Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N63792594
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N63792594

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 80.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 270.394 (338%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 58.681 (73,4% do inicial)
Investimento Atual: R$ 71.250

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -6.689
Informativo - Corretagem+Emol.: R$ -37.328
Informativo - Perdas Eventuais 3%: R$ -42.883

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 13.080 // Maior Prejuízo Diário: R$ -14.380

Total de Saques: R$ 228.104 (285,1% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 10.368/mês. Saque médio líquido R$ 8.295/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----80.000
1/1/1600,000,000,00--80.000
2/1/1600,000,000,00--80.000
3/1/1600,000,000,00--80.000
4/1/16450-4,50-48,00-17,70--80.380
5/1/16290-2,90-96,00-13,50--80.557
6/1/16500-5,00-88,00-33,60--80.929
7/1/16-2100,00-80,00-35,70--80.601
8/1/16-1.0800,00-96,00-78,00--79.342
9/1/1600,000,000,00--79.334
10/1/1600,000,000,00--79.334
11/1/161.000-10,00-80,00-55,80--80.188
12/1/161.870-18,70-104,00-61,50--81.870
13/1/161.850-18,50-88,00-55,50--83.557
14/1/164.340-43,40-96,00-130,20--87.627
15/1/16-1.6500,00-120,00-53,10--85.804
16/1/1600,000,000,00--85.804
17/1/1600,000,000,00--85.804
18/1/16820-8,20-88,00-64,80--86.463
19/1/161.290-12,90-104,00-92,70--87.536
20/1/16260-2,60-80,00-27,60--87.677
21/1/16-4.0600,00-72,00-133,20--83.409
22/1/16730-7,30-88,00-58,50--83.983
23/1/1600,000,000,00--83.977
24/1/1600,000,000,00--83.977
25/1/1600,000,000,00--83.977
26/1/16-2000,00-72,00-38,40--83.666
27/1/16560-5,60-96,00-46,20--84.073
28/1/161.110-11,10-112,00-87,90--84.967
29/1/16-2.5900,00-40,00-90,30--82.238
30/1/1600,000,000,00--82.236
31/1/1600,000,000,00--82.236
Custos - Mês: 1/16---2.320-79.916
Sem Saque - Mês: 1/16-----79.916
1/2/161.800-18,00-80,00-76,20--81.542
2/2/16670-6,70-112,00-98,10--81.991
3/2/162.480-24,80-96,00-75,00--84.262
4/2/161.010-10,10-72,00-80,10--85.110
5/2/162.400-24,00-80,00-97,20--87.300
6/2/1600,000,000,00--87.296
7/2/1600,000,000,00--87.296
8/2/1600,000,000,00--87.296
9/2/1600,000,000,00--87.296
10/2/16-4500,00-8,00-13,50--86.825
11/2/16600-6,00-96,00-79,20--87.244
12/2/16250-2,50-80,00-94,50--87.306
13/2/1600,000,000,00--87.292
14/2/1600,000,000,00--87.292
15/2/161.440-14,40-48,00-43,20--88.626
16/2/16-1900,00-104,00-33,30--88.299
17/2/16-8400,00-40,00-39,60--87.375
18/2/16-8900,00-64,00-53,70--86.365
19/2/161.090-10,90-96,00-53,70--87.290
20/2/1600,000,000,00--87.286
21/2/1600,000,000,00--87.286
22/2/1610-0,10-48,00-16,50--87.231
23/2/164.200-42,00-96,00-207,00--91.084
24/2/162.500-25,00-88,00-115,80--93.341
25/2/165.040-50,40-104,00-151,20--98.069
26/2/163.570-35,70-88,00-107,10--101.408
27/2/1600,000,000,00--101.408
28/2/1600,000,000,00--101.408
29/2/16-3.0500,00-40,00-102,90--98.215
Custos - Mês: 2/16---2.320-95.895
Saque - Mês: 2/16----15.89580.000
1/3/16500-5,00-88,00-48,60--80.357
2/3/162.540-25,40-104,00-76,20--82.685
3/3/16-1700,00-48,00-21,30--82.446
4/3/16250-2,50-48,00-7,50--82.635
5/3/1600,000,000,00--82.635
6/3/1600,000,000,00--82.635
7/3/162.460-24,60-104,00-118,20--84.849
8/3/169.390-93,90-112,00-381,90--93.643
9/3/16-6100,00-96,00-42,30--92.878
10/3/161.290-12,90-112,00-65,70--93.974
11/3/162.460-24,60-88,00-73,80--96.243
12/3/1600,000,000,00--96.243
13/3/1600,000,000,00--96.243
14/3/16-6600,00-96,00-82,80--95.404
15/3/165.990-59,90-96,00-211,50--101.016
16/3/164.390-43,90-88,00-163,50--105.105
17/3/161.850-18,50-56,00-87,30--106.788
18/3/16-2.6500,00-104,00-186,30--103.843
19/3/1600,000,000,00--103.825
20/3/1600,000,000,00--103.825
21/3/16-4100,00-56,00-15,30--103.344
22/3/163.420-34,20-104,00-133,20--106.492
23/3/16-10.2400,00-80,00-307,20--95.859
24/3/163.830-38,30-80,00-150,30--99.421
25/3/1600,000,000,00--99.415
26/3/1600,000,000,00--99.415
27/3/1600,000,000,00--99.415
28/3/161.600-16,00-72,00-62,40--100.865
29/3/16-5700,00-104,00-40,50--100.148
30/3/162.260-22,60-64,00-67,80--102.249
31/3/16-400,00-80,00-91,20--102.038
Custos - Mês: 3/16---2.320-99.718
Saque - Mês: 3/16----19.71880.000
1/4/164.120-41,20-80,00-123,60--83.860
2/4/1600,000,000,00--83.860
3/4/1600,000,000,00--83.860
4/4/16-3.8100,00-72,00-173,70--79.805
5/4/162.070-20,70-80,00-62,10--81.702
6/4/165.030-50,30-96,00-203,10--86.382
7/4/16-2.5100,00-80,00-176,70--83.607
8/4/16640-6,40-40,00-67,20--84.117
9/4/1600,000,000,00--84.109
10/4/1600,000,000,00--84.109
11/4/162.060-20,60-64,00-61,80--86.022
12/4/161.910-19,10-112,00-82,50--87.719
13/4/16860-8,60-64,00-64,80--88.437
14/4/167.950-79,50-112,00-270,30--95.919
15/4/16-2.3600,00-72,00-145,20--93.336
16/4/1600,000,000,00--93.324
17/4/1600,000,000,00--93.324
18/4/16740-7,40-88,00-165,60--93.803
19/4/161.740-17,40-88,00-52,20--95.361
20/4/16-8100,00-96,00-73,50--94.382
21/4/1600,000,000,00--94.374
22/4/16-4000,00-96,00-179,40--93.698
23/4/1600,000,000,00--93.670
24/4/1600,000,000,00--93.670
25/4/16-1.1600,00-64,00-147,60--92.299
26/4/161.320-13,20-96,00-58,80--93.432
27/4/16-1.5300,00-48,00-62,10--91.789
28/4/165.980-59,80-88,00-179,40--97.439
29/4/162.060-20,60-96,00-61,80--99.320
30/4/1600,000,000,00--99.320
Custos - Mês: 4/16---2.320-97.000
Saque - Mês: 4/16----17.00080.000
1/5/1600,000,000,00--80.000
2/5/161.810-18,10-80,00-80,10--81.632
3/5/16-9.0100,00-80,00-270,30--72.267
4/5/166.190-61,90-72,00-223,50--78.100
5/5/163.150-31,50-112,00-97,50--81.003
6/5/168.230-82,30-104,00-267,30--88.778
7/5/1600,000,000,00--88.775
8/5/1600,000,000,00--88.775
9/5/16-6.2700,00-88,00-278,70--82.138
10/5/161.330-13,30-48,00-86,70--83.305
11/5/161.520-15,20-96,00-78,00--84.628
12/5/1620-0,20-112,00-58,20--84.472
13/5/16-5.0500,00-88,00-186,90--79.138
14/5/1600,000,000,00--79.132
15/5/1600,000,000,00--79.132
16/5/163.660-36,60-72,00-123,60--82.560
17/5/16-3500,00-112,00-92,10--82.003
18/5/16-8400,00-88,00-136,80--80.925
19/5/16-6.7700,00-80,00-224,70--73.832
20/5/161.950-19,50-80,00-58,50--75.620
21/5/1600,000,000,00--75.620
22/5/1600,000,000,00--75.620
23/5/163.350-33,50-48,00-120,30--78.768
24/5/161.380-13,80-104,00-51,00--79.976
25/5/16210-2,10-56,00-84,90--80.042
26/5/1600,000,000,00--80.029
27/5/161.160-11,60-88,00-48,00--81.041
28/5/1600,000,000,00--81.039
29/5/1600,000,000,00--81.039
30/5/16660-6,60-56,00-30,00--81.606
31/5/161.740-17,40-80,00-94,20--83.153
Custos - Mês: 5/16---2.320-80.833
Saque - Mês: 5/16----83380.000
1/6/162.060-20,60-96,00-84,60--81.852
2/6/163.790-37,90-96,00-113,70--85.390
3/6/161.740-17,40-48,00-52,20--87.013
4/6/1600,000,000,00--87.013
5/6/1600,000,000,00--87.013
6/6/162.730-27,30-88,00-115,50--89.512
7/6/165.970-59,70-80,00-189,90--95.147
8/6/16490-4,90-40,00-71,70--95.518
9/6/16-4000,00-88,00-49,20--94.972
10/6/16-3.6600,00-80,00-177,60--91.048
11/6/1600,000,000,00--91.037
12/6/1600,000,000,00--91.037
13/6/163.040-30,40-64,00-114,00--93.868
14/6/165.900-59,00-128,00-202,80--99.375
15/6/161.270-12,70-72,00-38,10--100.518
16/6/161.220-12,20-104,00-115,80--101.506
17/6/161.020-10,20-56,00-30,60--102.416
18/6/1600,000,000,00--102.416
19/6/1600,000,000,00--102.416
20/6/161.690-16,90-40,00-50,70--103.998
21/6/16-9.2100,00-88,00-323,10--94.377
22/6/164.020-40,20-88,00-120,60--98.140
23/6/16900-9,00-88,00-33,00--98.910
24/6/1612.910-129,10-104,00-424,50--111.162
25/6/1600,000,000,00--111.155
26/6/1600,000,000,00--111.155
27/6/161.600-16,00-72,00-90,00--112.577
28/6/161.480-14,80-56,00-57,00--113.923
29/6/161.400-14,00-64,00-57,60--115.185
30/6/16-4900,00-112,00-31,50--114.549
Custos - Mês: 6/16---2.320-112.229
Saque - Mês: 6/16----32.22980.000
1/7/163.520-35,20-80,00-105,60--83.296
2/7/1600,000,000,00--83.296
3/7/1600,000,000,00--83.296
4/7/16-1.7300,00-56,00-66,30--81.444
5/7/16-3.8900,00-96,00-119,70--77.336
6/7/16-7.0800,00-96,00-241,80--69.918
7/7/162.710-27,10-56,00-81,30--72.458
8/7/161.250-12,50-48,00-116,70--73.531
9/7/1600,000,000,00--73.518
10/7/1600,000,000,00--73.518
11/7/16-2.5000,00-48,00-75,00--70.895
12/7/16-3500,00-64,00-12,90--70.468
13/7/162.200-22,00-80,00-66,00--72.500
14/7/161.360-13,60-64,00-60,60--73.722
15/7/1650-0,50-104,00-91,50--73.572
16/7/1600,000,000,00--73.557
17/7/1600,000,000,00--73.557
18/7/16-1300,00-72,00-45,30--73.310
19/7/162.660-26,60-120,00-165,60--75.651
20/7/161.690-16,90-120,00-72,30--77.117
21/7/162.520-25,20-104,00-75,60--79.429
22/7/161.200-12,00-112,00-42,00--80.463
23/7/1600,000,000,00--80.462
24/7/1600,000,000,00--80.462
25/7/16-6400,00-80,00-78,60--79.663
26/7/165.390-53,90-112,00-171,90--84.706
27/7/1650-0,50-88,00-28,50--84.637
28/7/16-1.2900,00-96,00-92,70--83.154
29/7/161.460-14,60-112,00-86,40--84.392
30/7/1600,000,000,00--84.385
31/7/1600,000,000,00--84.385
Custos - Mês: 7/16---2.320-82.065
Saque - Mês: 7/16----2.06580.000
1/8/16230-2,30-88,00-71,10--80.069
2/8/162.440-24,40-80,00-132,00--82.262
3/8/165.010-50,10-80,00-150,30--86.981
4/8/161.830-18,30-64,00-54,90--88.674
5/8/161.360-13,60-104,00-78,60--89.838
6/8/1600,000,000,00--89.832
7/8/1600,000,000,00--89.832
8/8/161.810-18,10-64,00-54,30--91.505
9/8/16-1.2300,00-72,00-36,90--90.166
10/8/16-4.1900,00-112,00-279,30--85.585
11/8/16-1.5800,00-112,00-138,60--83.729
12/8/162.390-23,90-96,00-71,70--85.912
13/8/1600,000,000,00--85.912
14/8/1600,000,000,00--85.912
15/8/16-2100,00-64,00-62,10--85.576
16/8/16340-3,40-120,00-70,20--85.713
17/8/161.060-10,60-80,00-33,00--86.639
18/8/16820-8,20-104,00-67,20--87.280
19/8/162.400-24,00-96,00-102,00--89.451
20/8/1600,000,000,00--89.446
21/8/1600,000,000,00--89.446
22/8/16-3.7500,00-48,00-180,30--85.467
23/8/161.440-14,40-104,00-76,20--86.702
24/8/16780-7,80-64,00-23,40--87.381
25/8/161.950-19,50-96,00-58,50--89.157
26/8/161.820-18,20-104,00-80,40--90.774
27/8/1600,000,000,00--90.770
28/8/1600,000,000,00--90.770
29/8/16780-7,80-48,00-94,20--91.400
30/8/161.740-17,40-96,00-87,60--92.927
31/8/16-1.5300,00-120,00-212,70--91.059
Custos - Mês: 8/16---2.320-88.739
Saque - Mês: 8/16----8.73980.000
1/9/16220-2,20-112,00-96,60--79.981
2/9/167.350-73,50-88,00-267,30--86.888
3/9/1600,000,000,00--86.880
4/9/1600,000,000,00--86.880
5/9/16-3000,00-56,00-9,00--86.515
6/9/16-1400,00-120,00-120,00--86.135
7/9/1600,000,000,00--86.116
8/9/16820-8,20-104,00-72,60--86.751
9/9/16-14.3800,00-72,00-431,40--71.859
10/9/1600,000,000,00--71.859
11/9/1600,000,000,00--71.859
12/9/162.100-21,00-64,00-63,00--73.811
13/9/16-10.0800,00-104,00-302,40--63.325
14/9/165.360-53,60-88,00-160,80--68.383
15/9/16720-7,20-80,00-61,80--68.954
16/9/16-7700,00-104,00-135,90--67.937
17/9/1600,000,000,00--67.918
18/9/1600,000,000,00--67.918
19/9/16-1.6900,00-48,00-50,70--66.129
20/9/161.940-19,40-72,00-58,20--67.920
21/9/161.320-13,20-72,00-39,60--69.115
22/9/16-2.2900,00-40,00-68,70--66.716
23/9/162.720-27,20-104,00-81,60--69.224
24/9/1600,000,000,00--69.224
25/9/1600,000,000,00--69.224
26/9/16260-2,60-88,00-38,40--69.355
27/9/16490-4,90-120,00-139,50--69.575
28/9/16150-1,50-56,00-4,50--69.642
29/9/161.790-17,90-96,00-89,70--71.229
30/9/164.240-42,40-80,00-127,20--75.213
Custos - Mês: 9/16---2.320-72.893
Sem Saque - Mês: 9/16-----72.893
1/10/1600,000,000,00--72.893
2/10/1600,000,000,00--72.893
3/10/161.660-16,60-56,00-49,80--74.431
4/10/161.540-15,40-96,00-76,80--75.782
5/10/16-3.7100,00-40,00-111,30--71.916
6/10/161.990-19,90-104,00-71,70--73.710
7/10/16-5600,00-56,00-118,20--72.974
8/10/1600,000,000,00--72.957
9/10/1600,000,000,00--72.957
10/10/16-1.7300,00-72,00-71,10--71.084
11/10/16-2.8500,00-112,00-85,50--68.034
12/10/1600,000,000,00--68.034
13/10/16160-1,60-72,00-23,40--68.097
14/10/16-4.1600,00-56,00-124,80--63.753
15/10/1600,000,000,00--63.753
16/10/1600,000,000,00--63.753
17/10/161.590-15,90-80,00-47,70--65.199
18/10/16780-7,80-56,00-29,40--65.886
19/10/16-5500,00-96,00-98,70--65.140
20/10/16-100,00-72,00-24,30--65.020
21/10/16-1.9200,00-88,00-57,60--62.951
22/10/1600,000,000,00--62.951
23/10/1600,000,000,00--62.951
24/10/16230-2,30-72,00-44,10--63.062
25/10/16480-4,80-104,00-37,80--63.389
26/10/16-3700,00-88,00-49,50--62.878
27/10/16-3.8700,00-72,00-248,10--58.681
28/10/163.720-37,20-72,00-147,60--62.123
29/10/1600,000,000,00--62.117
30/10/1600,000,000,00--62.117
31/10/1620-0,20-48,00-47,40--62.041
Custos - Mês: 10/16---2.320-59.721
Sem Saque - Mês: 10/16-----59.721
1/11/16650-6,50-120,00-173,10--60.064
2/11/1600,000,000,00--60.038
3/11/166.720-67,20-88,00-201,60--66.401
4/11/162.700-27,00-96,00-93,00--68.885
5/11/1600,000,000,00--68.883
6/11/1600,000,000,00--68.883
7/11/16-1.0700,00-56,00-73,50--67.684
8/11/164.130-41,30-112,00-123,90--71.530
9/11/165.790-57,90-80,00-173,70--77.008
10/11/16-6.5500,00-112,00-306,30--70.040
11/11/1613.080-130,80-88,00-392,40--82.490
12/11/1600,000,000,00--82.490
13/11/1600,000,000,00--82.490
14/11/164.730-47,30-40,00-141,90--86.991
15/11/1600,000,000,00--86.991
16/11/161.490-14,90-104,00-56,10--88.306
17/11/1660-0,60-120,00-99,60--88.144
18/11/163.640-36,40-88,00-109,20--91.534
19/11/1600,000,000,00--91.534
20/11/1600,000,000,00--91.534
21/11/16-7500,00-40,00-37,50--90.707
22/11/16-2.6600,00-56,00-157,80--87.830
23/11/16-1.6700,00-104,00-86,10--85.957
24/11/161.010-10,10-112,00-79,50--86.760
25/11/161.200-12,00-88,00-83,40--87.768
26/11/1600,000,000,00--87.760
27/11/1600,000,000,00--87.760
28/11/161.320-13,20-80,00-39,60--88.947
29/11/16-3.9000,00-104,00-181,80--84.761
30/11/161.330-13,30-104,00-73,50--85.890
Custos - Mês: 11/16---2.320-83.570
Saque - Mês: 11/16----3.57080.000
1/12/16-4.9400,00-88,00-148,20--74.818
2/12/161.870-18,70-88,00-87,90--76.494
3/12/1600,000,000,00--76.488
4/12/1600,000,000,00--76.488
5/12/161.280-12,80-64,00-78,00--77.614
6/12/163.060-30,60-88,00-91,80--80.457
7/12/161.690-16,90-64,00-50,70--82.015
8/12/162.280-22,80-120,00-115,80--84.036
9/12/163.380-33,80-104,00-101,40--87.169
10/12/1600,000,000,00--87.169
11/12/1600,000,000,00--87.169
12/12/163.830-38,30-40,00-114,90--90.806
13/12/16920-9,20-72,00-84,00--91.561
14/12/16970-9,70-96,00-97,50--92.318
15/12/16-2.6000,00-96,00-98,40--89.512
16/12/162.410-24,10-56,00-72,30--91.767
17/12/1600,000,000,00--91.767
18/12/1600,000,000,00--91.767
19/12/16160-1,60-16,00-4,80--91.904
20/12/162.250-22,50-96,00-91,50--93.944
21/12/161.800-18,00-56,00-54,00--95.612
22/12/161.660-16,60-112,00-49,80--97.094
23/12/16-2000,00-56,00-106,80--96.731
24/12/1600,000,000,00--96.714
25/12/1600,000,000,00--96.714
26/12/16-2.1200,00-40,00-63,60--94.491
27/12/161.250-12,50-88,00-61,50--95.579
28/12/16320-3,20-48,00-40,80--95.803
29/12/163.030-30,30-112,00-101,10--98.584
30/12/1600,000,000,00--98.582
31/12/1600,000,000,00--98.582
Custos - Mês: 12/16---2.320-96.262
Saque - Mês: 12/16----16.26280.000
1/1/1700,000,000,00--80.000
2/1/17-5000,00-80,00-37,20--79.383
3/1/17-2.2500,00-104,00-255,90--76.769
4/1/17680-6,80-88,00-72,60--77.250
5/1/171.440-14,40-80,00-60,00--78.527
6/1/17900-9,00-88,00-43,80--79.284
7/1/1700,000,000,00--79.281
8/1/1700,000,000,00--79.281
9/1/17810-8,10-88,00-60,30--79.935
10/1/171.460-14,60-104,00-43,80--81.226
11/1/17530-5,30-120,00-110,70--81.520
12/1/171.960-19,60-56,00-58,80--83.330
13/1/171.620-16,20-72,00-126,60--84.735
14/1/1700,000,000,00--84.722
15/1/1700,000,000,00--84.722
16/1/17610-6,10-72,00-36,30--85.218
17/1/17250-2,50-96,00-64,50--85.302
18/1/17-5800,00-96,00-33,60--84.583
19/1/171.230-12,30-88,00-38,10--85.672
20/1/171.560-15,60-64,00-52,20--87.100
21/1/1700,000,000,00--87.099
22/1/1700,000,000,00--87.099
23/1/17870-8,70-48,00-26,10--87.886
24/1/171.660-16,60-96,00-69,00--89.364
25/1/1700,000,000,00--89.361
26/1/17710-7,10-72,00-46,50--89.945
27/1/17-1700,00-88,00-39,30--89.644
28/1/1700,000,000,00--89.638
29/1/1700,000,000,00--89.638
30/1/17-4.0600,00-56,00-121,80--85.400
31/1/172.630-26,30-112,00-81,30--87.811
Custos - Mês: 1/17---2.320-85.491
Saque - Mês: 1/17----5.49180.000
1/2/171.620-16,20-56,00-48,60--81.499
2/2/17-8500,00-64,00-51,90--80.533
3/2/172.650-26,50-88,00-82,50--82.982
4/2/1700,000,000,00--82.981
5/2/1700,000,000,00--82.981
6/2/17710-7,10-88,00-91,50--83.504
7/2/171.610-16,10-104,00-60,30--84.922
8/2/171.330-13,30-104,00-39,90--86.093
9/2/171.360-13,60-80,00-70,20--87.289
10/2/17-8100,00-48,00-45,90--86.381
11/2/1700,000,000,00--86.377
12/2/1700,000,000,00--86.377
13/2/1710-0,10-48,00-27,30--86.312
14/2/171.000-10,00-104,00-30,00--87.163
15/2/17-600,00-56,00-5,40--87.042
16/2/176.930-69,30-96,00-207,90--93.598
17/2/17-7700,00-88,00-72,90--92.667
18/2/1700,000,000,00--92.659
19/2/1700,000,000,00--92.659
20/2/17890-8,90-48,00-26,70--93.465
21/2/17820-8,20-64,00-24,60--94.188
22/2/171.400-14,00-112,00-46,80--95.415
23/2/172.600-26,00-56,00-114,00--97.819
24/2/17300-3,00-72,00-204,00--97.834
25/2/1700,000,000,00--97.801
26/2/1700,000,000,00--97.801
27/2/1700,000,000,00--97.801
28/2/1700,000,000,00--97.801
Custos - Mês: 2/17---2.320-95.481
Saque - Mês: 2/17----15.48180.000
1/3/1700,00-8,000,00--79.992
2/3/17-4.4600,00-72,00-156,60--75.303
3/3/175.700-57,00-112,00-186,00--80.645
4/3/1700,000,000,00--80.642
5/3/1700,000,000,00--80.642
6/3/172.450-24,50-80,00-73,50--82.914
7/3/172.400-24,00-104,00-102,60--85.084
8/3/17910-9,10-88,00-116,10--85.775
9/3/177.710-77,10-72,00-231,30--93.090
10/3/17-500,00-48,00-75,90--92.916
11/3/1700,000,000,00--92.904
12/3/1700,000,000,00--92.904
13/3/17470-4,70-48,00-14,10--93.307
14/3/17-3.3800,00-80,00-104,40--89.743
15/3/171.060-10,60-96,00-41,40--90.654
16/3/172.360-23,60-112,00-80,40--92.796
17/3/174.880-48,80-112,00-146,40--97.368
18/3/1700,000,000,00--97.368
19/3/1700,000,000,00--97.368
20/3/173.550-35,50-48,00-109,50--100.725
21/3/17-9.5300,00-112,00-415,50--90.667
22/3/171.920-19,20-88,00-57,60--92.400
23/3/174.400-44,00-104,00-268,20--96.384
24/3/172.270-22,70-112,00-90,30--98.406
25/3/1700,000,000,00--98.403
26/3/1700,000,000,00--98.403
27/3/17720-7,20-64,00-44,40--99.007
28/3/173.920-39,20-96,00-124,80--102.663
29/3/171.490-14,90-104,00-64,50--103.969
30/3/172.170-21,70-112,00-87,30--105.914
31/3/173.580-35,80-96,00-107,40--109.251
Custos - Mês: 3/17---2.320-106.931
Saque - Mês: 3/17----26.93180.000
1/4/1700,000,000,00--80.000
2/4/1700,000,000,00--80.000
3/4/171.220-12,20-72,00-36,60--81.099
4/4/172.800-28,00-120,00-86,40--83.665
5/4/172.350-23,50-72,00-70,50--85.848
6/4/17-1400,00-72,00-27,00--85.609
7/4/175.040-50,40-104,00-172,80--90.318
8/4/1700,000,000,00--90.315
9/4/1700,000,000,00--90.315
10/4/17280-2,80-72,00-19,20--90.501
11/4/17-10.8700,00-128,00-423,90--79.077
12/4/17-5.2700,00-64,00-158,10--73.569
13/4/171.090-10,90-80,00-81,30--74.487
14/4/1700,000,000,00--74.478
15/4/1700,000,000,00--74.478
16/4/1700,000,000,00--74.478
17/4/172.450-24,50-72,00-73,50--76.758
18/4/176.900-69,00-120,00-211,80--83.258
19/4/172.450-24,50-112,00-82,50--85.488
20/4/172.560-25,60-104,00-76,80--87.840
21/4/1700,000,000,00--87.840
22/4/1700,000,000,00--87.840
23/4/1700,000,000,00--87.840
24/4/171.480-14,80-56,00-57,00--89.192
25/4/176.450-64,50-112,00-235,50--95.228
26/4/174.360-43,60-112,00-165,00--99.260
27/4/171.200-12,00-112,00-92,40--100.238
28/4/1790-0,90-80,00-33,30--100.205
29/4/1700,000,000,00--100.200
30/4/1700,000,000,00--100.200
Custos - Mês: 4/17---2.320-97.880
Saque - Mês: 4/17----17.88080.000
1/5/1700,000,000,00--80.000
2/5/1700,000,000,00--80.000
3/5/17-3.7000,00-112,00-126,60--76.061
4/5/17-3.7400,00-80,00-241,80--71.997
5/5/177.680-76,80-112,00-273,00--79.194
6/5/1700,000,000,00--79.187
7/5/1700,000,000,00--79.187
8/5/174.390-43,90-96,00-147,30--83.289
9/5/171.120-11,20-56,00-33,60--84.306
10/5/17-4.2000,00-48,00-159,60--79.898
11/5/171.690-16,90-120,00-109,50--81.336
12/5/17830-8,30-88,00-61,50--81.999
13/5/1700,000,000,00--81.993
14/5/1700,000,000,00--81.993
15/5/17220-2,20-88,00-47,40--82.075
16/5/17540-5,40-120,00-111,60--82.371
17/5/17-800,00-120,00-54,00--82.101
18/5/176.940-69,40-80,00-250,80--88.633
19/5/177.010-70,10-96,00-210,30--95.259
20/5/1700,000,000,00--95.259
21/5/1700,000,000,00--95.259
22/5/174.900-49,00-56,00-183,60--99.870
23/5/171.860-18,60-72,00-55,80--101.578
24/5/17740-7,40-72,00-59,40--102.179
25/5/171.040-10,40-104,00-100,20--102.998
26/5/17-4600,00-56,00-164,40--102.306
27/5/1700,000,000,00--102.281
28/5/1700,000,000,00--102.281
29/5/172.170-21,70-96,00-76,50--104.257
30/5/172.640-26,40-112,00-87,60--106.669
31/5/17-1.1200,00-88,00-129,00--105.331
Custos - Mês: 5/17---2.320-103.011
Saque - Mês: 5/17----23.01180.000
1/6/171.840-18,40-112,00-86,40--81.607
2/6/172.010-20,10-104,00-60,30--83.428
3/6/1700,000,000,00--83.428
4/6/1700,000,000,00--83.428
5/6/173.560-35,60-80,00-132,60--86.739
6/6/173.970-39,70-128,00-134,10--90.403
7/6/172.040-20,40-72,00-62,40--92.286
8/6/17-3.2600,00-96,00-124,80--88.805
9/6/17430-4,30-112,00-92,70--89.022
10/6/1700,000,000,00--89.008
11/6/1700,000,000,00--89.008
12/6/17-2.0700,00-64,00-62,10--86.812
13/6/17630-6,30-112,00-51,90--87.272
14/6/17360-3,60-56,00-33,60--87.533
15/6/1700,000,000,00--87.529
16/6/17910-9,10-64,00-33,30--88.333
17/6/1700,000,000,00--88.332
18/6/1700,000,000,00--88.332
19/6/171.480-14,80-48,00-44,40--89.705
20/6/17-4.1700,00-88,00-141,30--85.306
21/6/171.530-15,30-104,00-63,90--86.650
22/6/171.020-10,20-72,00-48,60--87.536
23/6/17390-3,90-128,00-42,30--87.749
24/6/1700,000,000,00--87.744
25/6/1700,000,000,00--87.744
26/6/1760-0,60-40,00-9,00--87.754
27/6/172.480-24,80-112,00-74,40--90.022
28/6/172.190-21,90-96,00-65,70--92.028
29/6/172.160-21,60-80,00-85,20--94.001
30/6/171.250-12,50-48,00-53,10--95.134
Custos - Mês: 6/17---2.320-92.814
Saque - Mês: 6/17----12.81480.000
1/7/1700,000,000,00--79.997
2/7/1700,000,000,00--79.997
3/7/1780-0,80-80,00-4,80--79.992
4/7/171.770-17,70-104,00-74,10--81.566
5/7/171.410-14,10-128,00-101,70--82.728
6/7/17-700,00-96,00-77,70--82.475
7/7/171.050-10,50-112,00-88,50--83.301
8/7/1700,000,000,00--83.292
9/7/1700,000,000,00--83.292
10/7/17-2.7100,00-40,00-81,30--80.460
11/7/171.540-15,40-88,00-46,20--81.851
12/7/171.610-16,10-64,00-48,30--83.332
13/7/172.020-20,20-56,00-60,60--85.216
14/7/17200-2,00-40,00-8,40--85.365
15/7/1700,000,000,00--85.365
16/7/1700,000,000,00--85.365
17/7/17640-6,40-88,00-40,80--85.870
18/7/17-5900,00-64,00-60,90--85.151
19/7/171.090-10,90-88,00-32,70--86.102
20/7/17810-8,10-112,00-89,10--86.703
21/7/17610-6,10-104,00-27,30--87.165
22/7/1700,000,000,00--87.163
23/7/1700,000,000,00--87.163
24/7/17-1.0000,00-40,00-44,40--86.079
25/7/1780-0,80-56,00-2,40--86.097
26/7/17420-4,20-112,00-79,80--86.321
27/7/17-4900,00-96,00-50,70--85.673
28/7/17440-4,40-88,00-49,20--85.966
29/7/1700,000,000,00--85.960
30/7/1700,000,000,00--85.960
31/7/171.500-15,00-64,00-56,40--87.324
Custos - Mês: 7/17---2.320-85.004
Saque - Mês: 7/17----5.00480.000
1/8/17-6500,00-72,00-33,90--79.242
2/8/172.470-24,70-80,00-111,90--81.493
3/8/17470-4,70-88,00-15,90--81.848
4/8/172.460-24,60-104,00-73,80--84.106
5/8/1700,000,000,00--84.106
6/8/1700,000,000,00--84.106
7/8/17-1.3300,00-72,00-39,90--82.664
8/8/173.510-35,10-104,00-105,30--85.929
9/8/172.310-23,10-88,00-69,30--88.059
10/8/17-4.0300,00-120,00-198,90--83.710
11/8/172.470-24,70-120,00-115,50--85.907
12/8/1700,000,000,00--85.900
13/8/1700,000,000,00--85.900
14/8/17720-7,20-72,00-77,40--86.463
15/8/17-4900,00-88,00-54,90--85.821
16/8/171.180-11,80-96,00-52,80--86.834
17/8/17-3500,00-88,00-53,70--86.339
18/8/173.150-31,50-120,00-94,50--89.236
19/8/1700,000,000,00--89.236
20/8/1700,000,000,00--89.236
21/8/171.500-15,00-56,00-45,00--90.620
22/8/17-6.6200,00-56,00-198,60--83.745
23/8/173.400-34,00-120,00-120,60--86.871
24/8/17860-8,60-96,00-58,20--87.565
25/8/17850-8,50-112,00-71,70--88.217
26/8/1700,000,000,00--88.210
27/8/1700,000,000,00--88.210
28/8/172.000-20,00-64,00-60,00--90.066
29/8/17210-2,10-96,00-29,70--90.148
30/8/17-4.4100,00-104,00-222,30--85.408
31/8/172.330-23,30-104,00-93,90--87.501
Custos - Mês: 8/17---2.320-85.181
Saque - Mês: 8/17----5.18180.000
1/9/17-2.8200,00-72,00-98,40--77.006
2/9/1700,000,000,00--77.003
3/9/1700,000,000,00--77.003
4/9/171.250-12,50-40,00-37,50--78.163
5/9/172.750-27,50-72,00-112,50--80.701
6/9/17-1.2800,00-64,00-49,80--79.302
7/9/1700,000,000,00--79.301
8/9/17460-4,60-112,00-96,60--79.547
9/9/1700,000,000,00--79.534
10/9/1700,000,000,00--79.534
11/9/17-4.7200,00-40,00-141,60--74.632
12/9/176.360-63,60-96,00-190,80--80.642
13/9/17940-9,40-64,00-28,20--81.480
14/9/17740-7,40-56,00-23,40--82.133
15/9/17-2.0100,00-96,00-126,90--79.900
16/9/1700,000,000,00--79.889
17/9/1700,000,000,00--79.889
18/9/17390-3,90-64,00-115,50--80.096
19/9/17-4.5700,00-120,00-248,70--75.140
20/9/17-2900,00-112,00-110,10--74.609
21/9/17-7100,00-88,00-129,30--73.665
22/9/17-500,00-80,00-33,90--73.483
23/9/1700,000,000,00--73.477
24/9/1700,000,000,00--73.477
25/9/17230-2,30-48,00-43,50--73.614
26/9/17-8600,00-112,00-97,20--72.538
27/9/172.930-29,30-104,00-87,90--75.235
28/9/175.330-53,30-104,00-159,90--80.248
29/9/17950-9,50-104,00-40,50--81.044
30/9/1700,000,000,00--81.042
Custos - Mês: 9/17---2.320-78.722
Sem Saque - Mês: 9/17-----78.722
1/10/1700,000,000,00--78.722
2/10/17-1700,00-64,00-30,30--78.458
3/10/171.840-18,40-48,00-55,20--80.172
4/10/17630-6,30-96,00-42,90--80.657
5/10/17-5.0600,00-64,00-159,60--75.369
6/10/17-2.6900,00-88,00-86,10--72.504
7/10/1700,000,000,00--72.503
8/10/1700,000,000,00--72.503
9/10/17-3.7000,00-88,00-147,60--68.567
10/10/1780-0,80-72,00-34,20--68.534
11/10/172.230-22,30-104,00-72,90--70.560
12/10/1700,000,000,00--70.559
13/10/172.340-23,40-96,00-123,60--72.656
14/10/1700,000,000,00--72.647
15/10/1700,000,000,00--72.647
16/10/171.030-10,30-64,00-32,10--73.570
Custos Projetados - Mês: 10/17---2.320-71.250
Sem Saque até o momento - Mês: 10/17-----71.250


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J10500 (5.000)
2 Top Hedger: THV2819 J10500 (5.000)
3 Top Hedger: THV3816 J10500 (5.000)
4 Top Hedger: THVL482 J10500 (5.000)
5 Top Hedger: THVX816 J10500 (5.000)
6 Top Hedger: THC1130 J10500 (5.000)
7 Top Hedger: THC2130 J10500 (5.000)
8 Top Hedger: THC3297 J10500 (5.000)
9 Top Hedger: THC4294 J10500 (5.000)
10 Top Hedger: THCX298 J10500 (5.000)
11 Top Hedger: THCXX43 J10500 (5.000)
12 Top Hedger: THD18 J10500 (5.000)
13 Fornecedor 1: C_8_Tri102 J10500 (5.000)
14 Fornecedor 1: SDTO1 J10500 (5.000)
15 Fornecedor 3: TH M 10C310 J10500 (5.000)
16 Fornecedor 3: TH M 20C275 J10500 (5.000)
Total-160500 (80.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 914.76060500 (30.000) Alavancagem de 30 X
Total Índice CompradoR$ 1.372.14090500 (45.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 2.603.350160500 (80.000) Alavancagem de 33 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 33 X, isso significa que uma oscilação de 1% nos preços do mercado representará 33% (33 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.