Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N60078321
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N60078321

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 413 dias corridos (1,1 anos). Corret. informada por mini-contrato: R$ 0,60


Investimento Inicial: R$ 45.000 Data Início: 01/10/2016

Rendimento Bruto Total: R$ 105.987 (235,5%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 36.873 (81,9% do inicial)
Investimento Atual: R$ 44.797

Total de Custos Fixos: R$ -32.480 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -2.563
Informativo - Corretagem+Emol.: R$ -19.776
Informativo - Perdas Eventuais 3%: R$ -18.030

Informativo - Meses seguidos SEM Saques: 3 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 4 // Total de Meses COM Saques: 10

Maior Lucro Diário: R$ 8.065 // Maior Prejuízo Diário: R$ -5.125

Total de Saques: R$ 73.710 (163,8% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 5.265/mês. Saque médio líquido R$ 4.212/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----45.000
1/10/1600,000,000,00--45.000
2/10/1600,000,000,00--45.000
3/10/16-400,00-54,00-75,00--44.831
4/10/162.075-20,75-96,00-96,15--46.681
5/10/16-2.2850,00-30,00-68,55--44.292
6/10/161.175-11,75-84,00-41,25--45.330
7/10/16-1.0450,00-48,00-48,75--44.187
8/10/1600,000,000,00--44.184
9/10/1600,000,000,00--44.184
10/10/16-1.0400,00-60,00-50,70--43.033
11/10/16-1.4150,00-90,00-43,05--41.482
12/10/1600,000,000,00--41.482
13/10/1680-0,80-54,00-11,70--41.495
14/10/16-1.9650,00-42,00-58,95--39.428
15/10/1600,000,000,00--39.428
16/10/1600,000,000,00--39.428
17/10/16710-7,10-78,00-22,50--40.030
18/10/16885-8,85-42,00-26,55--40.838
19/10/16435-4,35-72,00-40,05--41.156
20/10/16-300,00-66,00-12,90--41.043
21/10/16-9600,00-66,00-28,80--39.986
22/10/1600,000,000,00--39.986
23/10/1600,000,000,00--39.986
24/10/16-2950,00-60,00-31,95--39.599
25/10/161.355-13,55-90,00-52,05--40.795
26/10/16590-5,90-72,00-51,00--41.254
27/10/16-8700,00-60,00-116,10--40.202
28/10/161.860-18,60-54,00-73,80--41.901
29/10/1600,000,000,00--41.898
30/10/1600,000,000,00--41.898
31/10/16920-9,20-48,00-30,30--42.730
Custos - Mês: 10/16---2.320-40.410
Sem Saque - Mês: 10/16-----40.410
1/11/16-4400,00-90,00-63,60--39.816
2/11/1600,000,000,00--39.808
3/11/164.310-43,10-78,00-132,90--43.864
4/11/16865-8,65-78,00-83,25--44.558
5/11/1600,000,000,00--44.549
6/11/1600,000,000,00--44.549
7/11/16-1.2350,00-48,00-58,65--43.207
8/11/162.060-20,60-90,00-61,80--45.091
9/11/161.760-17,60-66,00-102,90--46.665
10/11/16-7400,00-90,00-229,20--45.597
11/11/168.065-80,65-72,00-241,95--53.233
12/11/1600,000,000,00--53.233
13/11/1600,000,000,00--53.233
14/11/163.395-33,95-36,00-101,85--56.456
15/11/1600,000,000,00--56.456
16/11/162.695-26,95-78,00-86,55--58.960
17/11/161.215-12,15-114,00-122,25--59.925
18/11/16535-5,35-78,00-85,65--60.277
19/11/1600,000,000,00--60.265
20/11/1600,000,000,00--60.265
21/11/16-7850,00-30,00-23,55--59.427
22/11/16-1.7800,00-48,00-84,90--57.514
23/11/161.240-12,40-78,00-105,30--58.553
24/11/161.760-17,60-90,00-84,00--60.110
25/11/16-4550,00-78,00-66,15--59.506
26/11/1600,000,000,00--59.497
27/11/1600,000,000,00--59.497
28/11/16110-1,10-66,00-23,40--59.517
29/11/16-2.8450,00-84,00-85,35--56.499
30/11/161.070-10,70-84,00-66,90--57.407
Custos - Mês: 11/16---2.320-55.087
Saque - Mês: 11/16----10.08745.000
1/12/16-2.4700,00-66,00-74,10--42.384
2/12/16250-2,50-78,00-64,50--42.489
3/12/1600,000,000,00--42.480
4/12/1600,000,000,00--42.480
5/12/161.925-19,25-66,00-83,55--44.236
6/12/16755-7,55-78,00-75,15--44.826
7/12/162.075-20,75-48,00-62,25--46.761
8/12/163.300-33,00-102,00-122,70--49.803
9/12/162.680-26,80-96,00-95,10--52.262
10/12/1600,000,000,00--52.259
11/12/1600,000,000,00--52.259
12/12/161.915-19,15-30,00-57,45--54.067
13/12/161.120-11,20-66,00-61,20--55.049
14/12/16390-3,90-90,00-70,80--55.270
15/12/16-9000,00-78,00-61,20--54.221
16/12/16285-2,85-54,00-29,55--54.414
17/12/1600,000,000,00--54.410
18/12/1600,000,000,00--54.410
19/12/1680-0,80-12,00-2,40--54.475
20/12/16115-1,15-84,00-67,95--54.437
21/12/16-3550,00-48,00-13,95--54.009
22/12/16830-8,30-84,00-24,90--54.721
23/12/16-9350,00-54,00-94,95--53.637
24/12/1600,000,000,00--53.626
25/12/1600,000,000,00--53.626
26/12/16-8350,00-30,00-25,05--52.736
27/12/161.070-10,70-66,00-44,10--53.685
28/12/16-5600,00-42,00-16,80--53.065
29/12/162.815-28,15-108,00-94,05--55.649
30/12/1600,000,000,00--55.648
31/12/1600,000,000,00--55.648
Custos - Mês: 12/16---2.320-53.328
Saque - Mês: 12/16----8.32845.000
1/1/1700,000,000,00--45.000
2/1/17-2500,00-60,00-18,60--44.671
3/1/17-2150,00-78,00-100,65--44.276
4/1/172.980-29,80-72,00-89,40--47.049
5/1/171.070-10,70-60,00-40,50--48.008
6/1/17730-7,30-72,00-35,10--48.622
7/1/1700,000,000,00--48.620
8/1/1700,000,000,00--48.620
9/1/17370-3,70-72,00-31,20--48.883
10/1/17200-2,00-84,00-25,50--48.968
11/1/171.685-16,85-108,00-115,05--50.410
12/1/17-2.1250,00-42,00-71,85--48.160
13/1/171.100-11,00-72,00-72,30--49.104
14/1/1700,000,000,00--49.097
15/1/1700,000,000,00--49.097
16/1/17700-7,00-60,00-21,00--49.709
17/1/17175-1,75-84,00-55,05--49.743
18/1/17-6600,00-78,00-27,90--48.969
19/1/17500-5,00-72,00-22,50--49.368
20/1/17980-9,80-54,00-29,40--50.254
21/1/1700,000,000,00--50.254
22/1/1700,000,000,00--50.254
23/1/1785-0,85-36,00-2,55--50.299
24/1/172.360-23,60-78,00-85,20--52.473
25/1/1700,000,000,00--52.470
26/1/17220-2,20-54,00-19,20--52.615
27/1/17-200,00-78,00-23,40--52.491
28/1/1700,000,000,00--52.488
29/1/1700,000,000,00--52.488
30/1/17-2.0300,00-42,00-60,90--50.355
31/1/17700-7,00-114,00-54,90--50.879
Custos - Mês: 1/17---2.320-48.559
Saque - Mês: 1/17----3.55945.000
1/2/17-1.3100,00-42,00-78,30--43.564
2/2/17-4250,00-54,00-25,95--43.053
3/2/171.675-16,75-78,00-51,75--44.579
4/2/1700,000,000,00--44.579
5/2/1700,000,000,00--44.579
6/2/172.015-20,15-78,00-95,55--46.400
7/2/17490-4,90-84,00-45,00--46.750
8/2/171.075-10,75-96,00-37,65--47.676
9/2/171.565-15,65-72,00-81,75--49.070
10/2/17-1.2350,00-36,00-43,05--47.751
11/2/1700,000,000,00--47.750
12/2/1700,000,000,00--47.750
13/2/17-3350,00-36,00-10,05--47.369
14/2/17-1150,00-84,00-21,75--47.148
15/2/17390-3,90-42,00-11,70--47.477
16/2/173.575-35,75-72,00-107,25--50.837
17/2/17-3850,00-66,00-36,45--50.350
18/2/1700,000,000,00--50.346
19/2/1700,000,000,00--50.346
20/2/17365-3,65-36,00-10,95--50.660
21/2/17610-6,10-48,00-18,60--51.197
22/2/17750-7,50-84,00-22,50--51.833
23/2/17-6500,00-48,00-125,10--51.010
24/2/17-650,00-66,00-108,45--50.753
25/2/1700,000,000,00--50.735
26/2/1700,000,000,00--50.735
27/2/1700,000,000,00--50.735
28/2/1700,000,000,00--50.735
Custos - Mês: 2/17---2.320-48.415
Saque - Mês: 2/17----3.41545.000
1/3/1700,00-6,000,00--44.994
2/3/17-2.2300,00-54,00-78,30--42.632
3/3/172.690-26,90-84,00-97,80--45.111
4/3/1700,000,000,00--45.108
5/3/1700,000,000,00--45.108
6/3/171.740-17,40-72,00-58,80--46.700
7/3/172.940-29,40-90,00-103,50--49.416
8/3/17930-9,30-66,00-72,30--50.196
9/3/174.135-41,35-72,00-128,25--54.082
10/3/17-1.6700,00-48,00-79,20--52.284
11/3/1700,000,000,00--52.279
12/3/1700,000,000,00--52.279
13/3/17510-5,10-36,00-15,30--52.733
14/3/17-1.3150,00-66,00-62,55--51.289
15/3/172.140-21,40-78,00-69,00--53.257
16/3/17965-9,65-90,00-33,75--54.088
17/3/174.680-46,80-96,00-140,40--58.484
18/3/1700,000,000,00--58.484
19/3/1700,000,000,00--58.484
20/3/171.390-13,90-54,00-69,00--59.737
21/3/17-5.1250,00-84,00-196,95--54.326
22/3/1710-0,10-84,00-79,50--54.166
23/3/171.380-13,80-102,00-158,70--55.258
24/3/17770-7,70-114,00-69,60--55.817
25/3/1700,000,000,00--55.809
26/3/1700,000,000,00--55.809
27/3/17110-1,10-54,00-29,70--55.834
28/3/172.000-20,00-78,00-67,80--57.664
29/3/17-1.0600,00-90,00-71,70--56.441
30/3/171.865-18,65-90,00-67,05--58.124
31/3/171.920-19,20-72,00-57,60--59.893
Custos - Mês: 3/17---2.320-57.573
Saque - Mês: 3/17----12.57345.000
1/4/1700,000,000,00--45.000
2/4/1700,000,000,00--45.000
3/4/171.370-13,70-72,00-66,30--46.218
4/4/171.440-14,40-102,00-56,70--47.481
5/4/172.370-23,70-60,00-71,10--49.694
6/4/17225-2,25-66,00-34,05--49.816
7/4/171.750-17,50-90,00-112,50--51.342
8/4/1700,000,000,00--51.332
9/4/1700,000,000,00--51.332
10/4/17645-6,45-60,00-49,35--51.861
11/4/17-4.3750,00-102,00-256,35--47.123
12/4/17-3.1200,00-72,00-93,60--43.816
13/4/17500-5,00-60,00-42,00--44.209
14/4/1700,000,000,00--44.205
15/4/1700,000,000,00--44.205
16/4/1700,000,000,00--44.205
17/4/17-4450,00-54,00-43,65--43.662
18/4/173.490-34,90-96,00-107,10--46.909
19/4/172.530-25,30-84,00-80,40--49.249
20/4/172.665-26,65-90,00-79,95--51.717
21/4/1700,000,000,00--51.717
22/4/1700,000,000,00--51.717
23/4/1700,000,000,00--51.717
24/4/17-1.3400,00-42,00-40,20--50.294
25/4/173.225-32,25-84,00-117,75--53.285
26/4/172.180-21,80-84,00-82,50--55.274
27/4/171.170-11,70-102,00-79,20--56.248
28/4/17-3450,00-60,00-22,05--55.813
29/4/1700,000,000,00--55.811
30/4/1700,000,000,00--55.811
Custos - Mês: 4/17---2.320-53.491
Saque - Mês: 4/17----8.49145.000
1/5/1700,000,000,00--45.000
2/5/1700,000,000,00--45.000
3/5/17-2.1650,00-90,00-74,55--42.670
4/5/17-1.9500,00-66,00-123,30--40.530
5/5/172.360-23,60-90,00-172,80--42.592
6/5/1700,000,000,00--42.575
7/5/1700,000,000,00--42.575
8/5/172.465-24,65-78,00-81,75--44.856
9/5/17-3800,00-42,00-20,70--44.412
10/5/17-2.0800,00-36,00-73,20--42.221
11/5/17815-8,15-108,00-68,25--42.850
12/5/17-5100,00-66,00-19,80--42.247
13/5/1700,000,000,00--42.246
14/5/1700,000,000,00--42.246
15/5/17745-7,45-78,00-52,35--42.853
16/5/171.050-10,50-96,00-78,30--43.714
17/5/17605-6,05-96,00-46,35--44.162
18/5/173.470-34,70-60,00-125,40--47.408
19/5/17995-9,95-96,00-149,25--48.144
20/5/1700,000,000,00--48.124
21/5/1700,000,000,00--48.124
22/5/172.850-28,50-48,00-103,80--50.794
23/5/171.190-11,90-66,00-36,60--51.866
24/5/172.320-23,20-54,00-88,20--54.021
25/5/172.195-21,95-96,00-113,55--55.981
26/5/17-1.1350,00-48,00-100,05--54.690
27/5/1700,000,000,00--54.679
28/5/1700,000,000,00--54.679
29/5/171.060-10,60-84,00-42,00--55.602
30/5/171.285-12,85-102,00-54,75--56.716
31/5/17165-1,65-72,00-86,25--56.718
Custos - Mês: 5/17---2.320-54.398
Saque - Mês: 5/17----9.39845.000
1/6/17300-3,00-90,00-60,90--45.133
2/6/171.455-14,55-90,00-51,15--46.423
3/6/1700,000,000,00--46.422
4/6/1700,000,000,00--46.422
5/6/171.560-15,60-96,00-80,10--47.790
6/6/172.370-23,70-102,00-79,50--49.950
7/6/171.570-15,70-66,00-49,50--51.387
8/6/17-1.6300,00-72,00-62,40--49.622
9/6/171.385-13,85-102,00-81,45--50.808
10/6/1700,000,000,00--50.801
11/6/1700,000,000,00--50.801
12/6/17-1.0350,00-48,00-31,05--49.687
13/6/171.595-15,95-102,00-82,35--51.082
14/6/17560-5,60-66,00-31,20--51.533
15/6/1700,000,000,00--51.531
16/6/17455-4,55-48,00-16,65--51.916
17/6/1700,000,000,00--51.916
18/6/1700,000,000,00--51.916
19/6/17-1.3600,00-36,00-40,80--50.479
20/6/17-2.1250,00-66,00-69,45--48.219
21/6/17150-1,50-90,00-32,40--48.244
22/6/1765-0,65-60,00-10,95--48.233
23/6/17125-1,25-114,00-31,95--48.209
24/6/1700,000,000,00--48.204
25/6/1700,000,000,00--48.204
26/6/17-3600,00-30,00-10,80--47.803
27/6/172.890-28,90-84,00-86,70--50.494
28/6/172.300-23,00-84,00-73,50--52.613
29/6/172.435-24,35-72,00-85,35--54.866
30/6/17240-2,40-42,00-7,20--55.052
Custos - Mês: 6/17---2.320-52.732
Saque - Mês: 6/17----7.73245.000
1/7/1700,000,000,00--45.000
2/7/1700,000,000,00--45.000
3/7/17-3400,00-60,00-17,40--44.583
4/7/17860-8,60-78,00-36,30--45.319
5/7/171.805-18,05-108,00-95,25--46.900
6/7/17880-8,80-84,00-66,30--47.615
7/7/171.420-14,20-108,00-74,40--48.831
8/7/1700,000,000,00--48.826
9/7/1700,000,000,00--48.826
10/7/17-1.6600,00-36,00-49,80--47.080
11/7/1750-0,50-78,00-45,90--47.006
12/7/171.840-18,40-48,00-55,20--48.717
13/7/17-2500,00-42,00-20,10--48.405
14/7/17-350,00-30,00-1,05--48.337
15/7/1700,000,000,00--48.337
16/7/1700,000,000,00--48.337
17/7/17295-2,95-78,00-25,65--48.525
18/7/17-2950,00-48,00-30,45--48.149
19/7/171.615-16,15-72,00-49,95--49.622
20/7/171.655-16,55-84,00-82,05--51.094
21/7/171.280-12,80-84,00-42,90--52.229
22/7/1700,000,000,00--52.228
23/7/1700,000,000,00--52.228
24/7/17-7000,00-42,00-21,30--51.465
25/7/17955-9,55-48,00-33,15--52.329
26/7/171.770-17,70-90,00-86,70--53.904
27/7/17-1.0750,00-84,00-37,95--52.702
28/7/17130-1,30-78,00-27,30--52.724
29/7/1700,000,000,00--52.720
30/7/1700,000,000,00--52.720
31/7/17980-9,80-60,00-46,50--53.584
Custos - Mês: 7/17---2.320-51.264
Saque - Mês: 7/17----6.26445.000
1/8/17-1.2050,00-54,00-36,15--43.702
2/8/171.195-11,95-60,00-54,75--44.770
3/8/17400-4,00-78,00-17,70--45.067
4/8/172.180-21,80-90,00-68,10--47.067
5/8/1700,000,000,00--47.066
6/8/1700,000,000,00--47.066
7/8/17-2700,00-54,00-8,10--46.734
8/8/171.755-17,55-78,00-52,65--48.341
9/8/171.070-10,70-78,00-42,30--49.280
10/8/17-2.0150,00-90,00-99,45--47.074
11/8/17155-1,55-108,00-119,85--46.993
12/8/1700,000,000,00--46.974
13/8/1700,000,000,00--46.974
14/8/17360-3,60-60,00-38,70--47.231
15/8/17-1450,00-66,00-24,75--46.991
16/8/171.125-11,25-78,00-40,35--47.983
17/8/17-1750,00-66,00-26,85--47.714
18/8/173.215-32,15-102,00-96,45--50.695
19/8/1700,000,000,00--50.695
20/8/1700,000,000,00--50.695
21/8/17-350,00-42,00-2,55--50.615
22/8/17-2.5850,00-42,00-77,55--47.910
23/8/171.110-11,10-96,00-42,30--48.871
24/8/17-2900,00-72,00-26,70--48.481
25/8/172.120-21,20-90,00-86,70--50.400
26/8/1700,000,000,00--50.396
27/8/1700,000,000,00--50.396
28/8/17300-3,00-48,00-9,00--50.636
29/8/17-450,00-72,00-12,15--50.507
30/8/17-8450,00-90,00-157,95--49.412
31/8/171.960-19,60-78,00-70,80--51.182
Custos - Mês: 8/17---2.320-48.862
Saque - Mês: 8/17----3.86245.000
1/9/17-1.5650,00-54,00-53,85--43.325
2/9/1700,000,000,00--43.324
3/9/1700,000,000,00--43.324
4/9/17675-6,75-36,00-20,25--43.936
5/9/17560-5,60-54,00-31,80--44.405
6/9/17-1.7900,00-48,00-53,70--42.510
7/9/1700,000,000,00--42.510
8/9/171.585-15,85-84,00-88,95--43.907
9/9/1700,000,000,00--43.900
10/9/1700,000,000,00--43.900
11/9/17-2.0600,00-30,00-61,80--41.748
12/9/171.055-10,55-78,00-142,05--42.572
13/9/17675-6,75-54,00-20,25--43.148
14/9/17450-4,50-54,00-17,10--43.522
15/9/17-2.2250,00-78,00-100,05--41.119
16/9/1700,000,000,00--41.113
17/9/1700,000,000,00--41.113
18/9/17535-5,35-54,00-28,35--41.560
19/9/17-1.2500,00-96,00-159,30--40.053
20/9/17220-2,20-96,00-117,90--40.037
21/9/17630-6,30-84,00-113,10--40.445
22/9/1770-0,70-66,00-19,80--40.413
23/9/1700,000,000,00--40.410
24/9/1700,000,000,00--40.410
25/9/17775-7,75-42,00-41,55--41.093
26/9/17405-4,05-102,00-45,75--41.343
27/9/172.975-29,75-84,00-89,25--44.110
28/9/173.520-35,20-96,00-114,30--47.384
29/9/17-1.8900,00-84,00-57,30--45.352
30/9/1700,000,000,00--45.351
Custos - Mês: 9/17---2.320-43.031
Sem Saque - Mês: 9/17-----43.031
1/10/1700,000,000,00--43.031
2/10/17750-7,50-60,00-40,20--43.674
3/10/17-1.4100,00-42,00-90,30--42.129
4/10/17245-2,45-72,00-19,35--42.272
5/10/17-2.4450,00-60,00-102,75--39.662
6/10/17-6100,00-72,00-70,80--38.904
7/10/1700,000,000,00--38.896
8/10/1700,000,000,00--38.896
9/10/17-1.8700,00-78,00-75,00--36.873
10/10/171.340-13,40-60,00-84,30--38.052
11/10/172.530-25,30-90,00-103,80--40.355
12/10/1700,000,000,00--40.351
13/10/171.860-18,60-78,00-89,10--42.025
14/10/1700,000,000,00--42.019
15/10/1700,000,000,00--42.019
16/10/17190-1,90-60,00-13,20--42.134
17/10/171.270-12,70-78,00-38,10--43.274
18/10/171.835-18,35-84,00-55,65--44.951
19/10/17-1.8500,00-60,00-66,00--42.975
20/10/17-1600,00-36,00-4,80--42.773
21/10/1700,000,000,00--42.773
22/10/1700,000,000,00--42.773
23/10/17-1.5900,00-42,00-69,60--41.071
24/10/17-1.6100,00-90,00-76,50--39.291
25/10/172.310-23,10-72,00-89,10--41.412
26/10/172.120-21,20-78,00-69,60--43.360
27/10/172.030-20,30-96,00-156,90--45.116
28/10/1700,000,000,00--45.100
29/10/1700,000,000,00--45.100
30/10/17-1.4750,00-42,00-70,05--43.513
31/10/17590-5,90-102,00-118,50--43.872
Custos - Mês: 10/17---2.320-41.552
Sem Saque - Mês: 10/17-----41.552
1/11/17920-9,20-84,00-66,90--42.295
2/11/1700,000,000,00--42.288
3/11/171.335-13,35-84,00-56,25--43.470
4/11/1700,000,000,00--43.467
5/11/1700,000,000,00--43.467
6/11/171.965-19,65-84,00-96,75--45.232
7/11/17-1.8300,00-96,00-158,70--43.141
8/11/17-1700,00-90,00-30,00--42.833
9/11/171.380-13,80-84,00-96,90--44.015
10/11/17-1.0200,00-78,00-92,70--42.815
11/11/1700,000,000,00--42.804
12/11/1700,000,000,00--42.804
13/11/171.220-12,20-78,00-54,60--43.879
14/11/173.075-30,75-78,00-108,75--46.734
15/11/1700,000,000,00--46.731
16/11/17-1500,00-78,00-56,10--46.447
17/11/17855-8,55-78,00-80,85--47.126
18/11/1700,000,000,00--47.117
Custos Projetados - Mês: 11/17---2.320-44.797
Sem Saque até o momento - Mês: 11/17-----44.797


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1863 J5500 (2.500)
2 Top Hedger: THV2863 J5500 (2.500)
3 Top Hedger: THV3855 J5500 (2.500)
4 Top Hedger: THVL855 J5500 (2.500)
5 Top Hedger: THVX855 J5500 (2.500)
6 Top Hedger: THC1130 J5500 (2.500)
7 Top Hedger: THC2130 J5500 (2.500)
8 Top Hedger: THC3297 J5500 (2.500)
9 Top Hedger: THC4294 J5500 (2.500)
10 Top Hedger: THCX298 J5500 (2.500)
11 Top Hedger: THCXX43 J5500 (2.500)
12 Top Hedger: THD18 J5500 (2.500)
13 Fornecedor 1: C_6_Tri70 J5500 (2.500)
14 Fornecedor 1: C_8_Tri102 J5500 (2.500)
15 Fornecedor 1: SDTO4 J5500 (2.500)
16 Fornecedor 3: TH M 10C310 J5500 (2.500)
17 Fornecedor 3: TH M 20C275 J5500 (2.500)
18 Fornecedor 3: Vantagem1 J5500 (2.500)
Total-90500 (45.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 515.86535500 (17.500) Alavancagem de 29 X
Total Índice CompradoR$ 736.95050500 (25.000) Alavancagem de 29 X
Total Dólar VendidoR$ 163.1005500 (2.500) Alavancagem de 65 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.415.91590500 (45.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.