Carteiras de Robôs - MLP Server
Simulador

Day-trade em mini-contratos futuros de Ibovespa (WIN) e Dólar (WDO).



Acesse abaixo as planilhas de resultados HISTÓRICOS!
Único robô no Brasil a mostrar os resultados detalhados dia a dia com custos e ajustes!



ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N64795332
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N64795332

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 651 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 25.000 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 44.266 (177,1%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 12.368 (49,5% do inicial)
Investimento Atual: R$ 23.042

Total de Custos Fixos: R$ 0 (R$ 0/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -2.004
Informativo - Corretagem+Emol.: R$ -6.618
Informativo - Perdas Eventuais 3%: R$ -17.181

Informativo - Meses seguidos SEM Saques: 7 // Meses seguidos COM Saques: 5
Informativo - Total de Meses SEM Saques: 10 // Total de Meses COM Saques: 12

Maior Lucro Diário: R$ 3.745 // Maior Prejuízo Diário: R$ -3.265

Total de Saques: R$ 46.223 (184,9% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 2.101/mês. Saque médio líquido R$ 1.681/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----25.000
1/1/1700,000,000,00--25.000
2/1/17250-2,50-12,00-17,40--25.218
3/1/17-1.2750,00-14,00-65,25--23.862
4/1/17860-8,60-18,00-40,20--24.651
5/1/17350-3,50-12,00-10,50--24.973
6/1/17-1150,00-12,00-9,75--24.836
7/1/1700,000,000,00--24.835
8/1/1700,000,000,00--24.835
9/1/171.050-10,50-16,00-37,80--25.820
10/1/17310-3,10-14,00-9,30--26.103
11/1/17130-1,30-20,00-44,40--26.167
12/1/17440-4,40-8,00-13,20--26.575
13/1/17790-7,90-20,00-23,70--27.313
14/1/1700,000,000,00--27.313
15/1/1700,000,000,00--27.313
16/1/17120-1,20-10,00-5,40--27.417
17/1/17880-8,80-16,00-27,30--28.244
18/1/17245-2,45-20,00-24,75--28.442
19/1/1790-0,90-16,00-36,00--28.476
20/1/17105-1,05-12,00-12,45--28.550
21/1/1700,000,000,00--28.549
22/1/1700,000,000,00--28.549
23/1/17-6100,00-8,00-18,30--27.912
24/1/171.085-10,85-20,00-32,55--28.934
25/1/1700,000,000,00--28.934
26/1/17505-5,05-14,00-22,35--29.397
27/1/17-2000,00-14,00-6,00--29.176
28/1/1700,000,000,00--29.176
29/1/1700,000,000,00--29.176
30/1/17-1.3600,00-8,00-48,90--27.759
31/1/17255-2,55-22,00-14,55--27.974
Saque - Mês: 1/17----2.97425.000
1/2/17155-1,55-6,00-4,65--25.142
2/2/17590-5,90-16,00-23,10--25.687
3/2/17535-5,35-12,00-32,25--26.171
4/2/1700,000,000,00--26.168
5/2/1700,000,000,00--26.168
6/2/17-900,00-20,00-42,00--26.016
7/2/171.460-14,60-18,00-43,80--27.394
8/2/17540-5,40-20,00-46,50--27.862
9/2/171.375-13,75-16,00-46,05--29.156
10/2/17-6500,00-6,00-19,50--28.479
11/2/1700,000,000,00--28.479
12/2/1700,000,000,00--28.479
13/2/17-650,00-8,00-3,45--28.403
14/2/17280-2,80-18,00-15,30--28.647
15/2/17-2450,00-10,00-9,15--28.381
16/2/171.230-12,30-20,00-47,10--29.532
17/2/17-8100,00-12,00-26,40--28.682
18/2/1700,000,000,00--28.681
19/2/1700,000,000,00--28.681
20/2/17190-1,90-8,00-5,70--28.856
21/2/17515-5,15-12,00-15,45--29.338
22/2/17-400,00-14,00-1,20--29.283
23/2/17135-1,35-12,00-35,55--29.369
24/2/17630-6,30-14,00-42,30--29.931
25/2/1700,000,000,00--29.927
26/2/1700,000,000,00--29.927
27/2/1700,000,000,00--29.927
28/2/1700,000,000,00--29.927
Saque - Mês: 2/17----4.92725.000
1/3/1700,00-2,000,00--24.998
2/3/17-6850,00-10,00-32,25--24.271
3/3/17230-2,30-18,00-16,20--24.462
4/3/1700,000,000,00--24.461
5/3/1700,000,000,00--24.461
6/3/17450-4,50-20,00-48,30--24.838
7/3/17150-1,50-20,00-31,20--24.929
8/3/17-950,00-12,00-49,35--24.769
9/3/17935-9,35-18,00-42,15--25.626
10/3/17-1850,00-14,00-42,45--25.383
11/3/1700,000,000,00--25.376
12/3/1700,000,000,00--25.376
13/3/17-1950,00-8,00-6,45--25.167
14/3/17-5050,00-14,00-35,55--24.612
15/3/17600-6,00-18,00-31,50--25.153
16/3/17705-7,05-16,00-34,05--25.799
17/3/171.060-10,60-20,00-31,80--26.795
18/3/1700,000,000,00--26.795
19/3/1700,000,000,00--26.795
20/3/175-0,05-18,00-59,25--26.722
21/3/17-7000,00-14,00-63,00--25.935
22/3/171.475-14,75-22,00-81,45--27.285
23/3/17-450,00-28,00-54,15--27.152
24/3/17-650,00-24,00-46,95--27.007
25/3/1700,000,000,00--27.000
26/3/1700,000,000,00--27.000
27/3/17190-1,90-12,00-29,70--27.146
28/3/17-4350,00-14,00-25,95--26.667
29/3/17-9900,00-18,00-57,60--25.599
30/3/17805-8,05-18,00-36,45--26.337
31/3/17490-4,90-16,00-26,70--26.778
Saque - Mês: 3/17----1.77725.000
1/4/1700,000,000,00--24.998
2/4/1700,000,000,00--24.998
3/4/17125-1,25-22,00-48,45--25.051
4/4/1725-0,25-18,00-20,25--25.030
5/4/17660-6,60-16,00-23,40--25.641
6/4/17-6000,00-18,00-21,60--25.001
7/4/17410-4,10-16,00-41,40--25.349
8/4/1700,000,000,00--25.344
9/4/1700,000,000,00--25.344
10/4/17415-4,15-16,00-27,15--25.712
11/4/17-1.0450,00-18,00-94,95--24.551
12/4/17-1.5050,00-18,00-45,15--22.973
13/4/17505-5,05-12,00-38,55--23.422
14/4/1700,000,000,00--23.418
15/4/1700,000,000,00--23.418
16/4/1700,000,000,00--23.418
17/4/17-4850,00-10,00-14,55--22.908
18/4/17615-6,15-20,00-51,75--23.446
19/4/17600-6,00-12,00-31,80--23.990
20/4/172.025-20,25-20,00-60,75--25.912
21/4/1700,000,000,00--25.912
22/4/1700,000,000,00--25.912
23/4/1700,000,000,00--25.912
24/4/17365-3,65-8,00-10,95--26.254
25/4/17900-9,00-12,00-27,00--27.106
26/4/17220-2,20-18,00-46,50--27.260
27/4/17815-8,15-26,00-71,55--27.962
28/4/17-5200,00-12,00-28,80--27.394
29/4/1700,000,000,00--27.391
30/4/1700,000,000,00--27.391
Saque - Mês: 4/17----2.39125.000
1/5/1700,000,000,00--25.000
2/5/17-1.8700,00-8,00-79,80--23.042
3/5/17-7550,00-18,00-24,75--22.241
4/5/17-2.2450,00-8,00-67,35--19.920
5/5/17250-2,50-12,00-48,60--20.107
6/5/1700,000,000,00--20.100
7/5/1700,000,000,00--20.100
8/5/171.040-10,40-16,00-35,40--21.078
9/5/17-4800,00-10,00-15,60--20.572
10/5/17-1.4450,00-6,00-43,35--19.077
11/5/17-1650,00-22,00-25,95--18.864
12/5/17130-1,30-10,00-6,30--18.973
13/5/1700,000,000,00--18.973
14/5/1700,000,000,00--18.973
15/5/17770-7,70-16,00-31,50--19.688
16/5/17-1850,00-18,00-40,35--19.443
17/5/17825-8,25-16,00-53,85--20.184
18/5/1700,00-8,000,00--20.171
19/5/17-2700,00-18,00-72,60--19.810
20/5/1700,000,000,00--19.800
21/5/1700,000,000,00--19.800
22/5/171.985-19,85-8,00-59,55--21.697
23/5/171.200-12,00-18,00-59,70--22.808
24/5/171.020-10,20-12,00-34,80--23.767
25/5/17710-7,10-24,00-69,00--24.376
26/5/17-9950,00-8,00-43,95--23.321
27/5/1700,000,000,00--23.319
28/5/1700,000,000,00--23.319
29/5/17595-5,95-12,00-17,85--23.878
30/5/17465-4,65-20,00-25,35--24.293
31/5/17-2000,00-16,00-80,10--23.995
Sem Saque - Mês: 5/17-----23.995
1/6/17-1300,00-12,00-7,20--23.833
2/6/1770-0,70-22,00-30,30--23.850
3/6/1700,000,000,00--23.845
4/6/1700,000,000,00--23.845
5/6/171.290-12,90-30,00-46,20--25.046
6/6/17-300,00-14,00-6,00--24.995
7/6/17505-5,05-16,00-20,85--25.457
8/6/17-3450,00-12,00-17,85--25.081
9/6/172.065-20,65-24,00-68,25--27.032
10/6/1700,000,000,00--27.031
11/6/1700,000,000,00--27.031
12/6/17370-3,70-10,00-24,60--27.363
13/6/17520-5,20-20,00-32,70--27.822
14/6/1775-0,75-24,00-34,05--27.836
15/6/1700,000,000,00--27.831
16/6/17-3050,00-8,00-10,05--27.507
17/6/1700,000,000,00--27.507
18/6/1700,000,000,00--27.507
19/6/17-3350,00-8,00-28,65--27.136
20/6/17-4550,00-10,00-13,65--26.654
21/6/17-4250,00-10,00-12,75--26.206
22/6/17590-5,90-18,00-23,10--26.749
23/6/17550-5,50-22,00-35,40--27.235
24/6/1700,000,000,00--27.232
25/6/1700,000,000,00--27.232
26/6/17-1900,00-6,00-5,70--27.031
27/6/171.105-11,05-16,00-38,25--28.070
28/6/17895-8,95-20,00-27,15--28.908
29/6/171.685-16,85-20,00-50,55--30.506
30/6/17-2500,00-10,00-13,80--30.232
Saque - Mês: 6/17----5.23225.000
1/7/1700,000,000,00--24.999
2/7/1700,000,000,00--24.999
3/7/17170-1,70-12,00-5,10--25.150
4/7/17485-4,85-12,00-14,55--25.604
5/7/171.150-11,50-22,00-55,80--26.664
6/7/17200-2,00-22,00-36,60--26.800
7/7/171.055-10,55-26,00-37,35--27.776
8/7/1700,000,000,00--27.775
9/7/1700,000,000,00--27.775
10/7/17-7900,00-6,00-23,70--26.956
11/7/17-7700,00-20,00-39,30--26.126
12/7/17275-2,75-12,00-8,25--26.376
13/7/1755-0,55-8,00-4,05--26.418
14/7/17145-1,45-6,00-4,35--26.551
15/7/1700,000,000,00--26.551
16/7/1700,000,000,00--26.551
17/7/17195-1,95-16,00-6,15--26.722
18/7/17165-1,65-12,00-15,45--26.858
19/7/17540-5,40-14,00-19,50--27.357
20/7/17395-3,95-14,00-31,35--27.702
21/7/17370-3,70-18,00-15,00--28.032
22/7/1700,000,000,00--28.032
23/7/1700,000,000,00--28.032
24/7/17-1700,00-14,00-19,20--27.828
25/7/17-350,00-8,00-1,65--27.781
26/7/17465-4,65-20,00-53,55--28.168
27/7/17-3400,00-20,00-11,70--27.790
28/7/17-3650,00-20,00-23,55--27.381
29/7/1700,000,000,00--27.379
30/7/1700,000,000,00--27.379
31/7/17175-1,75-18,00-17,25--27.517
Saque - Mês: 7/17----2.51725.000
1/8/17-4700,00-12,00-14,10--24.502
2/8/17965-9,65-12,00-28,95--25.416
3/8/1785-0,85-16,00-9,45--25.475
4/8/17860-8,60-12,00-25,80--26.287
5/8/1700,000,000,00--26.287
6/8/1700,000,000,00--26.287
7/8/17-5700,00-12,00-17,10--25.688
8/8/17565-5,65-14,00-16,95--26.217
9/8/17270-2,70-20,00-16,80--26.447
10/8/17-1.4800,00-12,00-44,40--24.909
11/8/17-500,00-18,00-39,00--24.802
12/8/1700,000,000,00--24.796
13/8/1700,000,000,00--24.796
14/8/17-1.9500,00-16,00-73,50--22.757
15/8/17-1700,00-10,00-5,70--22.568
16/8/171.330-13,30-20,00-42,60--23.822
17/8/17-2750,00-12,00-13,05--23.522
18/8/171.235-12,35-18,00-39,45--24.686
19/8/1700,000,000,00--24.686
20/8/1700,000,000,00--24.686
21/8/17285-2,85-10,00-8,55--24.950
22/8/17-1.2700,00-10,00-54,30--23.615
23/8/171.170-11,70-20,00-35,10--24.716
24/8/17-4450,00-16,00-23,25--24.232
25/8/17390-3,90-18,00-29,70--24.568
26/8/1700,000,000,00--24.565
27/8/1700,000,000,00--24.565
28/8/17575-5,75-10,00-17,25--25.107
29/8/17145-1,45-12,00-7,65--25.231
30/8/17-1.0850,00-24,00-38,25--24.083
31/8/17235-2,35-16,00-25,05--24.274
Sem Saque - Mês: 8/17-----24.274
1/9/17-1.1450,00-10,00-34,35--23.082
2/9/1700,000,000,00--23.082
3/9/1700,000,000,00--23.082
4/9/17575-5,75-12,00-21,75--23.617
5/9/17630-6,30-12,00-36,00--24.192
6/9/17-4750,00-10,00-28,35--23.676
7/9/1700,000,000,00--23.674
8/9/17-650,00-12,00-20,25--23.576
9/9/1700,000,000,00--23.573
10/9/1700,000,000,00--23.573
11/9/17-1.1800,00-6,00-35,40--22.352
12/9/17-1950,00-18,00-79,65--22.059
13/9/17885-8,85-14,00-35,55--22.874
14/9/17705-7,05-10,00-21,15--23.539
15/9/17-1.6900,00-16,00-93,30--21.740
16/9/1700,000,000,00--21.732
17/9/1700,000,000,00--21.732
18/9/17370-3,70-10,00-28,20--22.061
19/9/17-6200,00-18,00-44,40--21.375
20/9/17-1.0600,00-26,00-80,40--20.205
21/9/1750-0,50-20,00-20,40--20.206
22/9/17490-4,90-16,00-22,20--20.649
23/9/1700,000,000,00--20.648
24/9/1700,000,000,00--20.648
25/9/17185-1,85-14,00-30,15--20.787
26/9/17255-2,55-22,00-26,85--20.987
27/9/17990-9,90-16,00-35,10--21.912
28/9/17700-7,00-26,00-38,70--22.540
29/9/17-1.1450,00-16,00-34,35--21.341
30/9/1700,000,000,00--21.341
Sem Saque - Mês: 9/17-----21.341
1/10/1700,000,000,00--21.341
2/10/17550-5,50-16,00-23,70--21.846
3/10/17-1.5900,00-8,00-76,80--20.170
4/10/17915-9,15-14,00-27,45--21.030
5/10/17-1.1800,00-14,00-35,40--19.800
6/10/17-1.2000,00-16,00-39,60--18.545
7/10/1700,000,000,00--18.544
8/10/1700,000,000,00--18.544
9/10/17-1.0900,00-16,00-32,70--17.406
10/10/17-6850,00-16,00-28,05--16.676
11/10/17425-4,25-22,00-23,55--17.050
12/10/1700,000,000,00--17.049
13/10/17835-8,35-12,00-30,45--17.833
14/10/1700,000,000,00--17.832
15/10/1700,000,000,00--17.832
16/10/17465-4,65-16,00-19,05--18.257
17/10/17990-9,90-14,00-29,70--19.193
18/10/17840-8,40-18,00-27,90--19.978
19/10/17-1.4150,00-8,00-42,45--18.513
20/10/17-4650,00-10,00-20,25--18.017
21/10/1700,000,000,00--18.016
22/10/1700,000,000,00--18.016
23/10/17-7500,00-12,00-25,50--17.229
24/10/17-250,00-16,00-18,15--17.169
25/10/17365-3,65-20,00-22,05--17.486
26/10/17510-5,10-24,00-21,90--17.943
27/10/17-6100,00-28,00-72,00--17.232
28/10/1700,000,000,00--17.223
29/10/1700,000,000,00--17.223
30/10/17-1.0650,00-6,00-31,95--16.120
31/10/17770-7,70-22,00-60,00--16.800
Sem Saque - Mês: 10/17-----16.800
1/11/17690-6,90-14,00-21,90--17.441
2/11/1700,000,000,00--17.441
3/11/17120-1,20-24,00-17,10--17.519
4/11/1700,000,000,00--17.516
5/11/1700,000,000,00--17.516
6/11/17-200,00-26,00-21,60--17.449
7/11/17-1.4200,00-10,00-42,60--15.973
8/11/17-3400,00-20,00-38,70--15.574
9/11/171.045-10,45-18,00-65,25--16.520
10/11/171.005-10,05-14,00-72,45--17.423
11/11/1700,000,000,00--17.416
12/11/1700,000,000,00--17.416
13/11/17-5300,00-22,00-30,00--16.834
14/11/172.100-21,00-18,00-81,90--18.811
15/11/1700,000,000,00--18.808
16/11/17-1.0100,00-12,00-39,00--17.747
17/11/17735-7,35-18,00-53,25--18.402
18/11/1700,000,000,00--18.397
19/11/1700,000,000,00--18.397
20/11/1700,000,000,00--18.397
21/11/17-5000,00-10,00-22,50--17.864
22/11/17-2800,00-18,00-32,10--17.533
23/11/17-7400,00-20,00-23,70--16.745
24/11/17230-2,30-16,00-10,80--16.946
25/11/1700,000,000,00--16.945
26/11/1700,000,000,00--16.945
27/11/17-7800,00-14,00-23,70--16.127
28/11/17490-4,90-12,00-14,70--16.586
29/11/17455-4,55-12,00-25,95--16.998
30/11/17-7150,00-14,00-40,05--16.227
Sem Saque - Mês: 11/17-----16.227
1/12/172.195-21,95-14,00-69,75--18.313
2/12/1700,000,000,00--18.313
3/12/1700,000,000,00--18.313
4/12/17-6450,00-8,00-21,45--17.638
5/12/17-1.2150,00-20,00-132,15--16.271
6/12/171.220-12,20-24,00-54,60--17.384
7/12/17-9650,00-12,00-52,65--16.351
8/12/17280-2,80-10,00-8,40--16.606
9/12/1700,000,000,00--16.606
10/12/1700,000,000,00--16.606
11/12/17-350,00-28,00-52,35--16.491
12/12/17-2.5100,00-14,00-75,30--13.883
13/12/171.650-16,50-12,00-49,50--15.455
14/12/17-9450,00-8,00-28,35--14.474
15/12/17-3450,00-10,00-34,05--14.085
16/12/1700,000,000,00--14.081
17/12/1700,000,000,00--14.081
18/12/1725-0,25-10,00-6,15--14.089
19/12/17-3350,00-12,00-12,15--13.729
20/12/17-8800,00-10,00-26,40--12.812
21/12/1760-0,60-18,00-17,40--12.836
22/12/17830-8,30-22,00-51,00--13.583
23/12/1700,000,000,00--13.578
24/12/1700,000,000,00--13.578
25/12/1700,000,000,00--13.578
26/12/171.110-11,10-22,00-55,20--14.600
27/12/17-3100,00-10,00-9,30--14.267
28/12/1775-0,75-14,00-7,35--14.320
29/12/1700,000,000,00--14.319
30/12/1700,000,000,00--14.319
31/12/1700,000,000,00--14.319
Sem Saque - Mês: 12/17-----14.319
1/1/1800,000,000,00--14.319
2/1/18-1.4950,00-6,00-44,85--12.773
3/1/18125-1,25-12,00-32,55--12.852
4/1/18-1550,00-14,00-48,15--12.630
5/1/18665-6,65-18,00-31,95--13.232
6/1/1800,000,000,00--13.230
7/1/1800,000,000,00--13.230
8/1/18955-9,55-16,00-33,15--14.126
9/1/18-3200,00-14,00-20,70--13.770
10/1/18190-1,90-20,00-15,00--13.922
11/1/18115-1,15-12,00-3,45--14.018
12/1/18510-5,10-18,00-30,30--14.475
13/1/1800,000,000,00--14.473
14/1/1800,000,000,00--14.473
15/1/18-4250,00-6,00-12,75--14.029
16/1/181.055-10,55-16,00-36,15--15.021
17/1/18-200,00-12,00-25,50--14.963
18/1/18-400,00-16,00-16,50--14.886
19/1/18385-3,85-8,00-11,55--15.245
20/1/1800,000,000,00--15.245
21/1/1800,000,000,00--15.245
22/1/18-250,00-12,00-8,85--15.199
23/1/18-2.3100,00-20,00-87,00--12.781
24/1/18-3050,00-10,00-83,25--12.380
25/1/1800,000,000,00--12.368
26/1/18790-7,90-10,00-23,70--13.116
27/1/1800,000,000,00--13.116
28/1/1800,000,000,00--13.116
29/1/18790-7,90-8,00-23,70--13.866
30/1/18295-2,95-18,00-10,05--14.130
31/1/18-1.0500,00-14,00-71,70--12.994
Sem Saque - Mês: 1/18-----12.994
1/2/182.195-21,95-18,00-65,85--15.077
2/2/18200-2,00-16,00-26,40--15.233
3/2/1800,000,000,00--15.229
4/2/1800,000,000,00--15.229
5/2/18785-7,85-10,00-23,85--15.972
6/2/18-2300,00-14,00-41,40--15.687
7/2/181.570-15,70-18,00-49,20--17.168
8/2/182.910-29,10-16,00-89,10--19.944
9/2/181.870-18,70-12,00-84,90--21.698
10/2/1800,000,000,00--21.693
11/2/1800,000,000,00--21.693
12/2/1800,000,000,00--21.693
13/2/1800,000,000,00--21.693
14/2/1800,000,000,00--21.693
15/2/18-700,00-8,00-15,90--21.599
16/2/18530-5,30-24,00-23,40--22.074
17/2/1800,000,000,00--22.073
18/2/1800,000,000,00--22.073
19/2/1840-0,40-8,00-5,40--22.099
20/2/18-2.0300,00-14,00-66,30--19.988
21/2/18-8700,00-10,00-51,30--19.056
22/2/18-4900,00-18,00-95,10--18.449
23/2/18485-4,85-14,00-16,35--18.885
24/2/1800,000,000,00--18.885
25/2/1800,000,000,00--18.885
26/2/18540-5,40-6,00-16,20--19.397
27/2/18395-3,95-20,00-29,25--19.739
28/2/181.020-10,20-16,00-35,10--20.695
Sem Saque - Mês: 2/18-----20.695
1/3/181.075-10,75-10,00-32,25--21.716
2/3/18-3300,00-12,00-42,90--21.331
3/3/1800,000,000,00--21.326
4/3/1800,000,000,00--21.326
5/3/18250-2,50-20,00-28,20--21.525
6/3/18510-5,10-18,00-17,40--21.991
7/3/18310-3,10-12,00-10,50--22.275
8/3/18615-6,15-14,00-59,55--22.810
9/3/182.090-20,90-12,00-62,70--24.798
10/3/1800,000,000,00--24.798
11/3/1800,000,000,00--24.798
12/3/18210-2,10-6,00-9,30--24.990
13/3/181.080-10,80-22,00-34,50--26.002
14/3/181.075-10,75-12,00-35,55--27.019
15/3/18185-1,85-12,00-35,55--27.154
16/3/181.210-12,10-28,00-48,90--28.270
17/3/1800,000,000,00--28.268
18/3/1800,000,000,00--28.268
19/3/181.210-12,10-10,00-36,30--29.419
20/3/181.420-14,20-24,00-48,30--30.753
21/3/18870-8,70-22,00-58,80--31.532
22/3/18-6300,00-20,00-51,60--30.825
23/3/181.700-17,00-18,00-99,30--32.386
24/3/1800,000,000,00--32.378
25/3/1800,000,000,00--32.378
26/3/181.410-14,10-16,00-42,30--33.715
27/3/18-5300,00-26,00-59,10--33.100
28/3/18-8650,00-16,00-50,55--32.161
29/3/18-3.2650,00-10,00-97,95--28.784
30/3/1800,000,000,00--28.784
31/3/1800,000,000,00--28.784
Saque - Mês: 3/18----3.78425.000
1/4/1800,000,000,00--25.000
2/4/181.400-14,00-18,00-55,80--26.312
3/4/181.410-14,10-20,00-44,70--27.641
4/4/18-4500,00-12,00-14,70--27.164
5/4/18975-9,75-10,00-33,75--28.085
6/4/18975-9,75-22,00-100,35--28.927
7/4/1800,000,000,00--28.916
8/4/1800,000,000,00--28.916
9/4/181.095-10,95-16,00-39,15--29.945
10/4/18-4450,00-26,00-91,95--29.381
11/4/18870-8,70-10,00-26,10--30.193
12/4/181.365-13,65-18,00-66,15--31.460
13/4/18-3.0400,00-16,00-91,20--28.308
14/4/1800,000,000,00--28.308
15/4/1800,000,000,00--28.308
16/4/182.020-20,20-14,00-60,60--30.234
17/4/18-7100,00-16,00-55,80--29.452
18/4/18-1.0850,00-8,00-44,85--28.308
19/4/18960-9,60-20,00-35,10--29.201
20/4/18-2500,00-14,00-19,80--28.917
21/4/1800,000,000,00--28.915
22/4/1800,000,000,00--28.915
23/4/18275-2,75-10,00-16,35--29.160
24/4/18-350,00-12,00-16,05--29.096
25/4/18-8350,00-16,00-36,75--28.206
26/4/1835-0,35-10,00-21,75--28.207
27/4/18200-2,00-14,00-55,80--28.332
28/4/1800,000,000,00--28.323
29/4/1800,000,000,00--28.323
30/4/18505-5,05-16,00-15,15--28.792
Saque - Mês: 4/18----3.79225.000
1/5/1800,000,000,00--25.000
2/5/18-1.4650,00-8,00-55,65--23.471
3/5/181.505-15,05-12,00-45,15--24.902
4/5/18280-2,80-12,00-28,20--25.139
5/5/1800,000,000,00--25.136
6/5/1800,000,000,00--25.136
7/5/18130-1,30-18,00-25,20--25.221
8/5/18415-4,15-24,00-51,75--25.553
9/5/181.985-19,85-18,00-72,45--27.421
10/5/18-1.3600,00-8,00-40,80--26.010
11/5/18730-7,30-18,00-59,70--26.655
12/5/1800,000,000,00--26.649
13/5/1800,000,000,00--26.649
14/5/18-1.2200,00-10,00-36,60--25.382
15/5/18-6200,00-16,00-42,60--24.704
16/5/181.820-18,20-14,00-77,10--26.410
17/5/18-1.0950,00-10,00-44,55--25.257
18/5/18-1.4100,00-14,00-78,00--23.753
19/5/1800,000,000,00--23.747
20/5/1800,000,000,00--23.747
21/5/183.490-34,90-16,00-114,00--27.072
22/5/181.535-15,35-22,00-60,75--28.508
23/5/181.295-12,95-10,00-39,75--29.737
24/5/181.535-15,35-8,00-46,05--31.203
25/5/182.620-26,20-16,00-90,00--33.691
26/5/1800,000,000,00--33.689
27/5/1800,000,000,00--33.689
28/5/18-1700,00-8,00-40,50--33.470
29/5/183.745-37,45-20,00-148,65--37.003
30/5/18165-1,65-24,00-37,05--37.100
31/5/1800,000,000,00--37.094
Saque - Mês: 5/18----12.09425.000
1/6/18240-2,40-14,00-56,40--25.167
2/6/1800,000,000,00--25.159
3/6/1800,000,000,00--25.159
4/6/18-900,00-10,00-11,70--25.047
5/6/183.380-33,80-16,00-107,40--28.269
6/6/18995-9,95-16,00-91,95--29.145
7/6/18-2.7400,00-8,00-82,20--26.304
8/6/18965-9,65-16,00-28,95--27.215
9/6/1800,000,000,00--27.215
10/6/1800,000,000,00--27.215
11/6/182.370-23,70-16,00-85,50--29.459
12/6/181.325-13,25-20,00-87,15--30.662
13/6/185-0,05-20,00-55,95--30.583
14/6/18-1300,00-22,00-43,80--30.378
15/6/18-6200,00-12,00-53,40--29.686
16/6/1800,000,000,00--29.680
17/6/1800,000,000,00--29.680
18/6/18265-2,65-14,00-27,45--29.901
19/6/18-1400,00-12,00-83,40--29.662
20/6/1820-0,20-22,00-56,10--29.590
21/6/18-2.1150,00-22,00-67,35--27.377
22/6/18-3650,00-22,00-61,05--26.928
23/6/1800,000,000,00--26.920
24/6/1800,000,000,00--26.920
25/6/18375-3,75-12,00-31,05--27.248
26/6/18-9850,00-32,00-109,95--26.118
27/6/181.110-11,10-22,00-73,80--27.107
28/6/18-4150,00-20,00-60,15--26.606
29/6/18-5100,00-8,00-22,80--26.057
30/6/1800,000,000,00--26.056
Saque - Mês: 6/18----1.05625.000
1/7/1800,000,000,00--25.000
2/7/18195-1,95-10,00-16,65--25.166
3/7/18-1300,00-12,00-23,10--25.000
4/7/18960-9,60-14,00-30,00--25.903
5/7/18-1250,00-14,00-28,95--25.735
6/7/18550-5,50-20,00-28,80--26.226
7/7/1800,000,000,00--26.224
8/7/1800,000,000,00--26.224
9/7/1800,000,000,00--26.224
10/7/18940-9,40-12,00-28,20--27.114
11/7/18-1.2800,00-24,00-110,40--25.700
12/7/18-1.1400,00-8,00-34,20--24.506
13/7/181.410-14,10-14,00-42,30--25.845
14/7/1800,000,000,00--25.845
15/7/1800,000,000,00--25.845
16/7/18-4300,00-16,00-24,60--25.375
17/7/182.205-22,05-14,00-82,35--27.459
18/7/181.600-16,00-22,00-50,70--28.968
19/7/18-9650,00-12,00-30,75--27.960
20/7/18835-8,35-10,00-47,25--28.729
21/7/1800,000,000,00--28.725
22/7/1800,000,000,00--28.725
23/7/1870-0,70-10,00-11,70--28.773
24/7/18670-6,70-10,00-20,10--29.404
25/7/18-2000,00-10,00-9,60--29.185
26/7/18-2250,00-22,00-24,75--28.913
27/7/18-950,00-8,00-3,45--28.803
28/7/1800,000,000,00--28.803
29/7/1800,000,000,00--28.803
30/7/18720-7,20-12,00-27,00--29.477
31/7/18-1.8300,00-14,00-86,10--27.546
Saque - Mês: 7/18----2.54625.000
1/8/181.210-12,10-12,00-51,30--26.129
2/8/18-6200,00-16,00-44,40--25.447
3/8/18-9150,00-10,00-84,15--24.433
4/8/1800,000,000,00--24.424
5/8/1800,000,000,00--24.424
6/8/181.135-11,35-12,00-37,65--25.498
7/8/18600-6,00-16,00-18,00--26.057
8/8/18270-2,70-14,00-15,30--26.295
9/8/18900-9,00-16,00-63,60--27.105
10/8/18-7350,00-12,00-88,35--26.264
11/8/1800,000,000,00--26.253
12/8/1800,000,000,00--26.253
13/8/18-2.5100,00-18,00-88,50--23.636
14/8/18740-7,40-14,00-30,30--24.322
15/8/18215-2,15-8,00-15,15--24.511
16/8/181.555-15,55-18,00-60,75--25.970
17/8/181.485-14,85-10,00-44,55--27.383
18/8/1800,000,000,00--27.383
19/8/1800,000,000,00--27.383
20/8/18-750,00-20,00-26,85--27.261
21/8/18590-5,90-20,00-42,30--27.779
22/8/18295-2,95-12,00-58,65--27.996
23/8/18-8700,00-20,00-53,10--27.045
24/8/18845-8,45-16,00-36,45--27.825
25/8/1800,000,000,00--27.823
26/8/1800,000,000,00--27.823
27/8/18-1.4400,00-6,00-43,20--26.333
28/8/18245-2,45-14,00-39,75--26.522
29/8/18-5200,00-10,00-33,90--25.953
30/8/18230-2,30-14,00-118,80--26.045
31/8/18-1.2850,00-22,00-54,75--24.664
Sem Saque - Mês: 8/18-----24.664
1/9/1800,000,000,00--24.662
2/9/1800,000,000,00--24.662
3/9/181.040-10,40-16,00-46,20--25.629
4/9/18-7800,00-12,00-38,10--24.797
5/9/18160-1,60-12,00-48,30--24.892
6/9/181.565-15,65-34,00-65,25--26.335
7/9/1800,000,000,00--26.332
8/9/1800,000,000,00--26.332
9/9/1800,000,000,00--26.332
10/9/18-100,00-12,00-43,80--26.266
11/9/18-1.4800,00-10,00-46,20--24.723
12/9/18-4400,00-22,00-59,40--24.201
13/9/182.185-21,85-26,00-99,15--26.231
14/9/18-3200,00-12,00-23,40--25.870
15/9/1800,000,000,00--25.868
16/9/1800,000,000,00--25.868
17/9/18-9650,00-16,00-98,55--24.788
18/9/18-2250,00-10,00-31,95--24.510
19/9/18-3250,00-12,00-84,45--24.084
20/9/181.565-15,65-20,00-56,85--25.544
21/9/18-9350,00-8,00-28,05--24.572
22/9/1800,000,000,00--24.572
23/9/1800,000,000,00--24.572
24/9/181.135-11,35-14,00-34,05--25.647
25/9/18-2050,00-14,00-36,15--25.392
26/9/18440-4,40-22,00-49,50--25.751
27/9/18595-5,95-14,00-59,25--26.261
28/9/181.990-19,90-16,00-73,20--28.135
29/9/1800,000,000,00--28.133
30/9/1800,000,000,00--28.133
Saque - Mês: 9/18----3.13325.000
1/10/18545-5,45-10,00-17,85--25.512
2/10/18-1.4400,00-6,00-43,20--24.022
3/10/18-6800,00-12,00-22,20--23.308
4/10/18-3700,00-10,00-63,90--22.864
5/10/18170-1,70-14,00-35,40--22.974
6/10/1800,000,000,00--22.969
7/10/1800,000,000,00--22.969
8/10/18-8400,00-10,00-25,80--22.093
9/10/18430-4,30-18,00-79,80--22.421
10/10/18305-3,05-16,00-44,55--22.651
11/10/18475-4,75-28,00-40,65--23.047
12/10/1800,000,000,00--23.042
13/10/1800,000,000,00--23.042
14/10/1800,000,000,00--23.042
Sem Saque até o momento - Mês: 10/18-----23.042


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Fornecedor 1: TH Compra 3404 J5500 (2.500)
2 Fornecedor 1: TH Compra NX130 J5500 (2.500)
3 Fornecedor 3: Conquista367 J5500 (2.500)
4 Fornecedor 3: Shark V112730 J5500 (2.500)
5 Fornecedor 3: TH M 10C376 J5500 (2.500)
6 Fornecedor 3: TH M 10V355 J5500 (2.500)
7 Fornecedor 3: TH M 20C351 J5500 (2.500)
8 Fornecedor 3: TH M 20V395 J5500 (2.500)
9 Fornecedor 3: Vantagem5 J5500 (2.500)
10 Fornecedor 3: Vantagem190 J5500 (2.500)
Total-50500 (25.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 421.37525500 (12.500) Alavancagem de 34 X
Total Índice CompradoR$ 421.37525500 (12.500) Alavancagem de 34 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 842.75050500 (25.000) Alavancagem de 34 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 34 X, isso significa que uma oscilação de 1% nos preços do mercado representará 34% (34 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.