Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N63632432
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N63632432

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 50.400 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 126.345 (250,7%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 35.245 (69,9% do inicial)
Investimento Atual: R$ 33.919

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -3.077
Informativo - Corretagem+Emol.: R$ -9.638
Informativo - Perdas Eventuais 3%: R$ -24.594

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 10 // Total de Meses COM Saques: 12

Maior Lucro Diário: R$ 4.032 // Maior Prejuízo Diário: R$ -4.896

Total de Saques: R$ 91.787 (182,1% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 4.172/mês. Saque médio líquido R$ 3.338/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----50.400
1/1/1600,000,000,00--50.400
2/1/1600,000,000,00--50.400
3/1/1600,000,000,00--50.400
4/1/16412-4,12-14,40-18,84--50.775
5/1/16-2080,00-30,40-10,08--50.525
6/1/16292-2,92-22,40-20,28--50.771
7/1/16-3040,00-22,40-19,92--50.423
8/1/16-3880,00-28,80-53,64--49.950
9/1/1600,000,000,00--49.943
10/1/1600,000,000,00--49.943
11/1/161.560-15,60-22,40-56,16--51.409
12/1/16984-9,84-28,80-38,64--52.314
13/1/161.280-12,80-25,60-74,40--53.480
14/1/161.168-11,68-25,60-59,04--54.546
15/1/16-1.0640,00-25,60-42,00--53.410
16/1/1600,000,000,00--53.408
17/1/1600,000,000,00--53.408
18/1/16848-8,48-24,00-27,36--54.197
19/1/16256-2,56-25,60-45,12--54.379
20/1/16292-2,92-22,40-13,80--54.626
21/1/16-1.9240,00-22,40-64,44--52.614
22/1/16584-5,84-22,40-30,00--53.139
23/1/1600,000,000,00--53.137
24/1/1600,000,000,00--53.137
25/1/1600,000,000,00--53.137
26/1/16184-1,84-16,00-10,56--53.292
27/1/16280-2,80-22,40-29,28--53.517
28/1/161.164-11,64-25,60-56,76--54.583
29/1/16-2.0080,00-11,20-60,24--52.500
30/1/1600,000,000,00--52.500
31/1/1600,000,000,00--52.500
Custos - Mês: 1/16---2.320-50.180
Sem Saque - Mês: 1/16-----50.180
1/2/16676-6,76-19,20-43,56--50.787
2/2/16308-3,08-28,80-98,76--50.960
3/2/16388-3,88-24,00-31,80--51.274
4/2/16948-9,48-19,20-52,68--52.137
5/2/16-9320,00-22,40-65,64--51.113
6/2/1600,000,000,00--51.107
7/2/1600,000,000,00--51.107
8/2/1600,000,000,00--51.107
9/2/1600,000,000,00--51.107
10/2/16-2520,00-3,20-7,56--50.844
11/2/16-200,00-22,40-37,32--50.764
12/2/16496-4,96-17,60-30,24--51.201
13/2/1600,000,000,00--51.199
14/2/1600,000,000,00--51.199
15/2/16784-7,84-12,80-25,20--51.937
16/2/16-1.5200,00-22,40-61,20--50.333
17/2/16-2880,00-11,20-40,32--49.991
18/2/16720-7,20-14,40-24,48--50.659
19/2/16360-3,60-22,40-26,16--50.967
20/2/1600,000,000,00--50.964
21/2/1600,000,000,00--50.964
22/2/16-7720,00-14,40-24,60--50.153
23/2/162.724-27,24-22,40-81,72--52.746
24/2/161.120-11,20-22,40-70,32--53.762
25/2/161.564-15,64-28,80-69,24--55.206
26/2/16396-3,96-19,20-51,00--55.524
27/2/1600,000,000,00--55.517
28/2/1600,000,000,00--55.517
29/2/16-1.4920,00-12,80-71,88--53.941
Custos - Mês: 2/16---2.320-51.621
Saque - Mês: 2/16----1.22150.400
1/3/16976-9,76-19,20-37,92--51.305
2/3/161.180-11,80-27,20-67,80--52.376
3/3/16420-4,20-11,20-22,68--52.753
4/3/16848-8,48-12,80-32,16--53.546
5/3/1600,000,000,00--53.545
6/3/1600,000,000,00--53.545
7/3/161.720-17,20-25,60-66,96--55.155
8/3/16276-2,76-25,60-113,16--55.287
9/3/16-2360,00-25,60-48,60--54.959
10/3/16612-6,12-28,80-82,68--55.447
11/3/162.200-22,00-20,80-66,00--57.527
12/3/1600,000,000,00--57.527
13/3/1600,000,000,00--57.527
14/3/16164-1,64-24,00-58,68--57.607
15/3/161.220-12,20-24,00-87,00--58.695
16/3/161.048-10,48-27,20-96,24--59.600
17/3/16748-7,48-12,80-35,16--60.282
18/3/16-5760,00-27,20-110,88--59.566
19/3/1600,000,000,00--59.550
20/3/1600,000,000,00--59.550
21/3/16276-2,76-16,00-36,60--59.771
22/3/16548-5,48-24,00-48,84--60.236
23/3/16-3.6760,00-17,60-144,12--56.393
24/3/162.052-20,52-16,00-75,72--58.327
25/3/1600,000,000,00--58.324
26/3/1600,000,000,00--58.324
27/3/1600,000,000,00--58.324
28/3/16528-5,28-16,00-39,60--58.792
29/3/162.572-25,72-28,80-99,48--61.206
30/3/16896-8,96-17,60-67,92--62.003
31/3/16188-1,88-20,80-66,60--62.095
Custos - Mês: 3/16---2.320-59.775
Saque - Mês: 3/16----9.37550.400
1/4/162.956-29,56-20,80-93,00--53.202
2/4/1600,000,000,00--53.202
3/4/1600,000,000,00--53.202
4/4/16-1.3080,00-16,00-89,88--51.788
5/4/162.412-24,12-25,60-72,36--54.069
6/4/163.232-32,32-28,80-130,08--57.110
7/4/16572-5,72-25,60-41,64--57.604
8/4/16696-6,96-11,20-24,00--58.253
9/4/1600,000,000,00--58.253
10/4/1600,000,000,00--58.253
11/4/161.524-15,24-22,40-74,04--59.665
12/4/161.508-15,08-24,00-47,64--61.082
13/4/16900-9,00-17,60-53,40--61.901
14/4/163.292-32,92-25,60-111,48--65.019
15/4/16840-8,40-19,20-34,08--65.795
16/4/1600,000,000,00--65.794
17/4/1600,000,000,00--65.794
18/4/161.896-18,96-22,40-70,56--67.578
19/4/16944-9,44-19,20-28,32--68.463
20/4/16524-5,24-24,00-48,60--68.909
21/4/1600,000,000,00--68.903
22/4/16804-8,04-25,60-40,20--69.633
23/4/1600,000,000,00--69.631
24/4/1600,000,000,00--69.631
25/4/161.040-10,40-17,60-54,96--70.588
26/4/16556-5,56-22,40-33,24--71.079
27/4/16-3960,00-11,20-31,32--70.637
28/4/162.504-25,04-22,40-75,60--73.015
29/4/161.060-10,60-27,20-37,80--73.999
30/4/1600,000,000,00--73.998
Custos - Mês: 4/16---2.320-71.678
Saque - Mês: 4/16----21.27850.400
1/5/1600,000,000,00--50.400
2/5/16876-8,76-22,40-51,96--51.193
3/5/16-1.9520,00-19,20-70,08--49.147
4/5/161.940-19,40-19,20-97,56--50.949
5/5/161.120-11,20-24,00-47,52--51.980
6/5/162.604-26,04-25,60-78,12--54.452
7/5/1600,000,000,00--54.452
8/5/1600,000,000,00--54.452
9/5/16-3320,00-22,40-141,24--53.956
10/5/16792-7,92-12,80-38,64--54.667
11/5/161.668-16,68-22,40-50,04--56.243
12/5/16624-6,24-25,60-42,96--56.793
13/5/16-2080,00-22,40-86,64--56.472
14/5/1600,000,000,00--56.458
15/5/1600,000,000,00--56.458
16/5/161.480-14,80-20,80-62,16--57.840
17/5/16648-6,48-28,80-98,88--58.351
18/5/161.016-10,16-25,60-100,32--59.218
19/5/16-1.5760,00-14,40-57,12--57.559
20/5/161.544-15,44-22,40-86,64--58.977
21/5/1600,000,000,00--58.970
22/5/1600,000,000,00--58.970
23/5/161.032-10,32-11,20-39,84--59.941
24/5/16460-4,60-27,20-13,80--60.353
25/5/16712-7,12-16,00-55,68--60.987
26/5/1600,000,000,00--60.981
27/5/16868-8,68-27,20-38,76--61.774
28/5/1600,000,000,00--61.772
29/5/1600,000,000,00--61.772
30/5/16524-5,24-14,40-22,92--62.254
31/5/161.288-12,88-25,60-75,12--63.427
Custos - Mês: 5/16---2.320-61.107
Saque - Mês: 5/16----10.70750.400
1/6/16880-8,80-27,20-64,32--51.174
2/6/161.520-15,20-22,40-48,48--52.601
3/6/16768-7,68-11,20-23,04--53.327
4/6/1600,000,000,00--53.327
5/6/1600,000,000,00--53.327
6/6/161.440-14,40-20,80-56,64--54.675
7/6/162.212-22,12-25,60-88,92--56.748
8/6/16716-7,16-11,20-23,40--57.419
9/6/16156-1,56-24,00-44,28--57.504
10/6/16-1.8520,00-16,00-82,68--55.547
11/6/1600,000,000,00--55.543
12/6/1600,000,000,00--55.543
13/6/16896-8,96-20,80-54,00--56.355
14/6/163.136-31,36-32,00-122,40--59.301
15/6/16-480,00-24,00-65,28--59.159
16/6/16480-4,80-25,60-108,00--59.490
17/6/16452-4,52-14,40-17,40--59.890
18/6/1600,000,000,00--59.889
19/6/1600,000,000,00--59.889
20/6/161.080-10,80-11,20-32,40--60.915
21/6/16-3.2160,00-22,40-115,68--57.560
22/6/162.248-22,48-24,00-72,72--59.686
23/6/16100-1,00-20,80-46,92--59.716
24/6/161.236-12,36-24,00-66,60--60.842
25/6/1600,000,000,00--60.837
26/6/1600,000,000,00--60.837
27/6/16720-7,20-20,80-37,92--61.491
28/6/16292-2,92-17,60-31,80--61.728
29/6/16492-4,92-19,20-28,68--62.164
30/6/161.032-10,32-25,60-47,04--63.110
Custos - Mês: 6/16---2.320-60.790
Saque - Mês: 6/16----10.39050.400
1/7/16804-8,04-16,00-24,12--51.153
2/7/1600,000,000,00--51.153
3/7/1600,000,000,00--51.153
4/7/16324-3,24-16,00-40,68--51.417
5/7/16-1.0080,00-24,00-58,32--50.322
6/7/16-2.3480,00-19,20-91,56--47.858
7/7/16920-9,20-11,20-27,60--48.727
8/7/16-3320,00-12,80-25,80--48.356
9/7/1600,000,000,00--48.354
10/7/1600,000,000,00--48.354
11/7/16-1.3040,00-12,80-39,12--46.998
12/7/1620-0,20-17,60-28,44--46.971
13/7/161.328-13,28-25,60-55,44--48.200
14/7/16668-6,68-16,00-27,96--48.815
15/7/16-4480,00-27,20-21,84--48.317
16/7/1600,000,000,00--48.315
17/7/1600,000,000,00--48.315
18/7/16-1.4400,00-17,60-79,92--46.778
19/7/16732-7,32-28,80-57,24--47.410
20/7/161.696-16,96-30,40-68,40--48.985
21/7/161.380-13,80-27,20-50,52--50.270
22/7/16664-6,64-27,20-42,24--50.857
23/7/1600,000,000,00--50.853
24/7/1600,000,000,00--50.853
25/7/16-1.1160,00-24,00-75,00--49.638
26/7/16880-8,80-22,40-48,96--50.431
27/7/16548-5,48-25,60-23,88--50.920
28/7/16-3840,00-22,40-42,24--50.470
29/7/16716-7,16-28,80-42,36--51.103
30/7/1600,000,000,00--51.099
31/7/1600,000,000,00--51.099
Custos - Mês: 7/16---2.320-48.779
Sem Saque - Mês: 7/16-----48.779
1/8/16276-2,76-19,20-27,96--49.006
2/8/161.612-16,12-19,20-48,36--50.531
3/8/162.500-25,00-19,20-87,24--52.899
4/8/161.488-14,88-16,00-44,64--54.310
5/8/161.044-10,44-27,20-42,36--55.274
6/8/1600,000,000,00--55.272
7/8/1600,000,000,00--55.272
8/8/16896-8,96-20,80-28,80--56.109
9/8/16-2440,00-20,80-29,88--55.814
10/8/16-7880,00-32,00-167,64--54.823
11/8/16-2.7600,00-25,60-88,56--51.925
12/8/16916-9,16-22,40-38,76--52.769
13/8/1600,000,000,00--52.767
14/8/1600,000,000,00--52.767
15/8/16-9280,00-16,00-45,36--51.778
16/8/16-400,00-28,80-52,08--51.654
17/8/16948-9,48-22,40-51,96--52.510
18/8/16-2560,00-24,00-42,00--52.184
19/8/16444-4,44-22,40-41,64--52.554
20/8/1600,000,000,00--52.549
21/8/1600,000,000,00--52.549
22/8/16340-3,40-12,80-105,00--52.768
23/8/161.264-12,64-25,60-37,92--53.940
24/8/161.076-10,76-16,00-32,28--54.957
25/8/16-5520,00-30,40-76,56--54.298
26/8/161.028-10,28-22,40-42,84--55.240
27/8/1600,000,000,00--55.238
28/8/1600,000,000,00--55.238
29/8/16936-9,36-12,80-28,08--56.124
30/8/16656-6,56-27,20-42,48--56.704
31/8/16-1.4040,00-32,00-172,68--55.091
Custos - Mês: 8/16---2.320-52.771
Saque - Mês: 8/16----2.37150.400
1/9/16912-9,12-24,00-50,88--51.206
2/9/161.024-10,24-22,40-117,36--52.076
3/9/1600,000,000,00--52.062
4/9/1600,000,000,00--52.062
5/9/16-1480,00-16,00-5,64--51.892
6/9/16216-2,16-25,60-48,00--52.032
7/9/1600,000,000,00--52.025
8/9/16-40,00-24,00-21,96--51.975
9/9/16-4.8960,00-16,00-180,24--46.880
10/9/1600,000,000,00--46.874
11/9/1600,000,000,00--46.874
12/9/16448-4,48-19,20-29,76--47.269
13/9/16-4.6600,00-22,40-139,80--42.444
14/9/162.280-22,80-27,20-91,92--44.582
15/9/16-1760,00-17,60-30,72--44.353
16/9/16-5440,00-25,60-54,72--43.725
17/9/1600,000,000,00--43.718
18/9/1600,000,000,00--43.718
19/9/16-5120,00-12,80-34,32--43.159
20/9/16764-7,64-25,60-35,64--43.851
21/9/16452-4,52-22,40-59,16--44.215
22/9/16-1.0560,00-9,60-31,68--43.110
23/9/162.020-20,20-28,80-64,20--45.017
24/9/1600,000,000,00--45.016
25/9/1600,000,000,00--45.016
26/9/16104-1,04-19,20-22,32--45.078
27/9/16-7440,00-28,80-104,88--44.197
28/9/16484-4,84-17,60-16,68--44.628
29/9/16728-7,28-27,20-59,52--45.262
30/9/161.692-16,92-24,00-78,12--46.828
Custos - Mês: 9/16---2.320-44.508
Sem Saque - Mês: 9/16-----44.508
1/10/1600,000,000,00--44.504
2/10/1600,000,000,00--44.504
3/10/16-4640,00-17,60-87,84--43.934
4/10/16768-7,68-28,80-44,40--44.609
5/10/16-1.7680,00-11,20-60,72--42.766
6/10/161.204-12,04-24,00-36,12--43.896
7/10/16412-4,12-14,40-41,16--44.249
8/10/1600,000,000,00--44.244
9/10/1600,000,000,00--44.244
10/10/16-1.0600,00-19,20-39,72--43.125
11/10/16-1.4040,00-30,40-51,48--41.638
12/10/1600,000,000,00--41.636
13/10/16408-4,08-17,60-12,24--42.010
14/10/16-1.4480,00-12,80-43,44--40.506
15/10/1600,000,000,00--40.506
16/10/1600,000,000,00--40.506
17/10/16776-7,76-22,40-24,48--41.227
18/10/16-5480,00-12,80-35,88--40.630
19/10/16-4680,00-24,00-51,96--40.083
20/10/162.336-23,36-19,20-75,84--42.295
21/10/16-560,00-20,80-40,08--42.177
22/10/1600,000,000,00--42.170
23/10/1600,000,000,00--42.170
24/10/1628-0,28-19,20-32,28--42.147
25/10/161.608-16,08-28,80-57,60--43.647
26/10/16708-7,08-25,60-40,44--44.280
27/10/16-2.7680,00-14,40-102,24--41.392
28/10/162.632-26,32-19,20-107,28--43.868
29/10/1600,000,000,00--43.864
30/10/1600,000,000,00--43.864
31/10/16-4280,00-14,40-32,04--43.389
Custos - Mês: 10/16---2.320-41.069
Sem Saque - Mês: 10/16-----41.069
1/11/16112-1,12-28,80-129,84--41.018
2/11/1600,000,000,00--40.997
3/11/163.424-34,24-20,80-108,72--44.257
4/11/162.076-20,76-22,40-62,28--46.227
5/11/1600,000,000,00--46.227
6/11/1600,000,000,00--46.227
7/11/16-2760,00-14,40-39,48--45.897
8/11/16636-6,36-28,80-52,20--46.440
9/11/163.248-32,48-24,00-97,44--49.529
10/11/164.032-40,32-27,20-139,92--53.354
11/11/163.500-35,00-22,40-144,84--56.648
12/11/1600,000,000,00--56.642
13/11/1600,000,000,00--56.642
14/11/162.696-26,96-16,00-115,92--59.179
15/11/1600,000,000,00--59.173
16/11/162.280-22,80-22,40-72,96--61.335
17/11/1696-0,96-33,60-92,16--61.303
18/11/16140-1,40-24,00-19,32--61.384
19/11/1600,000,000,00--61.381
20/11/1600,000,000,00--61.381
21/11/16-6560,00-14,40-26,40--60.684
22/11/16-1.6920,00-12,80-75,96--58.902
23/11/16-1.4520,00-27,20-79,32--57.340
24/11/16212-2,12-25,60-41,64--57.476
25/11/161.068-10,68-24,00-63,24--58.441
26/11/1600,000,000,00--58.435
27/11/1600,000,000,00--58.435
28/11/16168-1,68-20,80-37,44--58.543
29/11/16-1.3200,00-32,00-114,00--57.072
30/11/16732-7,32-27,20-38,76--57.718
Custos - Mês: 11/16---2.320-55.398
Saque - Mês: 11/16----4.99850.400
1/12/16-1.7040,00-22,40-83,04--48.588
2/12/161.044-10,44-20,80-94,68--49.501
3/12/1600,000,000,00--49.490
4/12/1600,000,000,00--49.490
5/12/161.172-11,72-22,40-63,00--50.565
6/12/161.200-12,00-25,60-50,88--51.672
7/12/16740-7,40-17,60-29,40--52.355
8/12/161.880-18,80-27,20-73,44--54.114
9/12/16888-8,88-30,40-62,40--54.898
10/12/1600,000,000,00--54.892
11/12/1600,000,000,00--54.892
12/12/161.800-18,00-9,60-54,00--56.610
13/12/161.556-15,56-19,20-51,48--58.080
14/12/16940-9,40-30,40-56,52--58.923
15/12/1636-0,36-22,40-51,00--58.880
16/12/16788-7,88-16,00-34,44--59.602
17/12/1600,000,000,00--59.600
18/12/1600,000,000,00--59.600
19/12/16772-7,72-6,40-23,16--60.335
20/12/161.304-13,04-25,60-65,76--61.534
21/12/161.052-10,52-16,00-32,76--62.522
22/12/16360-3,60-27,20-29,28--62.822
23/12/16-1.4000,00-16,00-61,20--61.342
24/12/1600,000,000,00--61.339
25/12/1600,000,000,00--61.339
26/12/16-1.0080,00-9,60-30,24--60.291
27/12/161.008-10,08-22,40-47,04--61.219
28/12/16-1.5960,00-14,40-47,88--59.558
29/12/161.500-15,00-28,80-52,68--60.962
30/12/1600,000,000,00--60.960
31/12/1600,000,000,00--60.960
Custos - Mês: 12/16---2.320-58.640
Saque - Mês: 12/16----8.24050.400
1/1/1700,000,000,00--50.400
2/1/17-2880,00-20,80-25,20--50.066
3/1/17-2.0240,00-20,80-107,04--47.911
4/1/171.048-10,48-25,60-59,76--48.856
5/1/17640-6,40-17,60-25,92--49.441
6/1/17496-4,96-25,60-27,36--49.878
7/1/1700,000,000,00--49.876
8/1/1700,000,000,00--49.876
9/1/171.088-10,88-20,80-45,60--50.887
10/1/17920-9,20-27,20-34,08--51.734
11/1/17108-1,08-30,40-63,72--51.746
12/1/17996-9,96-12,80-29,88--52.679
13/1/17972-9,72-20,80-41,64--53.579
14/1/1700,000,000,00--53.577
15/1/1700,000,000,00--53.577
16/1/17372-3,72-19,20-18,36--53.908
17/1/17124-1,24-28,80-27,48--53.973
18/1/1700,00-27,20-41,04--53.901
19/1/17696-6,96-24,00-41,04--54.518
20/1/171.068-10,68-17,60-39,48--55.515
21/1/1700,000,000,00--55.514
22/1/1700,000,000,00--55.514
23/1/17-1.9160,00-14,40-63,00--53.520
24/1/17792-7,92-25,60-44,88--54.233
25/1/1700,000,000,00--54.229
26/1/17716-7,16-17,60-31,56--54.889
27/1/17380-3,80-20,80-27,96--55.215
28/1/1700,000,000,00--55.212
29/1/1700,000,000,00--55.212
30/1/17-4720,00-16,00-68,16--54.656
31/1/17900-9,00-32,00-44,76--55.461
Custos - Mês: 1/17---2.320-53.141
Saque - Mês: 1/17----2.74150.400
1/2/17432-4,32-12,80-16,56--50.795
2/2/171.288-12,88-17,60-49,44--52.003
3/2/172.660-26,60-17,60-79,80--54.537
4/2/1700,000,000,00--54.537
5/2/1700,000,000,00--54.537
6/2/17-1880,00-24,00-82,92--54.242
7/2/17752-7,52-25,60-27,36--54.921
8/2/17576-5,76-28,80-51,60--55.410
9/2/17848-8,48-19,20-41,52--56.183
10/2/17-9360,00-9,60-28,08--55.207
11/2/1700,000,000,00--55.207
12/2/1700,000,000,00--55.207
13/2/1732-0,32-12,80-22,08--55.203
14/2/17736-7,36-28,80-38,16--55.861
15/2/17-720,00-12,80-2,16--55.772
16/2/173.044-30,44-24,00-103,80--58.658
17/2/17144-1,44-20,80-28,56--58.749
18/2/1700,000,000,00--58.745
19/2/1700,000,000,00--58.745
20/2/17128-1,28-12,80-19,20--58.839
21/2/1792-0,92-14,40-8,76--58.905
22/2/17-2720,00-25,60-25,20--58.581
23/2/171.880-18,80-14,40-70,80--60.354
24/2/171.412-14,12-17,60-52,68--61.679
25/2/1700,000,000,00--61.678
26/2/1700,000,000,00--61.678
27/2/1700,000,000,00--61.678
28/2/1700,000,000,00--61.678
Custos - Mês: 2/17---2.320-59.358
Saque - Mês: 2/17----8.95850.400
1/3/1728-0,28-3,20-0,84--50.424
2/3/17-2.4560,00-16,00-82,80--47.869
3/3/171.448-14,48-24,00-48,72--49.228
4/3/1700,000,000,00--49.227
5/3/1700,000,000,00--49.227
6/3/171.188-11,88-20,80-43,08--50.340
7/3/17568-5,68-30,40-76,08--50.794
8/3/17-1040,00-22,40-66,96--50.591
9/3/173.328-33,28-19,20-103,20--53.753
10/3/17168-1,68-14,40-36,96--53.867
11/3/1700,000,000,00--53.862
12/3/1700,000,000,00--53.862
13/3/1748-0,48-11,20-1,44--53.897
14/3/17-3520,00-19,20-43,68--53.482
15/3/17796-7,96-27,20-44,76--54.192
16/3/17956-9,56-27,20-54,60--55.053
17/3/172.472-24,72-27,20-74,16--57.395
18/3/1700,000,000,00--57.395
19/3/1700,000,000,00--57.395
20/3/17848-8,48-16,00-66,24--58.152
21/3/17-2.8320,00-24,00-172,32--55.117
22/3/17800-8,00-27,20-55,92--55.811
23/3/171.376-13,76-27,20-111,84--57.029
24/3/17-9560,00-33,60-56,52--55.971
25/3/1700,000,000,00--55.967
26/3/1700,000,000,00--55.967
27/3/17-4720,00-17,60-50,40--55.427
28/3/17892-8,92-28,80-91,56--56.184
29/3/17596-5,96-27,20-32,52--56.703
30/3/171.608-16,08-27,20-66,48--58.199
31/3/17984-9,84-20,80-29,52--59.120
Custos - Mês: 3/17---2.320-56.800
Saque - Mês: 3/17----6.40050.400
1/4/1700,000,000,00--50.400
2/4/1700,000,000,00--50.400
3/4/17120-1,20-22,40-41,52--50.455
4/4/17380-3,80-30,40-42,12--50.752
5/4/17988-9,88-22,40-68,28--51.635
6/4/171.208-12,08-17,60-47,28--52.759
7/4/171.384-13,84-25,60-120,00--53.982
8/4/1700,000,000,00--53.969
9/4/1700,000,000,00--53.969
10/4/1716-0,16-20,80-41,04--53.923
11/4/17-3.1760,00-32,00-223,44--50.485
12/4/17-2.1000,00-22,40-63,00--48.278
13/4/17392-3,92-20,80-49,20--48.596
14/4/1700,000,000,00--48.590
15/4/1700,000,000,00--48.590
16/4/1700,000,000,00--48.590
17/4/17500-5,00-17,60-43,80--49.023
18/4/171.932-19,32-27,20-84,84--50.819
19/4/171.580-15,80-25,60-62,52--52.291
20/4/171.044-10,44-24,00-31,32--53.266
21/4/1700,000,000,00--53.266
22/4/1700,000,000,00--53.266
23/4/1700,000,000,00--53.266
24/4/17844-8,44-14,40-30,36--54.057
25/4/172.264-22,64-24,00-98,16--56.176
26/4/171.544-15,44-27,20-82,80--57.589
27/4/17336-3,36-28,80-54,00--57.833
28/4/1764-0,64-19,20-36,72--57.833
29/4/1700,000,000,00--57.827
30/4/1700,000,000,00--57.827
Custos - Mês: 4/17---2.320-55.507
Saque - Mês: 4/17----5.10750.400
1/5/1700,000,000,00--50.400
2/5/17-7360,00-3,20-25,44--49.635
3/5/17-3.0160,00-27,20-97,68--46.494
4/5/17-3.5640,00-17,60-140,76--42.770
5/5/171.676-16,76-25,60-124,44--44.274
6/5/1700,000,000,00--44.262
7/5/1700,000,000,00--44.262
8/5/171.664-16,64-20,80-51,60--45.837
9/5/17148-1,48-16,00-29,64--45.937
10/5/17-2.7120,00-12,80-90,00--43.118
11/5/17108-1,08-28,80-54,36--43.140
12/5/17208-2,08-20,80-32,16--43.285
13/5/1700,000,000,00--43.281
14/5/1700,000,000,00--43.281
15/5/17136-1,36-22,40-32,40--43.360
16/5/17-7440,00-28,80-65,28--42.518
17/5/17-4120,00-30,40-93,72--41.974
18/5/17-2840,00-16,00-8,52--41.652
19/5/171.392-13,92-28,80-130,08--42.871
20/5/1700,000,000,00--42.857
21/5/1700,000,000,00--42.857
22/5/171.500-15,00-11,20-59,64--44.271
23/5/17-2.1920,00-22,40-124,56--41.929
24/5/17-1800,00-19,20-63,48--41.657
25/5/17756-7,56-28,80-42,60--42.324
26/5/17-2.4320,00-12,80-77,28--39.799
27/5/1700,000,000,00--39.798
28/5/1700,000,000,00--39.798
29/5/17676-6,76-24,00-33,72--40.410
30/5/17420-4,20-32,00-32,28--40.759
31/5/1716-0,16-24,00-101,28--40.646
Custos - Mês: 5/17---2.320-38.326
Sem Saque - Mês: 5/17-----38.326
1/6/1760-0,60-27,20-69,24--38.272
2/6/17444-4,44-27,20-33,96--38.640
3/6/1700,000,000,00--38.636
4/6/1700,000,000,00--38.636
5/6/17556-5,56-32,00-81,48--39.073
6/6/17328-3,28-25,60-16,56--39.345
7/6/17500-5,00-20,80-36,12--39.782
8/6/17-1.7320,00-19,20-62,76--37.964
9/6/17212-2,12-30,40-54,84--38.087
10/6/1700,000,000,00--38.079
11/6/1700,000,000,00--38.079
12/6/17-1400,00-14,40-35,16--37.890
13/6/17-1160,00-30,40-54,60--37.683
14/6/17464-4,64-20,80-31,44--38.082
15/6/1700,000,000,00--38.079
16/6/17-2240,00-16,00-17,76--37.821
17/6/1700,000,000,00--37.820
18/6/1700,000,000,00--37.820
19/6/17528-5,28-14,40-32,40--38.295
20/6/17-5440,00-22,40-78,96--37.647
21/6/17476-4,76-25,60-29,88--38.053
22/6/171.092-10,92-17,60-32,76--39.081
23/6/17204-2,04-30,40-49,80--39.203
24/6/1700,000,000,00--39.195
25/6/1700,000,000,00--39.195
26/6/17-720,00-9,60-2,16--39.111
27/6/171.876-18,76-28,80-69,00--40.871
28/6/171.408-14,08-25,60-45,84--42.191
29/6/171.068-10,68-22,40-42,60--43.183
30/6/17532-5,32-14,40-38,04--43.655
Custos - Mês: 6/17---2.320-41.335
Sem Saque - Mês: 6/17-----41.335
1/7/1700,000,000,00--41.332
2/7/1700,000,000,00--41.332
3/7/17-2120,00-20,80-10,44--41.089
4/7/171.196-11,96-25,60-42,84--42.203
5/7/171.076-10,76-32,00-56,28--43.179
6/7/17452-4,52-25,60-43,56--43.554
7/7/1796-0,96-35,20-53,28--43.555
8/7/1700,000,000,00--43.547
9/7/1700,000,000,00--43.547
10/7/17-1.4840,00-12,80-44,52--42.005
11/7/17672-6,72-25,60-63,84--42.581
12/7/17440-4,40-17,60-60,72--42.931
13/7/17876-8,76-11,20-26,28--43.753
14/7/17372-3,72-11,20-11,16--44.099
15/7/1700,000,000,00--44.099
16/7/1700,000,000,00--44.099
17/7/17440-4,40-27,20-38,64--44.469
18/7/17-1720,00-14,40-21,72--44.256
19/7/17388-3,88-22,40-27,00--44.588
20/7/17360-3,60-22,40-32,40--44.887
21/7/17700-7,00-25,60-30,36--45.521
22/7/1700,000,000,00--45.519
23/7/1700,000,000,00--45.519
24/7/17-6920,00-14,40-25,80--44.787
25/7/17-4200,00-17,60-14,76--44.334
26/7/17-3040,00-30,40-85,44--43.914
27/7/1788-0,88-25,60-30,00--43.933
28/7/17236-2,36-24,00-41,16--44.096
29/7/1700,000,000,00--44.091
30/7/1700,000,000,00--44.091
31/7/17532-5,32-17,60-30,12--44.570
Custos - Mês: 7/17---2.320-42.250
Sem Saque - Mês: 7/17-----42.250
1/8/17-1840,00-19,20-16,80--42.027
2/8/17136-1,36-20,80-19,20--42.120
3/8/17372-3,72-25,60-17,64--42.443
4/8/17988-9,88-27,20-31,80--43.361
5/8/1700,000,000,00--43.360
6/8/1700,000,000,00--43.360
7/8/17-6200,00-16,00-18,60--42.706
8/8/172.268-22,68-24,00-68,04--44.859
9/8/171.240-12,40-24,00-45,36--46.017
10/8/17-1.9440,00-25,60-82,32--43.964
11/8/17144-1,44-25,60-46,80--44.030
12/8/1700,000,000,00--44.023
13/8/1700,000,000,00--44.023
14/8/17-3680,00-19,20-86,64--43.549
15/8/17260-2,60-22,40-32,28--43.739
16/8/171.144-11,44-25,60-46,08--44.796
17/8/171.080-10,80-20,80-32,40--45.810
18/8/171.276-12,76-27,20-38,28--47.008
19/8/1700,000,000,00--47.008
20/8/1700,000,000,00--47.008
21/8/17832-8,32-14,40-24,96--47.792
22/8/17-3.0400,00-12,80-91,68--44.648
23/8/171.728-17,28-28,80-67,44--46.262
24/8/17-3200,00-22,40-24,24--45.893
25/8/17288-2,88-27,20-59,28--46.089
26/8/1700,000,000,00--46.081
27/8/1700,000,000,00--46.081
28/8/17724-7,24-19,20-37,80--46.740
29/8/17784-7,84-25,60-47,28--47.441
30/8/17-2.2600,00-27,20-111,00--45.039
31/8/17924-9,24-24,00-41,64--45.881
Custos - Mês: 8/17---2.320-43.561
Sem Saque - Mês: 8/17-----43.561
1/9/17-1.5480,00-16,00-46,44--41.948
2/9/1700,000,000,00--41.948
3/9/1700,000,000,00--41.948
4/9/17488-4,88-11,20-29,04--42.391
5/9/17496-4,96-20,80-82,56--42.776
6/9/17-3960,00-14,40-23,40--42.331
7/9/1700,000,000,00--42.329
8/9/1760-0,60-24,00-49,08--42.316
9/9/1700,000,000,00--42.308
10/9/1700,000,000,00--42.308
11/9/17-2.2080,00-9,60-66,24--40.024
12/9/172.696-26,96-25,60-126,48--42.541
13/9/17660-6,60-16,00-21,72--43.149
14/9/171.088-10,88-17,60-35,04--44.173
15/9/17-2.1800,00-24,00-102,12--41.866
16/9/1700,000,000,00--41.860
17/9/1700,000,000,00--41.860
18/9/17-2560,00-20,80-50,40--41.533
19/9/17-1.6200,00-28,80-101,64--39.776
20/9/17-1.1840,00-30,40-80,88--38.471
21/9/17-3080,00-24,00-62,04--38.070
22/9/17-2200,00-19,20-19,08--37.803
23/9/1700,000,000,00--37.801
24/9/1700,000,000,00--37.801
25/9/17456-4,56-12,80-41,04--38.198
26/9/17240-2,40-32,00-61,68--38.338
27/9/171.740-17,40-27,20-87,72--39.936
28/9/172.236-22,36-28,80-74,04--42.041
29/9/17400-4,00-25,60-23,52--42.387
30/9/1700,000,000,00--42.385
Custos - Mês: 9/17---2.320-40.065
Sem Saque - Mês: 9/17-----40.065
1/10/1700,000,000,00--40.065
2/10/17300-3,00-20,80-24,36--40.317
3/10/17-1.5160,00-11,20-84,12--38.703
4/10/171.876-18,76-24,00-56,28--40.473
5/10/17-1.6240,00-14,40-72,24--38.763
6/10/17-1.6520,00-24,00-81,48--37.001
7/10/1700,000,000,00--36.996
8/10/1700,000,000,00--36.996
9/10/17-1.4000,00-27,20-93,84--35.475
10/10/17-1640,00-20,80-37,08--35.245
11/10/17652-6,52-30,40-41,64--35.813
12/10/1700,000,000,00--35.809
13/10/1732-0,32-20,80-42,24--35.778
14/10/1700,000,000,00--35.771
15/10/1700,000,000,00--35.771
16/10/17512-5,12-17,60-21,36--36.239
Custos Projetados - Mês: 10/17---2.320-33.919
Sem Saque até o momento - Mês: 10/17-----33.919


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J4600 (2.400)
2 Top Hedger: THV2640 J4600 (2.400)
3 Top Hedger: THV4633 J4600 (2.400)
4 Top Hedger: THVL628 J4600 (2.400)
5 Top Hedger: THVX628 J4600 (2.400)
6 Top Hedger: THC12 J4600 (2.400)
7 Top Hedger: THC21 J4600 (2.400)
8 Top Hedger: THC387 J4600 (2.400)
9 Top Hedger: THC4311 J4600 (2.400)
10 Top Hedger: THCNX1 J4600 (2.400)
11 Top Hedger: THCX12 J4600 (2.400)
12 Top Hedger: THCXX27 J4600 (2.400)
13 Fornecedor 1: C_6_Tri70 J4600 (2.400)
14 Fornecedor 1: MACD7 J4600 (2.400)
15 Fornecedor 1: SDTO1 J4600 (2.400)
16 Fornecedor 1: V_13_Tri24 J4600 (2.400)
17 Fornecedor 3: LTV1 J4600 (2.400)
18 Fornecedor 3: TH M 10C310 J4600 (2.400)
19 Fornecedor 3: TH M 10V635 J4600 (2.400)
20 Fornecedor 3: TH M 20C125 J4600 (2.400)
21 Fornecedor 3: Vantagem1 J4600 (2.400)
Total-84600 (50.400)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 670.82444600 (26.400) Alavancagem de 25 X
Total Índice CompradoR$ 609.84040600 (24.000) Alavancagem de 25 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.280.66484600 (50.400) Alavancagem de 25 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 25 X, isso significa que uma oscilação de 1% nos preços do mercado representará 25% (25 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.