Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N58571712
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N58571712

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 200.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 603.689 (301,8%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 148.943 (74,5% do inicial)
Investimento Atual: R$ 184.592

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -15.249
Informativo - Corretagem+Emol.: R$ -93.526
Informativo - Perdas Eventuais 3%: R$ -103.209

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 30.165 // Maior Prejuízo Diário: R$ -34.168

Total de Saques: R$ 568.057 (284% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 25.821/mês. Saque médio líquido R$ 20.657/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----200.000
1/1/1600,000,000,00--200.000
2/1/1600,000,000,00--200.000
3/1/1600,000,000,00--200.000
4/1/161.159-11,59-121,60-42,75--200.983
5/1/16723-7,23-281,60-61,59--201.354
6/1/161.127-11,27-236,00-74,85--202.153
7/1/16-2.8880,00-244,00-126,30--198.887
8/1/16-2.5920,00-266,40-203,82--195.819
9/1/1600,000,000,00--195.798
10/1/1600,000,000,00--195.798
11/1/161.520-15,20-182,40-135,66--196.984
12/1/161.451-14,51-289,60-146,13--197.970
13/1/164.408-44,08-225,60-160,74--201.931
14/1/1610.190-101,90-274,40-305,70--211.434
15/1/16-3.7640,00-274,40-121,68--207.274
16/1/1600,000,000,00--207.272
17/1/1600,000,000,00--207.272
18/1/163.002-30,02-212,80-166,44--209.865
19/1/162.844-28,44-233,60-196,26--212.238
20/1/1652-0,52-205,60-69,90--211.995
21/1/16-9.7160,00-190,40-334,38--201.743
22/1/161.735-17,35-203,20-130,35--203.120
23/1/1600,000,000,00--203.107
24/1/1600,000,000,00--203.107
25/1/1600,000,000,00--203.107
26/1/16-9080,00-175,20-88,80--201.935
27/1/161.608-16,08-236,00-104,10--203.177
28/1/163.546-35,46-281,60-210,12--206.186
29/1/16-4.5220,00-91,20-183,54--201.372
30/1/1600,000,000,00--201.364
31/1/1600,000,000,00--201.364
Custos - Mês: 1/16---2.320-199.044
Sem Saque - Mês: 1/16-----199.044
1/2/163.914-39,14-167,20-159,60--202.592
2/2/16-2980,00-281,60-267,12--201.739
3/2/164.678-46,78-251,20-231,54--205.844
4/2/162.413-24,13-167,20-167,01--207.883
5/2/162.283-22,83-190,40-234,93--209.703
6/2/1600,000,000,00--209.675
7/2/1600,000,000,00--209.675
8/2/1600,000,000,00--209.675
9/2/1600,000,000,00--209.675
10/2/16-1.0830,00-30,40-32,49--208.529
11/2/161.202-12,02-228,80-152,34--209.338
12/2/161.969-19,69-190,40-175,77--210.901
13/2/1600,000,000,00--210.882
14/2/1600,000,000,00--210.882
15/2/163.230-32,30-106,40-96,90--213.876
16/2/16-2.5230,00-259,20-137,73--210.957
17/2/16-1.7670,00-91,20-76,95--209.011
18/2/16-2.3940,00-175,20-126,96--206.311
19/2/162.896-28,96-259,20-144,24--208.765
20/2/1600,000,000,00--208.756
21/2/1600,000,000,00--208.756
22/2/16475-4,75-106,40-45,03--209.075
23/2/1611.103-111,03-228,80-419,79--219.413
24/2/167.613-76,13-220,80-305,91--226.409
25/2/1611.199-111,99-296,80-357,63--236.828
26/2/165.323-53,23-175,20-159,69--241.759
27/2/1600,000,000,00--241.759
28/2/1600,000,000,00--241.759
29/2/16-5.4340,00-91,20-206,34--236.028
Custos - Mês: 2/16---2.320-233.708
Saque - Mês: 2/16----33.708200.000
1/3/161.877-18,77-188,00-109,35--201.554
2/3/165.033-50,33-266,40-193,17--206.068
3/3/16-3800,00-106,40-38,76--205.536
4/3/16893-8,93-121,60-58,71--206.235
5/3/1600,000,000,00--206.230
6/3/1600,000,000,00--206.230
7/3/167.828-78,28-243,20-319,20--213.417
8/3/1618.004-180,04-259,20-730,50--230.237
9/3/16836-8,36-225,60-140,22--230.667
10/3/165.243-52,43-304,80-264,09--235.270
11/3/165.453-54,53-195,20-163,59--240.292
12/3/1600,000,000,00--240.292
13/3/1600,000,000,00--240.292
14/3/16-6270,00-228,00-195,51--239.241
15/3/169.116-91,16-228,80-333,90--247.674
16/3/1613.592-135,92-251,20-468,18--260.400
17/3/164.218-42,18-121,60-186,96--264.258
18/3/16-5.6490,00-281,60-483,21--257.834
19/3/1600,000,000,00--257.781
20/3/1600,000,000,00--257.781
21/3/16-1.7480,00-136,80-83,22--255.813
22/3/166.615-66,15-244,00-256,59--261.857
23/3/16-26.1760,00-205,60-785,28--234.680
24/3/167.137-71,37-183,20-281,37--241.281
25/3/1600,000,000,00--241.270
26/3/1600,000,000,00--241.270
27/3/1600,000,000,00--241.270
28/3/163.534-35,34-152,00-133,38--244.483
29/3/16135-1,35-266,40-138,45--244.207
30/3/162.946-29,46-149,60-194,40--246.757
31/3/161.866-18,66-205,60-231,54--248.150
Custos - Mês: 3/16---2.320-245.830
Saque - Mês: 3/16----45.830200.000
1/4/1610.420-104,20-205,60-312,60--209.768
2/4/1600,000,000,00--209.768
3/4/1600,000,000,00--209.768
4/4/16-7.2390,00-136,80-330,03--202.063
5/4/165.667-56,67-220,80-170,01--207.263
6/4/1613.297-132,97-266,40-630,33--219.531
7/4/16-1.7700,00-251,20-290,22--217.181
8/4/16-3230,00-91,20-172,71--216.554
9/4/1600,000,000,00--216.527
10/4/1600,000,000,00--216.527
11/4/163.230-32,30-167,20-174,42--219.383
12/4/162.895-28,95-259,20-165,45--221.811
13/4/162.128-21,28-136,80-137,94--223.630
14/4/1617.552-175,52-274,40-639,42--240.081
15/4/1610-0,10-160,00-216,30--239.695
16/4/1600,000,000,00--239.659
17/4/1600,000,000,00--239.659
18/4/162.356-23,56-182,40-343,14--241.466
19/4/16585-5,85-213,60-165,75--241.621
20/4/16-1.0270,00-251,20-233,73--240.084
21/4/1600,000,000,00--240.050
22/4/161.838-18,38-244,00-300,06--241.326
23/4/1600,000,000,00--241.285
24/4/1600,000,000,00--241.285
25/4/16-1.7100,00-136,80-295,26--239.143
26/4/163.049-30,49-236,00-154,83--241.730
27/4/16-2.8310,00-106,40-120,27--238.662
28/4/1612.906-129,06-210,40-389,46--250.833
29/4/164.943-49,43-281,60-169,95--255.275
30/4/1600,000,000,00--255.271
Custos - Mês: 4/16---2.320-252.951
Saque - Mês: 4/16----52.951200.000
1/5/1600,000,000,00--200.000
2/5/163.211-32,11-182,40-216,03--202.780
3/5/16-20.2720,00-213,60-608,16--181.667
4/5/1615.736-157,36-205,60-583,80--196.456
5/5/166.479-64,79-266,40-200,07--202.385
6/5/1616.164-161,64-274,40-523,68--217.588
7/5/1600,000,000,00--217.582
8/5/1600,000,000,00--217.582
9/5/16-11.9130,00-182,40-529,53--204.957
10/5/162.508-25,08-121,60-253,08--207.037
11/5/164.218-42,18-225,60-188,10--210.769
12/5/163.924-39,24-296,80-271,62--214.075
13/5/16-5.9820,00-228,80-342,00--207.497
14/5/1600,000,000,00--207.470
15/5/1600,000,000,00--207.470
16/5/166.726-67,26-182,40-271,32--213.675
17/5/16214-2,14-274,40-201,36--213.399
18/5/16-3.5140,00-236,00-344,82--209.272
19/5/16-14.3400,00-183,20-471,24--194.238
20/5/165.111-51,11-197,60-180,69--198.912
21/5/1600,000,000,00--198.908
22/5/1600,000,000,00--198.908
23/5/166.270-62,70-121,60-242,82--204.751
24/5/161.202-12,02-289,60-150,60--205.491
25/5/16-2.0520,00-121,60-237,12--203.061
26/5/1600,000,000,00--203.032
27/5/162.576-25,76-266,40-119,94--205.196
28/5/1600,000,000,00--205.189
29/5/1600,000,000,00--205.189
30/5/161.349-13,49-136,80-81,51--206.306
31/5/165.230-52,30-236,00-258,78--210.982
Custos - Mês: 5/16---2.320-208.662
Saque - Mês: 5/16----8.662200.000
1/6/164.595-45,95-266,40-226,77--204.039
2/6/166.091-60,91-218,40-188,43--209.647
3/6/163.781-37,81-106,40-113,43--213.170
4/6/1600,000,000,00--213.170
5/6/1600,000,000,00--213.170
6/6/165.643-56,43-182,40-233,13--218.341
7/6/1614.974-149,74-220,80-469,74--232.464
8/6/16-8550,00-91,20-190,95--231.323
9/6/16412-4,12-236,00-128,64--231.339
10/6/16-9.8300,00-183,20-423,72--220.883
11/6/1600,000,000,00--220.861
12/6/1600,000,000,00--220.861
13/6/164.579-45,79-182,40-268,47--224.944
14/6/169.494-94,94-304,80-337,68--233.678
15/6/16-1.3360,00-238,40-282,54--231.813
16/6/162.214-22,14-274,40-334,14--233.355
17/6/161.548-15,48-129,60-46,44--234.667
18/6/1600,000,000,00--234.667
19/6/1600,000,000,00--234.667
20/6/163.705-37,05-91,20-111,15--238.133
21/6/16-20.1780,00-228,80-785,46--216.941
22/6/167.847-78,47-210,40-252,51--224.216
23/6/161.168-11,68-236,00-113,04--225.021
24/6/1621.310-213,10-244,00-709,98--245.151
25/6/1600,000,000,00--245.139
26/6/1600,000,000,00--245.139
27/6/162.679-26,79-182,40-235,41--247.373
28/6/163.325-33,25-152,00-137,37--250.350
29/6/162.831-28,31-152,00-137,37--252.857
30/6/16-1.1710,00-266,40-67,05--251.344
Custos - Mês: 6/16---2.320-249.024
Saque - Mês: 6/16----49.024200.000
1/7/162.789-27,89-172,80-201,09--202.382
2/7/1600,000,000,00--202.362
3/7/1600,000,000,00--202.362
4/7/16-4.6360,00-136,80-163,02--197.427
5/7/16-8.1760,00-259,20-270,36--188.717
6/7/16-18.6040,00-236,00-613,98--169.259
7/7/165.295-52,95-114,40-158,85--174.218
8/7/16-5380,00-114,40-185,64--173.380
9/7/1600,000,000,00--173.352
10/7/1600,000,000,00--173.352
11/7/16-5.2440,00-106,40-157,32--167.844
12/7/16-7220,00-136,80-26,22--166.959
13/7/166.422-64,22-251,20-238,26--172.827
14/7/163.078-30,78-136,80-129,96--175.600
15/7/161.430-14,30-274,40-219,54--176.515
16/7/1600,000,000,00--176.486
17/7/1600,000,000,00--176.486
18/7/16-2.5650,00-167,20-246,81--173.507
19/7/169.754-97,54-289,60-398,94--182.446
20/7/165.103-51,03-312,00-248,85--186.920
21/7/167.604-76,04-274,40-228,12--193.929
22/7/163.432-34,32-274,40-108,96--196.944
23/7/1600,000,000,00--196.943
24/7/1600,000,000,00--196.943
25/7/16-1.6150,00-212,80-186,39--194.928
26/7/1613.447-134,47-246,40-422,79--207.549
27/7/16-940,00-251,20-88,32--207.112
28/7/16-1.2610,00-251,20-211,83--205.374
29/7/162.901-29,01-281,60-181,41--207.754
30/7/1600,000,000,00--207.738
31/7/1600,000,000,00--207.738
Custos - Mês: 7/16---2.320-205.418
Saque - Mês: 7/16----5.418200.000
1/8/16931-9,31-197,60-149,91--200.574
2/8/166.900-69,00-198,40-285,48--206.901
3/8/1611.483-114,83-220,80-394,65--217.641
4/8/163.990-39,90-136,80-119,70--221.326
5/8/164.575-45,75-274,40-189,93--225.391
6/8/1600,000,000,00--225.382
7/8/1600,000,000,00--225.382
8/8/163.439-34,39-152,00-103,17--228.531
9/8/16-1.4820,00-180,00-103,74--226.766
10/8/16-9.8870,00-281,60-659,13--215.928
11/8/16-6.0170,00-274,40-308,55--209.268
12/8/164.996-49,96-218,40-149,88--213.824
13/8/1600,000,000,00--213.824
14/8/1600,000,000,00--213.824
15/8/16228-2,28-167,20-191,52--213.691
16/8/162.018-20,18-304,80-203,46--215.150
17/8/161.614-16,14-220,80-135,06--216.368
18/8/161.779-17,79-251,20-151,41--217.712
19/8/163.381-33,81-244,00-183,51--220.616
20/8/1600,000,000,00--220.602
21/8/1600,000,000,00--220.602
22/8/16-6.4980,00-106,40-361,38--213.636
23/8/164.632-46,32-259,20-171,96--217.763
24/8/161.658-16,58-175,20-49,74--219.174
25/8/162.255-22,55-296,80-236,37--220.873
26/8/166.312-63,12-259,20-240,30--226.594
27/8/1600,000,000,00--226.586
28/8/1600,000,000,00--226.586
29/8/16-7410,00-106,40-246,81--225.492
30/8/163.615-36,15-266,40-224,43--228.542
31/8/16-5.6210,00-312,00-517,47--222.073
Custos - Mês: 8/16---2.320-219.753
Saque - Mês: 8/16----19.753200.000
1/9/162.141-21,41-274,40-229,47--201.558
2/9/1612.293-122,93-203,20-521,55--212.975
3/9/1600,000,000,00--212.950
4/9/1600,000,000,00--212.950
5/9/16-6080,00-121,60-18,24--212.202
6/9/16-1.5130,00-289,60-298,11--210.101
7/9/1600,000,000,00--210.059
8/9/162.555-25,55-266,40-197,49--212.125
9/9/16-34.1680,00-168,00-1.025,04--176.744
10/9/1600,000,000,00--176.744
11/9/1600,000,000,00--176.744
12/9/164.712-47,12-182,40-191,52--181.035
13/9/16-25.4560,00-251,20-763,68--154.555
14/9/1613.453-134,53-253,60-452,61--167.168
15/9/16-7310,00-188,00-129,69--166.111
16/9/16-2.1790,00-259,20-236,73--163.418
17/9/1600,000,000,00--163.389
18/9/1600,000,000,00--163.389
19/9/16-3.5910,00-106,40-107,73--159.584
20/9/164.126-41,26-175,20-123,78--163.370
21/9/16760-7,60-182,40-151,62--163.788
22/9/16-5.3580,00-91,20-160,74--158.157
23/9/166.135-61,35-281,60-193,17--163.756
24/9/1600,000,000,00--163.754
25/9/1600,000,000,00--163.754
26/9/16969-9,69-182,40-87,21--164.444
27/9/16-4260,00-289,60-329,70--163.389
28/9/162.318-23,18-152,00-69,54--165.409
29/9/164.756-47,56-256,00-232,74--169.629
30/9/168.359-83,59-236,00-354,51--177.299
Custos - Mês: 9/16---2.320-174.979
Sem Saque - Mês: 9/16-----174.979
1/10/1600,000,000,00--174.962
2/10/1600,000,000,00--174.962
3/10/16380-3,80-152,00-269,04--174.917
4/10/164.862-48,62-274,40-282,36--179.131
5/10/16-8.0940,00-91,20-242,82--170.680
6/10/165.769-57,69-259,20-185,07--175.947
7/10/16675-6,75-129,60-188,37--176.295
8/10/1600,000,000,00--176.267
9/10/1600,000,000,00--176.267
10/10/16-3.6860,00-167,20-184,68--172.229
11/10/16-7.4150,00-281,60-222,45--164.298
12/10/1600,000,000,00--164.298
13/10/16720-7,20-175,20-56,94--164.778
14/10/16-7.5370,00-114,40-226,11--156.895
15/10/1600,000,000,00--156.895
16/10/1600,000,000,00--156.895
17/10/164.142-41,42-212,80-124,26--160.659
18/10/161.482-14,82-114,40-57,00--161.954
19/10/16-1.0450,00-210,40-187,53--160.509
20/10/1613-0,13-205,60-49,05--160.242
21/10/16-4.9120,00-205,60-147,36--154.968
22/10/1600,000,000,00--154.968
23/10/1600,000,000,00--154.968
24/10/16-4940,00-167,20-140,22--154.167
25/10/164.391-43,91-281,60-176,19--158.035
26/10/16510-5,10-236,00-133,86--158.163
27/10/16-8.5180,00-160,00-521,94--148.943
28/10/168.268-82,68-175,20-316,44--156.593
29/10/1600,000,000,00--156.581
30/10/1600,000,000,00--156.581
31/10/161.463-14,63-136,80-138,51--157.754
Custos - Mês: 10/16---2.320-155.434
Sem Saque - Mês: 10/16-----155.434
1/11/16948-9,48-274,40-371,70--155.711
2/11/1600,000,000,00--155.654
3/11/1616.579-165,79-244,00-503,07--171.320
4/11/167.416-74,16-244,00-259,08--178.158
5/11/1600,000,000,00--178.152
6/11/1600,000,000,00--178.152
7/11/16-2.3750,00-136,80-181,83--175.458
8/11/169.017-90,17-274,40-270,51--183.821
9/11/1612.883-128,83-220,80-386,49--195.968
10/11/16-4.0140,00-274,40-411,00--191.269
11/11/1630.165-301,65-228,80-904,95--219.950
12/11/1600,000,000,00--219.950
13/11/1600,000,000,00--219.950
14/11/1612.692-126,92-91,20-380,76--232.043
15/11/1600,000,000,00--232.043
16/11/165.061-50,61-251,20-173,49--236.629
17/11/161.463-14,63-342,40-316,35--237.415
18/11/165.546-55,46-244,00-218,82--242.397
19/11/1600,000,000,00--242.389
20/11/1600,000,000,00--242.389
21/11/16-9500,00-91,20-85,50--241.262
22/11/16-4.5790,00-136,80-314,07--236.222
23/11/16-6.8390,00-251,20-273,57--228.829
24/11/162.065-20,65-274,40-180,51--230.407
25/11/161.714-17,14-244,00-206,22--231.634
26/11/1600,000,000,00--231.608
27/11/1600,000,000,00--231.608
28/11/162.356-23,56-182,40-109,44--233.649
29/11/16-11.8070,00-266,40-478,47--221.091
30/11/163.143-31,43-266,40-196,89--223.718
Custos - Mês: 11/16---2.320-221.398
Saque - Mês: 11/16----21.398200.000
1/12/16-11.5450,00-220,80-374,85--187.842
2/12/16422-4,22-228,80-207,60--187.819
3/12/1600,000,000,00--187.786
4/12/1600,000,000,00--187.786
5/12/164.807-48,07-182,40-227,43--192.135
6/12/168.404-84,04-251,20-252,12--199.938
7/12/163.705-37,05-136,80-111,15--203.358
8/12/167.429-74,29-286,40-312,93--210.114
9/12/168.147-81,47-289,60-284,31--217.590
10/12/1600,000,000,00--217.584
11/12/1600,000,000,00--217.584
12/12/167.277-72,77-76,00-218,31--224.494
13/12/163.157-31,57-205,60-228,51--227.185
14/12/161.928-19,28-281,60-300,66--228.489
15/12/16-4.1270,00-244,00-284,31--223.793
16/12/166.061-60,61-152,00-181,83--229.433
17/12/1600,000,000,00--229.433
18/12/1600,000,000,00--229.433
19/12/16304-3,04-30,40-9,12--229.694
20/12/166.590-65,90-266,40-243,30--235.709
21/12/164.484-44,84-136,80-134,52--239.869
22/12/163.938-39,38-266,40-118,14--243.383
23/12/161.083-10,83-152,00-278,73--244.025
24/12/1600,000,000,00--243.984
25/12/1600,000,000,00--243.984
26/12/16-4.7120,00-91,20-141,36--239.039
27/12/163.229-32,29-175,20-120,87--241.940
28/12/16-2.1090,00-121,60-135,09--239.570
29/12/168.922-89,22-327,20-304,14--247.759
30/12/1600,000,000,00--247.753
31/12/1600,000,000,00--247.753
Custos - Mês: 12/16---2.320-245.433
Saque - Mês: 12/16----45.433200.000
1/1/1700,000,000,00--200.000
2/1/17-9500,00-167,20-70,68--198.812
3/1/17-8.2540,00-244,00-517,32--189.790
4/1/171.083-10,83-210,40-230,85--190.376
5/1/173.344-33,44-160,00-132,24--193.361
6/1/172.732-27,32-236,00-132,12--195.692
7/1/1700,000,000,00--195.684
8/1/1700,000,000,00--195.684
9/1/171.254-12,54-197,60-123,12--196.605
10/1/173.550-35,50-266,40-137,28--199.701
11/1/172.033-20,33-327,20-247,95--201.134
12/1/174.218-42,18-121,60-126,54--205.030
13/1/176.412-64,12-213,60-270,36--210.894
14/1/1700,000,000,00--210.881
15/1/1700,000,000,00--210.881
16/1/171.539-15,39-167,20-96,33--212.141
17/1/173.863-38,63-259,20-172,89--215.525
18/1/17-1.7670,00-225,60-83,79--213.439
19/1/172.152-21,52-228,80-101,46--215.234
20/1/173.469-34,69-144,80-124,59--218.393
21/1/1700,000,000,00--218.390
22/1/1700,000,000,00--218.390
23/1/171.045-10,45-106,40-82,65--219.235
24/1/173.382-33,82-225,60-156,18--222.193
25/1/1700,000,000,00--222.184
26/1/172.054-20,54-144,80-101,40--223.971
27/1/17-4050,00-236,00-84,81--223.239
28/1/1700,000,000,00--223.227
29/1/1700,000,000,00--223.227
30/1/17-7.7140,00-121,60-231,42--215.159
31/1/175.818-58,18-342,40-240,36--220.337
Custos - Mês: 1/17---2.320-218.017
Saque - Mês: 1/17----18.017200.000
1/2/173.154-31,54-121,60-94,62--202.895
2/2/17-2.0080,00-175,20-125,22--200.587
3/2/177.754-77,54-228,80-235,62--207.788
4/2/1700,000,000,00--207.788
5/2/1700,000,000,00--207.788
6/2/173.477-34,77-212,80-237,69--210.779
7/2/173.690-36,90-259,20-133,50--214.017
8/2/174.780-47,80-296,80-179,88--218.269
9/2/172.261-22,61-190,40-172,71--220.138
10/2/17-2.7640,00-99,20-94,92--217.163
11/2/1700,000,000,00--217.161
12/2/1700,000,000,00--217.161
13/2/17456-4,56-106,40-64,98--217.441
14/2/172.287-22,87-266,40-68,61--219.361
15/2/1700,00-121,60-13,68--219.226
16/2/1717.915-179,15-236,00-537,45--236.186
17/2/17-8380,00-213,60-176,64--234.958
18/2/1700,000,000,00--234.933
19/2/1700,000,000,00--234.933
20/2/172.166-21,66-106,40-64,98--236.906
21/2/171.808-18,08-129,60-54,24--238.512
22/2/173.524-35,24-266,40-114,84--241.619
23/2/178.512-85,12-136,80-323,76--249.584
24/2/175.008-50,08-198,40-378,30--253.954
25/2/1700,000,000,00--253.916
26/2/1700,000,000,00--253.916
27/2/1700,000,000,00--253.916
28/2/1700,000,000,00--253.916
Custos - Mês: 2/17---2.320-251.596
Saque - Mês: 2/17----51.596200.000
1/3/1700,00-15,200,00--199.985
2/3/17-11.8820,00-175,20-399,78--187.528
3/3/1710.379-103,79-259,20-339,87--197.197
4/3/1700,000,000,00--197.192
5/3/1700,000,000,00--197.192
6/3/175.206-52,06-197,60-178,98--201.969
7/3/174.239-42,39-261,60-191,01--205.710
8/3/172.511-25,11-220,80-244,05--207.720
9/3/1717.027-170,27-213,60-524,49--223.810
10/3/171.577-15,77-136,80-208,05--225.025
11/3/1700,000,000,00--224.998
12/3/1700,000,000,00--224.998
13/3/171.368-13,68-106,40-41,04--226.205
14/3/17-8.1240,00-198,40-279,78--217.602
15/3/172.035-20,35-251,20-127,71--219.232
16/3/176.262-62,62-281,60-215,70--224.923
17/3/1712.914-129,14-289,60-387,42--237.026
18/3/1700,000,000,00--237.026
19/3/1700,000,000,00--237.026
20/3/175.738-57,38-136,80-248,52--242.322
21/3/17-25.9900,00-266,40-1.033,92--215.019
22/3/176.611-66,11-266,40-264,45--220.990
23/3/1710.554-105,54-304,80-689,52--230.433
24/3/174.443-44,43-335,20-315,69--234.119
25/3/1700,000,000,00--234.089
26/3/1700,000,000,00--234.089
27/3/17912-9,12-152,00-98,04--234.741
28/3/179.049-90,49-225,60-301,11--243.161
29/3/174.839-48,39-281,60-216,99--247.448
30/3/175.386-53,86-281,60-203,76--252.283
31/3/179.527-95,27-236,00-285,81--261.186
Custos - Mês: 3/17---2.320-258.866
Saque - Mês: 3/17----58.866200.000
1/4/1700,000,000,00--200.000
2/4/1700,000,000,00--200.000
3/4/172.451-24,51-197,60-137,37--202.092
4/4/175.994-59,94-304,80-193,50--207.517
5/4/175.757-57,57-167,20-172,71--212.874
6/4/17-7610,00-198,40-69,99--211.844
7/4/1713.136-131,36-274,40-486,42--224.080
8/4/1700,000,000,00--224.065
9/4/1700,000,000,00--224.065
10/4/17646-6,46-167,20-74,10--224.463
11/4/17-24.4000,00-304,80-947,46--198.802
12/4/17-14.9340,00-220,80-448,02--183.163
13/4/172.626-26,26-205,60-176,88--185.380
14/4/1700,000,000,00--185.364
15/4/1700,000,000,00--185.364
16/4/1700,000,000,00--185.364
17/4/175.149-51,49-152,00-154,47--190.155
18/4/1715.615-156,15-289,60-477,57--204.847
19/4/175.341-53,41-266,40-177,33--209.689
20/4/177.571-75,71-274,40-227,13--216.680
21/4/1700,000,000,00--216.680
22/4/1700,000,000,00--216.680
23/4/1700,000,000,00--216.680
24/4/173.306-33,06-121,60-123,12--219.708
25/4/1716.597-165,97-259,20-539,91--235.336
26/4/1711.948-119,48-266,40-423,42--246.468
27/4/173.350-33,50-304,80-250,86--249.218
28/4/171.009-10,09-180,00-95,13--249.917
29/4/1700,000,000,00--249.906
30/4/1700,000,000,00--249.906
Custos - Mês: 4/17---2.320-247.586
Saque - Mês: 4/17----47.586200.000
1/5/1700,000,000,00--200.000
2/5/1700,000,000,00--200.000
3/5/17-10.1990,00-281,60-335,61--189.184
4/5/17-12.5170,00-198,40-581,25--175.882
5/5/1715.583-155,83-274,40-570,09--190.431
6/5/1700,000,000,00--190.413
7/5/1700,000,000,00--190.413
8/5/178.816-88,16-212,80-294,12--198.634
9/5/172.812-28,12-121,60-84,36--201.207
10/5/17-7.6000,00-106,40-314,64--193.186
11/5/173.322-33,22-320,00-274,08--195.867
12/5/172.052-20,52-195,20-131,10--197.543
13/5/1700,000,000,00--197.531
14/5/1700,000,000,00--197.531
15/5/1700,00-212,80-132,24--197.186
16/5/1727-0,27-289,60-251,19--196.650
17/5/171.455-14,55-296,80-158,49--197.593
18/5/176.301-63,01-183,20-269,97--203.359
19/5/179.397-93,97-289,60-573,75--211.785
20/5/1700,000,000,00--211.737
21/5/1700,000,000,00--211.737
22/5/1710.830-108,30-121,60-394,44--221.942
23/5/172.660-26,60-182,40-251,94--224.130
24/5/172.356-23,56-152,00-141,36--226.140
25/5/176.071-60,71-289,60-284,19--231.565
26/5/17-1.4780,00-129,60-294,24--229.646
27/5/1700,000,000,00--229.604
28/5/1700,000,000,00--229.604
29/5/174.161-41,61-228,00-155,61--233.340
30/5/177.374-73,74-312,00-237,18--240.086
31/5/172.006-20,06-236,00-369,12--241.464
Custos - Mês: 5/17---2.320-239.144
Saque - Mês: 5/17----39.144200.000
1/6/173.948-39,48-281,60-233,58--203.342
2/6/172.533-25,33-274,40-161,49--205.394
3/6/1700,000,000,00--205.380
4/6/1700,000,000,00--205.380
5/6/176.916-69,16-258,40-287,28--211.681
6/6/178.811-88,11-304,80-292,83--219.793
7/6/174.655-46,55-182,40-148,77--224.066
8/6/17-8.2420,00-236,00-298,56--215.288
9/6/173.675-36,75-312,00-325,23--218.280
10/6/1700,000,000,00--218.244
11/6/1700,000,000,00--218.244
12/6/17-2.9830,00-136,80-146,49--214.978
13/6/171.936-19,36-304,80-123,24--216.457
14/6/172.964-29,64-182,40-136,80--219.062
15/6/1700,000,000,00--219.054
16/6/171.921-19,21-160,00-78,63--220.717
17/6/1700,000,000,00--220.713
18/6/1700,000,000,00--220.713
19/6/173.306-33,06-106,40-99,18--223.781
20/6/17-10.5790,00-220,80-348,15--212.633
21/6/171.261-12,61-281,60-212,25--213.382
22/6/173.139-31,39-160,00-112,17--216.188
23/6/171.369-13,69-335,20-139,71--217.066
24/6/1700,000,000,00--217.049
25/6/1700,000,000,00--217.049
26/6/17456-4,56-91,20-27,36--217.382
27/6/177.274-72,74-259,20-218,22--224.104
28/6/176.530-65,30-266,40-205,02--230.097
29/6/175.187-51,87-197,60-196,65--234.836
30/6/172.432-24,32-121,60-132,24--236.983
Custos - Mês: 6/17---2.320-234.663
Saque - Mês: 6/17----34.663200.000
1/7/1700,000,000,00--199.990
2/7/1700,000,000,00--199.990
3/7/17551-5,51-167,20-21,09--200.347
4/7/174.224-42,24-244,00-170,04--204.114
5/7/172.599-25,99-327,20-240,63--206.112
6/7/173.100-31,00-259,20-206,82--208.688
7/7/173.940-39,40-327,20-239,04--212.004
8/7/1700,000,000,00--211.983
9/7/1700,000,000,00--211.983
10/7/17-6.7260,00-106,40-201,78--204.949
11/7/173.558-35,58-251,20-175,14--208.045
12/7/173.705-37,05-136,80-111,15--211.454
13/7/174.180-41,80-121,60-125,40--215.345
14/7/17342-3,42-91,20-19,38--215.573
15/7/1700,000,000,00--215.572
16/7/1700,000,000,00--215.572
17/7/171.995-19,95-212,80-128,25--217.206
18/7/17-2.7420,00-140,00-140,04--214.172
19/7/172.337-23,37-223,20-82,65--216.170
20/7/17961-9,61-259,20-211,47--216.649
21/7/171.396-13,96-259,20-72,42--217.669
22/7/1700,000,000,00--217.664
23/7/1700,000,000,00--217.664
24/7/17-1.9760,00-121,60-108,30--215.458
25/7/17-1140,00-136,80-13,68--215.185
26/7/17663-6,63-281,60-195,57--215.363
27/7/17-9450,00-266,40-129,81--213.992
28/7/171.290-12,90-251,20-122,82--214.878
29/7/1700,000,000,00--214.864
30/7/1700,000,000,00--214.864
31/7/172.812-28,12-167,20-136,80--217.344
Custos - Mês: 7/17---2.320-215.024
Saque - Mês: 7/17----15.024200.000
1/8/17-1.8810,00-152,00-74,67--197.884
2/8/177.733-77,33-205,60-303,81--205.027
3/8/173.920-39,20-251,20-139,26--208.505
4/8/176.102-61,02-281,60-193,32--214.068
5/8/1700,000,000,00--214.066
6/8/1700,000,000,00--214.066
7/8/17-3.3820,00-152,00-101,46--210.430
8/8/178.888-88,88-251,20-266,64--218.712
9/8/175.467-54,67-251,20-203,91--223.669
10/8/17-11.3990,00-274,40-473,97--211.515
11/8/174.928-49,28-320,00-317,70--215.734
12/8/1700,000,000,00--215.706
13/8/1700,000,000,00--215.706
14/8/17-1.0070,00-167,20-246,81--214.285
15/8/17-2410,00-188,00-114,21--213.705
16/8/173.374-33,74-251,20-147,42--216.629
17/8/17892-8,92-213,60-126,36--217.165
18/8/178.213-82,13-304,80-246,39--224.728
19/8/1700,000,000,00--224.728
20/8/1700,000,000,00--224.728
21/8/172.888-28,88-121,60-86,64--227.379
22/8/17-14.2440,00-114,40-427,32--212.593
23/8/178.343-83,43-296,80-285,63--220.270
24/8/173.088-30,88-236,00-154,20--222.931
25/8/173.238-32,38-274,40-149,82--225.702
26/8/1700,000,000,00--225.693
27/8/1700,000,000,00--225.693
28/8/174.275-42,75-136,80-128,25--229.661
29/8/17722-7,22-236,00-66,12--230.073
30/8/17-9.7410,00-268,80-492,87--219.563
31/8/174.281-42,81-251,20-212,43--223.304
Custos - Mês: 8/17---2.320-220.984
Saque - Mês: 8/17----20.984200.000
1/9/17-4.8830,00-164,80-201,21--194.737
2/9/1700,000,000,00--194.728
3/9/1700,000,000,00--194.728
4/9/172.831-28,31-91,20-84,93--197.354
5/9/175.605-56,05-152,00-225,15--202.526
6/9/17-3.0590,00-149,60-120,27--199.188
7/9/1700,000,000,00--199.183
8/9/171.311-13,11-259,20-201,21--200.021
9/9/1700,000,000,00--199.994
10/9/1700,000,000,00--199.994
11/9/17-10.9440,00-91,20-328,32--188.630
12/9/1711.881-118,81-244,00-486,39--199.662
13/9/172.906-29,06-175,20-87,18--202.255
14/9/172.022-20,22-168,00-83,94--204.005
15/9/17-5.9820,00-251,20-396,24--197.371
16/9/1700,000,000,00--197.335
17/9/1700,000,000,00--197.335
18/9/17-1.7100,00-152,00-303,24--195.170
19/9/17-10.9720,00-289,60-600,06--183.266
20/9/17-3.0780,00-296,80-314,64--179.532
21/9/17-2.3480,00-246,40-304,74--176.596
22/9/17477-4,77-220,80-102,69--176.705
23/9/1700,000,000,00--176.690
24/9/1700,000,000,00--176.690
25/9/171.026-10,26-106,40-100,32--177.499
26/9/171.034-10,34-304,80-294,12--177.913
27/9/176.759-67,59-266,40-202,77--184.091
28/9/1711.181-111,81-296,80-403,83--194.460
29/9/171.096-10,96-266,40-129,78--195.137
30/9/1700,000,000,00--195.121
Custos - Mês: 9/17---2.320-192.801
Sem Saque - Mês: 9/17-----192.801
1/10/1700,000,000,00--192.801
2/10/17437-4,37-152,00-80,37--193.001
3/10/175.396-53,96-121,60-161,88--198.049
4/10/171.986-19,86-210,40-105,18--199.699
5/10/17-8.8410,00-160,00-298,29--190.392
6/10/17-3.8540,00-228,80-201,30--186.103
7/10/1700,000,000,00--186.088
8/10/1700,000,000,00--186.088
9/10/17-7.1440,00-212,80-283,86--178.448
10/10/17-2660,00-167,20-106,02--177.897
11/10/174.938-49,38-281,60-254,16--182.233
12/10/1700,000,000,00--182.216
13/10/172.947-29,47-205,60-214,95--184.713
14/10/1700,000,000,00--184.692
15/10/1700,000,000,00--184.692
16/10/172.489-24,89-167,20-76,95--186.912
Custos Projetados - Mês: 10/17---2.320-184.592
Sem Saque até o momento - Mês: 10/17-----184.592


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J19500 (9.500)
2 Top Hedger: THV2626 J19500 (9.500)
3 Top Hedger: THV3816 J19500 (9.500)
4 Top Hedger: THV4482 J19500 (9.500)
5 Top Hedger: THVL482 J19500 (9.500)
6 Top Hedger: THVX816 J19500 (9.500)
7 Top Hedger: THC1130 J19500 (9.500)
8 Top Hedger: THC2130 J19500 (9.500)
9 Top Hedger: THC2130 D16500 (8.000)
10 Top Hedger: THC2130 D16500 (8.000)
11 Top Hedger: THC3297 J19500 (9.500)
12 Top Hedger: THC4294 J19500 (9.500)
13 Top Hedger: THC4294 D16500 (8.000)
14 Top Hedger: THCX298 J19500 (9.500)
15 Top Hedger: THCXX43 J19500 (9.500)
16 Top Hedger: THD18 J10500 (5.000)
17 Fornecedor 1: C_6_Tri70 J19500 (9.500)
18 Fornecedor 1: C_8_Tri102 J19500 (9.500)
19 Fornecedor 1: SDTO1 J19500 (9.500)
20 Fornecedor 3: TH M 10C310 J19500 (9.500)
21 Fornecedor 3: TH M 20C275 J19500 (9.500)
22 Fornecedor 3: Vantagem220 J19500 (9.500)
Total-400500 (200.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.317.392152500 (76.000) Alavancagem de 30 X
Total Índice CompradoR$ 3.628.548238500 (119.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 6.262.390400500 (200.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.