Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N63402017
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N63402017

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 1.019 dias corridos (2,8 anos). Corret. informada por mini-contrato: R$ 0,25


Investimento Inicial: R$ 176.000 Data Início: 01/01/2015

Rendimento Bruto Total: R$ 633.328 (359,8%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 104.477 (59,4% do inicial)
Investimento Atual: R$ 159.260

Total de Custos Fixos: R$ -78.880 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -20.324
Informativo - Corretagem+Emol.: R$ -80.509
Informativo - Perdas Eventuais 3%: R$ -148.122

Informativo - Meses seguidos SEM Saques: 4 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 12 // Total de Meses COM Saques: 22

Maior Lucro Diário: R$ 26.677 // Maior Prejuízo Diário: R$ -26.152

Total de Saques: R$ 571.189 (324,5% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 16.800/mês. Saque médio líquido R$ 13.440/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----176.000
1/1/1500,000,000,00--176.000
2/1/15-5.8120,00-81,00-196,02--169.911
3/1/1500,000,000,00--169.907
4/1/1500,000,000,00--169.907
5/1/15-13.6040,00-76,00-448,02--155.779
6/1/152.926-29,26-152,00-189,24--158.328
7/1/152.204-22,04-66,50-66,12--160.361
8/1/155.757-57,57-123,50-172,71--165.764
9/1/15-5.5290,00-104,50-262,77--159.868
10/1/1500,000,000,00--159.851
11/1/1500,000,000,00--159.851
12/1/15-5.9090,00-85,50-184,11--153.673
13/1/157.557-75,57-147,50-287,13--160.718
14/1/158.189-81,89-114,00-245,67--168.456
15/1/156.418-64,18-128,50-410,28--174.271
16/1/151.373-13,73-128,50-369,51--175.096
17/1/1500,000,000,00--175.041
18/1/1500,000,000,00--175.041
19/1/15912-9,12-66,50-47,88--175.830
20/1/159.108-91,08-138,00-315,42--184.390
21/1/152.261-22,61-114,00-154,47--186.353
22/1/152.850-28,50-76,00-119,70--188.964
23/1/15211-2,11-128,50-128,19--188.910
24/1/1500,000,000,00--188.890
25/1/1500,000,000,00--188.890
26/1/15133-1,33-66,50-66,69--188.889
27/1/15-4.9210,00-95,00-243,39--183.619
28/1/15-1.9190,00-95,00-86,07--181.503
29/1/15-1.4440,00-133,00-305,52--179.616
30/1/15-18.5820,00-85,50-583,68--160.321
31/1/1500,000,000,00--160.316
Custos - Mês: 1/15---2.320-157.996
Sem Saque - Mês: 1/15-----157.996
1/2/1500,000,000,00--157.996
2/2/151.653-16,53-123,50-78,09--159.431
3/2/154.312-43,12-71,50-129,36--163.494
4/2/15-3420,00-123,50-207,48--162.821
5/2/1511.476-114,76-138,00-349,98--173.662
6/2/15-20.7520,00-90,50-643,98--152.174
7/2/1500,000,000,00--152.171
8/2/1500,000,000,00--152.171
9/2/153.914-39,14-76,00-140,22--155.829
10/2/158.626-86,26-161,50-442,32--163.762
11/2/153.249-32,49-104,50-106,59--166.736
12/2/151.482-14,82-76,00-44,46--168.082
13/2/151.181-11,81-109,50-67,35--169.074
14/2/1500,000,000,00--169.069
15/2/1500,000,000,00--169.069
16/2/1500,000,000,00--169.069
17/2/1500,000,000,00--169.069
18/2/15912-9,12-28,50-52,44--169.891
19/2/151.976-19,76-104,50-107,16--171.631
20/2/15-1440,00-128,50-194,04--171.156
21/2/1500,000,000,00--171.125
22/2/1500,000,000,00--171.125
23/2/154.864-48,64-104,50-145,92--175.690
24/2/153.141-31,41-147,50-158,07--178.494
25/2/151.748-17,48-104,50-90,06--180.019
26/2/15-4.3950,00-166,50-351,87--175.099
27/2/1511.386-113,86-176,00-503,46--185.655
28/2/1500,000,000,00--185.628
Custos - Mês: 2/15---2.320-183.308
Saque - Mês: 2/15----7.308176.000
1/3/1500,000,000,00--176.000
2/3/15-570,00-76,00-103,17--175.764
3/3/154.864-48,64-128,50-169,86--180.264
4/3/15-1140,00-104,50-142,50--179.899
5/3/15-2.3110,00-157,00-195,87--177.212
6/3/153.040-30,40-123,50-124,26--179.953
7/3/1500,000,000,00--179.947
8/3/1500,000,000,00--179.947
9/3/15-5510,00-95,00-46,17--179.255
10/3/1513.727-137,27-100,00-444,87--192.295
11/3/154.047-40,47-133,00-121,41--196.041
12/3/153.971-39,71-85,50-128,25--199.759
13/3/15-4.2050,00-90,50-142,11--195.320
14/3/1500,000,000,00--195.317
15/3/1500,000,000,00--195.317
16/3/151.444-14,44-95,00-129,96--196.522
17/3/15-2.7810,00-119,00-174,63--193.433
18/3/1512.217-122,17-133,00-374,49--205.005
19/3/154.750-47,50-142,50-142,50--209.421
20/3/15-9.6900,00-95,00-290,70--199.345
21/3/1500,000,000,00--199.345
22/3/1500,000,000,00--199.345
23/3/154.579-45,79-104,50-137,37--203.637
24/3/15-1.3820,00-157,00-225,00--201.873
25/3/151.767-17,67-66,50-53,01--203.472
26/3/15-4.3490,00-119,00-276,39--198.728
27/3/151.198-11,98-128,50-251,34--199.509
28/3/1500,000,000,00--199.474
29/3/1500,000,000,00--199.474
30/3/15-6.4790,00-66,50-220,59--192.707
31/3/1510.545-105,45-85,50-316,35--202.741
Custos - Mês: 3/15---2.320-200.421
Saque - Mês: 3/15----24.421176.000
1/4/15-9.6710,00-114,00-338,01--165.877
2/4/15-9.4430,00-76,00-340,29--156.010
3/4/1500,000,000,00--156.000
4/4/1500,000,000,00--156.000
5/4/1500,000,000,00--156.000
6/4/15-4.3510,00-85,50-135,09--151.429
7/4/15846-8,46-119,00-157,62--151.989
8/4/154.408-44,08-76,00-132,24--156.122
9/4/1510.237-102,37-128,50-365,49--165.763
10/4/1512.179-121,79-138,00-365,37--177.307
11/4/1500,000,000,00--177.307
12/4/1500,000,000,00--177.307
13/4/154.883-48,83-114,00-188,67--181.839
14/4/1512.455-124,55-176,00-431,79--193.554
15/4/15-6.0420,00-76,00-181,26--187.245
16/4/15-4.0850,00-161,50-145,35--182.854
17/4/151.235-12,35-85,50-123,69--183.863
18/4/1500,000,000,00--183.849
19/4/1500,000,000,00--183.849
20/4/151.539-15,39-123,50-176,13--185.073
21/4/1500,000,000,00--185.051
22/4/1511.666-116,66-133,00-349,98--196.117
23/4/15-2.4890,00-114,00-325,47--193.189
24/4/15-15.4470,00-76,00-464,55--177.160
25/4/1500,000,000,00--177.159
26/4/1500,000,000,00--177.159
27/4/159.253-92,53-95,00-277,59--185.947
28/4/154.503-45,03-142,50-148,77--190.114
29/4/15-2.9640,00-76,00-110,58--186.961
30/4/1514.174-141,74-161,50-544,92--200.283
Custos - Mês: 4/15---2.320-197.963
Saque - Mês: 4/15----21.963176.000
1/5/1500,000,000,00--175.980
2/5/1500,000,000,00--175.980
3/5/1500,000,000,00--175.980
4/5/15-3.7620,00-57,00-136,80--172.024
5/5/1519.048-190,48-147,50-640,98--190.089
6/5/155.510-55,10-152,00-264,48--195.116
7/5/15-4.9020,00-142,50-248,52--189.807
8/5/155.282-52,82-171,00-283,86--194.564
9/5/1500,000,000,00--194.543
10/5/1500,000,000,00--194.543
11/5/153.306-33,06-95,00-99,18--197.622
12/5/155.067-50,67-109,50-158,85--202.370
13/5/15-6.4980,00-114,00-261,06--195.496
14/5/1510.597-105,97-128,50-411,39--205.436
15/5/157.486-74,86-152,00-275,88--212.403
16/5/1500,000,000,00--212.395
17/5/1500,000,000,00--212.395
18/5/15-5320,00-114,00-347,70--211.401
19/5/15-4.9570,00-128,50-296,91--205.963
20/5/1510.013-100,13-171,00-322,05--215.359
21/5/152.353-23,53-138,00-187,05--217.359
22/5/15-7860,00-157,00-516,06--215.881
23/5/1500,000,000,00--215.799
24/5/1500,000,000,00--215.799
25/5/155.966-59,66-76,00-267,90--221.361
26/5/15-13.6610,00-85,50-409,83--207.190
27/5/15-2.9830,00-123,50-123,69--203.960
28/5/15-7.3530,00-133,00-220,59--196.248
29/5/15-10.9060,00-152,00-349,98--184.840
30/5/1500,000,000,00--184.836
31/5/1500,000,000,00--184.836
Custos - Mês: 5/15---2.320-182.516
Saque - Mês: 5/15----6.516176.000
1/6/152.223-22,23-85,50-80,37--178.035
2/6/15-5.7440,00-109,50-362,34--171.817
3/6/15-1.7100,00-161,50-192,66--169.721
4/6/1500,000,000,00--169.697
5/6/151.964-19,64-138,00-179,34--171.324
6/6/1500,000,000,00--171.304
7/6/1500,000,000,00--171.304
8/6/151.957-19,57-142,50-119,13--172.980
9/6/155.130-51,30-133,00-153,90--177.762
10/6/15-4.7120,00-57,00-141,36--172.852
11/6/15242-2,42-185,50-193,38--172.712
12/6/15-6.1850,00-147,50-215,19--166.134
13/6/1500,000,000,00--166.129
14/6/1500,000,000,00--166.129
15/6/15-4.7120,00-66,50-141,36--161.209
16/6/156.659-66,59-100,00-204,33--167.497
17/6/15-11.5900,00-104,50-378,48--155.423
18/6/153.667-36,67-123,50-110,01--158.815
19/6/15477-4,77-138,00-93,99--159.055
20/6/1500,000,000,00--159.042
21/6/1500,000,000,00--159.042
22/6/151.634-16,34-114,00-54,72--160.491
23/6/1555-0,55-119,00-128,31--160.297
24/6/153.629-36,29-133,00-136,23--163.599
25/6/15-18.5440,00-128,50-693,12--144.229
26/6/157.651-76,51-119,00-529,35--151.132
27/6/1500,000,000,00--151.082
28/6/1500,000,000,00--151.082
29/6/154.636-46,36-85,50-139,08--155.447
30/6/151.444-14,44-133,00-69,54--156.674
Custos - Mês: 6/15---2.320-154.354
Sem Saque - Mês: 6/15-----154.354
1/7/151.387-13,87-95,00-50,73--155.577
2/7/153.978-39,78-109,50-204,84--159.200
3/7/15-11.0580,00-85,50-373,92--147.668
4/7/1500,000,000,00--147.661
5/7/1500,000,000,00--147.661
6/7/159.006-90,06-95,00-336,30--156.146
7/7/15-15.4090,00-85,50-463,41--140.177
8/7/154.655-46,55-114,00-176,13--144.495
9/7/1500,000,000,00--144.489
10/7/152.945-29,45-85,50-133,95--147.185
11/7/1500,000,000,00--147.177
12/7/1500,000,000,00--147.177
13/7/152.109-21,09-47,50-63,27--149.155
14/7/15-7420,00-128,50-216,00--148.068
15/7/152.508-25,08-133,00-104,88--150.281
16/7/153.773-37,73-166,50-189,57--153.655
17/7/15-4.4680,00-157,00-510,24--148.507
18/7/1500,000,000,00--148.444
19/7/1500,000,000,00--148.444
20/7/15-1.3490,00-104,50-71,25--146.920
21/7/156.228-62,28-166,50-251,82--152.662
22/7/152.432-24,32-104,50-72,96--154.881
23/7/157.652-76,52-100,00-349,56--162.007
24/7/15710-7,10-109,50-185,46--162.395
25/7/1500,000,000,00--162.368
26/7/1500,000,000,00--162.368
27/7/155.681-56,81-152,00-249,09--167.591
28/7/151.387-13,87-114,00-108,87--168.728
29/7/1511.096-110,96-161,50-435,48--179.105
30/7/151.406-14,06-171,00-283,86--180.025
31/7/15-3.7810,00-104,50-177,27--175.922
Custos - Mês: 7/15---2.320-173.602
Sem Saque - Mês: 7/15-----173.602
1/8/1500,000,000,00--173.591
2/8/1500,000,000,00--173.591
3/8/15-1140,00-76,00-84,36--173.317
4/8/15323-3,23-85,50-107,73--173.430
5/8/154.807-48,07-104,50-152,19--177.916
6/8/15-9020,00-128,50-300,66--176.583
7/8/15-7.6790,00-128,50-352,35--168.378
8/8/1500,000,000,00--168.358
9/8/1500,000,000,00--168.358
10/8/15855-8,55-114,00-115,71--168.974
11/8/152.907-29,07-123,50-144,21--171.569
12/8/15532-5,32-95,00-120,84--171.871
13/8/15-2.5790,00-147,50-348,69--168.778
14/8/151.748-17,48-157,00-141,36--170.165
15/8/1500,000,000,00--170.150
16/8/1500,000,000,00--170.150
17/8/157.315-73,15-114,00-236,55--177.042
18/8/15-10.3250,00-90,50-309,75--166.313
19/8/15-17.9170,00-95,00-544,35--147.757
20/8/154.337-43,37-119,00-165,45--151.765
21/8/151.566-15,66-138,00-139,98--153.032
22/8/1500,000,000,00--153.016
23/8/1500,000,000,00--153.016
24/8/15-14.0600,00-57,00-463,98--138.435
25/8/151.710-17,10-47,50-123,12--139.950
26/8/15-6650,00-161,50-227,43--138.884
27/8/152.698-26,98-76,00-141,36--141.304
28/8/1512.388-123,88-76,00-371,64--153.110
29/8/1500,000,000,00--153.110
30/8/1500,000,000,00--153.110
31/8/15-9.6710,00-76,00-290,13--143.073
Custos - Mês: 8/15---2.320-140.753
Sem Saque - Mês: 8/15-----140.753
1/9/155.219-52,19-138,00-378,09--145.404
2/9/156.422-64,22-152,00-199,50--151.373
3/9/152.897-28,97-81,00-154,17--154.005
4/9/15-1.7100,00-190,00-100,32--151.993
5/9/1500,000,000,00--151.985
6/9/1500,000,000,00--151.985
7/9/1500,000,000,00--151.985
8/9/154.161-41,61-95,00-154,47--155.855
9/9/152.242-22,42-95,00-67,26--157.907
10/9/155.651-56,51-81,00-358,77--163.062
11/9/151.246-12,46-147,50-118,80--163.998
12/9/1500,000,000,00--163.984
13/9/1500,000,000,00--163.984
14/9/153.059-30,59-161,50-209,19--166.642
15/9/158.436-84,36-142,50-336,30--174.495
16/9/15-3.6670,00-85,50-177,27--170.551
17/9/154.304-43,04-157,00-355,38--174.289
18/9/15-2.3490,00-128,50-261,99--171.512
19/9/1500,000,000,00--171.480
20/9/1500,000,000,00--171.480
21/9/15-760,00-95,00-66,12--171.243
22/9/15-11.2230,00-90,50-336,69--159.582
23/9/15513-5,13-133,00-132,81--159.824
24/9/155.937-59,37-100,00-320,61--165.261
25/9/153.211-32,11-152,00-124,83--168.140
26/9/1500,000,000,00--168.135
27/9/1500,000,000,00--168.135
28/9/1576-0,76-57,00-102,60--168.050
29/9/15342-3,42-123,50-212,04--168.037
30/9/152.014-20,14-95,00-136,80--169.765
Custos - Mês: 9/15---2.320-167.445
Sem Saque - Mês: 9/15-----167.445
1/10/153.591-35,91-66,50-107,73--170.813
2/10/153.200-32,00-147,50-249,42--173.584
3/10/1500,000,000,00--173.559
4/10/1500,000,000,00--173.559
5/10/152.641-26,41-76,00-132,81--175.965
6/10/155.609-56,09-109,50-327,87--181.071
7/10/15-16.3970,00-76,00-555,75--164.016
8/10/154.483-44,83-109,50-212,01--168.122
9/10/152.470-24,70-152,00-110,58--170.292
10/10/1500,000,000,00--170.286
11/10/1500,000,000,00--170.286
12/10/1500,000,000,00--170.286
13/10/15-12.4840,00-128,50-374,52--157.299
14/10/1514.573-145,73-161,50-528,39--171.036
15/10/15-5.6640,00-157,00-250,86--164.949
16/10/151.244-12,44-138,00-236,82--165.792
17/10/1500,000,000,00--165.759
18/10/1500,000,000,00--165.759
19/10/151.425-14,25-66,50-42,75--167.060
20/10/152.128-21,28-104,50-155,04--168.908
21/10/157.524-75,24-152,00-271,32--175.918
22/10/15-13.0880,00-100,00-580,92--162.141
23/10/15627-6,27-85,50-88,35--162.557
24/10/1500,000,000,00--162.545
25/10/1500,000,000,00--162.545
26/10/153.819-38,19-104,50-114,57--166.107
27/10/156.014-60,14-128,50-198,66--171.734
28/10/152.128-21,28-133,00-114,00--173.590
29/10/152.242-22,42-104,50-163,02--175.534
30/10/154.199-41,99-142,50-165,87--179.367
31/10/1500,000,000,00--179.360
Custos - Mês: 10/15---2.320-177.040
Saque - Mês: 10/15----1.040176.000
1/11/1500,000,000,00--176.000
2/11/1500,000,000,00--176.000
3/11/153.286-32,86-81,00-98,58--179.074
4/11/153.705-37,05-76,00-111,15--182.554
5/11/15-1.8210,00-147,50-288,51--180.297
6/11/152.804-28,04-138,00-292,74--182.604
7/11/1500,000,000,00--182.569
8/11/1500,000,000,00--182.569
9/11/154.123-41,23-142,50-239,97--186.268
10/11/1513.059-130,59-138,00-416,85--198.622
11/11/15-8.4740,00-66,50-282,72--189.795
12/11/154.427-44,27-180,50-266,19--193.726
13/11/15380-3,80-152,00-212,04--193.716
14/11/1500,000,000,00--193.683
15/11/1500,000,000,00--193.683
16/11/15-190,00-114,00-24,51--193.525
17/11/153.651-36,51-81,00-147,15--196.908
18/11/15266-2,66-142,50-139,08--196.883
19/11/155.738-57,38-133,00-180,12--202.229
20/11/1500,000,000,00--202.227
21/11/1500,000,000,00--202.227
22/11/1500,000,000,00--202.227
23/11/152.698-26,98-114,00-141,36--204.643
24/11/152.880-28,80-119,00-111,48--207.254
25/11/15-11.7040,00-142,50-351,12--195.052
26/11/15839-8,39-176,00-74,19--195.632
27/11/156.346-63,46-123,50-190,38--201.593
28/11/1500,000,000,00--201.593
29/11/1500,000,000,00--201.593
30/11/15-7980,00-57,00-44,46--200.693
Custos - Mês: 11/15---2.320-198.373
Saque - Mês: 11/15----22.373176.000
1/12/15-3230,00-85,50-72,39--175.516
2/12/15-7220,00-180,50-222,30--174.380
3/12/15-11.2260,00-71,50-408,78--162.641
4/12/15-17.0280,00-100,00-528,84--144.972
5/12/1500,000,000,00--144.969
6/12/1500,000,000,00--144.969
7/12/15-4.5220,00-85,50-262,20--140.099
8/12/15-23.1520,00-81,00-695,70--116.149
9/12/15-6.2510,00-76,00-216,03--109.606
10/12/15-4.6900,00-166,50-268,38--104.477
11/12/158.315-83,15-147,50-309,87--112.230
12/12/1500,000,000,00--112.220
13/12/1500,000,000,00--112.220
14/12/15-5.3390,00-95,00-179,55--106.606
15/12/156.090-60,90-90,50-182,70--112.359
16/12/152.299-22,99-123,50-112,29--114.399
17/12/15-5.2060,00-66,50-213,18--108.906
18/12/154.446-44,46-123,50-142,50--113.032
19/12/1500,000,000,00--113.031
20/12/1500,000,000,00--113.031
21/12/15361-3,61-85,50-43,89--113.259
22/12/154.484-44,84-152,00-135,66--117.405
23/12/15494-4,94-85,50-98,04--117.710
24/12/1500,000,000,00--117.696
25/12/1500,000,000,00--117.696
26/12/1500,000,000,00--117.696
27/12/1500,000,000,00--117.696
28/12/15-4750,00-85,50-42,75--117.093
29/12/15-5890,00-161,50-67,83--116.270
30/12/15-4750,00-28,50-26,79--115.731
31/12/1500,000,000,00--115.729
Custos - Mês: 12/15---2.320-113.409
Sem Saque - Mês: 12/15-----113.409
1/1/1600,000,000,00--113.409
2/1/1600,000,000,00--113.409
3/1/1600,000,000,00--113.409
4/1/161.159-11,59-76,00-42,75--114.438
5/1/16627-6,27-152,00-58,71--114.846
6/1/16855-8,55-123,50-66,69--115.496
7/1/16-2.0560,00-128,50-101,34--113.203
8/1/16-3.0400,00-142,50-190,38--109.824
9/1/1600,000,000,00--109.807
10/1/1600,000,000,00--109.807
11/1/161.520-15,20-114,00-135,66--111.062
12/1/161.131-11,31-157,00-136,53--111.874
13/1/164.408-44,08-133,00-160,74--115.927
14/1/169.038-90,38-147,50-271,14--124.451
15/1/16-2.8200,00-147,50-91,44--121.392
16/1/1600,000,000,00--121.391
17/1/1600,000,000,00--121.391
18/1/163.002-30,02-133,00-166,44--124.063
19/1/162.844-28,44-138,00-196,26--126.532
20/1/16532-5,32-104,50-53,58--126.882
21/1/16-9.7160,00-119,00-334,38--116.706
22/1/161.735-17,35-119,00-130,35--118.168
23/1/1600,000,000,00--118.154
24/1/1600,000,000,00--118.154
25/1/1600,000,000,00--118.154
26/1/16-3800,00-85,50-72,96--117.616
27/1/161.064-10,64-123,50-87,78--118.448
28/1/163.306-33,06-152,00-202,92--121.357
29/1/16-4.5220,00-57,00-183,54--116.577
30/1/1600,000,000,00--116.569
31/1/1600,000,000,00--116.569
Custos - Mês: 1/16---2.320-114.249
Sem Saque - Mês: 1/16-----114.249
1/2/163.914-39,14-104,50-159,60--117.859
2/2/16646-6,46-152,00-205,20--118.135
3/2/163.078-30,78-133,00-183,54--120.835
4/2/162.413-24,13-104,50-167,01--122.937
5/2/162.283-22,83-119,00-234,93--124.827
6/2/1600,000,000,00--124.799
7/2/1600,000,000,00--124.799
8/2/1600,000,000,00--124.799
9/2/1600,000,000,00--124.799
10/2/16-1.0830,00-19,00-32,49--123.665
11/2/16914-9,14-119,00-143,70--124.307
12/2/161.969-19,69-119,00-175,77--125.942
13/2/1600,000,000,00--125.923
14/2/1600,000,000,00--125.923
15/2/163.230-32,30-66,50-96,90--128.957
16/2/16-2.6830,00-138,00-132,93--126.003
17/2/16-1.7670,00-57,00-76,95--124.093
18/2/16-1.7860,00-85,50-104,88--122.113
19/2/163.056-30,56-138,00-131,76--124.860
20/2/1600,000,000,00--124.854
21/2/1600,000,000,00--124.854
22/2/16475-4,75-66,50-45,03--125.212
23/2/169.119-91,19-119,00-360,27--133.756
24/2/165.453-54,53-114,00-241,11--138.785
25/2/169.215-92,15-161,50-298,11--147.435
26/2/165.323-53,23-109,50-159,69--152.432
27/2/1600,000,000,00--152.432
28/2/1600,000,000,00--152.432
29/2/16-5.4340,00-57,00-206,34--146.735
Custos - Mês: 2/16---2.320-144.415
Sem Saque - Mês: 2/16-----144.415
1/3/161.605-16,05-109,50-101,19--145.786
2/3/164.617-46,17-142,50-180,69--150.024
3/3/16-3800,00-66,50-38,76--149.532
4/3/16893-8,93-76,00-58,71--150.277
5/3/1600,000,000,00--150.272
6/3/1600,000,000,00--150.272
7/3/167.828-78,28-152,00-319,20--157.550
8/3/1615.636-156,36-138,00-659,46--172.218
9/3/16836-8,36-133,00-140,22--172.741
10/3/164.091-40,91-166,50-229,53--176.376
11/3/165.453-54,53-114,00-163,59--181.479
12/3/1600,000,000,00--181.479
13/3/1600,000,000,00--181.479
14/3/16-6270,00-142,50-195,51--180.514
15/3/168.668-86,68-119,00-320,46--188.626
16/3/1610.488-104,88-133,00-375,06--198.491
17/3/164.218-42,18-76,00-186,96--202.394
18/3/16-4.1610,00-152,00-433,77--197.637
19/3/1600,000,000,00--197.586
20/3/1600,000,000,00--197.586
21/3/16-1.7480,00-85,50-83,22--195.669
22/3/165.463-54,63-128,50-222,03--200.722
23/3/16-19.4560,00-104,50-583,68--180.568
24/3/166.017-60,17-90,50-247,77--186.186
25/3/1600,000,000,00--186.175
26/3/1600,000,000,00--186.175
27/3/1600,000,000,00--186.175
28/3/163.534-35,34-95,00-133,38--189.445
29/3/16551-5,51-142,50-125,97--189.718
30/3/162.546-25,46-85,50-182,40--191.952
31/3/16874-8,74-104,50-201,78--192.494
Custos - Mês: 3/16---2.320-190.174
Saque - Mês: 3/16----14.174176.000
1/4/167.828-78,28-104,50-234,84--183.381
2/4/1600,000,000,00--183.381
3/4/1600,000,000,00--183.381
4/4/16-7.2390,00-85,50-330,03--175.727
5/4/165.187-51,87-114,00-155,61--180.573
6/4/168.417-84,17-142,50-483,93--188.280
7/4/16-1.7700,00-157,00-290,22--186.024
8/4/16-3230,00-57,00-172,71--185.432
9/4/1600,000,000,00--185.405
10/4/1600,000,000,00--185.405
11/4/163.230-32,30-104,50-174,42--188.323
12/4/163.311-33,11-138,00-147,21--191.303
13/4/162.128-21,28-85,50-137,94--193.178
14/4/1613.440-134,40-147,50-516,06--205.808
15/4/1610-0,10-100,00-216,30--205.483
16/4/1600,000,000,00--205.447
17/4/1600,000,000,00--205.447
18/4/162.356-23,56-114,00-343,14--207.322
19/4/16585-5,85-109,50-165,75--207.581
20/4/16-190,00-133,00-185,25--207.219
21/4/1600,000,000,00--207.188
22/4/161.950-19,50-128,50-288,06--208.702
23/4/1600,000,000,00--208.664
24/4/1600,000,000,00--208.664
25/4/16-1.7100,00-85,50-295,26--206.573
26/4/163.097-30,97-123,50-129,39--209.345
27/4/16-2.8310,00-66,50-120,27--206.321
28/4/1611.818-118,18-123,50-356,82--217.535
29/4/164.047-40,47-152,00-143,07--221.246
30/4/1600,000,000,00--221.243
Custos - Mês: 4/16---2.320-218.923
Saque - Mês: 4/16----42.923176.000
1/5/1600,000,000,00--176.000
2/5/163.211-32,11-114,00-216,03--178.849
3/5/16-16.0320,00-109,50-480,96--162.206
4/5/1611.096-110,96-104,50-444,60--172.642
5/5/166.479-64,79-142,50-200,07--178.695
6/5/1613.572-135,72-147,50-445,92--191.537
7/5/1600,000,000,00--191.531
8/5/1600,000,000,00--191.531
9/5/16-11.9130,00-114,00-529,53--178.974
10/5/162.508-25,08-76,00-253,08--181.099
11/5/164.218-42,18-133,00-188,10--184.925
12/5/162.356-23,56-161,50-224,58--186.861
13/5/16-6.4300,00-119,00-328,56--179.957
14/5/1600,000,000,00--179.935
15/5/1600,000,000,00--179.935
16/5/166.726-67,26-114,00-271,32--186.208
17/5/16150-1,50-147,50-199,44--185.998
18/5/16-1.4820,00-123,50-283,86--184.076
19/5/16-11.1080,00-90,50-374,28--172.464
20/5/165.111-51,11-123,50-180,69--177.213
21/5/1600,000,000,00--177.208
22/5/1600,000,000,00--177.208
23/5/166.270-62,70-76,00-242,82--183.096
24/5/161.458-14,58-157,00-142,92--184.231
25/5/16-2.0520,00-76,00-237,12--181.849
26/5/1600,000,000,00--181.820
27/5/162.736-27,36-142,50-115,14--184.271
28/5/1600,000,000,00--184.265
29/5/1600,000,000,00--184.265
30/5/161.349-13,49-85,50-81,51--185.434
31/5/165.054-50,54-123,50-249,66--190.057
Custos - Mês: 5/16---2.320-187.737
Saque - Mês: 5/16----11.737176.000
1/6/164.275-42,75-142,50-217,17--179.856
2/6/166.091-60,91-128,50-188,43--185.555
3/6/163.781-37,81-66,50-113,43--189.117
4/6/1600,000,000,00--189.117
5/6/1600,000,000,00--189.117
6/6/165.643-56,43-114,00-233,13--194.356
7/6/1611.438-114,38-114,00-363,66--205.192
8/6/16-8550,00-57,00-190,95--204.085
9/6/16380-3,80-123,50-127,68--204.183
10/6/16-6.7740,00-90,50-332,04--196.967
11/6/1600,000,000,00--196.945
12/6/1600,000,000,00--196.945
13/6/164.579-45,79-114,00-268,47--201.096
14/6/169.126-91,26-166,50-322,80--209.620
15/6/16-1.9760,00-133,00-263,34--207.239
16/6/16934-9,34-147,50-295,74--207.687
17/6/161.548-15,48-81,00-46,44--209.047
18/6/1600,000,000,00--209.047
19/6/1600,000,000,00--209.047
20/6/163.705-37,05-57,00-111,15--212.547
21/6/16-13.9540,00-119,00-598,74--197.875
22/6/167.847-78,47-123,50-252,51--205.238
23/6/161.216-12,16-123,50-104,88--206.210
24/6/1617.438-174,38-128,50-593,82--222.740
25/6/1600,000,000,00--222.728
26/6/1600,000,000,00--222.728
27/6/162.679-26,79-114,00-235,41--225.031
28/6/163.325-33,25-95,00-137,37--228.065
29/6/162.831-28,31-95,00-137,37--230.629
30/6/16-9310,00-142,50-59,85--229.487
Custos - Mês: 6/16---2.320-227.167
Saque - Mês: 6/16----51.167176.000
1/7/162.789-27,89-100,00-201,09--178.455
2/7/1600,000,000,00--178.435
3/7/1600,000,000,00--178.435
4/7/16-4.6360,00-85,50-163,02--173.551
5/7/16-6.1920,00-138,00-210,84--167.006
6/7/16-13.4520,00-123,50-459,42--152.967
7/7/165.295-52,95-71,50-158,85--157.969
8/7/16-5380,00-71,50-185,64--157.174
9/7/1600,000,000,00--157.146
10/7/1600,000,000,00--157.146
11/7/16-5.2440,00-66,50-157,32--151.678
12/7/16-7220,00-85,50-26,22--150.844
13/7/165.814-58,14-133,00-220,02--156.246
14/7/163.078-30,78-85,50-129,96--159.070
15/7/16438-4,38-147,50-189,78--159.160
16/7/1600,000,000,00--159.131
17/7/1600,000,000,00--159.131
18/7/16-2.5650,00-104,50-246,81--156.215
19/7/167.082-70,82-157,00-318,78--162.722
20/7/163.439-34,39-171,00-198,93--165.739
21/7/166.836-68,36-147,50-205,08--172.138
22/7/163.016-30,16-147,50-96,48--174.880
23/7/1600,000,000,00--174.879
24/7/1600,000,000,00--174.879
25/7/16-1.6150,00-133,00-186,39--172.944
26/7/1610.375-103,75-138,00-330,63--182.724
27/7/16418-4,18-133,00-72,96--182.929
28/7/16-1.8050,00-133,00-195,51--180.785
29/7/162.869-28,69-152,00-167,01--183.283
30/7/1600,000,000,00--183.269
31/7/1600,000,000,00--183.269
Custos - Mês: 7/16---2.320-180.949
Saque - Mês: 7/16----4.949176.000
1/8/16931-9,31-123,50-149,91--176.648
2/8/167.156-71,56-100,00-277,80--183.335
3/8/168.683-86,83-114,00-310,65--191.496
4/8/163.990-39,90-85,50-119,70--195.232
5/8/164.751-47,51-147,50-184,65--199.603
6/8/1600,000,000,00--199.596
7/8/1600,000,000,00--199.596
8/8/163.439-34,39-95,00-103,17--202.803
9/8/16-1.4820,00-104,50-103,74--201.113
10/8/16-6.7830,00-152,00-566,01--193.602
11/8/16-6.4330,00-147,50-296,07--186.665
12/8/164.996-49,96-128,50-149,88--191.315
13/8/1600,000,000,00--191.315
14/8/1600,000,000,00--191.315
15/8/16228-2,28-104,50-191,52--191.245
16/8/162.146-21,46-166,50-172,74--192.999
17/8/161.102-11,02-114,00-119,70--193.839
18/8/161.235-12,35-133,00-135,09--194.779
19/8/163.061-30,61-128,50-173,91--197.490
20/8/1600,000,000,00--197.477
21/8/1600,000,000,00--197.477
22/8/16-6.4980,00-66,50-361,38--190.551
23/8/163.896-38,96-138,00-149,88--194.092
24/8/161.482-14,82-85,50-44,46--195.424
25/8/161.007-10,07-161,50-198,93--196.061
26/8/166.344-63,44-138,00-239,34--201.936
27/8/1600,000,000,00--201.927
28/8/1600,000,000,00--201.927
29/8/16-7410,00-66,50-246,81--200.873
30/8/164.351-43,51-142,50-202,35--204.798
31/8/16-3.4770,00-171,00-453,15--200.685
Custos - Mês: 8/16---2.320-198.365
Saque - Mês: 8/16----22.365176.000
1/9/16989-9,89-147,50-194,91--176.579
2/9/1610.677-106,77-119,00-473,07--186.529
3/9/1600,000,000,00--186.504
4/9/1600,000,000,00--186.504
5/9/16-6080,00-76,00-18,24--185.801
6/9/1671-0,71-157,00-238,11--185.477
7/9/1600,000,000,00--185.437
8/9/161.083-10,83-142,50-153,33--186.214
9/9/16-26.1520,00-81,00-784,56--159.176
10/9/1600,000,000,00--159.176
11/9/1600,000,000,00--159.176
12/9/164.712-47,12-114,00-191,52--163.535
13/9/16-19.1520,00-133,00-574,56--143.667
14/9/1610.317-103,17-142,50-358,53--153.380
15/9/16-7310,00-109,50-129,69--152.402
16/9/16-2.2430,00-138,00-234,81--149.768
17/9/1600,000,000,00--149.740
18/9/1600,000,000,00--149.740
19/9/16-3.5910,00-66,50-107,73--145.975
20/9/164.126-41,26-109,50-123,78--149.826
21/9/16760-7,60-114,00-151,62--150.313
22/9/16-5.3580,00-57,00-160,74--144.716
23/9/165.719-57,19-152,00-180,69--150.045
24/9/1600,000,000,00--150.044
25/9/1600,000,000,00--150.044
26/9/16969-9,69-114,00-87,21--150.802
27/9/161.334-13,34-157,00-276,90--151.679
28/9/162.318-23,18-95,00-69,54--153.770
29/9/164.484-44,84-152,00-224,58--157.832
30/9/166.327-63,27-123,50-293,55--163.664
Custos - Mês: 9/16---2.320-161.344
Sem Saque - Mês: 9/16-----161.344
1/10/1600,000,000,00--161.326
2/10/1600,000,000,00--161.326
3/10/16380-3,80-95,00-269,04--161.339
4/10/164.302-43,02-147,50-239,64--165.168
5/10/16-8.0940,00-57,00-242,82--156.755
6/10/164.873-48,73-138,00-158,19--161.283
7/10/16675-6,75-81,00-188,37--161.680
8/10/1600,000,000,00--161.652
9/10/1600,000,000,00--161.652
10/10/16-3.6860,00-104,50-184,68--157.677
11/10/16-5.4150,00-152,00-162,45--151.935
12/10/1600,000,000,00--151.935
13/10/16304-3,04-85,50-44,46--152.106
14/10/16-7.5370,00-71,50-226,11--144.266
15/10/1600,000,000,00--144.266
16/10/1600,000,000,00--144.266
17/10/164.142-41,42-133,00-124,26--148.109
18/10/161.482-14,82-71,50-57,00--149.448
19/10/16-1.0450,00-123,50-187,53--148.090
20/10/16-190,00-104,50-46,17--147.894
21/10/16-3.6480,00-104,50-109,44--144.024
22/10/1600,000,000,00--144.024
23/10/1600,000,000,00--144.024
24/10/16-4940,00-104,50-140,22--143.286
25/10/163.591-35,91-152,00-152,19--146.516
26/10/16190-1,90-123,50-124,26--146.449
27/10/16-8.5180,00-100,00-521,94--137.289
28/10/167.068-70,68-85,50-280,44--143.876
29/10/1600,000,000,00--143.864
30/10/1600,000,000,00--143.864
31/10/161.463-14,63-85,50-138,51--145.089
Custos - Mês: 10/16---2.320-142.769
Sem Saque - Mês: 10/16-----142.769
1/11/161.940-19,40-147,50-341,94--144.184
2/11/1600,000,000,00--144.137
3/11/1613.075-130,75-128,50-397,95--156.555
4/11/167.576-75,76-128,50-244,68--163.681
5/11/1600,000,000,00--163.678
6/11/1600,000,000,00--163.678
7/11/16-2.3750,00-85,50-181,83--161.036
8/11/168.137-81,37-147,50-244,11--168.681
9/11/1611.571-115,71-114,00-347,13--179.675
10/11/16-4.4300,00-147,50-398,52--174.699
11/11/1626.677-266,77-119,00-800,31--200.146
12/11/1600,000,000,00--200.146
13/11/1600,000,000,00--200.146
14/11/1612.692-126,92-57,00-380,76--212.273
15/11/1600,000,000,00--212.273
16/11/163.781-37,81-133,00-135,09--215.748
17/11/161.463-14,63-190,00-316,35--216.687
18/11/165.258-52,58-128,50-210,18--221.508
19/11/1600,000,000,00--221.499
20/11/1600,000,000,00--221.499
21/11/16-9500,00-57,00-85,50--220.407
22/11/16-4.5790,00-85,50-314,07--215.419
23/11/16-4.1990,00-133,00-194,37--210.863
24/11/161.905-19,05-147,50-175,71--212.414
25/11/162.610-26,10-128,50-179,34--214.671
26/11/1600,000,000,00--214.654
27/11/1600,000,000,00--214.654
28/11/162.356-23,56-114,00-109,44--216.763
29/11/16-8.6070,00-142,50-382,47--207.624
30/11/162.375-23,75-142,50-173,85--209.639
Custos - Mês: 11/16---2.320-207.319
Saque - Mês: 11/16----31.319176.000
1/12/16-10.0890,00-114,00-331,17--165.449
2/12/166-0,06-119,00-195,12--165.136
3/12/1600,000,000,00--165.103
4/12/1600,000,000,00--165.103
5/12/164.807-48,07-114,00-227,43--169.521
6/12/167.828-78,28-133,00-234,84--176.889
7/12/163.705-37,05-85,50-111,15--180.360
8/12/167.429-74,29-171,00-312,93--187.231
9/12/167.251-72,51-157,00-257,43--193.980
10/12/1600,000,000,00--193.973
11/12/1600,000,000,00--193.973
12/12/167.277-72,77-47,50-218,31--200.912
13/12/163.173-31,73-104,50-206,91--203.742
14/12/16456-4,56-152,00-256,50--203.766
15/12/16-2.9110,00-128,50-247,83--200.438
16/12/166.061-60,61-95,00-181,83--206.135
17/12/1600,000,000,00--206.135
18/12/1600,000,000,00--206.135
19/12/16304-3,04-19,00-9,12--206.408
20/12/165.662-56,62-142,50-215,46--211.655
21/12/164.484-44,84-85,50-134,52--215.867
22/12/163.154-31,54-142,50-94,62--218.752
23/12/161.083-10,83-95,00-278,73--219.450
24/12/1600,000,000,00--219.409
25/12/1600,000,000,00--219.409
26/12/16-4.7120,00-57,00-141,36--214.499
27/12/163.229-32,29-109,50-120,87--217.465
28/12/16-2.1090,00-76,00-135,09--215.141
29/12/167.562-75,62-180,50-263,34--222.172
30/12/1600,000,000,00--222.166
31/12/1600,000,000,00--222.166
Custos - Mês: 12/16---2.320-219.846
Saque - Mês: 12/16----43.846176.000
1/1/1700,000,000,00--176.000
2/1/17-9500,00-104,50-70,68--174.875
3/1/17-8.7180,00-128,50-503,40--165.518
4/1/171.083-10,83-123,50-230,85--166.195
5/1/173.344-33,44-100,00-132,24--169.241
6/1/171.900-19,00-123,50-107,16--170.886
7/1/1700,000,000,00--170.877
8/1/1700,000,000,00--170.877
9/1/171.254-12,54-123,50-123,12--171.872
10/1/172.622-26,22-142,50-109,44--174.202
11/1/172.033-20,33-180,50-247,95--175.781
12/1/174.218-42,18-76,00-126,54--179.723
13/1/175.084-50,84-109,50-230,52--184.416
14/1/1700,000,000,00--184.403
15/1/1700,000,000,00--184.403
16/1/171.539-15,39-104,50-96,33--185.726
17/1/173.287-32,87-138,00-155,61--188.678
18/1/17-1.7670,00-133,00-83,79--186.685
19/1/172.216-22,16-119,00-99,54--188.655
20/1/173.469-34,69-90,50-124,59--191.869
21/1/1700,000,000,00--191.865
22/1/1700,000,000,00--191.865
23/1/171.045-10,45-66,50-82,65--192.751
24/1/173.382-33,82-133,00-156,18--195.801
25/1/1700,000,000,00--195.792
26/1/172.054-20,54-90,50-101,40--197.634
27/1/17-4370,00-123,50-78,09--196.988
28/1/1700,000,000,00--196.977
29/1/1700,000,000,00--196.977
30/1/17-7.7140,00-76,00-231,42--188.956
31/1/175.738-57,38-190,00-230,28--194.216
Custos - Mês: 1/17---2.320-191.896
Saque - Mês: 1/17----15.896176.000
1/2/173.154-31,54-76,00-94,62--178.942
2/2/17-1.3680,00-85,50-106,02--177.383
3/2/176.410-64,10-119,00-195,30--183.403
4/2/1700,000,000,00--183.403
5/2/1700,000,000,00--183.403
6/2/173.477-34,77-133,00-237,69--186.474
7/2/173.338-33,38-138,00-122,94--189.496
8/2/174.332-43,32-161,50-166,44--193.453
9/2/172.261-22,61-119,00-172,71--195.393
10/2/17-2.7640,00-62,00-94,92--192.455
11/2/1700,000,000,00--192.453
12/2/1700,000,000,00--192.453
13/2/17456-4,56-66,50-64,98--192.773
14/2/171.919-19,19-142,50-57,57--194.464
15/2/1700,00-76,00-13,68--194.375
16/2/1713.243-132,43-123,50-397,29--206.962
17/2/17-1.4460,00-109,50-158,40--205.248
18/2/1700,000,000,00--205.229
19/2/1700,000,000,00--205.229
20/2/172.166-21,66-66,50-64,98--207.242
21/2/171.808-18,08-81,00-54,24--208.896
22/2/172.660-26,60-142,50-88,92--211.298
23/2/178.512-85,12-85,50-323,76--219.315
24/2/172.944-29,44-100,00-316,38--221.801
25/2/1700,000,000,00--221.763
26/2/1700,000,000,00--221.763
27/2/1700,000,000,00--221.763
28/2/1700,000,000,00--221.763
Custos - Mês: 2/17---2.320-219.443
Saque - Mês: 2/17----43.443176.000
1/3/1700,00-9,500,00--175.991
2/3/17-8.4740,00-85,50-297,54--167.133
3/3/178.715-87,15-138,00-289,95--175.326
4/3/1700,000,000,00--175.321
5/3/1700,000,000,00--175.321
6/3/175.206-52,06-123,50-178,98--180.173
7/3/174.239-42,39-147,50-191,01--184.027
8/3/172.223-22,23-114,00-235,41--185.868
9/3/1713.859-138,59-109,50-429,45--199.021
10/3/171.577-15,77-85,50-208,05--200.287
11/3/1700,000,000,00--200.260
12/3/1700,000,000,00--200.260
13/3/171.368-13,68-66,50-41,04--201.507
14/3/17-5.9160,00-100,00-213,54--195.277
15/3/172.147-21,47-133,00-115,71--197.148
16/3/176.118-61,18-152,00-201,78--202.842
17/3/1710.994-109,94-157,00-329,82--213.237
18/3/1700,000,000,00--213.237
19/3/1700,000,000,00--213.237
20/3/175.738-57,38-85,50-248,52--218.583
21/3/17-17.9740,00-142,50-793,44--199.660
22/3/174.883-48,83-142,50-212,61--204.097
23/3/176.458-64,58-166,50-566,64--209.746
24/3/172.107-21,07-185,50-245,61--211.339
25/3/1700,000,000,00--211.309
26/3/1700,000,000,00--211.309
27/3/17912-9,12-95,00-98,04--212.019
28/3/177.657-76,57-133,00-259,35--219.195
29/3/173.591-35,91-152,00-179,55--222.413
30/3/175.130-51,30-152,00-196,08--227.132
31/3/177.239-72,39-123,50-217,17--233.951
Custos - Mês: 3/17---2.320-231.631
Saque - Mês: 3/17----55.631176.000
1/4/1700,000,000,00--176.000
2/4/1700,000,000,00--176.000
3/4/172.451-24,51-123,50-137,37--178.166
4/4/175.322-53,22-166,50-173,34--183.084
5/4/175.757-57,57-104,50-172,71--188.504
6/4/17-6010,00-100,00-61,35--187.742
7/4/179.120-91,20-147,50-365,94--196.250
8/4/1700,000,000,00--196.234
9/4/1700,000,000,00--196.234
10/4/17646-6,46-104,50-74,10--196.695
11/4/17-19.0880,00-166,50-788,10--176.643
12/4/17-11.5900,00-114,00-347,70--164.556
13/4/172.546-25,46-104,50-168,72--166.803
14/4/1700,000,000,00--166.788
15/4/1700,000,000,00--166.788
16/4/1700,000,000,00--166.788
17/4/175.149-51,49-95,00-154,47--171.636
18/4/1712.047-120,47-157,00-370,53--183.035
19/4/175.149-51,49-142,50-171,57--187.817
20/4/176.963-69,63-147,50-208,89--194.351
21/4/1700,000,000,00--194.351
22/4/1700,000,000,00--194.351
23/4/1700,000,000,00--194.351
24/4/173.306-33,06-76,00-123,12--197.425
25/4/1712.885-128,85-138,00-428,55--209.610
26/4/178.284-82,84-142,50-313,50--217.348
27/4/173.782-37,82-166,50-233,10--220.682
28/4/171.121-11,21-104,50-91,77--221.576
29/4/1700,000,000,00--221.566
30/4/1700,000,000,00--221.566
Custos - Mês: 4/17---2.320-219.246
Saque - Mês: 4/17----43.246176.000
1/5/1700,000,000,00--176.000
2/5/1700,000,000,00--176.000
3/5/17-7.5430,00-152,00-255,93--168.049
4/5/17-8.0850,00-100,00-448,29--159.411
5/5/1712.623-126,23-147,50-481,29--171.245
6/5/1700,000,000,00--171.227
7/5/1700,000,000,00--171.227
8/5/178.816-88,16-133,00-294,12--179.528
9/5/172.812-28,12-76,00-84,36--182.147
10/5/17-7.6000,00-66,50-314,64--174.166
11/5/172.314-23,14-176,00-243,84--176.022
12/5/172.052-20,52-114,00-131,10--177.779
13/5/1700,000,000,00--177.768
14/5/1700,000,000,00--177.768
15/5/1700,00-133,00-132,24--177.503
16/5/171.179-11,79-157,00-216,63--178.274
17/5/171.311-13,11-161,50-146,49--179.234
18/5/176.301-63,01-90,50-269,97--185.094
19/5/176.629-66,29-157,00-490,71--190.995
20/5/1700,000,000,00--190.946
21/5/1700,000,000,00--190.946
22/5/1710.830-108,30-76,00-394,44--201.198
23/5/172.660-26,60-114,00-251,94--203.454
24/5/172.356-23,56-95,00-141,36--205.521
25/5/173.543-35,43-157,00-208,35--208.651
26/5/17-1.4780,00-81,00-294,24--206.781
27/5/1700,000,000,00--206.739
28/5/1700,000,000,00--206.739
29/5/174.161-41,61-142,50-155,61--210.561
30/5/175.054-50,54-171,00-167,58--215.221
31/5/171.558-15,58-123,50-355,68--216.281
Custos - Mês: 5/17---2.320-213.961
Saque - Mês: 5/17----37.961176.000
1/6/172.812-28,12-152,00-199,50--178.381
2/6/172.213-22,13-147,50-151,89--180.253
3/6/1700,000,000,00--180.239
4/6/1700,000,000,00--180.239
5/6/176.916-69,16-161,50-287,28--186.637
6/6/177.083-70,83-166,50-240,99--193.228
7/6/174.655-46,55-114,00-148,77--197.569
8/6/17-6.1940,00-123,50-237,12--191.013
9/6/174.731-47,31-171,00-293,55--195.224
10/6/1700,000,000,00--195.198
11/6/1700,000,000,00--195.198
12/6/17-2.9830,00-85,50-146,49--191.983
13/6/171.840-18,40-166,50-120,36--193.509
14/6/172.964-29,64-114,00-136,80--196.181
15/6/1700,000,000,00--196.173
16/6/171.729-17,29-76,00-63,27--197.746
17/6/1700,000,000,00--197.744
18/6/1700,000,000,00--197.744
19/6/173.306-33,06-66,50-99,18--200.851
20/6/17-7.9230,00-114,00-268,47--192.546
21/6/17589-5,89-152,00-192,09--192.780
22/6/173.139-31,39-100,00-112,17--195.646
23/6/171.049-10,49-185,50-122,43--196.374
24/6/1700,000,000,00--196.358
25/6/1700,000,000,00--196.358
26/6/17456-4,56-57,00-27,36--196.726
27/6/175.482-54,82-138,00-164,46--201.848
28/6/175.282-52,82-142,50-167,58--206.767
29/6/175.187-51,87-123,50-196,65--211.581
30/6/172.432-24,32-76,00-132,24--213.773
Custos - Mês: 6/17---2.320-211.453
Saque - Mês: 6/17----35.453176.000
1/7/1700,000,000,00--175.990
2/7/1700,000,000,00--175.990
3/7/17551-5,51-104,50-21,09--176.410
4/7/173.216-32,16-128,50-139,80--179.325
5/7/172.375-23,75-180,50-231,99--181.256
6/7/172.492-24,92-138,00-188,58--183.370
7/7/173.268-32,68-180,50-218,88--186.187
8/7/1700,000,000,00--186.167
9/7/1700,000,000,00--186.167
10/7/17-6.7260,00-66,50-201,78--179.173
11/7/171.862-18,62-133,00-124,26--180.759
12/7/173.705-37,05-85,50-111,15--184.219
13/7/174.180-41,80-76,00-125,40--188.155
14/7/17342-3,42-57,00-19,38--188.418
15/7/1700,000,000,00--188.416
16/7/1700,000,000,00--188.416
17/7/171.995-19,95-133,00-128,25--190.130
18/7/17-1.5260,00-71,50-103,56--188.417
19/7/172.337-23,37-123,50-82,65--190.515
20/7/171.953-19,53-138,00-181,71--192.127
21/7/171.620-16,20-138,00-65,70--193.507
22/7/1700,000,000,00--193.504
23/7/1700,000,000,00--193.504
24/7/17-1.9760,00-76,00-108,30--191.343
25/7/17-1140,00-85,50-13,68--191.122
26/7/171.463-14,63-152,00-171,57--192.245
27/7/17-8170,00-142,50-125,97--191.138
28/7/17874-8,74-133,00-96,90--191.757
29/7/1700,000,000,00--191.745
30/7/1700,000,000,00--191.745
31/7/172.812-28,12-104,50-136,80--194.288
Custos - Mês: 7/17---2.320-191.968
Saque - Mês: 7/17----15.968176.000
1/8/17-1.8810,00-95,00-74,67--173.941
2/8/174.693-46,93-104,50-212,61--178.267
3/8/172.736-27,36-133,00-103,74--180.726
4/8/175.206-52,06-152,00-166,44--185.558
5/8/1700,000,000,00--185.557
6/8/1700,000,000,00--185.557
7/8/17-3.3820,00-95,00-101,46--181.978
8/8/177.144-71,44-133,00-214,32--188.703
9/8/174.427-44,27-133,00-172,71--192.780
10/8/17-7.9270,00-147,50-369,81--184.329
11/8/174.512-45,12-176,00-305,22--188.293
12/8/1700,000,000,00--188.265
13/8/1700,000,000,00--188.265
14/8/17-1.0070,00-104,50-246,81--186.907
15/8/17-2570,00-109,50-113,73--186.390
16/8/173.534-35,34-133,00-131,10--189.607
17/8/17652-6,52-109,50-117,24--190.022
18/8/177.349-73,49-166,50-220,47--196.894
19/8/1700,000,000,00--196.894
20/8/1700,000,000,00--196.894
21/8/172.888-28,88-76,00-86,64--199.590
22/8/17-14.2440,00-71,50-427,32--184.848
23/8/176.935-69,35-161,50-243,39--191.308
24/8/172.128-21,28-123,50-125,40--193.160
25/8/172.694-26,94-147,50-133,50--195.536
26/8/1700,000,000,00--195.527
27/8/1700,000,000,00--195.527
28/8/174.275-42,75-85,50-128,25--199.546
29/8/17418-4,18-123,50-57,00--199.779
30/8/17-7.8850,00-152,00-437,19--191.297
31/8/174.921-49,21-133,00-193,23--195.810
Custos - Mês: 8/17---2.320-193.490
Saque - Mês: 8/17----17.490176.000
1/9/17-4.8830,00-95,00-201,21--170.813
2/9/1700,000,000,00--170.804
3/9/1700,000,000,00--170.804
4/9/172.831-28,31-57,00-84,93--173.465
5/9/175.605-56,05-95,00-225,15--178.694
6/9/17-3.0590,00-85,50-120,27--175.419
7/9/1700,000,000,00--175.415
8/9/171.567-15,67-138,00-193,53--176.634
9/9/1700,000,000,00--176.610
10/9/1700,000,000,00--176.610
11/9/17-10.9440,00-57,00-328,32--165.281
12/9/1710.329-103,29-128,50-439,83--174.938
13/9/172.698-26,98-85,50-80,94--177.421
14/9/171.974-19,74-81,00-72,90--179.221
15/9/17-7.4860,00-133,00-351,12--171.249
16/9/1700,000,000,00--171.228
17/9/1700,000,000,00--171.228
18/9/17-1.7100,00-95,00-303,24--169.120
19/9/17-7.8520,00-157,00-492,06--160.577
20/9/17-3.0780,00-161,50-314,64--156.980
21/9/17-1.5480,00-138,00-280,74--154.976
22/9/17589-5,89-114,00-84,93--155.321
23/9/1700,000,000,00--155.310
24/9/1700,000,000,00--155.310
25/9/171.026-10,26-66,50-100,32--156.159
26/9/1742-0,42-166,50-264,36--155.758
27/9/176.631-66,31-142,50-198,93--161.937
28/9/179.101-91,01-161,50-341,43--170.444
29/9/171.064-10,64-142,50-128,82--171.215
30/9/1700,000,000,00--171.199
Custos - Mês: 9/17---2.320-168.879
Sem Saque - Mês: 9/17-----168.879
1/10/1700,000,000,00--168.879
2/10/17437-4,37-95,00-80,37--169.136
3/10/175.396-53,96-76,00-161,88--174.229
4/10/171.938-19,38-123,50-103,74--175.920
5/10/17-8.8410,00-100,00-298,29--166.674
6/10/17-4.1420,00-119,00-192,66--162.214
7/10/1700,000,000,00--162.203
8/10/1700,000,000,00--162.203
9/10/17-7.1440,00-133,00-283,86--154.642
10/10/17-2660,00-104,50-106,02--154.154
11/10/173.002-30,02-152,00-196,08--156.762
12/10/1700,000,000,00--156.744
13/10/172.947-29,47-128,50-214,95--159.318
14/10/1700,000,000,00--159.297
15/10/1700,000,000,00--159.297
16/10/172.489-24,89-104,50-76,95--161.580
Custos Projetados - Mês: 10/17---2.320-159.260
Sem Saque até o momento - Mês: 10/17-----159.260


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J19500 (9.500)
2 Top Hedger: THV2626 J19500 (9.500)
3 Top Hedger: THV3816 J19500 (9.500)
4 Top Hedger: THV4482 J19500 (9.500)
5 Top Hedger: THVL482 J19500 (9.500)
6 Top Hedger: THVX816 J19500 (9.500)
7 Top Hedger: THC1130 J19500 (9.500)
8 Top Hedger: THC2130 J19500 (9.500)
9 Top Hedger: THC3297 J19500 (9.500)
10 Top Hedger: THC4294 J19500 (9.500)
11 Top Hedger: THCX298 J19500 (9.500)
12 Top Hedger: THCXX43 J19500 (9.500)
13 Top Hedger: THD18 J10500 (5.000)
14 Fornecedor 1: C_6_Tri70 J19500 (9.500)
15 Fornecedor 1: C_8_Tri102 J19500 (9.500)
16 Fornecedor 1: SDTO1 J19500 (9.500)
17 Fornecedor 3: TH M 10C310 J19500 (9.500)
18 Fornecedor 3: TH M 20C275 J19500 (9.500)
19 Fornecedor 3: Vantagem220 J19500 (9.500)
Total-352500 (176.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.317.392152500 (76.000) Alavancagem de 30 X
Total Índice CompradoR$ 2.896.740190500 (95.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 5.530.582352500 (176.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.