Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N61176374
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N61176374

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 96.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 278.528 (290,1%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 63.511 (66,2% do inicial)
Investimento Atual: R$ 81.980

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -7.621
Informativo - Corretagem+Emol.: R$ -42.200
Informativo - Perdas Eventuais 3%: R$ -53.491

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 18.870 // Maior Prejuízo Diário: R$ -15.110

Total de Saques: R$ 241.508 (251,6% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 10.978/mês. Saque médio líquido R$ 8.782/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----96.000
1/1/1600,000,000,00--96.000
2/1/1600,000,000,00--96.000
3/1/1600,000,000,00--96.000
4/1/16680-6,80-56,00-22,20--96.595
5/1/16340-3,40-120,00-22,80--96.789
6/1/16110-1,10-88,00-38,70--96.769
7/1/16-2500,00-96,00-36,30--96.380
8/1/16-2.0900,00-120,00-113,70--94.052
9/1/1600,000,000,00--94.043
10/1/1600,000,000,00--94.043
11/1/161.000-10,00-88,00-55,80--94.890
12/1/161.330-13,30-120,00-99,30--95.983
13/1/163.250-32,50-112,00-101,70--98.977
14/1/164.550-45,50-112,00-136,50--103.232
15/1/16-7100,00-128,00-44,70--102.349
16/1/1600,000,000,00--102.345
17/1/1600,000,000,00--102.345
18/1/161.360-13,60-96,00-53,40--103.542
19/1/16700-7,00-144,00-120,60--103.969
20/1/161.230-12,30-96,00-44,10--105.030
21/1/16-4.2000,00-96,00-141,00--100.591
22/1/161.020-10,20-104,00-67,20--101.428
23/1/1600,000,000,00--101.421
24/1/1600,000,000,00--101.421
25/1/1600,000,000,00--101.421
26/1/16180-1,80-80,00-28,80--101.491
27/1/16850-8,50-104,00-54,90--102.170
28/1/16-2600,00-128,00-142,20--101.634
29/1/16-4.3200,00-48,00-129,60--97.114
30/1/1600,000,000,00--97.114
31/1/1600,000,000,00--97.114
Custos - Mês: 1/16---2.320-94.794
Sem Saque - Mês: 1/16-----94.794
1/2/161.570-15,70-88,00-89,10--96.172
2/2/16-800,00-112,00-102,60--95.870
3/2/162.800-28,00-104,00-100,80--98.421
4/2/161.280-12,80-96,00-107,40--99.482
5/2/161.010-10,10-128,00-178,50--100.163
6/2/1600,000,000,00--100.139
7/2/1600,000,000,00--100.139
8/2/1600,000,000,00--100.139
9/2/1600,000,000,00--100.139
10/2/16-4500,00-8,00-13,50--99.667
11/2/16-1.6100,00-104,00-140,70--97.813
12/2/16400-4,00-96,00-100,80--97.996
13/2/1600,000,000,00--97.982
14/2/1600,000,000,00--97.982
15/2/161.520-15,20-48,00-45,60--99.393
16/2/16-7700,00-88,00-45,30--98.489
17/2/16-3800,00-48,00-90,60--97.967
18/2/16-4400,00-48,00-42,00--97.424
19/2/161.330-13,30-88,00-55,50--98.592
20/2/1600,000,000,00--98.590
21/2/1600,000,000,00--98.590
22/2/16-1.2500,00-56,00-40,50--97.243
23/2/164.850-48,50-88,00-226,50--101.730
24/2/1680-0,80-96,00-133,20--101.566
25/2/163.980-39,80-96,00-119,40--105.269
26/2/164.750-47,50-120,00-142,50--109.709
27/2/1600,000,000,00--109.709
28/2/1600,000,000,00--109.709
29/2/16-3.3500,00-48,00-142,50--106.169
Custos - Mês: 2/16---2.320-103.849
Saque - Mês: 2/16----7.84996.000
1/3/16280-2,80-104,00-42,00--96.124
2/3/161.050-10,50-128,00-119,70--96.910
3/3/16150-1,50-48,00-30,90--96.965
4/3/16170-1,70-56,00-30,30--97.043
5/3/1600,000,000,00--97.039
6/3/1600,000,000,00--97.039
7/3/163.140-31,40-120,00-145,80--99.882
8/3/1612.820-128,20-128,00-487,20--111.950
9/3/16-1.0700,00-128,00-68,10--110.666
10/3/16870-8,70-120,00-53,10--111.349
11/3/166.090-60,90-104,00-182,70--117.086
12/3/1600,000,000,00--117.086
13/3/1600,000,000,00--117.086
14/3/16-9300,00-112,00-110,10--115.934
15/3/167.610-76,10-112,00-260,10--123.082
16/3/164.080-40,80-112,00-213,60--126.791
17/3/162.060-20,60-56,00-93,60--128.665
18/3/16-2100,00-112,00-227,10--128.111
19/3/1600,000,000,00--128.074
20/3/1600,000,000,00--128.074
21/3/16550-5,50-64,00-24,90--128.530
22/3/162.630-26,30-96,00-138,30--130.898
23/3/16-6.4000,00-72,00-276,60--124.139
24/3/164.860-48,60-88,00-181,20--128.667
25/3/1600,000,000,00--128.661
26/3/1600,000,000,00--128.661
27/3/1600,000,000,00--128.661
28/3/161.680-16,80-72,00-64,80--130.188
29/3/16-1.4600,00-128,00-178,80--128.419
30/3/163.350-33,50-80,00-100,50--131.532
31/3/16-2.0700,00-88,00-125,70--129.248
Custos - Mês: 3/16---2.320-126.928
Saque - Mês: 3/16----30.92896.000
1/4/164.640-46,40-96,00-139,20--100.348
2/4/1600,000,000,00--100.348
3/4/1600,000,000,00--100.348
4/4/16-2.9900,00-80,00-216,30--97.062
5/4/162.240-22,40-88,00-67,20--99.103
6/4/162.110-21,10-112,00-173,70--100.906
7/4/16-2.1500,00-104,00-184,50--98.449
8/4/161.660-16,60-48,00-57,60--99.967
9/4/1600,000,000,00--99.966
10/4/1600,000,000,00--99.966
11/4/162.700-27,00-80,00-110,40--102.448
12/4/162.710-27,10-112,00-96,90--104.917
13/4/162.210-22,10-88,00-105,30--106.909
14/4/168.530-85,30-120,00-287,70--114.940
15/4/16-2.4800,00-104,00-141,60--112.209
16/4/1600,000,000,00--112.198
17/4/1600,000,000,00--112.198
18/4/161.360-13,60-96,00-181,20--113.267
19/4/162.530-25,30-80,00-75,90--115.592
20/4/16-2.5700,00-120,00-128,10--112.774
21/4/1600,000,000,00--112.766
22/4/161.490-14,90-112,00-233,70--113.895
23/4/1600,000,000,00--113.864
24/4/1600,000,000,00--113.864
25/4/16-9500,00-64,00-153,90--112.696
26/4/16630-6,30-88,00-69,30--113.141
27/4/16-1.9600,00-48,00-75,00--111.050
28/4/167.030-70,30-112,00-210,90--117.684
29/4/161.860-18,60-80,00-55,80--119.390
30/4/1600,000,000,00--119.390
Custos - Mês: 4/16---2.320-117.070
Saque - Mês: 4/16----21.07096.000
1/5/1600,000,000,00--96.000
2/5/162.330-23,30-96,00-93,30--98.117
3/5/16-10.9800,00-104,00-336,60--86.693
4/5/164.300-43,00-64,00-190,80--90.694
5/5/163.250-32,50-96,00-100,50--93.705
6/5/168.990-89,90-120,00-290,70--102.194
7/5/1600,000,000,00--102.190
8/5/1600,000,000,00--102.190
9/5/16-4.8300,00-96,00-320,10--96.944
10/5/162.700-27,00-56,00-81,00--99.451
11/5/162.760-27,60-96,00-113,40--101.974
12/5/16-2600,00-96,00-53,40--101.559
13/5/16-10.7200,00-96,00-335,40--90.400
14/5/1600,000,000,00--90.398
15/5/1600,000,000,00--90.398
16/5/164.140-41,40-72,00-135,00--94.290
17/5/16-2.0900,00-136,00-162,30--91.899
18/5/162.120-21,20-104,00-178,20--93.699
19/5/16-7.7100,00-88,00-258,30--85.624
20/5/163.390-33,90-120,00-117,90--88.738
21/5/1600,000,000,00--88.735
22/5/1600,000,000,00--88.735
23/5/163.670-36,70-48,00-128,10--92.192
24/5/161.460-14,60-96,00-48,60--93.490
25/5/162.440-24,40-72,00-95,40--95.737
26/5/1600,000,000,00--95.734
27/5/16910-9,10-104,00-77,10--96.454
28/5/1600,000,000,00--96.445
29/5/1600,000,000,00--96.445
30/5/16960-9,60-64,00-33,00--97.299
31/5/164.710-47,10-96,00-182,10--101.683
Custos - Mês: 5/16---2.320-99.363
Saque - Mês: 5/16----3.36396.000
1/6/163.430-34,30-128,00-179,10--99.082
2/6/165.630-56,30-112,00-168,90--104.362
3/6/161.840-18,40-48,00-55,20--106.080
4/6/1600,000,000,00--106.080
5/6/1600,000,000,00--106.080
6/6/163.180-31,80-96,00-129,00--109.004
7/6/165.370-53,70-104,00-195,30--114.015
8/6/161.710-17,10-48,00-56,10--115.598
9/6/16-2.4300,00-104,00-121,50--112.942
10/6/16-4.2400,00-88,00-195,00--108.411
11/6/1600,000,000,00--108.399
12/6/1600,000,000,00--108.399
13/6/162.620-26,20-80,00-129,60--110.784
14/6/167.110-71,10-120,00-237,90--117.456
15/6/162.020-20,20-88,00-108,00--119.256
16/6/16790-7,90-120,00-104,70--119.805
17/6/161.840-18,40-64,00-55,20--121.494
18/6/1600,000,000,00--121.494
19/6/1600,000,000,00--121.494
20/6/161.770-17,70-40,00-53,10--123.153
21/6/16-7.8500,00-104,00-295,50--114.904
22/6/167.010-70,10-104,00-210,30--121.519
23/6/16910-9,10-72,00-30,30--122.318
24/6/1615.830-158,30-120,00-548,70--137.321
25/6/1600,000,000,00--137.308
26/6/1600,000,000,00--137.308
27/6/16870-8,70-72,00-65,70--138.032
28/6/161.520-15,20-56,00-58,20--139.416
29/6/161.140-11,40-96,00-69,00--140.377
30/6/16-4800,00-112,00-37,80--139.742
Custos - Mês: 6/16---2.320-137.422
Saque - Mês: 6/16----41.42296.000
1/7/163.670-36,70-72,00-110,10--99.447
2/7/1600,000,000,00--99.447
3/7/1600,000,000,00--99.447
4/7/16-8700,00-64,00-77,10--98.436
5/7/16-5.4900,00-112,00-167,70--92.658
6/7/16-7.7500,00-96,00-261,90--84.550
7/7/162.740-27,40-56,00-82,20--87.119
8/7/16790-7,90-64,00-130,50--87.707
9/7/1600,000,000,00--87.689
10/7/1600,000,000,00--87.689
11/7/16-2.7100,00-48,00-81,30--84.850
12/7/16840-8,40-88,00-46,80--85.546
13/7/161.780-17,80-96,00-73,20--87.136
14/7/161.460-14,60-80,00-63,60--88.434
15/7/16-6500,00-128,00-94,50--87.559
16/7/1600,000,000,00--87.546
17/7/1600,000,000,00--87.546
18/7/1670-0,70-80,00-51,30--87.484
19/7/162.480-24,80-144,00-175,80--89.611
20/7/161.230-12,30-128,00-83,70--90.600
21/7/164.780-47,80-128,00-166,20--95.031
22/7/16650-6,50-128,00-72,30--95.470
23/7/1600,000,000,00--95.461
24/7/1600,000,000,00--95.461
25/7/16-7400,00-88,00-87,60--94.546
26/7/164.430-44,30-120,00-197,70--98.603
27/7/162.820-28,20-104,00-102,00--101.178
28/7/16-1.1800,00-88,00-96,00--99.811
29/7/162.550-25,50-128,00-97,50--102.100
30/7/1600,000,000,00--102.096
31/7/1600,000,000,00--102.096
Custos - Mês: 7/16---2.320-99.776
Saque - Mês: 7/16----3.77696.000
1/8/16350-3,50-96,00-66,30--96.184
2/8/161.410-14,10-64,00-96,30--97.411
3/8/165.050-50,50-80,00-151,50--102.170
4/8/162.550-25,50-80,00-76,50--104.538
5/8/16480-4,80-120,00-121,80--104.771
6/8/1600,000,000,00--104.753
7/8/1600,000,000,00--104.753
8/8/161.780-17,80-72,00-58,20--106.385
9/8/16-7400,00-72,00-51,60--105.521
10/8/16-4.5000,00-128,00-379,20--100.509
11/8/16-1.3100,00-120,00-146,70--98.891
12/8/162.470-24,70-96,00-83,70--101.139
13/8/1600,000,000,00--101.137
14/8/1600,000,000,00--101.137
15/8/16-1.7500,00-88,00-101,70--99.198
16/8/161.000-10,00-128,00-79,80--99.972
17/8/161.000-10,00-88,00-34,80--100.830
18/8/16410-4,10-112,00-73,50--101.050
19/8/162.260-22,60-80,00-97,80--103.099
20/8/1600,000,000,00--103.094
21/8/1600,000,000,00--103.094
22/8/16-3.4400,00-48,00-171,00--99.435
23/8/162.850-28,50-120,00-118,50--102.007
24/8/16810-8,10-72,00-24,30--102.707
25/8/162.130-21,30-104,00-77,70--104.634
26/8/161.360-13,60-96,00-96,00--105.786
27/8/1600,000,000,00--105.777
28/8/1600,000,000,00--105.777
29/8/162.320-23,20-48,00-69,60--107.956
30/8/16910-9,10-96,00-74,70--108.687
31/8/16-2.4100,00-152,00-327,90--105.789
Custos - Mês: 8/16---2.320-103.469
Saque - Mês: 8/16----7.46996.000
1/9/16-1.9900,00-128,00-149,10--93.690
2/9/169.680-96,80-112,00-391,20--102.755
3/9/1600,000,000,00--102.739
4/9/1600,000,000,00--102.739
5/9/16-3000,00-64,00-12,00--102.363
6/9/16-1.8300,00-128,00-162,30--100.242
7/9/1600,000,000,00--100.224
8/9/16420-4,20-88,00-57,00--100.495
9/9/16-15.1100,00-88,00-536,70--84.753
10/9/1600,000,000,00--84.739
11/9/1600,000,000,00--84.739
12/9/162.060-20,60-72,00-78,60--86.628
13/9/16-12.1200,00-112,00-363,60--74.029
14/9/163.860-38,60-112,00-180,00--77.559
15/9/16750-7,50-72,00-62,70--78.156
16/9/16-3.7300,00-128,00-245,10--74.046
17/9/1600,000,000,00--74.024
18/9/1600,000,000,00--74.024
19/9/16-9900,00-56,00-77,10--72.900
20/9/161.940-19,40-104,00-64,20--74.645
21/9/162.580-25,80-104,00-77,40--77.017
22/9/16-2.2000,00-40,00-66,00--74.711
23/9/163.540-35,40-104,00-106,20--78.005
24/9/1600,000,000,00--78.005
25/9/1600,000,000,00--78.005
26/9/16-2500,00-96,00-37,50--77.622
27/9/16-2.2000,00-144,00-226,20--75.047
28/9/16500-5,00-72,00-15,00--75.428
29/9/161.910-19,10-120,00-103,50--77.095
30/9/164.380-43,80-104,00-131,40--81.188
Custos - Mês: 9/16---2.320-78.868
Sem Saque - Mês: 9/16-----78.868
1/10/1600,000,000,00--78.868
2/10/1600,000,000,00--78.868
3/10/161.750-17,50-64,00-52,50--80.484
4/10/161.020-10,20-104,00-66,60--81.324
5/10/16-3.6300,00-48,00-128,10--77.511
6/10/162.940-29,40-104,00-100,20--80.215
7/10/16-1.1300,00-64,00-140,10--78.879
8/10/1600,000,000,00--78.861
9/10/1600,000,000,00--78.861
10/10/16-1.9300,00-88,00-86,70--76.756
11/10/16-3.3500,00-128,00-100,50--73.173
12/10/1600,000,000,00--73.173
13/10/16-1200,00-80,00-15,00--72.958
14/10/16-4.4600,00-64,00-133,80--68.298
15/10/1600,000,000,00--68.298
16/10/1600,000,000,00--68.298
17/10/161.940-19,40-88,00-58,20--70.073
18/10/16-8700,00-64,00-73,50--69.065
19/10/16-5600,00-120,00-145,20--68.232
20/10/16270-2,70-88,00-36,30--68.354
21/10/16-2.8400,00-96,00-85,20--65.328
22/10/1600,000,000,00--65.328
23/10/1600,000,000,00--65.328
24/10/16440-4,40-88,00-71,40--65.604
25/10/163.250-32,50-128,00-120,90--68.563
26/10/16-3900,00-104,00-50,70--68.014
27/10/16-4.1500,00-80,00-266,70--63.511
28/10/165.970-59,70-88,00-215,10--69.094
29/10/1600,000,000,00--69.088
30/10/1600,000,000,00--69.088
31/10/16-5900,00-64,00-77,70--68.357
Custos - Mês: 10/16---2.320-66.037
Sem Saque - Mês: 10/16-----66.037
1/11/16560-5,60-144,00-306,60--66.131
2/11/1600,000,000,00--66.082
3/11/167.840-78,40-96,00-235,20--73.513
4/11/164.770-47,70-104,00-149,10--77.982
5/11/1600,000,000,00--77.981
6/11/1600,000,000,00--77.981
7/11/16-8400,00-64,00-80,40--76.996
8/11/163.910-39,10-128,00-132,30--80.598
9/11/1610.980-109,80-104,00-329,40--91.032
10/11/16-5.7500,00-120,00-330,30--84.832
11/11/1618.870-188,70-96,00-566,10--102.825
12/11/1600,000,000,00--102.825
13/11/1600,000,000,00--102.825
14/11/165.800-58,00-48,00-174,00--108.345
15/11/1600,000,000,00--108.345
16/11/16950-9,50-88,00-67,50--109.130
17/11/16-9800,00-128,00-132,60--107.883
18/11/165.650-56,50-104,00-169,50--113.185
19/11/1600,000,000,00--113.185
20/11/1600,000,000,00--113.185
21/11/16-1.2700,00-48,00-38,10--111.829
22/11/16-3.7500,00-64,00-175,50--107.840
23/11/16-1.4200,00-120,00-105,60--106.184
24/11/16780-7,80-128,00-87,00--106.730
25/11/163.610-36,10-96,00-151,50--110.046
26/11/1600,000,000,00--110.039
27/11/1600,000,000,00--110.039
28/11/161.140-11,40-80,00-42,60--111.045
29/11/16-3.7100,00-128,00-236,10--106.970
30/11/161.810-18,10-120,00-87,90--108.533
Custos - Mês: 11/16---2.320-106.213
Saque - Mês: 11/16----10.21396.000
1/12/16-8.5300,00-96,00-255,90--87.113
2/12/161.760-17,60-112,00-84,60--88.658
3/12/1600,000,000,00--88.653
4/12/1600,000,000,00--88.653
5/12/163.040-30,40-80,00-130,80--91.452
6/12/166.280-62,80-112,00-225,60--97.325
7/12/162.550-25,50-96,00-79,50--99.668
8/12/164.770-47,70-136,00-192,30--104.061
9/12/163.060-30,60-128,00-151,80--106.803
10/12/1600,000,000,00--106.793
11/12/1600,000,000,00--106.793
12/12/165.000-50,00-48,00-150,00--111.545
13/12/161.330-13,30-64,00-82,50--112.715
14/12/162.580-25,80-104,00-134,40--115.023
15/12/16-3.7000,00-112,00-143,40--111.059
16/12/162.440-24,40-72,00-86,40--113.310
17/12/1600,000,000,00--113.308
18/12/1600,000,000,00--113.308
19/12/16780-7,80-24,00-23,40--114.033
20/12/163.690-36,90-112,00-158,70--117.415
21/12/162.280-22,80-64,00-68,40--119.532
22/12/162.070-20,70-120,00-62,10--121.399
23/12/16-1.7900,00-72,00-108,30--119.429
24/12/1600,000,000,00--119.420
25/12/1600,000,000,00--119.420
26/12/16-2.5200,00-48,00-75,60--116.776
27/12/161.510-15,10-120,00-69,30--118.082
28/12/16-1.9400,00-64,00-96,00--115.978
29/12/162.700-27,00-120,00-99,00--118.426
30/12/1600,000,000,00--118.423
31/12/1600,000,000,00--118.423
Custos - Mês: 12/16---2.320-116.103
Saque - Mês: 12/16----20.10396.000
1/1/1700,000,000,00--96.000
2/1/17-4500,00-80,00-35,70--95.434
3/1/17-2.5700,00-104,00-248,70--92.508
4/1/172.590-25,90-104,00-84,30--94.855
5/1/171.830-18,30-104,00-71,70--96.490
6/1/171.080-10,80-104,00-46,80--97.406
7/1/1700,000,000,00--97.403
8/1/1700,000,000,00--97.403
9/1/171.400-14,00-96,00-78,00--98.615
10/1/172.760-27,60-128,00-94,80--101.119
11/1/17870-8,70-144,00-122,10--101.712
12/1/172.060-20,60-56,00-61,80--103.618
13/1/171.590-15,90-88,00-125,70--104.978
14/1/1700,000,000,00--104.965
15/1/1700,000,000,00--104.965
16/1/17560-5,60-88,00-38,40--105.393
17/1/171.360-13,60-104,00-111,00--106.521
18/1/17520-5,20-128,00-106,80--106.789
19/1/172.270-22,70-96,00-68,10--108.857
20/1/171.910-19,10-96,00-75,90--110.576
21/1/1700,000,000,00--110.573
22/1/1700,000,000,00--110.573
23/1/17-1.8700,00-56,00-89,10--108.558
24/1/172.130-21,30-128,00-120,90--110.412
25/1/1700,000,000,00--110.403
26/1/171.860-18,60-96,00-81,00--112.067
27/1/17-6200,00-112,00-51,60--111.279
28/1/1700,000,000,00--111.274
29/1/1700,000,000,00--111.274
30/1/17-3.7500,00-72,00-128,10--107.324
31/1/173.070-30,70-152,00-114,90--110.094
Custos - Mês: 1/17---2.320-107.774
Saque - Mês: 1/17----11.77496.000
1/2/171.600-16,00-64,00-57,00--97.459
2/2/17-5000,00-72,00-53,40--96.832
3/2/173.690-36,90-112,00-113,70--100.253
4/2/1700,000,000,00--100.253
5/2/1700,000,000,00--100.253
6/2/171.130-11,30-96,00-104,10--101.171
7/2/172.590-25,90-120,00-89,70--103.514
8/2/17670-6,70-104,00-70,50--104.001
9/2/174.410-44,10-112,00-160,50--108.086
10/2/17-1.7500,00-48,00-64,50--106.219
11/2/1700,000,000,00--106.217
12/2/1700,000,000,00--106.217
13/2/17-5300,00-56,00-45,90--105.585
14/2/172.210-22,10-120,00-66,30--107.581
15/2/17-1500,00-56,00-4,50--107.371
16/2/176.510-65,10-96,00-195,30--113.525
17/2/17-1.9900,00-96,00-90,90--111.348
18/2/1700,000,000,00--111.342
19/2/1700,000,000,00--111.342
20/2/17160-1,60-56,00-43,20--111.402
21/2/17650-6,50-64,00-19,50--111.955
22/2/171.010-10,10-120,00-40,50--112.795
23/2/172.670-26,70-56,00-116,10--115.264
24/2/17-5400,00-64,00-178,80--114.475
25/2/1700,000,000,00--114.448
26/2/1700,000,000,00--114.448
27/2/1700,000,000,00--114.448
28/2/1700,000,000,00--114.448
Custos - Mês: 2/17---2.320-112.128
Saque - Mês: 2/17----16.12896.000
1/3/1700,00-24,000,00--95.976
2/3/17-4.6200,00-80,00-161,40--91.115
3/3/177.810-78,10-120,00-247,50--98.475
4/3/1700,000,000,00--98.473
5/3/1700,000,000,00--98.473
6/3/172.500-25,00-80,00-75,00--100.793
7/3/172.560-25,60-128,00-107,40--103.092
8/3/17-1.9300,00-96,00-192,90--100.868
9/3/178.740-87,40-88,00-262,20--109.148
10/3/17-7200,00-48,00-81,60--108.298
11/3/1700,000,000,00--108.288
12/3/1700,000,000,00--108.288
13/3/17100-1,00-48,00-3,00--108.336
14/3/17-5.2200,00-96,00-159,60--102.861
15/3/1730-0,30-120,00-77,70--102.692
16/3/171.520-15,20-128,00-117,60--103.939
17/3/175.190-51,90-104,00-155,70--108.805
18/3/1700,000,000,00--108.805
19/3/1700,000,000,00--108.805
20/3/173.770-37,70-56,00-116,10--112.365
21/3/17-5.7600,00-96,00-327,00--106.182
22/3/175.410-54,10-112,00-188,70--111.211
23/3/172.740-27,40-96,00-216,00--113.607
24/3/171.800-18,00-152,00-149,40--115.066
25/3/1700,000,000,00--115.050
26/3/1700,000,000,00--115.050
27/3/17-3700,00-72,00-91,50--114.516
28/3/173.540-35,40-128,00-135,00--117.745
29/3/171.780-17,80-128,00-93,00--119.281
30/3/171.950-19,50-128,00-104,70--120.972
31/3/173.900-39,00-96,00-117,00--124.612
Custos - Mês: 3/17---2.320-122.292
Saque - Mês: 3/17----26.29296.000
1/4/1700,000,000,00--96.000
2/4/1700,000,000,00--96.000
3/4/171.270-12,70-72,00-38,10--97.147
4/4/172.040-20,40-136,00-78,00--98.953
5/4/172.800-28,00-104,00-84,00--101.534
6/4/17150-1,50-72,00-26,10--101.584
7/4/176.830-68,30-120,00-226,50--107.996
8/4/1700,000,000,00--107.992
9/4/1700,000,000,00--107.992
10/4/17230-2,30-80,00-33,90--108.106
11/4/17-13.1300,00-160,00-609,30--94.202
12/4/17-5.1200,00-96,00-184,80--88.766
13/4/173.520-35,20-88,00-152,40--92.005
14/4/1700,000,000,00--91.997
15/4/1700,000,000,00--91.997
16/4/1700,000,000,00--91.997
17/4/171.800-18,00-80,00-96,60--93.603
18/4/176.160-61,60-128,00-187,20--99.379
19/4/173.920-39,20-104,00-126,60--103.028
20/4/172.400-24,00-88,00-72,00--105.243
21/4/1700,000,000,00--105.243
22/4/1700,000,000,00--105.243
23/4/1700,000,000,00--105.243
24/4/171.580-15,80-64,00-60,00--106.683
25/4/173.160-31,60-104,00-212,40--109.493
26/4/173.630-36,30-128,00-143,10--112.796
27/4/17-3200,00-120,00-139,80--112.211
28/4/171.430-14,30-96,00-71,70--113.437
29/4/1700,000,000,00--113.432
30/4/1700,000,000,00--113.432
Custos - Mês: 4/17---2.320-111.112
Saque - Mês: 4/17----15.11296.000
1/5/1700,000,000,00--96.000
2/5/1700,000,000,00--96.000
3/5/17-4.2900,00-128,00-156,30--91.426
4/5/17-5.6100,00-88,00-297,90--85.425
5/5/179.530-95,30-136,00-390,90--94.311
6/5/1700,000,000,00--94.294
7/5/1700,000,000,00--94.294
8/5/174.440-44,40-96,00-148,80--98.445
9/5/171.200-12,00-80,00-37,20--99.513
10/5/17-5.5900,00-56,00-189,30--93.677
11/5/171.640-16,40-144,00-150,00--95.003
12/5/17670-6,70-88,00-68,10--95.494
13/5/1700,000,000,00--95.486
14/5/1700,000,000,00--95.486
15/5/17460-4,60-96,00-54,00--95.791
16/5/17-1.0600,00-144,00-173,40--94.407
17/5/17130-1,30-136,00-102,30--94.274
18/5/176.940-69,40-88,00-250,80--100.789
19/5/179.300-93,00-128,00-279,00--109.582
20/5/1700,000,000,00--109.582
21/5/1700,000,000,00--109.582
22/5/174.700-47,00-64,00-177,60--113.994
23/5/172.440-24,40-96,00-253,20--116.054
24/5/17-6500,00-104,00-108,30--115.162
25/5/172.720-27,20-112,00-150,60--117.577
26/5/17-2.7700,00-64,00-213,90--114.518
27/5/1700,000,000,00--114.496
28/5/1700,000,000,00--114.496
29/5/172.370-23,70-112,00-82,50--116.648
30/5/173.060-30,60-136,00-100,20--119.439
31/5/17-5.7000,00-96,00-258,00--113.384
Custos - Mês: 5/17---2.320-111.064
Saque - Mês: 5/17----15.06396.000
1/6/17510-5,10-128,00-94,50--96.268
2/6/171.390-13,90-120,00-100,50--97.410
3/6/1700,000,000,00--97.401
4/6/1700,000,000,00--97.401
5/6/173.610-36,10-88,00-136,50--100.750
6/6/173.530-35,30-120,00-120,90--103.999
7/6/171.430-14,30-112,00-64,50--105.236
8/6/17-3.4800,00-96,00-131,40--101.525
9/6/17740-7,40-104,00-82,80--102.066
10/6/1700,000,000,00--102.056
11/6/1700,000,000,00--102.056
12/6/17-2.0300,00-64,00-60,90--99.901
13/6/17380-3,80-120,00-85,20--100.072
14/6/17810-8,10-64,00-47,10--100.751
15/6/1700,000,000,00--100.747
16/6/17550-5,50-80,00-33,90--101.177
17/6/1700,000,000,00--101.174
18/6/1700,000,000,00--101.174
19/6/17890-8,90-56,00-68,10--101.931
20/6/17-2.4800,00-88,00-116,40--99.240
21/6/171.020-10,20-112,00-69,00--100.062
22/6/171.230-12,30-96,00-54,90--101.122
23/6/17-7900,00-136,00-63,90--100.129
24/6/1700,000,000,00--100.123
25/6/1700,000,000,00--100.123
26/6/17-1500,00-40,00-4,50--99.928
27/6/172.450-24,50-136,00-87,30--102.130
28/6/171.920-19,20-104,00-59,40--103.866
29/6/173.120-31,20-104,00-114,00--106.736
30/6/171.150-11,50-64,00-89,70--107.717
Custos - Mês: 6/17---2.320-105.397
Saque - Mês: 6/17----9.39796.000
1/7/1700,000,000,00--95.991
2/7/1700,000,000,00--95.991
3/7/1780-0,80-80,00-4,80--95.985
4/7/171.770-17,70-112,00-77,10--97.548
5/7/17360-3,60-152,00-137,40--97.611
6/7/17-1.3100,00-96,00-87,30--96.097
7/7/171.220-12,20-144,00-69,60--97.083
8/7/1700,000,000,00--97.077
9/7/1700,000,000,00--97.077
10/7/17-3.1900,00-56,00-95,70--93.736
11/7/17940-9,40-96,00-28,20--94.542
12/7/17170-1,70-96,00-96,90--94.517
13/7/172.100-21,00-56,00-63,00--96.462
14/7/17470-4,70-48,00-14,10--96.865
15/7/1700,000,000,00--96.865
16/7/1700,000,000,00--96.865
17/7/17570-5,70-112,00-58,50--97.259
18/7/17-1600,00-80,00-53,40--96.959
19/7/17580-5,80-88,00-45,60--97.391
20/7/171.320-13,20-96,00-85,80--98.512
21/7/171.460-14,60-120,00-53,40--99.776
22/7/1700,000,000,00--99.774
23/7/1700,000,000,00--99.774
24/7/17-1.5500,00-40,00-46,50--98.138
25/7/17-3000,00-72,00-13,80--97.752
26/7/17340-3,40-128,00-123,60--97.836
27/7/17-7800,00-104,00-63,00--96.870
28/7/171.210-12,10-96,00-68,10--97.897
29/7/1700,000,000,00--97.892
30/7/1700,000,000,00--97.892
31/7/171.520-15,20-64,00-61,80--99.271
Custos - Mês: 7/17---2.320-96.951
Saque - Mês: 7/17----95196.000
1/8/17-8500,00-104,00-33,90--95.009
2/8/171.490-14,90-72,00-82,50--96.329
3/8/17-300,00-80,00-8,70--96.204
4/8/172.130-21,30-112,00-69,30--98.130
5/8/1700,000,000,00--98.129
6/8/1700,000,000,00--98.129
7/8/17-1.3300,00-72,00-39,90--96.687
8/8/173.750-37,50-112,00-112,50--100.175
9/8/171.840-18,40-96,00-57,00--101.844
10/8/17-4.0800,00-120,00-200,40--97.443
11/8/172.100-21,00-120,00-151,80--99.237
12/8/1700,000,000,00--99.222
13/8/1700,000,000,00--99.222
14/8/17-7200,00-80,00-157,20--98.265
15/8/1770-0,70-104,00-72,30--98.135
16/8/171.680-16,80-112,00-86,40--99.588
17/8/17-4600,00-96,00-49,80--98.977
18/8/173.270-32,70-120,00-98,10--101.990
19/8/1700,000,000,00--101.990
20/8/1700,000,000,00--101.990
21/8/171.890-18,90-64,00-56,70--103.740
22/8/17-6.8000,00-72,00-204,00--96.664
23/8/173.780-37,80-128,00-152,40--100.126
24/8/17770-7,70-104,00-55,50--100.722
25/8/172.000-20,00-128,00-106,20--102.463
26/8/1700,000,000,00--102.455
27/8/1700,000,000,00--102.455
28/8/171.670-16,70-80,00-73,50--103.955
29/8/17-3000,00-112,00-46,80--103.492
30/8/17-5.6800,00-112,00-266,40--97.428
31/8/171.750-17,50-112,00-113,10--98.919
Custos - Mês: 8/17---2.320-96.599
Saque - Mês: 8/17----59996.000
1/9/17-2.8200,00-64,00-98,40--93.008
2/9/1700,000,000,00--93.005
3/9/1700,000,000,00--93.005
4/9/17700-7,00-48,00-57,00--93.593
5/9/17960-9,60-104,00-175,20--94.258
6/9/17-1.2300,00-56,00-51,30--92.897
7/9/1700,000,000,00--92.894
8/9/17580-5,80-104,00-103,20--93.261
9/9/1700,000,000,00--93.247
10/9/1700,000,000,00--93.247
11/9/17-4.6000,00-40,00-138,00--88.469
12/9/179.120-91,20-112,00-273,60--97.112
13/9/171.660-16,60-72,00-49,80--98.634
14/9/171.040-10,40-72,00-31,20--99.560
15/9/171.240-12,40-104,00-224,40--100.459
16/9/1700,000,000,00--100.428
17/9/1700,000,000,00--100.428
18/9/17-1.2500,00-88,00-109,50--98.981
19/9/17-5.3000,00-128,00-275,40--93.265
20/9/17100-1,00-128,00-104,40--93.112
21/9/17-2800,00-88,00-123,60--92.604
22/9/17-3700,00-72,00-36,90--92.106
23/9/1700,000,000,00--92.102
24/9/1700,000,000,00--92.102
25/9/17270-2,70-48,00-42,30--92.279
26/9/17-5900,00-136,00-126,90--91.420
27/9/171.690-16,90-120,00-147,30--92.808
28/9/174.120-41,20-112,00-123,60--96.635
29/9/17950-9,50-96,00-41,70--97.437
30/9/1700,000,000,00--97.435
Custos - Mês: 9/17---2.320-95.115
Sem Saque - Mês: 9/17-----95.115
1/10/1700,000,000,00--95.115
2/10/1770-0,70-80,00-39,90--95.065
3/10/17280-2,80-56,00-116,40--95.163
4/10/171.470-14,70-112,00-68,70--96.420
5/10/17-5.0300,00-64,00-158,70--91.163
6/10/17-6.3000,00-96,00-189,00--84.577
7/10/1700,000,000,00--84.577
8/10/1700,000,000,00--84.577
9/10/17-3.5500,00-112,00-227,70--80.687
10/10/17-1500,00-104,00-44,10--80.369
11/10/171.900-19,00-128,00-86,40--82.029
12/10/1700,000,000,00--82.024
13/10/171.570-15,70-136,00-162,90--83.279
14/10/1700,000,000,00--83.260
15/10/1700,000,000,00--83.260
16/10/171.160-11,60-72,00-36,00--84.300
Custos Projetados - Mês: 10/17---2.320-81.980
Sem Saque até o momento - Mês: 10/17-----81.980


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J10500 (5.000)
2 Top Hedger: THV2816 J10500 (5.000)
3 Top Hedger: THV3816 J10500 (5.000)
4 Top Hedger: THVL633 J10500 (5.000)
5 Top Hedger: THVX816 J10500 (5.000)
6 Top Hedger: THC1130 J10500 (5.000)
7 Top Hedger: THC3297 J10500 (5.000)
8 Top Hedger: THCN1130 J10500 (5.000)
9 Top Hedger: THCN2130 J10500 (5.000)
10 Top Hedger: THCNX130 J10500 (5.000)
11 Top Hedger: THCX298 J10500 (5.000)
12 Top Hedger: THCXX43 J10500 (5.000)
13 Top Hedger: THD18 J10500 (5.000)
14 Fornecedor 1: C_6_Tri141 J10600 (6.000)
15 Fornecedor 1: C_8_Tri82 J10500 (5.000)
16 Fornecedor 1: SDTO1 J10500 (5.000)
17 Fornecedor 3: LTV1 J10500 (5.000)
18 Fornecedor 3: TH M 10C310 J10500 (5.000)
19 Fornecedor 3: TH M 20C310 J10500 (5.000)
Total-190505 (96.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.067.22070500 (35.000) Alavancagem de 30 X
Total Índice CompradoR$ 1.677.060110509 (56.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 3.060.730190505 (96.000) Alavancagem de 32 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 32 X, isso significa que uma oscilação de 1% nos preços do mercado representará 32% (32 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.