Carteiras de Robôs - MLP Server
Simulador

Day-trade em mini-contratos futuros de Ibovespa (WIN) e Dólar (WDO).



Acesse abaixo as planilhas de resultados HISTÓRICOS!
Único robô no Brasil a mostrar os resultados detalhados dia a dia com custos e ajustes!



ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N64971332
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N64971332

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 651 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 17.500 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 29.926 (171%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 5.405 (30,9% do inicial)
Investimento Atual: R$ 17.048

Total de Custos Fixos: R$ 0 (R$ 0/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -1.610
Informativo - Corretagem+Emol.: R$ -4.978
Informativo - Perdas Eventuais 3%: R$ -12.879

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 8
Informativo - Total de Meses SEM Saques: 10 // Total de Meses COM Saques: 12

Maior Lucro Diário: R$ 2.280 // Maior Prejuízo Diário: R$ -3.010

Total de Saques: R$ 30.378 (173,6% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 1.381/mês. Saque médio líquido R$ 1.105/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----17.500
1/1/1700,000,000,00--17.500
2/1/17-600,00-12,00-24,90--17.403
3/1/17-9500,00-8,00-28,50--16.413
4/1/17770-7,70-14,00-37,50--17.124
5/1/17125-1,25-10,00-5,85--17.229
6/1/17-700,00-10,00-11,10--17.138
7/1/1700,000,000,00--17.136
8/1/1700,000,000,00--17.136
9/1/171.390-13,90-14,00-45,90--18.452
10/1/17215-2,15-12,00-6,45--18.646
11/1/17130-1,30-14,00-30,90--18.730
12/1/17335-3,35-6,00-10,05--19.041
13/1/17715-7,15-14,00-21,45--19.713
14/1/1700,000,000,00--19.713
15/1/1700,000,000,00--19.713
16/1/17395-3,95-10,00-11,85--20.083
17/1/17430-4,30-12,00-13,80--20.482
18/1/17300-3,00-12,00-15,60--20.752
19/1/17270-2,70-12,00-21,30--20.985
20/1/17-700,00-6,00-7,20--20.899
21/1/1700,000,000,00--20.898
22/1/1700,000,000,00--20.898
23/1/17-3850,00-6,00-11,55--20.496
24/1/17885-8,85-12,00-26,55--21.333
25/1/1700,000,000,00--21.333
26/1/17300-3,00-6,00-9,00--21.615
27/1/17-2050,00-12,00-6,15--21.392
28/1/1700,000,000,00--21.392
29/1/1700,000,000,00--21.392
30/1/17-2.0800,00-10,00-70,50--19.232
31/1/1765-0,65-14,00-6,45--19.274
Saque - Mês: 1/17----1.77417.500
1/2/17120-1,20-4,00-3,60--17.610
2/2/17605-6,05-10,00-18,15--18.181
3/2/17235-2,35-10,00-23,25--18.381
4/2/1700,000,000,00--18.378
5/2/1700,000,000,00--18.378
6/2/17-7100,00-16,00-39,90--17.612
7/2/171.075-10,75-14,00-32,25--18.627
8/2/17435-4,35-16,00-22,05--19.020
9/2/17845-8,45-12,00-30,15--19.812
10/2/17-4550,00-4,00-13,65--19.339
11/2/1700,000,000,00--19.339
12/2/1700,000,000,00--19.339
13/2/1710-0,10-6,00-1,20--19.342
14/2/17230-2,30-14,00-13,80--19.541
15/2/17-1900,00-10,00-9,90--19.330
16/2/171.225-12,25-12,00-36,75--20.494
17/2/17-6100,00-10,00-22,50--19.851
18/2/1700,000,000,00--19.851
19/2/1700,000,000,00--19.851
20/2/17110-1,10-6,00-3,30--19.950
21/2/17360-3,60-8,00-13,50--20.285
22/2/17-200,00-10,00-0,90--20.254
23/2/17-4100,00-6,00-12,30--19.825
24/2/171.115-11,15-12,00-39,15--20.878
25/2/1700,000,000,00--20.877
26/2/1700,000,000,00--20.877
27/2/1700,000,000,00--20.877
28/2/1700,000,000,00--20.877
Saque - Mês: 2/17----3.37717.500
1/3/1700,000,000,00--17.500
2/3/17-5500,00-8,00-28,20--16.914
3/3/17120-1,20-10,00-10,20--17.010
4/3/1700,000,000,00--17.009
5/3/1700,000,000,00--17.009
6/3/17340-3,40-16,00-38,70--17.291
7/3/1735-0,35-14,00-34,65--17.273
8/3/1730-0,30-10,00-26,10--17.261
9/3/17990-9,90-14,00-35,70--18.187
10/3/17-3200,00-8,00-21,90--17.836
11/3/1700,000,000,00--17.834
12/3/1700,000,000,00--17.834
13/3/17-2050,00-6,00-6,15--17.617
14/3/17-5800,00-12,00-29,10--16.996
15/3/17390-3,90-14,00-16,80--17.349
16/3/17390-3,90-12,00-14,10--17.708
17/3/17535-5,35-16,00-16,05--18.205
18/3/1700,000,000,00--18.205
19/3/1700,000,000,00--18.205
20/3/17740-7,40-14,00-51,60--18.872
21/3/17-1.6300,00-12,00-72,60--17.153
22/3/171.055-10,55-14,00-43,65--18.136
23/3/17810-8,10-18,00-51,60--18.866
24/3/17260-2,60-14,00-36,00--19.069
25/3/1700,000,000,00--19.064
26/3/1700,000,000,00--19.064
27/3/17340-3,40-12,00-29,40--19.359
28/3/17-2150,00-12,00-32,55--19.096
29/3/17-7000,00-14,00-42,60--18.336
30/3/17585-5,85-12,00-19,95--18.879
31/3/17520-5,20-10,00-15,60--19.368
Saque - Mês: 3/17----1.86817.500
1/4/1700,000,000,00--17.500
2/4/1700,000,000,00--17.500
3/4/17300-3,00-16,00-36,60--17.744
4/4/17315-3,15-14,00-21,75--18.016
5/4/17360-3,60-12,00-15,60--18.343
6/4/17-5300,00-14,00-17,70--17.780
7/4/17390-3,90-12,00-11,70--18.142
8/4/1700,000,000,00--18.142
9/4/1700,000,000,00--18.142
10/4/1795-0,95-14,00-20,55--18.202
11/4/17-1.4000,00-12,00-86,70--16.700
12/4/17-1.4400,00-14,00-43,20--15.195
13/4/17260-2,60-10,00-21,30--15.422
14/4/1700,000,000,00--15.419
15/4/1700,000,000,00--15.419
16/4/1700,000,000,00--15.419
17/4/17-2050,00-10,00-8,25--15.196
18/4/171.350-13,50-10,00-40,50--16.482
19/4/1755-0,55-12,00-34,35--16.490
20/4/171.685-16,85-16,00-50,55--18.086
21/4/1700,000,000,00--18.086
22/4/1700,000,000,00--18.086
23/4/1700,000,000,00--18.086
24/4/17185-1,85-6,00-5,55--18.258
25/4/171.190-11,90-12,00-35,70--19.388
26/4/17610-6,10-12,00-22,20--19.958
27/4/17310-3,10-18,00-53,40--20.193
28/4/17-2550,00-8,00-10,95--19.911
29/4/1700,000,000,00--19.911
30/4/1700,000,000,00--19.911
Saque - Mês: 4/17----2.41117.500
1/5/1700,000,000,00--17.500
2/5/17-1.2750,00-4,00-38,25--16.183
3/5/17-9050,00-10,00-29,25--15.239
4/5/17-2.1750,00-8,00-65,25--12.990
5/5/17155-1,55-10,00-25,35--13.108
6/5/1700,000,000,00--13.105
7/5/1700,000,000,00--13.105
8/5/171.195-11,95-14,00-37,95--14.236
9/5/17-2300,00-6,00-8,10--13.991
10/5/17-8500,00-4,00-25,50--13.112
11/5/17130-1,30-14,00-14,10--13.212
12/5/17150-1,50-8,00-5,70--13.345
13/5/1700,000,000,00--13.345
14/5/1700,000,000,00--13.345
15/5/17640-6,40-14,00-19,20--13.945
16/5/17-3550,00-12,00-26,85--13.552
17/5/17665-6,65-12,00-33,15--14.162
18/5/1700,00-8,000,00--14.152
19/5/17-1700,00-10,00-31,50--13.940
20/5/1700,000,000,00--13.936
21/5/1700,000,000,00--13.936
22/5/172.275-22,75-10,00-68,25--16.110
23/5/171.235-12,35-12,00-58,65--17.262
24/5/17770-7,70-6,00-27,30--17.987
25/5/17195-1,95-16,00-47,25--18.116
26/5/17-7350,00-4,00-22,05--17.349
27/5/1700,000,000,00--17.349
28/5/1700,000,000,00--17.349
29/5/17580-5,80-12,00-18,30--17.892
30/5/17435-4,35-12,00-15,75--18.295
31/5/17-2550,00-12,00-34,05--17.994
Saque - Mês: 5/17----49417.500
1/6/17125-1,25-10,00-3,75--17.606
2/6/17235-2,35-16,00-10,65--17.812
3/6/1700,000,000,00--17.811
4/6/1700,000,000,00--17.811
5/6/171.335-13,35-20,00-43,65--19.069
6/6/1765-0,65-12,00-7,95--19.113
7/6/17405-4,05-12,00-23,85--19.477
8/6/17-4450,00-12,00-20,85--18.997
9/6/17635-6,35-18,00-37,65--19.569
10/6/1700,000,000,00--19.566
11/6/1700,000,000,00--19.566
12/6/17260-2,60-10,00-21,30--19.792
13/6/17190-1,90-16,00-26,10--19.936
14/6/17-950,00-14,00-17,55--19.806
15/6/1700,000,000,00--19.803
16/6/17-3000,00-8,00-9,90--19.485
17/6/1700,000,000,00--19.485
18/6/1700,000,000,00--19.485
19/6/1745-0,45-6,00-17,25--19.506
20/6/17-7600,00-12,00-22,80--18.709
21/6/17-1200,00-10,00-10,20--18.569
22/6/17645-6,45-12,00-23,85--19.170
23/6/17760-7,60-16,00-22,80--19.883
24/6/1700,000,000,00--19.883
25/6/1700,000,000,00--19.883
26/6/17-1750,00-4,00-5,25--19.699
27/6/171.065-10,65-12,00-37,05--20.704
28/6/17580-5,80-14,00-17,40--21.246
29/6/171.230-12,30-14,00-36,90--22.413
30/6/17-3550,00-6,00-10,65--22.041
Saque - Mês: 6/17----4.54117.500
1/7/1700,000,000,00--17.500
2/7/1700,000,000,00--17.500
3/7/17330-3,30-12,00-9,90--17.805
4/7/17435-4,35-10,00-13,05--18.212
5/7/171.160-11,60-16,00-37,80--19.307
6/7/17105-1,05-14,00-22,05--19.374
7/7/17425-4,25-18,00-18,45--19.756
8/7/1700,000,000,00--19.755
9/7/1700,000,000,00--19.755
10/7/17-5300,00-4,00-15,90--19.205
11/7/17-4800,00-14,00-29,40--18.681
12/7/1790-0,90-10,00-8,40--18.750
13/7/1740-0,40-6,00-3,60--18.779
14/7/17145-1,45-4,00-4,35--18.913
15/7/1700,000,000,00--18.913
16/7/1700,000,000,00--18.913
17/7/1785-0,85-14,00-2,85--18.981
18/7/1700,00-10,00-10,50--18.960
19/7/17335-3,35-12,00-19,35--19.259
20/7/17200-2,00-12,00-29,10--19.414
21/7/17100-1,00-12,00-9,00--19.488
22/7/1700,000,000,00--19.487
23/7/1700,000,000,00--19.487
24/7/1790-0,90-8,00-11,40--19.557
25/7/17-400,00-6,00-1,50--19.508
26/7/17-1100,00-14,00-44,40--19.339
27/7/17-2150,00-12,00-7,05--19.099
28/7/17-3100,00-14,00-10,80--18.764
29/7/1700,000,000,00--18.763
30/7/1700,000,000,00--18.763
31/7/1715-0,15-14,00-8,85--18.755
Saque - Mês: 7/17----1.25517.500
1/8/17-3450,00-10,00-15,45--17.128
2/8/171.150-11,50-12,00-34,50--18.219
3/8/17275-2,75-14,00-15,15--18.462
4/8/17570-5,70-12,00-17,10--18.996
5/8/1700,000,000,00--18.996
6/8/1700,000,000,00--18.996
7/8/17-3550,00-12,00-14,25--18.615
8/8/17620-6,20-12,00-18,60--19.198
9/8/17440-4,40-14,00-13,50--19.606
10/8/17-1.4800,00-10,00-44,40--18.071
11/8/17-350,00-12,00-28,95--17.996
12/8/1700,000,000,00--17.991
13/8/1700,000,000,00--17.991
14/8/17-8500,00-14,00-48,30--17.079
15/8/17-1750,00-6,00-5,55--16.888
16/8/17890-8,90-14,00-30,00--17.725
17/8/17-3150,00-10,00-11,85--17.388
18/8/171.215-12,15-14,00-36,45--18.540
19/8/1700,000,000,00--18.540
20/8/1700,000,000,00--18.540
21/8/17310-3,10-10,00-9,30--18.827
22/8/17-9050,00-4,00-27,15--17.891
23/8/171.140-11,40-12,00-34,20--18.974
24/8/17-2350,00-12,00-15,45--18.711
25/8/17-300,00-14,00-19,20--18.647
26/8/1700,000,000,00--18.644
27/8/1700,000,000,00--18.644
28/8/17600-6,00-10,00-18,00--19.210
29/8/17210-2,10-10,00-6,30--19.401
30/8/17-1.1600,00-16,00-36,00--18.189
31/8/17-1850,00-12,00-17,85--17.974
Saque - Mês: 8/17----47417.500
1/9/17-7350,00-8,00-22,05--16.733
2/9/1700,000,000,00--16.733
3/9/1700,000,000,00--16.733
4/9/17420-4,20-12,00-17,10--17.120
5/9/17175-1,75-10,00-18,45--17.264
6/9/17-4850,00-6,00-14,55--16.756
7/9/1700,000,000,00--16.756
8/9/17-5200,00-12,00-22,80--16.201
9/9/1700,000,000,00--16.200
10/9/1700,000,000,00--16.200
11/9/17-7200,00-4,00-21,60--15.454
12/9/17-1050,00-14,00-50,55--15.285
13/9/17585-5,85-12,00-26,55--15.817
14/9/17395-3,95-6,00-11,85--16.189
15/9/17-1.1150,00-12,00-52,95--15.009
16/9/1700,000,000,00--15.006
17/9/1700,000,000,00--15.006
18/9/17810-8,10-10,00-41,40--15.756
19/9/17-8650,00-14,00-40,95--14.834
20/9/17-3500,00-16,00-44,10--14.421
21/9/17-4950,00-14,00-22,95--13.884
22/9/17-450,00-12,00-20,85--13.804
23/9/1700,000,000,00--13.801
24/9/1700,000,000,00--13.801
25/9/17155-1,55-12,00-29,25--13.913
26/9/17130-1,30-16,00-14,70--14.007
27/9/17370-3,70-12,00-12,00--14.348
28/9/17625-6,25-18,00-30,45--14.918
29/9/17-5900,00-14,00-18,00--14.294
30/9/1700,000,000,00--14.294
Sem Saque - Mês: 9/17-----14.294
1/10/1700,000,000,00--14.294
2/10/17910-9,10-14,00-27,30--15.153
3/10/17-1.1750,00-4,00-35,25--13.939
4/10/17930-9,30-12,00-27,90--14.820
5/10/17-7600,00-8,00-22,80--14.029
6/10/17-2700,00-12,00-12,60--13.735
7/10/1700,000,000,00--13.734
8/10/1700,000,000,00--13.734
9/10/17-1.7300,00-14,00-51,90--11.938
10/10/17-3500,00-12,00-26,40--11.550
11/10/17200-2,00-14,00-25,20--11.706
12/10/1700,000,000,00--11.702
13/10/17385-3,85-10,00-24,15--12.049
14/10/1700,000,000,00--12.047
15/10/1700,000,000,00--12.047
16/10/17405-4,05-10,00-17,25--12.421
17/10/17840-8,40-12,00-25,20--13.215
18/10/17740-7,40-14,00-27,30--13.906
19/10/17-1.4700,00-8,00-44,10--12.383
20/10/17-4350,00-4,00-13,05--11.931
21/10/1700,000,000,00--11.931
22/10/1700,000,000,00--11.931
23/10/17-1.1300,00-12,00-33,90--10.755
24/10/17-650,00-12,00-7,65--10.670
25/10/17485-4,85-14,00-16,35--11.119
26/10/17520-5,20-16,00-15,60--11.602
27/10/17-950,00-16,00-50,55--11.441
28/10/1700,000,000,00--11.433
29/10/1700,000,000,00--11.433
30/10/17-1.3100,00-8,00-39,30--10.075
31/10/17415-4,15-16,00-43,65--10.427
Sem Saque - Mês: 10/17-----10.427
1/11/17590-5,90-12,00-18,90--10.975
2/11/1700,000,000,00--10.974
3/11/17455-4,55-16,00-17,85--11.391
4/11/1700,000,000,00--11.390
5/11/1700,000,000,00--11.390
6/11/17335-3,35-18,00-16,05--11.688
7/11/17-1.3350,00-10,00-40,05--10.302
8/11/1720-0,20-14,00-19,20--10.288
9/11/17265-2,65-14,00-46,05--10.488
10/11/17-2200,00-12,00-35,70--10.214
11/11/1700,000,000,00--10.209
12/11/1700,000,000,00--10.209
13/11/17-650,00-16,00-29,85--10.098
14/11/171.165-11,65-14,00-53,55--11.179
15/11/1700,000,000,00--11.176
16/11/17-3650,00-10,00-19,95--10.781
17/11/17515-5,15-14,00-29,85--11.245
18/11/1700,000,000,00--11.243
19/11/1700,000,000,00--11.243
20/11/1700,000,000,00--11.243
21/11/17-2250,00-6,00-11,25--11.001
22/11/17420-4,20-10,00-15,60--11.390
23/11/17-1.0500,00-16,00-33,00--10.291
24/11/17225-2,25-12,00-10,95--10.490
25/11/1700,000,000,00--10.490
26/11/1700,000,000,00--10.490
27/11/17-1.3500,00-12,00-40,80--9.087
28/11/17430-4,30-8,00-12,90--9.492
29/11/17170-1,70-10,00-17,40--9.632
30/11/17-3900,00-10,00-25,20--9.205
Sem Saque - Mês: 11/17-----9.205
1/12/171.335-13,35-10,00-40,05--10.475
2/12/1700,000,000,00--10.475
3/12/1700,000,000,00--10.475
4/12/17-3550,00-6,00-12,75--10.101
5/12/17-9500,00-14,00-55,50--9.081
6/12/171.270-12,70-16,00-43,80--10.274
7/12/17-1.3800,00-10,00-65,10--8.818
8/12/17275-2,75-8,00-8,25--9.070
9/12/1700,000,000,00--9.070
10/12/1700,000,000,00--9.070
11/12/17100-1,00-20,00-30,60--9.118
12/12/17-2.5800,00-12,00-77,40--6.444
13/12/171.130-11,30-10,00-33,90--7.519
14/12/17-8500,00-8,00-25,50--6.636
15/12/17215-2,15-10,00-28,65--6.810
16/12/1700,000,000,00--6.806
17/12/1700,000,000,00--6.806
18/12/1765-0,65-8,00-4,95--6.858
19/12/17-400,00-10,00-8,70--6.798
20/12/17-4550,00-6,00-13,65--6.322
21/12/17-1150,00-12,00-8,25--6.187
22/12/171.210-12,10-14,00-36,30--7.334
23/12/1700,000,000,00--7.334
24/12/1700,000,000,00--7.334
25/12/1700,000,000,00--7.334
26/12/171.160-11,60-14,00-54,30--8.414
27/12/17-1750,00-6,00-5,25--8.225
28/12/1715-0,15-8,00-4,35--8.227
29/12/1700,000,000,00--8.226
30/12/1700,000,000,00--8.226
31/12/1700,000,000,00--8.226
Sem Saque - Mês: 12/17-----8.226
1/1/1800,000,000,00--8.226
2/1/18-8700,00-4,00-26,10--7.326
3/1/18290-2,90-12,00-37,50--7.564
4/1/18-4100,00-12,00-22,20--7.115
5/1/18605-6,05-14,00-27,45--7.671
6/1/1800,000,000,00--7.669
7/1/1800,000,000,00--7.669
8/1/181.110-11,10-14,00-33,30--8.721
9/1/18-2850,00-12,00-19,65--8.404
10/1/18250-2,50-14,00-12,00--8.624
11/1/1800,00-10,00-1,50--8.612
12/1/18105-1,05-14,00-19,35--8.682
13/1/1800,000,000,00--8.679
14/1/1800,000,000,00--8.679
15/1/18-2200,00-4,00-6,60--8.449
16/1/18740-7,40-12,00-26,70--9.143
17/1/1850-0,50-10,00-20,40--9.161
18/1/18-1650,00-12,00-13,35--8.967
19/1/18370-3,70-6,00-11,10--9.315
20/1/1800,000,000,00--9.315
21/1/1800,000,000,00--9.315
22/1/18-3400,00-12,00-10,20--8.953
23/1/18-2.4650,00-14,00-91,65--6.382
24/1/18-9400,00-6,00-28,20--5.405
25/1/1800,000,000,00--5.405
26/1/18405-4,05-6,00-12,15--5.788
27/1/1800,000,000,00--5.788
28/1/1800,000,000,00--5.788
29/1/18925-9,25-10,00-27,75--6.666
30/1/18290-2,90-12,00-9,30--6.932
31/1/18-9800,00-6,00-29,40--5.916
Sem Saque - Mês: 1/18-----5.916
1/2/181.900-19,00-10,00-57,00--7.730
2/2/18325-3,25-12,00-23,85--8.016
3/2/1800,000,000,00--8.014
4/2/1800,000,000,00--8.014
5/2/18820-8,20-10,00-24,60--8.791
6/2/18-4550,00-10,00-34,65--8.291
7/2/18820-8,20-14,00-26,70--9.059
8/2/181.515-15,15-12,00-47,25--10.499
9/2/181.260-12,60-10,00-43,20--11.693
10/2/1800,000,000,00--11.692
11/2/1800,000,000,00--11.692
12/2/1800,000,000,00--11.692
13/2/1800,000,000,00--11.692
14/2/1800,000,000,00--11.692
15/2/18-1850,00-6,00-12,45--11.489
16/2/18365-3,65-16,00-10,95--11.822
17/2/1800,000,000,00--11.822
18/2/1800,000,000,00--11.822
19/2/1895-0,95-6,00-3,75--11.906
20/2/18-7750,00-10,00-30,15--11.091
21/2/18-7750,00-6,00-23,25--10.286
22/2/18-4850,00-12,00-38,25--9.750
23/2/18450-4,50-10,00-15,60--10.166
24/2/1800,000,000,00--10.166
25/2/1800,000,000,00--10.166
26/2/18510-5,10-4,00-15,30--10.652
27/2/18245-2,45-12,00-16,05--10.866
28/2/181.080-10,80-12,00-32,40--11.889
Sem Saque - Mês: 2/18-----11.889
1/3/181.210-12,10-10,00-36,30--13.041
2/3/18355-3,55-10,00-13,05--13.369
3/3/1800,000,000,00--13.369
4/3/1800,000,000,00--13.369
5/3/18120-1,20-16,00-25,80--13.446
6/3/18570-5,70-12,00-17,10--13.978
7/3/18185-1,85-10,00-6,75--14.144
8/3/18165-1,65-12,00-49,65--14.245
9/3/181.975-19,75-10,00-59,25--16.124
10/3/1800,000,000,00--16.124
11/3/1800,000,000,00--16.124
12/3/18235-2,35-4,00-8,55--16.344
13/3/18570-5,70-16,00-30,60--16.862
14/3/18515-5,15-12,00-31,95--17.325
15/3/18220-2,20-10,00-34,50--17.496
16/3/18895-8,95-18,00-32,85--18.326
17/3/1800,000,000,00--18.325
18/3/1800,000,000,00--18.325
19/3/18785-7,85-10,00-34,35--19.058
20/3/18850-8,50-16,00-32,40--19.849
21/3/18735-7,35-14,00-51,45--20.510
22/3/18-4350,00-14,00-44,85--20.012
23/3/181.225-12,25-12,00-51,15--21.156
24/3/1800,000,000,00--21.154
25/3/1800,000,000,00--21.154
26/3/18695-6,95-14,00-28,05--21.800
27/3/18-4550,00-16,00-26,25--21.301
28/3/18-2300,00-12,00-21,00--21.036
29/3/18-1.9500,00-6,00-58,50--19.019
30/3/1800,000,000,00--19.019
31/3/1800,000,000,00--19.019
Saque - Mês: 3/18----1.51917.500
1/4/1800,000,000,00--17.500
2/4/181.665-16,65-14,00-50,55--19.084
3/4/181.170-11,70-12,00-37,50--20.193
4/4/18-3450,00-10,00-11,55--19.826
5/4/18715-7,15-10,00-31,05--20.492
6/4/18-1750,00-14,00-74,85--20.227
7/4/1800,000,000,00--20.215
8/4/1800,000,000,00--20.215
9/4/18510-5,10-14,00-20,10--20.686
10/4/18810-8,10-18,00-68,10--21.401
11/4/181.780-17,80-10,00-53,40--23.092
12/4/18290-2,90-14,00-36,30--23.329
13/4/18-2.9900,00-14,00-89,70--20.231
14/4/1800,000,000,00--20.231
15/4/1800,000,000,00--20.231
16/4/181.145-11,45-12,00-34,35--21.318
17/4/18-1950,00-12,00-40,35--21.071
18/4/18-7800,00-4,00-23,40--20.258
19/4/18840-8,40-14,00-30,90--21.044
20/4/18-4150,00-10,00-24,75--20.594
21/4/1800,000,000,00--20.592
22/4/1800,000,000,00--20.592
23/4/1880-0,80-10,00-22,20--20.639
24/4/18-2250,00-8,00-10,35--20.392
25/4/18-3400,00-12,00-22,20--20.017
26/4/18-1600,00-6,00-15,00--19.834
27/4/18695-6,95-10,00-22,35--20.488
28/4/1800,000,000,00--20.488
29/4/1800,000,000,00--20.488
30/4/18570-5,70-14,00-17,10--21.021
Saque - Mês: 4/18----3.52117.500
1/5/1800,000,000,00--17.500
2/5/18-1.3750,00-8,00-52,95--16.064
3/5/18850-8,50-10,00-25,50--16.868
4/5/18660-6,60-12,00-35,70--17.474
5/5/1800,000,000,00--17.471
6/5/1800,000,000,00--17.471
7/5/18530-5,30-14,00-24,30--17.958
8/5/18650-6,50-16,00-38,10--18.546
9/5/181.415-14,15-14,00-55,35--19.874
10/5/18-8100,00-4,00-24,30--19.034
11/5/18260-2,60-14,00-45,60--19.231
12/5/1800,000,000,00--19.225
13/5/1800,000,000,00--19.225
14/5/18-6850,00-6,00-20,55--18.513
15/5/18-6950,00-14,00-44,85--17.760
16/5/181.325-13,25-10,00-62,25--18.995
17/5/18-1.0700,00-10,00-43,80--17.868
18/5/18-7800,00-10,00-47,10--17.029
19/5/1800,000,000,00--17.025
20/5/1800,000,000,00--17.025
21/5/181.615-16,15-14,00-57,75--18.552
22/5/181.125-11,25-16,00-48,45--19.599
23/5/181.495-14,95-10,00-44,85--21.022
24/5/181.420-14,20-8,00-42,60--22.377
25/5/181.710-17,10-14,00-67,80--23.988
26/5/1800,000,000,00--23.986
27/5/1800,000,000,00--23.986
28/5/18-1.9300,00-10,00-93,30--21.952
29/5/182.005-20,05-14,00-67,05--23.850
30/5/18410-4,10-14,00-36,90--24.204
31/5/1800,000,000,00--24.200
Saque - Mês: 5/18----6.70017.500
1/6/18-8850,00-10,00-28,35--16.577
2/6/1800,000,000,00--16.576
3/6/1800,000,000,00--16.576
4/6/18180-1,80-10,00-19,80--16.725
5/6/182.280-22,80-12,00-68,40--18.899
6/6/18210-2,10-12,00-53,70--19.041
7/6/18-3.0100,00-8,00-90,30--15.925
8/6/181.255-12,55-12,00-37,65--17.118
9/6/1800,000,000,00--17.118
10/6/1800,000,000,00--17.118
11/6/181.185-11,85-14,00-52,05--18.225
12/6/181.200-12,00-14,00-59,70--19.337
13/6/18-5200,00-16,00-41,10--18.756
14/6/18-1350,00-16,00-32,55--18.568
15/6/18-1150,00-10,00-32,85--18.405
16/6/1800,000,000,00--18.400
17/6/1800,000,000,00--18.400
18/6/18265-2,65-14,00-27,45--18.621
19/6/18-1600,00-10,00-39,00--18.409
20/6/18495-4,95-12,00-29,55--18.852
21/6/18-2.8950,00-16,00-88,95--15.849
22/6/18-1050,00-16,00-34,35--15.694
23/6/1800,000,000,00--15.688
24/6/1800,000,000,00--15.688
25/6/18-2150,00-12,00-28,05--15.433
26/6/18-7700,00-18,00-68,10--14.574
27/6/181.010-10,10-16,00-64,50--15.486
28/6/1820-0,20-14,00-52,50--15.433
29/6/18-5500,00-6,00-21,60--14.847
30/6/1800,000,000,00--14.846
Sem Saque - Mês: 6/18-----14.846
1/7/1800,000,000,00--14.846
2/7/18510-5,10-10,00-20,70--15.320
3/7/18-1400,00-6,00-16,20--15.157
4/7/18855-8,55-12,00-26,85--15.963
5/7/18-7200,00-12,00-34,20--15.196
6/7/18350-3,50-12,00-14,70--15.514
7/7/1800,000,000,00--15.513
8/7/1800,000,000,00--15.513
9/7/1800,000,000,00--15.513
10/7/18830-8,30-10,00-24,90--16.300
11/7/18-8400,00-14,00-48,90--15.397
12/7/18-7050,00-4,00-21,15--14.663
13/7/181.295-12,95-12,00-38,85--15.894
14/7/1800,000,000,00--15.894
15/7/1800,000,000,00--15.894
16/7/18-7850,00-14,00-35,25--15.060
17/7/182.205-22,05-12,00-82,35--17.147
18/7/18790-7,90-16,00-26,40--17.884
19/7/18-6350,00-10,00-20,85--17.217
20/7/18440-4,40-6,00-13,20--17.634
21/7/1800,000,000,00--17.634
22/7/1800,000,000,00--17.634
23/7/18-300,00-10,00-8,70--17.585
24/7/18575-5,75-8,00-17,25--18.128
25/7/18-1800,00-10,00-10,20--17.927
26/7/18-300,00-14,00-22,50--17.860
27/7/18-1050,00-6,00-3,15--17.742
28/7/1800,000,000,00--17.742
29/7/1800,000,000,00--17.742
30/7/18325-3,25-12,00-28,95--18.023
31/7/18-2.0200,00-12,00-79,20--15.909
Sem Saque - Mês: 7/18-----15.909
1/8/181.220-12,20-10,00-44,10--17.059
2/8/18-2850,00-10,00-22,95--16.740
3/8/18-1.0850,00-4,00-32,55--15.616
4/8/1800,000,000,00--15.616
5/8/1800,000,000,00--15.616
6/8/18755-7,55-12,00-29,55--16.322
7/8/18445-4,45-14,00-13,35--16.734
8/8/18255-2,55-10,00-14,85--16.962
9/8/18105-1,05-12,00-39,75--17.013
10/8/18-3000,00-10,00-39,30--16.657
11/8/1800,000,000,00--16.652
12/8/1800,000,000,00--16.652
13/8/18-6350,00-14,00-62,55--15.941
14/8/18370-3,70-12,00-15,00--16.273
15/8/18295-2,95-8,00-17,55--16.539
16/8/181.335-13,35-10,00-40,05--17.809
17/8/181.335-13,35-10,00-40,05--19.080
18/8/1800,000,000,00--19.080
19/8/1800,000,000,00--19.080
20/8/18-50,00-16,00-24,45--19.035
21/8/18215-2,15-14,00-53,55--19.176
22/8/18765-7,65-10,00-47,85--19.868
23/8/18-1.5950,00-14,00-71,85--18.183
24/8/18785-7,85-12,00-28,95--18.915
25/8/1800,000,000,00--18.914
26/8/1800,000,000,00--18.914
27/8/18-8500,00-4,00-25,50--18.035
28/8/1840-0,40-12,00-28,80--18.033
29/8/1825-0,25-6,00-17,55--18.030
30/8/18-1.4800,00-12,00-110,70--16.425
31/8/18210-2,10-16,00-46,80--16.559
Sem Saque - Mês: 8/18-----16.559
1/9/1800,000,000,00--16.552
2/9/1800,000,000,00--16.552
3/9/18970-9,70-14,00-44,10--17.454
4/9/18-6500,00-10,00-28,50--16.763
5/9/18520-5,20-10,00-47,40--17.219
6/9/181.130-11,30-20,00-40,20--18.272
7/9/1800,000,000,00--18.271
8/9/1800,000,000,00--18.271
9/9/1800,000,000,00--18.271
10/9/18-6750,00-12,00-49,05--17.535
11/9/18-9050,00-8,00-28,95--16.588
12/9/18-2250,00-16,00-41,85--16.305
13/9/18800-8,00-18,00-37,50--17.036
14/9/18200-2,00-10,00-29,70--17.192
15/9/1800,000,000,00--17.188
16/9/1800,000,000,00--17.188
17/9/18175-1,75-14,00-64,35--17.283
18/9/18-1950,00-6,00-31,05--17.041
19/9/18-2500,00-10,00-39,60--16.737
20/9/18920-9,20-14,00-45,90--17.583
21/9/18-6000,00-4,00-18,00--16.958
22/9/1800,000,000,00--16.958
23/9/1800,000,000,00--16.958
24/9/18810-8,10-12,00-24,30--17.723
25/9/18340-3,40-12,00-31,20--18.017
26/9/18520-5,20-14,00-31,80--18.482
27/9/18-1250,00-10,00-16,95--18.327
28/9/181.710-17,10-12,00-61,50--19.945
29/9/1800,000,000,00--19.943
30/9/1800,000,000,00--19.943
Saque - Mês: 9/18----2.44317.500
1/10/18-1400,00-10,00-38,40--17.312
2/10/18-8400,00-4,00-25,20--16.437
3/10/18-3250,00-8,00-11,55--16.092
4/10/18-6550,00-10,00-55,35--15.372
5/10/1885-0,85-12,00-37,95--15.400
6/10/1800,000,000,00--15.394
7/10/1800,000,000,00--15.394
8/10/18-1450,00-10,00-21,15--15.218
9/10/181.195-11,95-14,00-72,15--16.312
10/10/18230-2,30-12,00-35,70--16.486
11/10/18625-6,25-18,00-31,65--17.050
12/10/1800,000,000,00--17.048
13/10/1800,000,000,00--17.048
14/10/1800,000,000,00--17.048
Sem Saque até o momento - Mês: 10/18-----17.048


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Fornecedor 1: TH Compra 3404 J5500 (2.500)
2 Fornecedor 3: Shark V112730 J5500 (2.500)
3 Fornecedor 3: TH M 10C376 J5500 (2.500)
4 Fornecedor 3: TH M 10C120 J5500 (2.500)
5 Fornecedor 3: TH M 20C351 J5500 (2.500)
6 Fornecedor 3: TH M 20V395 J5500 (2.500)
7 Fornecedor 3: Vantagem5 J5500 (2.500)
Total-35500 (17.500)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 251.89515500 (7.500) Alavancagem de 34 X
Total Índice CompradoR$ 335.86020500 (10.000) Alavancagem de 34 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 587.75535500 (17.500) Alavancagem de 34 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 34 X, isso significa que uma oscilação de 1% nos preços do mercado representará 34% (34 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.