Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N56172710
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N56172710

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 416 dias corridos (1,1 anos). Corret. informada por mini-contrato: R$ 0,60


Investimento Inicial: R$ 85.000 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 76.610 (90,1%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 25.354 (29,8% do inicial)
Investimento Atual: R$ 24.519

Total de Custos Fixos: R$ -37.268 (R$ -2.662/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -3.666
Informativo - Corretagem+Emol.: R$ -37.411
Informativo - Perdas Eventuais 3%: R$ -28.980

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 8
Informativo - Total de Meses SEM Saques: 6 // Total de Meses COM Saques: 8

Maior Lucro Diário: R$ 8.274 // Maior Prejuízo Diário: R$ -11.904

Total de Saques: R$ 99.824 (117,4% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 7.130/mês. Saque médio líquido R$ 5.704/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----85.000
1/1/1700,000,000,00--85.000
2/1/17-160,00-105,60-27,84--84.851
3/1/17-3.3140,00-156,00-270,18--81.106
4/1/17-6720,00-134,40-105,12--80.166
5/1/171.272-12,72-127,20-51,60--81.232
6/1/171.000-10,00-134,40-49,68--82.036
7/1/1700,000,000,00--82.033
8/1/1700,000,000,00--82.033
9/1/171.256-12,56-124,80-62,16--83.089
10/1/172.032-20,32-163,20-70,56--84.863
11/1/171.792-17,92-201,60-95,04--86.339
12/1/172.184-21,84-76,80-65,52--88.352
13/1/171.044-10,44-136,80-115,56--89.133
14/1/1700,000,000,00--89.119
15/1/1700,000,000,00--89.119
16/1/17-640,00-105,60-23,04--88.926
17/1/171.722-17,22-165,60-108,66--90.353
18/1/17168-1,68-153,60-66,96--90.289
19/1/17962-9,62-146,40-70,62--91.015
20/1/171.016-10,16-117,60-50,64--91.845
21/1/1700,000,000,00--91.842
22/1/1700,000,000,00--91.842
23/1/17728-7,28-67,20-31,44--92.464
24/1/172.312-23,12-153,60-91,44--94.506
25/1/1700,000,000,00--94.502
26/1/171.506-15,06-117,60-67,14--95.809
27/1/17256-2,56-144,00-45,12--95.869
28/1/1700,000,000,00--95.863
29/1/1700,000,000,00--95.863
30/1/17-3.1760,00-76,80-95,76--92.514
31/1/172.440-24,40-211,20-96,72--94.622
Custos - Mês: 1/17---2.662-91.960
Saque - Mês: 1/17----6.96085.000
1/2/171.120-11,20-86,40-44,64--85.974
2/2/17672-6,72-96,00-50,88--86.490
3/2/173.374-33,74-146,40-106,14--89.573
4/2/1700,000,000,00--89.572
5/2/1700,000,000,00--89.572
6/2/171.176-11,76-134,40-135,12--90.467
7/2/172.274-22,74-165,60-77,82--92.458
8/2/171.736-17,36-163,20-67,44--93.945
9/2/173.056-30,56-146,40-118,08--96.703
10/2/17-2960,00-79,20-28,56--96.295
11/2/1700,000,000,00--96.291
12/2/1700,000,000,00--96.291
13/2/17512-5,12-67,20-29,76--96.701
14/2/171.208-12,08-163,20-48,72--97.683
15/2/1788-0,88-76,80-6,96--97.684
16/2/176.296-62,96-144,00-188,88--103.584
17/2/17-8820,00-136,80-70,50--102.494
18/2/1700,000,000,00--102.487
19/2/1700,000,000,00--102.487
20/2/171.232-12,32-67,20-36,96--103.603
21/2/171.018-10,18-98,40-31,98--104.480
22/2/17912-9,12-163,20-34,08--105.185
23/2/172.936-29,36-96,00-148,08--107.847
24/2/17-9940,00-98,40-179,10--106.565
25/2/1700,000,000,00--106.540
26/2/1700,000,000,00--106.540
27/2/1700,000,000,00--106.540
28/2/1700,000,000,00--106.540
Custos - Mês: 2/17---2.662-103.878
Saque - Mês: 2/17----18.87885.000
1/3/1700,00-28,800,00--84.971
2/3/17-3.8960,00-96,00-135,12--80.844
3/3/175.326-53,26-165,60-171,78--85.776
4/3/1700,000,000,00--85.774
5/3/1700,000,000,00--85.774
6/3/172.400-24,00-124,80-81,60--87.944
7/3/171.776-17,76-175,20-88,80--89.437
8/3/17-2480,00-134,40-150,00--88.898
9/3/177.754-77,54-136,80-238,86--96.175
10/3/17280-2,80-96,00-109,20--96.246
11/3/1700,000,000,00--96.230
12/3/1700,000,000,00--96.230
13/3/17392-3,92-67,20-27,12--96.523
14/3/17-3.6780,00-117,60-127,26--92.598
15/3/171.192-11,92-153,60-72,72--93.549
16/3/172.040-20,40-172,80-112,56--95.277
17/3/175.568-55,68-165,60-167,04--100.448
18/3/1700,000,000,00--100.448
19/3/1700,000,000,00--100.448
20/3/171.632-16,32-86,40-111,36--101.866
21/3/17-7.2640,00-144,00-344,64--94.103
22/3/172.776-27,76-163,20-167,76--96.499
23/3/171.986-19,86-175,20-233,22--98.043
24/3/172.588-25,88-213,60-129,96--100.232
25/3/1700,000,000,00--100.224
26/3/1700,000,000,00--100.224
27/3/17752-7,52-96,00-60,00--100.812
28/3/172.992-29,92-153,60-95,52--103.519
29/3/171.376-13,76-172,80-92,64--104.615
30/3/172.256-22,56-172,80-84,96--106.582
31/3/173.488-34,88-144,00-104,64--109.783
Custos - Mês: 3/17---2.662-107.121
Saque - Mês: 3/17----22.12185.000
1/4/1700,000,000,00--85.000
2/4/1700,000,000,00--85.000
3/4/17672-6,72-124,80-68,64--85.472
4/4/172.200-22,00-184,80-77,04--87.380
5/4/172.288-22,88-124,80-68,64--89.450
6/4/17302-3,02-117,60-50,94--89.580
7/4/174.600-46,00-175,20-198,48--93.754
8/4/1700,000,000,00--93.743
9/4/1700,000,000,00--93.743
10/4/17800-8,00-105,60-47,04--94.383
11/4/17-10.7180,00-194,40-417,54--83.049
12/4/17-4.2000,00-134,40-144,72--78.554
13/4/172.408-24,08-124,80-111,12--80.699
14/4/1700,000,000,00--80.692
15/4/1700,000,000,00--80.692
16/4/1700,000,000,00--80.692
17/4/171.344-13,44-96,00-83,52--81.843
18/4/176.070-60,70-184,80-185,94--87.475
19/4/172.368-23,68-144,00-78,24--89.596
20/4/173.870-38,70-156,00-116,10--93.154
21/4/1700,000,000,00--93.154
22/4/1700,000,000,00--93.154
23/4/1700,000,000,00--93.154
24/4/171.568-15,68-76,80-57,12--94.573
25/4/174.268-42,68-146,40-170,04--98.480
26/4/173.864-38,64-163,20-143,28--101.992
27/4/17626-6,26-194,40-139,62--102.273
28/4/17528-5,28-124,80-39,84--102.611
29/4/1700,000,000,00--102.607
30/4/1700,000,000,00--102.607
Custos - Mês: 4/17---2.662-99.945
Saque - Mês: 4/17----14.94585.000
1/5/1700,000,000,00--85.000
2/5/17-9360,00-9,60-28,08--84.026
3/5/17-4.3600,00-172,80-155,76--79.338
4/5/17-4.9780,00-108,00-262,02--73.986
5/5/178.274-82,74-175,20-296,70--81.686
6/5/1700,000,000,00--81.678
7/5/1700,000,000,00--81.678
8/5/173.696-36,96-134,40-123,36--85.079
9/5/171.072-10,72-96,00-32,16--86.010
10/5/17-2.2160,00-76,80-112,56--83.605
11/5/171.644-16,44-204,00-98,28--84.923
12/5/17608-6,08-115,20-54,72--85.346
13/5/1700,000,000,00--85.340
14/5/1700,000,000,00--85.340
15/5/17312-3,12-134,40-67,44--85.447
16/5/17-2720,00-184,80-144,00--84.837
17/5/17-640,00-182,40-96,96--84.471
18/5/177.082-70,82-108,00-246,54--91.112
19/5/175.946-59,46-194,40-351,66--96.447
20/5/1700,000,000,00--96.418
21/5/1700,000,000,00--96.418
22/5/173.168-31,68-76,80-130,08--99.347
23/5/172.752-27,52-124,80-89,76--101.851
24/5/171.032-10,32-115,20-60,72--102.696
25/5/171.882-18,82-184,80-139,38--104.230
26/5/17952-9,52-98,40-144,72--104.915
27/5/1700,000,000,00--104.896
28/5/1700,000,000,00--104.896
29/5/171.656-16,56-144,00-62,64--106.329
30/5/172.976-29,76-192,00-89,28--108.992
31/5/17-1.1120,00-144,00-238,80--107.497
Custos - Mês: 5/17---2.662-104.835
Saque - Mês: 5/17----19.83585.000
1/6/17904-9,04-172,80-91,92--85.596
2/6/171.846-18,46-175,20-108,66--87.129
3/6/1700,000,000,00--87.120
4/6/1700,000,000,00--87.120
5/6/172.584-25,84-163,20-111,12--89.404
6/6/173.720-37,20-175,20-123,60--92.782
7/6/171.648-16,48-134,40-55,20--94.222
8/6/17-3.1600,00-144,00-116,40--90.801
9/6/172.200-22,00-172,80-149,04--92.653
10/6/1700,000,000,00--92.640
11/6/1700,000,000,00--92.640
12/6/17-7520,00-86,40-72,48--91.729
13/6/17902-9,02-175,20-60,78--92.377
14/6/171.608-16,08-115,20-57,36--93.791
15/6/1700,000,000,00--93.790
16/6/17168-1,68-86,40-29,04--93.840
17/6/1700,000,000,00--93.836
18/6/1700,000,000,00--93.836
19/6/171.536-15,36-67,20-46,08--95.244
20/6/17-2.6160,00-115,20-87,60--92.425
21/6/17-1.0240,00-153,60-89,28--91.157
22/6/171.036-10,36-127,20-49,08--91.996
23/6/17468-4,68-194,40-65,16--92.197
24/6/1700,000,000,00--92.188
25/6/1700,000,000,00--92.188
26/6/17296-2,96-67,20-17,04--92.397
27/6/173.056-30,56-165,60-91,68--95.164
28/6/172.584-25,84-163,20-82,32--97.477
29/6/173.208-32,08-144,00-112,08--100.396
30/6/17360-3,60-76,80-48,24--100.624
Custos - Mês: 6/17---2.662-97.962
Saque - Mês: 6/17----12.96285.000
1/7/1700,000,000,00--84.994
2/7/1700,000,000,00--84.994
3/7/17488-4,88-105,60-16,08--85.355
4/7/171.396-13,96-146,40-60,12--86.530
5/7/171.096-10,96-201,60-133,20--87.278
6/7/17-2120,00-156,00-88,44--86.805
7/7/172.240-22,40-201,60-81,12--88.726
8/7/1700,000,000,00--88.723
9/7/1700,000,000,00--88.723
10/7/17-3.3440,00-76,80-100,32--85.202
11/7/17776-7,76-153,60-52,08--85.765
12/7/171.752-17,52-105,60-52,56--87.336
13/7/171.224-12,24-76,80-46,80--88.425
14/7/17-240,00-67,20-12,24--88.319
15/7/1700,000,000,00--88.317
16/7/1700,000,000,00--88.317
17/7/17928-9,28-134,40-53,76--89.048
18/7/17-2860,00-98,40-50,46--88.609
19/7/171.408-14,08-124,80-47,52--89.823
20/7/171.388-13,88-146,40-95,40--90.955
21/7/171.004-10,04-165,60-40,20--91.734
22/7/1700,000,000,00--91.732
23/7/1700,000,000,00--91.732
24/7/17-5760,00-86,40-52,80--91.017
25/7/17-560,00-86,40-6,00--90.863
26/7/17280-2,80-172,80-113,04--90.854
27/7/17-6880,00-163,20-55,20--89.930
28/7/17912-9,12-153,60-58,56--90.615
29/7/1700,000,000,00--90.609
30/7/1700,000,000,00--90.609
31/7/171.352-13,52-105,60-59,76--91.783
Custos - Mês: 7/17---2.662-89.121
Saque - Mês: 7/17----4.12185.000
1/8/17-9680,00-115,20-41,04--83.873
2/8/171.216-12,16-105,60-66,72--84.902
3/8/171.136-11,36-134,40-41,76--85.846
4/8/172.664-26,64-153,60-84,24--88.244
5/8/1700,000,000,00--88.243
6/8/1700,000,000,00--88.243
7/8/17-1.8480,00-96,00-55,44--86.244
8/8/172.992-29,92-153,60-89,76--88.962
9/8/171.704-17,04-153,60-68,88--90.427
10/8/17-3.8120,00-175,20-180,36--86.256
11/8/172.062-20,62-184,80-130,02--87.972
12/8/1700,000,000,00--87.960
13/8/1700,000,000,00--87.960
14/8/17-1.3040,00-105,60-105,36--86.446
15/8/17-1440,00-146,40-60,48--86.084
16/8/172.000-20,00-153,60-73,92--87.827
17/8/17-5380,00-136,80-59,82--87.090
18/8/173.148-31,48-175,20-94,44--89.929
19/8/1700,000,000,00--89.929
20/8/1700,000,000,00--89.929
21/8/17808-8,08-76,80-27,12--90.625
22/8/17-6.6500,00-108,00-199,50--83.667
23/8/173.752-37,52-172,80-127,44--87.082
24/8/171.272-12,72-144,00-58,80--88.136
25/8/171.022-10,22-175,20-88,86--88.880
26/8/1700,000,000,00--88.870
27/8/1700,000,000,00--88.870
28/8/171.816-18,16-86,40-54,48--90.527
29/8/1772-0,72-144,00-23,28--90.431
30/8/17-3.9920,00-172,80-206,64--86.056
31/8/171.896-18,96-153,60-102,00--87.663
Custos - Mês: 8/17---2.662-85.001
Saque - Mês: 8/17----185.000
1/9/17-1.5680,00-96,00-71,04--83.257
2/9/1700,000,000,00--83.253
3/9/1700,000,000,00--83.253
4/9/171.488-14,88-57,60-44,64--84.624
5/9/171.960-19,60-115,20-137,52--86.312
6/9/17-1.7680,00-96,00-62,16--84.373
7/9/1700,000,000,00--84.371
8/9/17560-5,60-146,40-71,52--84.708
9/9/1700,000,000,00--84.699
10/9/1700,000,000,00--84.699
11/9/17-5.2720,00-67,20-158,16--79.201
12/9/174.674-46,74-156,00-194,94--83.478
13/9/171.088-10,88-105,60-32,64--84.407
14/9/171.718-17,18-108,00-52,50--85.948
15/9/17-1.7280,00-153,60-224,16--83.842
16/9/1700,000,000,00--83.813
17/9/1700,000,000,00--83.813
18/9/17-3.0320,00-96,00-121,68--80.563
19/9/17-3.8840,00-184,80-217,80--76.272
20/9/17-4080,00-182,40-108,72--75.556
21/9/17464-4,64-146,40-88,80--75.764
22/9/17176-1,76-115,20-34,56--75.776
23/9/1700,000,000,00--75.771
24/9/1700,000,000,00--75.771
25/9/17400-4,00-67,20-67,68--76.032
26/9/17756-7,56-194,40-119,40--76.457
27/9/173.224-32,24-163,20-111,12--79.359
28/9/172.064-20,64-182,40-106,08--81.111
29/9/17-5600,00-144,00-68,16--80.332
30/9/1700,000,000,00--80.323
Custos - Mês: 9/17---2.662-77.661
Sem Saque - Mês: 9/17-----77.661
1/10/1700,000,000,00--77.661
2/10/17264-2,64-96,00-41,52--77.785
3/10/17728-7,28-86,40-71,76--78.342
4/10/171.504-15,04-134,40-60,96--79.627
5/10/17-5.5880,00-117,60-173,88--73.745
6/10/17-3.3600,00-136,80-117,60--70.129
7/10/1700,000,000,00--70.127
8/10/1700,000,000,00--70.127
9/10/17-2.3280,00-134,40-99,12--67.565
10/10/17504-5,04-124,80-63,12--67.871
11/10/171.416-14,16-172,80-85,20--69.007
12/10/1700,000,000,00--69.000
13/10/172.510-25,10-156,00-128,10--71.201
14/10/1700,000,000,00--71.192
15/10/1700,000,000,00--71.192
16/10/171.040-10,40-105,60-45,12--72.071
17/10/17838-8,38-156,00-59,22--72.683
18/10/171.160-11,60-163,20-43,92--73.619
19/10/17-4.8160,00-108,00-161,28--68.532
20/10/17-2800,00-96,00-38,64--68.114
21/10/1700,000,000,00--68.109
22/10/1700,000,000,00--68.109
23/10/17-1.4320,00-67,20-82,80--66.527
24/10/17-1.7720,00-175,20-154,92--64.419
25/10/171.480-14,80-144,00-81,36--65.641
26/10/171.864-18,64-153,60-80,40--67.247
27/10/174.238-42,38-165,60-197,70--71.075
28/10/1700,000,000,00--71.063
29/10/1700,000,000,00--71.063
30/10/17-9920,00-57,60-71,04--69.942
31/10/17-2.0480,00-192,00-175,20--67.520
Custos - Mês: 10/17---2.662-64.858
Sem Saque - Mês: 10/17-----64.858
1/11/171.512-15,12-144,00-73,68--66.119
2/11/1700,000,000,00--66.114
3/11/172.458-24,58-165,60-129,42--68.252
4/11/1700,000,000,00--68.243
5/11/1700,000,000,00--68.243
6/11/171.864-18,64-144,00-93,36--69.851
7/11/17-3.6900,00-175,20-275,22--65.704
8/11/17656-6,56-172,80-68,16--66.085
9/11/17880-8,80-163,20-90,72--66.695
10/11/17-1.5600,00-136,80-162,48--64.825
11/11/1700,000,000,00--64.805
12/11/1700,000,000,00--64.805
13/11/172.088-20,88-134,40-92,88--66.645
14/11/171.960-19,60-153,60-90,96--68.336
15/11/1700,000,000,00--68.331
16/11/17-1.0220,00-156,00-113,22--67.039
17/11/174.436-44,36-156,00-139,08--71.122
18/11/1700,000,000,00--71.121
19/11/1700,000,000,00--71.121
20/11/1700,000,000,00--71.121
21/11/17168-1,68-79,20-65,04--71.143
22/11/171.320-13,20-153,60-64,56--72.222
23/11/17-3.7120,00-134,40-111,36--68.260
24/11/17-960,00-163,20-26,40--67.974
25/11/1700,000,000,00--67.970
26/11/1700,000,000,00--67.970
27/11/17-2.1280,00-76,80-111,84--65.654
28/11/171.464-14,64-76,80-43,92--66.975
29/11/17672-6,72-163,20-116,64--67.360
30/11/17-7.0240,00-144,00-220,32--59.956
Custos - Mês: 11/17---2.662-57.294
Sem Saque - Mês: 11/17-----57.294
1/12/176.142-61,42-175,20-237,06--62.960
2/12/1700,000,000,00--62.951
3/12/1700,000,000,00--62.951
4/12/17-1.8560,00-67,20-96,00--60.932
5/12/17864-8,64-163,20-293,76--61.324
6/12/176.936-69,36-163,20-234,96--67.748
7/12/17-9.6300,00-165,60-310,98--57.637
8/12/171.168-11,68-105,60-35,04--58.649
9/12/1700,000,000,00--58.649
10/12/1700,000,000,00--58.649
11/12/17752-7,52-163,20-97,44--59.133
12/12/17-11.9040,00-127,20-357,12--46.732
13/12/171.064-10,64-124,80-62,16--47.598
14/12/17-4.6380,00-98,40-139,14--42.718
15/12/17120-1,20-134,40-118,80--42.583
16/12/1700,000,000,00--42.564
17/12/1700,000,000,00--42.564
18/12/17608-6,08-86,40-18,72--43.061
19/12/17236-2,36-146,40-70,92--43.077
20/12/17-3.8480,00-105,60-115,44--38.997
21/12/17-7160,00-175,20-93,00--38.013
22/12/171.442-14,42-194,40-127,14--39.107
23/12/1700,000,000,00--39.093
24/12/1700,000,000,00--39.093
25/12/1700,000,000,00--39.093
26/12/175.744-57,44-204,00-218,88--44.357
27/12/17-1680,00-96,00-33,84--44.051
28/12/17136-1,36-163,20-32,40--43.986
29/12/1700,000,000,00--43.981
30/12/1700,000,000,00--43.981
31/12/1700,000,000,00--43.981
Custos - Mês: 12/17---2.662-41.319
Sem Saque - Mês: 12/17-----41.319
1/1/1800,000,000,00--41.319
2/1/18-5.8000,00-88,80-219,60--35.210
3/1/182.296-22,96-115,20-112,56--37.248
4/1/18-3440,00-134,40-101,52--36.661
5/1/18-7800,00-175,20-112,92--35.578
6/1/1800,000,000,00--35.563
7/1/1800,000,000,00--35.563
8/1/181.696-16,96-115,20-61,92--37.065
9/1/18398-3,98-184,80-101,70--37.170
10/1/18112-1,12-163,20-73,44--37.030
11/1/18312-3,12-153,60-45,36--37.128
12/1/181.958-19,58-184,80-139,98--38.735
13/1/1800,000,000,00--38.722
14/1/1800,000,000,00--38.722
15/1/18-1.5760,00-67,20-47,28--37.031
16/1/181.848-18,48-156,00-94,32--38.611
17/1/181.960-19,60-144,00-98,64--40.302
18/1/181.820-18,20-156,00-58,92--41.882
19/1/18400-4,00-86,40-12,00--42.179
20/1/1800,000,000,00--42.179
21/1/1800,000,000,00--42.179
22/1/181.248-12,48-144,00-71,04--43.200
23/1/18-9.4180,00-184,80-282,54--33.309
24/1/18360-3,60-153,60-316,08--33.195
25/1/1800,000,000,00--33.144
26/1/18-7360,00-88,80-58,08--32.262
27/1/1800,000,000,00--32.256
28/1/1800,000,000,00--32.256
29/1/182.704-27,04-105,60-81,12--34.746
30/1/181.000-10,00-144,00-47,28--35.545
31/1/18-7.2080,00-86,40-231,12--28.016
Custos - Mês: 1/18---2.662-25.354
Sem Saque - Mês: 1/18-----25.354
1/2/187.974-79,74-175,20-256,98--32.814
2/2/18-4600,00-136,80-163,56--32.050
3/2/1800,000,000,00--32.025
4/2/1800,000,000,00--32.025
5/2/181.760-17,60-48,00-52,80--33.667
6/2/18-6.2560,00-136,80-217,92--27.056
7/2/182.512-25,12-134,40-75,36--29.328
8/2/186.102-61,02-165,60-208,50--34.995
9/2/18-1.1920,00-105,60-196,56--33.497
10/2/1800,000,000,00--33.470
11/2/1800,000,000,00--33.470
12/2/1800,000,000,00--33.470
13/2/1800,000,000,00--33.470
14/2/1800,000,000,00--33.470
15/2/18720-7,20-76,80-23,52--34.083
16/2/18-1740,00-175,20-81,06--33.652
17/2/1800,000,000,00--33.639
18/2/1800,000,000,00--33.639
19/2/18-3200,00-28,80-9,60--33.281
20/2/18-8980,00-146,40-100,86--32.136
21/2/18-4.7040,00-96,00-142,56--27.181
Custos Projetados - Mês: 2/18---2.662-24.519
Sem Saque até o momento - Mês: 2/18-----24.519


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J8500 (4.000)
2 Top Hedger: THV2819 J8500 (4.000)
3 Top Hedger: THV3482 J8500 (4.000)
4 Top Hedger: THV4482 J8500 (4.000)
5 Top Hedger: THVL482 J8500 (4.000)
6 Top Hedger: THVX816 J8500 (4.000)
7 Top Hedger: THC1130 J8500 (4.000)
8 Top Hedger: THC2130 J8500 (4.000)
9 Top Hedger: THC3297 J8500 (4.000)
10 Top Hedger: THC4311 J8500 (4.000)
11 Top Hedger: THCN2130 J8500 (4.000)
12 Top Hedger: THCNX130 J8500 (4.000)
13 Top Hedger: THCX87 J8500 (4.000)
14 Top Hedger: THCXX43 J8500 (4.000)
15 Top Hedger: THD18 J10500 (5.000)
16 Fornecedor 1: C_6_Tri157 J8500 (4.000)
17 Fornecedor 1: C_8_Tri102 J8500 (4.000)
18 Fornecedor 1: SDTO4 J8500 (4.000)
19 Fornecedor 3: TH M 10C310 J8500 (4.000)
20 Fornecedor 3: TH M 20V405 J8500 (4.000)
21 Fornecedor 3: Vantagem220 J8500 (4.000)
Total-170500 (85.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.256.97672500 (36.000) Alavancagem de 35 X
Total Índice CompradoR$ 1.536.30488500 (44.000) Alavancagem de 35 X
Total Dólar VendidoR$ 325.35010500 (5.000) Alavancagem de 65 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 3.118.630170500 (85.000) Alavancagem de 37 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 37 X, isso significa que uma oscilação de 1% nos preços do mercado representará 37% (37 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.