Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N64419527
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N64419527

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 413 dias corridos (1,1 anos). Corret. informada por mini-contrato: R$ 0,60


Investimento Inicial: R$ 45.000 Data Início: 01/10/2016

Rendimento Bruto Total: R$ 96.319 (214%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 35.365 (78,6% do inicial)
Investimento Atual: R$ 40.070

Total de Custos Fixos: R$ -32.480 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -2.375
Informativo - Corretagem+Emol.: R$ -19.776
Informativo - Perdas Eventuais 3%: R$ -17.225

Informativo - Meses seguidos SEM Saques: 3 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 4 // Total de Meses COM Saques: 10

Maior Lucro Diário: R$ 8.065 // Maior Prejuízo Diário: R$ -5.125

Total de Saques: R$ 68.769 (152,8% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 4.912/mês. Saque médio líquido R$ 3.930/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----45.000
1/10/1600,000,000,00--45.000
2/10/1600,000,000,00--45.000
3/10/165-0,05-54,00-73,65--44.877
4/10/161.635-16,35-96,00-82,95--46.305
5/10/16-2.0550,00-30,00-61,65--44.152
6/10/161.225-12,25-84,00-42,75--45.238
7/10/16-9950,00-48,00-47,25--44.147
8/10/1600,000,000,00--44.144
9/10/1600,000,000,00--44.144
10/10/16-9900,00-60,00-49,20--43.045
11/10/16-1.4150,00-90,00-43,05--41.494
12/10/1600,000,000,00--41.494
13/10/1680-0,80-54,00-11,70--41.507
14/10/16-1.9200,00-42,00-57,60--39.486
15/10/1600,000,000,00--39.486
16/10/1600,000,000,00--39.486
17/10/16825-8,25-78,00-25,95--40.199
18/10/16815-8,15-42,00-24,75--40.939
19/10/16495-4,95-72,00-41,25--41.316
20/10/16-300,00-66,00-12,90--41.202
21/10/16-9600,00-66,00-28,80--40.145
22/10/1600,000,000,00--40.145
23/10/1600,000,000,00--40.145
24/10/16-2450,00-60,00-33,45--39.807
25/10/161.350-13,50-90,00-52,20--40.997
26/10/16175-1,75-72,00-38,55--41.058
27/10/16-7750,00-60,00-113,25--40.104
28/10/161.860-18,60-54,00-73,80--41.802
29/10/1600,000,000,00--41.799
30/10/1600,000,000,00--41.799
31/10/16925-9,25-48,00-31,05--42.636
Custos - Mês: 10/16---2.320-40.316
Sem Saque - Mês: 10/16-----40.316
1/11/16-3150,00-90,00-67,35--39.843
2/11/1600,000,000,00--39.834
3/11/164.310-43,10-78,00-132,90--43.890
4/11/16910-9,10-78,00-81,90--44.630
5/11/1600,000,000,00--44.621
6/11/1600,000,000,00--44.621
7/11/16-1.1850,00-48,00-57,15--43.331
8/11/162.125-21,25-90,00-63,75--45.277
9/11/161.805-18,05-66,00-101,55--46.897
10/11/16-7400,00-90,00-229,20--45.829
11/11/168.065-80,65-72,00-241,95--53.465
12/11/1600,000,000,00--53.465
13/11/1600,000,000,00--53.465
14/11/163.395-33,95-36,00-101,85--56.689
15/11/1600,000,000,00--56.689
16/11/162.405-24,05-78,00-77,85--58.914
17/11/16925-9,25-114,00-113,55--59.601
18/11/16580-5,80-78,00-84,30--59.999
19/11/1600,000,000,00--59.987
20/11/1600,000,000,00--59.987
21/11/16-4550,00-30,00-21,15--59.481
22/11/16-1.1900,00-48,00-74,70--58.167
23/11/16410-4,10-78,00-80,40--58.408
24/11/161.470-14,70-90,00-75,30--59.687
25/11/16-4100,00-78,00-64,80--59.129
26/11/1600,000,000,00--59.120
27/11/1600,000,000,00--59.120
28/11/16535-5,35-66,00-35,55--59.548
29/11/16-2.8450,00-84,00-85,35--56.531
30/11/161.070-10,70-84,00-66,90--57.439
Custos - Mês: 11/16---2.320-55.119
Saque - Mês: 11/16----10.11945.000
1/12/16-2.4700,00-66,00-74,10--42.384
2/12/16250-2,50-78,00-64,50--42.489
3/12/1600,000,000,00--42.480
4/12/1600,000,000,00--42.480
5/12/161.220-12,20-66,00-62,40--43.559
6/12/16800-8,00-78,00-73,80--44.195
7/12/161.785-17,85-48,00-53,55--45.852
8/12/163.075-30,75-102,00-115,95--48.679
9/12/162.680-26,80-96,00-95,10--51.137
10/12/1600,000,000,00--51.134
11/12/1600,000,000,00--51.134
12/12/161.915-19,15-30,00-57,45--52.943
13/12/161.110-11,10-66,00-61,50--53.914
14/12/16440-4,40-90,00-72,30--54.183
15/12/16-9000,00-78,00-61,20--53.134
16/12/16505-5,05-54,00-30,45--53.543
17/12/1600,000,000,00--53.541
18/12/1600,000,000,00--53.541
19/12/1680-0,80-12,00-2,40--53.606
20/12/16165-1,65-84,00-66,45--53.619
21/12/16-1050,00-48,00-13,95--53.441
22/12/16830-8,30-84,00-24,90--54.152
23/12/16-4650,00-54,00-88,35--53.545
24/12/1600,000,000,00--53.533
25/12/1600,000,000,00--53.533
26/12/16-8000,00-30,00-24,00--52.679
27/12/161.015-10,15-66,00-42,45--53.575
28/12/16-6950,00-42,00-20,85--52.815
29/12/162.615-26,15-108,00-88,05--55.208
30/12/1600,000,000,00--55.206
31/12/1600,000,000,00--55.206
Custos - Mês: 12/16---2.320-52.886
Saque - Mês: 12/16----7.88645.000
1/1/1700,000,000,00--45.000
2/1/17-2500,00-60,00-18,60--44.671
3/1/17-1650,00-78,00-99,15--44.327
4/1/172.130-21,30-72,00-90,00--46.258
5/1/171.010-10,10-60,00-38,70--47.155
6/1/17775-7,75-72,00-36,45--47.813
7/1/1700,000,000,00--47.810
8/1/1700,000,000,00--47.810
9/1/17370-3,70-72,00-31,20--48.074
10/1/17250-2,50-84,00-24,00--48.210
11/1/171.395-13,95-108,00-106,35--49.374
12/1/17-1.5000,00-42,00-60,60--47.760
13/1/171.100-11,00-72,00-72,30--48.702
14/1/1700,000,000,00--48.696
15/1/1700,000,000,00--48.696
16/1/17750-7,50-60,00-22,50--49.356
17/1/17140-1,40-84,00-51,30--49.359
18/1/17-4750,00-78,00-22,65--48.776
19/1/17545-5,45-72,00-21,15--49.221
20/1/17920-9,20-54,00-30,30--50.046
21/1/1700,000,000,00--50.046
22/1/1700,000,000,00--50.046
23/1/17255-2,55-36,00-7,65--50.255
24/1/171.675-16,75-78,00-64,65--51.770
25/1/1700,000,000,00--51.768
26/1/17315-3,15-54,00-22,05--52.004
27/1/17-200,00-78,00-23,40--51.880
28/1/1700,000,000,00--51.876
29/1/1700,000,000,00--51.876
30/1/17-2.0300,00-42,00-60,90--49.744
31/1/17750-7,50-114,00-53,70--50.318
Custos - Mês: 1/17---2.320-47.998
Saque - Mês: 1/17----2.99845.000
1/2/17-8500,00-42,00-65,70--44.037
2/2/17-4250,00-54,00-25,95--43.525
3/2/171.675-16,75-78,00-51,75--45.052
4/2/1700,000,000,00--45.052
5/2/1700,000,000,00--45.052
6/2/171.360-13,60-78,00-75,90--46.244
7/2/17540-5,40-84,00-43,50--46.645
8/2/171.075-10,75-96,00-37,65--47.571
9/2/171.285-12,85-72,00-73,35--48.697
10/2/17-9200,00-36,00-33,60--47.702
11/2/1700,000,000,00--47.701
12/2/1700,000,000,00--47.701
13/2/17-1100,00-36,00-9,90--47.545
14/2/1775-0,75-84,00-19,05--47.515
15/2/17390-3,90-42,00-11,70--47.845
16/2/173.625-36,25-72,00-108,75--51.253
17/2/17-3850,00-66,00-36,45--50.765
18/2/1700,000,000,00--50.761
19/2/1700,000,000,00--50.761
20/2/17465-4,65-36,00-13,95--51.171
21/2/17690-6,90-48,00-20,70--51.786
22/2/17750-7,50-84,00-22,50--52.422
23/2/17-550,00-48,00-114,75--52.204
24/2/17-650,00-66,00-108,45--51.946
25/2/1700,000,000,00--51.928
26/2/1700,000,000,00--51.928
27/2/1700,000,000,00--51.928
28/2/1700,000,000,00--51.928
Custos - Mês: 2/17---2.320-49.608
Saque - Mês: 2/17----4.60845.000
1/3/1700,00-6,000,00--44.994
2/3/17-2.2300,00-54,00-78,30--42.632
3/3/172.740-27,40-84,00-96,30--45.162
4/3/1700,000,000,00--45.160
5/3/1700,000,000,00--45.160
6/3/171.600-16,00-72,00-54,60--46.617
7/3/172.695-26,95-90,00-96,15--49.098
8/3/17570-5,70-66,00-61,50--49.532
9/3/174.135-41,35-72,00-128,25--53.418
10/3/17-1.0550,00-48,00-69,15--52.245
11/3/1700,000,000,00--52.239
12/3/1700,000,000,00--52.239
13/3/17595-5,95-36,00-17,85--52.774
14/3/17-1.3300,00-66,00-63,00--51.315
15/3/171.725-17,25-78,00-56,55--52.885
16/3/171.090-10,90-90,00-37,50--53.835
17/3/174.265-42,65-96,00-127,95--57.833
18/3/1700,000,000,00--57.833
19/3/1700,000,000,00--57.833
20/3/171.390-13,90-54,00-69,00--59.086
21/3/17-5.1250,00-84,00-196,95--53.676
22/3/1755-0,55-84,00-78,15--53.561
23/3/171.450-14,50-102,00-156,60--54.725
24/3/17820-8,20-114,00-71,10--55.333
25/3/1700,000,000,00--55.325
26/3/1700,000,000,00--55.325
27/3/17110-1,10-54,00-29,70--55.350
28/3/171.890-18,90-78,00-64,50--57.074
29/3/17-1.0100,00-90,00-70,20--55.903
30/3/171.735-17,35-90,00-63,15--57.461
31/3/171.830-18,30-72,00-54,90--59.144
Custos - Mês: 3/17---2.320-56.824
Saque - Mês: 3/17----11.82445.000
1/4/1700,000,000,00--45.000
2/4/1700,000,000,00--45.000
3/4/171.070-10,70-72,00-57,30--45.930
4/4/171.525-15,25-102,00-54,45--47.279
5/4/171.735-17,35-60,00-52,05--48.883
6/4/17225-2,25-66,00-34,05--49.006
7/4/171.800-18,00-90,00-111,00--50.582
8/4/1700,000,000,00--50.573
9/4/1700,000,000,00--50.573
10/4/17350-3,50-60,00-40,50--50.819
11/4/17-5.0600,00-102,00-234,00--45.418
12/4/17-3.1200,00-72,00-93,60--42.119
13/4/17545-5,45-60,00-40,65--42.558
14/4/1700,000,000,00--42.553
15/4/1700,000,000,00--42.553
16/4/1700,000,000,00--42.553
17/4/17-3950,00-54,00-42,15--42.062
18/4/173.490-34,90-96,00-107,10--45.309
19/4/172.240-22,40-84,00-71,70--47.371
20/4/172.725-27,25-90,00-81,75--49.896
21/4/1700,000,000,00--49.896
22/4/1700,000,000,00--49.896
23/4/1700,000,000,00--49.896
24/4/17-9200,00-42,00-35,10--48.899
25/4/173.225-32,25-84,00-117,75--51.889
26/4/172.180-21,80-84,00-82,50--53.877
27/4/171.170-11,70-102,00-79,20--54.851
28/4/17-3450,00-60,00-22,05--54.417
29/4/1700,000,000,00--54.415
30/4/1700,000,000,00--54.415
Custos - Mês: 4/17---2.320-52.095
Saque - Mês: 4/17----7.09545.000
1/5/1700,000,000,00--45.000
2/5/1700,000,000,00--45.000
3/5/17-2.1050,00-90,00-70,95--42.734
4/5/17-1.9500,00-66,00-123,30--40.593
5/5/172.410-24,10-90,00-171,30--42.707
6/5/1700,000,000,00--42.691
7/5/1700,000,000,00--42.691
8/5/172.470-24,70-78,00-81,90--44.976
9/5/17-1000,00-42,00-19,80--44.813
10/5/17-1.4800,00-36,00-61,20--43.233
11/5/171.035-10,35-108,00-65,55--44.081
12/5/17-4600,00-66,00-18,30--43.531
13/5/1700,000,000,00--43.531
14/5/1700,000,000,00--43.531
15/5/17330-3,30-78,00-39,90--43.739
16/5/17890-8,90-96,00-74,40--44.445
17/5/17605-6,05-96,00-46,35--44.894
18/5/173.470-34,70-60,00-125,40--48.139
19/5/171.045-10,45-96,00-147,75--48.926
20/5/1700,000,000,00--48.907
21/5/1700,000,000,00--48.907
22/5/172.850-28,50-48,00-103,80--51.576
23/5/171.315-13,15-66,00-40,35--52.769
24/5/172.030-20,30-54,00-79,50--54.645
25/5/172.195-21,95-96,00-113,55--56.605
26/5/17-5150,00-48,00-88,95--55.945
27/5/1700,000,000,00--55.933
28/5/1700,000,000,00--55.933
29/5/171.060-10,60-84,00-42,00--56.857
30/5/171.285-12,85-102,00-54,75--57.970
31/5/17170-1,70-72,00-86,40--57.978
Custos - Mês: 5/17---2.320-55.658
Saque - Mês: 5/17----10.65845.000
1/6/17365-3,65-90,00-59,85--45.198
2/6/171.415-14,15-90,00-49,95--46.451
3/6/1700,000,000,00--46.449
4/6/1700,000,000,00--46.449
5/6/171.605-16,05-96,00-81,45--47.861
6/6/172.370-23,70-102,00-79,50--50.020
7/6/171.570-15,70-66,00-49,50--51.458
8/6/17-1.6300,00-72,00-62,40--49.693
9/6/171.275-12,75-102,00-78,15--50.773
10/6/1700,000,000,00--50.766
11/6/1700,000,000,00--50.766
12/6/17-1.0350,00-48,00-31,05--49.652
13/6/171.305-13,05-102,00-73,65--50.768
14/6/17600-6,00-66,00-32,40--51.258
15/6/1700,000,000,00--51.256
16/6/17455-4,55-48,00-16,65--51.642
17/6/1700,000,000,00--51.641
18/6/1700,000,000,00--51.641
19/6/17-9150,00-36,00-34,95--50.655
20/6/17-2.0850,00-66,00-70,65--48.432
21/6/17200-2,00-90,00-30,90--48.508
22/6/17190-1,90-60,00-14,70--48.617
23/6/17125-1,25-114,00-31,95--48.593
24/6/1700,000,000,00--48.589
25/6/1700,000,000,00--48.589
26/6/17-1500,00-30,00-9,90--48.399
27/6/172.285-22,85-84,00-68,55--50.508
28/6/171.885-18,85-84,00-61,05--52.229
29/6/172.125-21,25-72,00-76,95--54.183
30/6/17145-1,45-42,00-12,15--54.270
Custos - Mês: 6/17---2.320-51.950
Saque - Mês: 6/17----6.95045.000
1/7/1700,000,000,00--44.999
2/7/1700,000,000,00--44.999
3/7/17-2900,00-60,00-15,90--44.633
4/7/17855-8,55-78,00-36,15--45.364
5/7/171.515-15,15-108,00-86,55--46.667
6/7/17465-4,65-84,00-53,85--46.983
7/7/171.360-13,60-108,00-72,60--48.142
8/7/1700,000,000,00--48.137
9/7/1700,000,000,00--48.137
10/7/17-1.6150,00-36,00-48,45--46.438
11/7/1750-0,50-78,00-45,90--46.363
12/7/171.645-16,45-48,00-49,35--47.887
13/7/1715-0,15-42,00-19,65--47.840
14/7/1700,00-30,00-2,10--47.805
15/7/1700,000,000,00--47.804
16/7/1700,000,000,00--47.804
17/7/17275-2,75-78,00-26,25--47.972
18/7/17-2950,00-48,00-30,45--47.596
19/7/171.505-15,05-72,00-46,65--48.964
20/7/171.395-13,95-84,00-74,25--50.186
21/7/171.290-12,90-84,00-43,20--51.331
22/7/1700,000,000,00--51.330
23/7/1700,000,000,00--51.330
24/7/17-6500,00-42,00-19,80--50.618
25/7/17805-8,05-48,00-28,65--51.338
26/7/171.065-10,65-90,00-65,55--52.236
27/7/17-1.0250,00-84,00-36,45--51.085
28/7/17175-1,75-78,00-25,95--51.154
29/7/1700,000,000,00--51.150
30/7/1700,000,000,00--51.150
31/7/17905-9,05-60,00-44,25--51.942
Custos - Mês: 7/17---2.320-49.622
Saque - Mês: 7/17----4.62245.000
1/8/17-1.0700,00-54,00-32,10--43.841
2/8/171.195-11,95-60,00-54,75--44.909
3/8/17400-4,00-78,00-17,70--45.207
4/8/172.180-21,80-90,00-68,10--47.206
5/8/1700,000,000,00--47.205
6/8/1700,000,000,00--47.205
7/8/17-2200,00-54,00-6,60--46.925
8/8/171.755-17,55-78,00-52,65--48.531
9/8/171.115-11,15-78,00-43,65--49.514
10/8/17-2.0150,00-90,00-99,45--47.307
11/8/17-2150,00-108,00-106,05--46.872
12/8/1700,000,000,00--46.855
13/8/1700,000,000,00--46.855
14/8/17360-3,60-60,00-38,70--47.113
15/8/17-950,00-66,00-26,25--46.921
16/8/171.175-11,75-78,00-41,85--47.961
17/8/17-1750,00-66,00-26,85--47.692
18/8/172.925-29,25-102,00-87,75--50.394
19/8/1700,000,000,00--50.394
20/8/1700,000,000,00--50.394
21/8/1730-0,30-42,00-2,70--50.379
22/8/17-2.6100,00-42,00-78,30--47.648
23/8/171.105-11,05-96,00-42,45--48.604
24/8/17-2400,00-72,00-25,20--48.265
25/8/171.415-14,15-90,00-65,55--49.508
26/8/1700,000,000,00--49.504
27/8/1700,000,000,00--49.504
28/8/17385-3,85-48,00-11,55--49.825
29/8/17-450,00-72,00-12,15--49.696
30/8/17-1.5700,00-90,00-136,20--47.898
31/8/171.600-16,00-78,00-60,00--49.329
Custos - Mês: 8/17---2.320-47.009
Saque - Mês: 8/17----2.00945.000
1/9/17-1.5150,00-54,00-52,35--43.377
2/9/1700,000,000,00--43.376
3/9/1700,000,000,00--43.376
4/9/17675-6,75-36,00-20,25--43.988
5/9/17685-6,85-54,00-35,55--44.576
6/9/17-1.7400,00-48,00-52,20--42.733
7/9/1700,000,000,00--42.733
8/9/171.290-12,90-84,00-80,10--43.846
9/9/1700,000,000,00--43.840
10/9/1700,000,000,00--43.840
11/9/17-2.1200,00-30,00-63,60--41.626
12/9/171.105-11,05-78,00-140,55--42.501
13/9/17675-6,75-54,00-20,25--43.077
14/9/17450-4,50-54,00-17,10--43.452
15/9/17-2.1750,00-78,00-98,55--41.100
16/9/1700,000,000,00--41.094
17/9/1700,000,000,00--41.094
18/9/17-1400,00-54,00-48,60--40.852
19/9/17-1.3750,00-96,00-155,55--39.218
20/9/17-700,00-96,00-109,20--38.923
21/9/17330-3,30-84,00-104,10--39.044
22/9/1770-0,70-66,00-19,80--39.012
23/9/1700,000,000,00--39.009
24/9/1700,000,000,00--39.009
25/9/17775-7,75-42,00-41,55--39.693
26/9/17460-4,60-102,00-45,90--39.997
27/9/172.975-29,75-84,00-89,25--42.764
28/9/173.195-31,95-96,00-104,55--45.726
29/9/17-1.8400,00-84,00-55,80--43.745
30/9/1700,000,000,00--43.745
Custos - Mês: 9/17---2.320-41.425
Sem Saque - Mês: 9/17-----41.425
1/10/1700,000,000,00--41.425
2/10/17100-1,00-60,00-20,70--41.443
3/10/17-8750,00-42,00-76,95--40.446
4/10/17315-3,15-72,00-21,45--40.656
5/10/17-2.3400,00-60,00-99,60--38.155
6/10/17-6100,00-72,00-70,80--37.397
7/10/1700,000,000,00--37.388
8/10/1700,000,000,00--37.388
9/10/17-1.8700,00-78,00-75,00--35.365
10/10/171.050-10,50-60,00-75,60--36.266
11/10/171.850-18,50-90,00-83,40--37.917
12/10/1700,000,000,00--37.912
13/10/171.790-17,90-78,00-87,00--39.519
14/10/1700,000,000,00--39.514
15/10/1700,000,000,00--39.514
16/10/17350-3,50-60,00-18,00--39.782
17/10/171.270-12,70-78,00-38,10--40.922
18/10/171.885-18,85-84,00-57,15--42.647
19/10/17-1.8500,00-60,00-66,00--40.671
20/10/1725-0,25-36,00-6,15--40.652
21/10/1700,000,000,00--40.651
22/10/1700,000,000,00--40.651
23/10/17-1.5900,00-42,00-69,60--38.949
24/10/17-1.5600,00-90,00-75,30--37.220
25/10/172.020-20,20-72,00-80,40--39.063
26/10/171.830-18,30-78,00-60,90--40.732
27/10/171.615-16,15-96,00-144,45--42.090
28/10/1700,000,000,00--42.074
29/10/1700,000,000,00--42.074
30/10/17-1.4750,00-42,00-70,05--40.487
31/10/17300-3,00-102,00-109,80--40.568
Custos - Mês: 10/17---2.320-38.248
Sem Saque - Mês: 10/17-----38.248
1/11/17615-6,15-84,00-57,75--38.698
2/11/1700,000,000,00--38.691
3/11/171.335-13,35-84,00-56,25--39.873
4/11/1700,000,000,00--39.870
5/11/1700,000,000,00--39.870
6/11/171.660-16,60-84,00-87,60--41.342
7/11/17-1.8300,00-96,00-158,70--39.251
8/11/17-1200,00-90,00-28,50--38.995
9/11/171.100-11,00-84,00-88,50--39.908
10/11/17-1.0200,00-78,00-92,70--38.708
11/11/1700,000,000,00--38.697
12/11/1700,000,000,00--38.697
13/11/171.220-12,20-78,00-54,60--39.772
14/11/172.370-23,70-78,00-87,60--41.950
15/11/1700,000,000,00--41.947
16/11/17-1450,00-78,00-55,95--41.668
17/11/17905-9,05-78,00-79,35--42.398
18/11/1700,000,000,00--42.390
Custos Projetados - Mês: 11/17---2.320-40.070
Sem Saque até o momento - Mês: 11/17-----40.070


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1855 J5500 (2.500)
2 Top Hedger: THV2871 J5500 (2.500)
3 Top Hedger: THV3855 J5500 (2.500)
4 Top Hedger: THVL482 J5500 (2.500)
5 Top Hedger: THVX855 J5500 (2.500)
6 Top Hedger: THC1130 J5500 (2.500)
7 Top Hedger: THC2130 J5500 (2.500)
8 Top Hedger: THC3297 J5500 (2.500)
9 Top Hedger: THC4294 J5500 (2.500)
10 Top Hedger: THCX298 J5500 (2.500)
11 Top Hedger: THCXX43 J5500 (2.500)
12 Top Hedger: THD18 J5500 (2.500)
13 Fornecedor 1: C_6_Tri70 J5500 (2.500)
14 Fornecedor 1: C_8_Tri102 J5500 (2.500)
15 Fornecedor 1: SDTO1 J5500 (2.500)
16 Fornecedor 3: TH M 10C310 J5500 (2.500)
17 Fornecedor 3: TH M 20C275 J5500 (2.500)
18 Fornecedor 3: Vantagem1 J5500 (2.500)
Total-90500 (45.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 515.86535500 (17.500) Alavancagem de 29 X
Total Índice CompradoR$ 736.95050500 (25.000) Alavancagem de 29 X
Total Dólar VendidoR$ 163.1005500 (2.500) Alavancagem de 65 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.415.91590500 (45.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.