/6/18220-2,20-10,00-6,60--18.308
9/6/1800,000,000,00--18.308
10/6/1800,000,000,00--18.308
11/6/182.825-28,25-12,00-99,15--20.993
12/6/181.220-12,20-14,00-60,30--22.125
13/6/18-8550,00-14,00-30,15--21.221
14/6/18-4950,00-16,00-32,85--20.677
15/6/18-3050,00-6,00-26,55--20.336
16/6/1800,000,000,00--20.333
17/6/1800,000,000,00--20.333
18/6/18-7600,00-14,00-22,80--19.537
19/6/18195-1,95-6,00-49,65--19.674
20/6/18185-1,85-8,00-20,25--19.822
21/6/18-6900,00-16,00-24,60--19.089
22/6/18-5600,00-16,00-55,20--18.457
23/6/1800,000,000,00--18.450
24/6/1800,000,000,00--18.450
25/6/18120-1,20-6,00-18,00--18.545
26/6/18-1.1800,00-20,00-71,10--17.272
27/6/181.145-11,45-14,00-61,05--18.324
28/6/18-6100,00-14,00-54,30--17.641
29/6/18-5500,00-6,00-21,60--17.058
30/6/1800,000,000,00--17.057
Sem Saque - Mês: 6/18-----17.057
1/7/1800,000,000,00--17.057
2/7/18-900,00-4,00-2,70--16.960
3/7/1810-0,10-12,00-43,50--16.915
4/7/18665-6,65-8,00-21,15--17.537
5/7/1835-0,35-8,00-11,55--17.552
6/7/18545-5,45-10,00-16,35--18.063
7/7/1800,000,000,00--18.063
8/7/1800,000,000,00--18.063
9/7/1800,000,000,00--18.063
10/7/181.475-14,75-10,00-44,25--19.469
11/7/18-8150,00-14,00-75,15--18.565
12/7/18-7050,00-6,00-21,15--17.824
13/7/18590-5,90-8,00-17,70--18.383
14/7/1800,000,000,00--18.383
15/7/1800,000,000,00--18.383
16/7/18-5600,00-10,00-16,80--17.796
17/7/181.615-16,15-8,00-64,65--19.322
18/7/18960-9,60-16,00-28,80--20.225
19/7/18-5500,00-8,00-18,30--19.649
20/7/18440-4,40-6,00-13,20--20.065
21/7/1800,000,000,00--20.065
22/7/1800,000,000,00--20.065
23/7/18115-1,15-4,00-3,45--20.171
24/7/18575-5,75-6,00-17,25--20.717
25/7/18-2300,00-6,00-8,70--20.472
26/7/18-1200,00-12,00-12,30--20.328
27/7/18-1050,00-6,00-3,15--20.212
28/7/1800,000,000,00--20.212
29/7/1800,000,000,00--20.212
30/7/18335-3,35-8,00-28,65--20.507
31/7/18-7100,00-10,00-52,50--19.732
Saque - Mês: 7/18----2.23217.500
1/8/18745-7,45-6,00-29,85--18.197
2/8/18-2400,00-6,00-24,30--17.925
3/8/18-1.0850,00-6,00-32,55--16.799
4/8/1800,000,000,00--16.799
5/8/1800,000,000,00--16.799
6/8/18615-6,15-6,00-22,05--17.379
7/8/18575-5,75-10,00-17,25--17.921
8/8/1875-0,75-10,00-9,45--17.976
9/8/18510-5,10-10,00-15,30--18.454
10/8/18-6750,00-6,00-41,85--17.731
11/8/1800,000,000,00--17.728
12/8/1800,000,000,00--17.728
13/8/18-1.8550,00-12,00-55,65--15.805
14/8/18-1600,00-12,00-28,50--15.604
15/8/18165-1,65-4,00-4,95--15.755
16/8/181.560-15,60-12,00-60,60--17.227
17/8/18455-4,55-4,00-13,65--17.657
18/8/1800,000,000,00--17.657
19/8/1800,000,000,00--17.657
20/8/18-4450,00-14,00-14,25--17.184
21/8/18785-7,85-12,00-29,55--17.919
22/8/18140-1,40-4,00-29,10--18.024
23/8/18-7100,00-10,00-36,60--17.263
24/8/18640-6,40-12,00-30,30--17.852
25/8/1800,000,000,00--17.850
26/8/1800,000,000,00--17.850
27/8/18-1.3900,00-6,00-41,70--16.412
28/8/18265-2,65-10,00-15,75--16.649
29/8/1825-0,25-8,00-17,55--16.647
30/8/181.415-14,15-8,00-83,25--17.954
31/8/18-1.1700,00-16,00-35,10--16.726
Sem Saque - Mês: 8/18-----16.726
1/9/1800,000,000,00--16.726
2/9/1800,000,000,00--16.726
3/9/18450-4,50-12,00-28,50--17.131
4/9/18-600,00-8,00-42,30--17.018
5/9/18-1750,00-6,00-26,55--16.804
6/9/181.390-13,90-24,00-54,90--18.097
7/9/1800,000,000,00--18.095
8/9/1800,000,000,00--18.095
9/9/1800,000,000,00--18.095
10/9/18160-1,60-6,00-24,00--18.223
11/9/1890-0,90-6,00-40,80--18.263
12/9/18-6250,00-16,00-53,85--17.561
13/9/181.705-17,05-20,00-71,25--19.152
14/9/18-5500,00-6,00-16,50--18.576
15/9/1800,000,000,00--18.576
16/9/1800,000,000,00--18.576
17/9/18-1.9500,00-12,00-92,70--16.522
18/9/18-5950,00-10,00-43,05--15.868
19/9/1865-0,65-6,00-49,05--15.873
20/9/181.400-14,00-12,00-51,90--17.187
21/9/18-6000,00-6,00-18,00--16.562
22/9/1800,000,000,00--16.562
23/9/1800,000,000,00--16.562
24/9/18640-6,40-8,00-19,20--17.168
25/9/18-7900,00-10,00-23,70--16.344
26/9/18415-4,15-16,00-48,75--16.690
27/9/18745-7,45-6,00-43,05--17.373
28/9/181.455-14,55-10,00-53,85--18.746
29/9/1800,000,000,00--18.744
30/9/1800,000,000,00--18.744
Saque - Mês: 9/18----1.24417.500
1/10/18395-3,95-4,00-11,85--17.875
2/10/18-1.0600,00-6,00-31,80--16.777
3/10/18-3250,00-10,00-11,55--16.431
4/10/18-6600,00-4,00-19,80--15.747
5/10/18-250,00-8,00-29,55--15.684
6/10/1800,000,000,00--15.679
7/10/1800,000,000,00--15.679
8/10/18-4150,00-6,00-13,05--15.245
9/10/18350-3,50-12,00-46,80--15.533
10/10/18175-1,75-10,00-18,15--15.672
11/10/18820-8,20-20,00-30,30--16.431
12/10/1800,000,000,00--16.430
13/10/1800,000,000,00--16.430
14/10/1800,000,000,00--16.430
Sem Saque até o momento - Mês: 10/18-----16.430


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Fornecedor 1: MACD4 J5500 (2.500)
2 Fornecedor 1: TH Compra NX130 J5500 (2.500)
3 Fornecedor 3: Shark V112730 J5500 (2.500)
4 Fornecedor 3: TH M 20C351 J5500 (2.500)
5 Fornecedor 3: TH M 20V395 J5500 (2.500)
6 Fornecedor 3: Vantagem5 J5500 (2.500)
7 Fornecedor 3: Vantagem190 J5500 (2.500)
Total-35500 (17.500)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 419.77525500 (12.500) Alavancagem de 34 X
Total Índice CompradoR$ 167.91010500 (5.000) Alavancagem de 34 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 587.68535500 (17.500) Alavancagem de 34 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 34 X, isso significa que uma oscilação de 1% nos preços do mercado representará 34% (34 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.