Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N53384327
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N53384327

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 1.052 dias corridos (2,9 anos). Corret. informada por mini-contrato: R$ 0,50


Investimento Inicial: R$ 96.000 Data Início: 01/01/2015

Rendimento Bruto Total: R$ 294.846 (307,1%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 57.472 (59,9% do inicial)
Investimento Atual: R$ 72.677

Total de Custos Fixos: R$ -81.200 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -12.109
Informativo - Corretagem+Emol.: R$ -83.220
Informativo - Perdas Eventuais 3%: R$ -88.138

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 16 // Total de Meses COM Saques: 19

Maior Lucro Diário: R$ 18.870 // Maior Prejuízo Diário: R$ -15.110

Total de Saques: R$ 236.969 (246,8% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 6.771/mês. Saque médio líquido R$ 5.416/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----96.000
1/1/1500,000,000,00--96.000
2/1/15-4.3100,00-100,00-140,70--91.449
3/1/1500,000,000,00--91.447
4/1/1500,000,000,00--91.447
5/1/15-7.8700,00-60,00-236,10--83.281
6/1/151.940-19,40-120,00-108,60--84.973
7/1/15770-7,70-60,00-23,10--85.644
8/1/151.660-16,60-130,00-87,60--87.070
9/1/15-4.3200,00-110,00-163,80--82.470
10/1/1500,000,000,00--82.464
11/1/1500,000,000,00--82.464
12/1/15-3.2500,00-80,00-101,10--79.033
13/1/158.570-85,70-160,00-288,90--87.068
14/1/154.150-41,50-120,00-140,70--90.910
15/1/159.230-92,30-140,00-276,90--99.628
16/1/15860-8,60-150,00-209,40--100.120
17/1/1500,000,000,00--100.090
18/1/1500,000,000,00--100.090
19/1/15700-7,00-50,00-21,00--100.712
20/1/156.910-69,10-150,00-229,50--107.173
21/1/15390-3,90-120,00-90,90--107.345
22/1/151.340-13,40-70,00-58,20--108.530
23/1/15-1100,00-100,00-78,90--108.238
24/1/1500,000,000,00--108.225
25/1/1500,000,000,00--108.225
26/1/15580-5,80-50,00-19,80--108.730
27/1/15-2.6300,00-100,00-129,30--105.870
28/1/15-1.1200,00-100,00-33,60--104.608
29/1/15-1000,00-90,00-114,00--104.304
30/1/15-8.0800,00-60,00-242,40--95.903
31/1/1500,000,000,00--95.903
Custos - Mês: 1/15---2.320-93.583
Sem Saque - Mês: 1/15-----93.583
1/2/1500,000,000,00--93.583
2/2/151.050-10,50-100,00-31,50--94.491
3/2/151.650-16,50-80,00-99,30--95.945
4/2/151.130-11,30-140,00-74,70--96.841
5/2/155.010-50,10-130,00-150,30--101.514
6/2/15-10.2600,00-100,00-325,80--90.828
7/2/1500,000,000,00--90.825
8/2/1500,000,000,00--90.825
9/2/152.040-20,40-70,00-73,20--92.702
10/2/155.240-52,40-140,00-189,00--97.558
11/2/152.430-24,30-110,00-72,90--99.776
12/2/15200-2,00-90,00-6,00--99.878
13/2/15310-3,10-110,00-45,30--100.029
14/2/1500,000,000,00--100.023
15/2/1500,000,000,00--100.023
16/2/1500,000,000,00--100.023
17/2/1500,000,000,00--100.023
18/2/15700-7,00-40,00-21,00--100.655
19/2/15520-5,20-110,00-36,60--101.023
20/2/15-100,00-140,00-88,50--100.781
21/2/1500,000,000,00--100.767
22/2/1500,000,000,00--100.767
23/2/152.640-26,40-110,00-79,20--103.191
24/2/153.200-32,00-160,00-169,20--106.030
25/2/151.000-10,00-110,00-33,00--106.865
26/2/15-5.5700,00-150,00-260,70--100.884
27/2/1512.000-120,00-180,00-430,80--112.137
28/2/1500,000,000,00--112.125
Custos - Mês: 2/15---2.320-109.805
Saque - Mês: 2/15----13.80596.000
1/3/1500,000,000,00--96.000
2/3/15530-5,30-80,00-61,50--96.383
3/3/152.400-24,00-130,00-82,20--98.539
4/3/1570-0,70-110,00-60,30--98.437
5/3/15-3900,00-150,00-48,90--97.838
6/3/151.120-11,20-90,00-48,60--98.802
7/3/1500,000,000,00--98.800
8/3/1500,000,000,00--98.800
9/3/15-3400,00-90,00-27,60--98.342
10/3/159.460-94,60-120,00-301,20--107.283
11/3/15590-5,90-130,00-44,70--107.690
12/3/15390-3,90-70,00-17,70--107.984
13/3/15-3.8800,00-90,00-128,40--103.884
14/3/1500,000,000,00--103.882
15/3/1500,000,000,00--103.882
16/3/15460-4,60-90,00-38,40--104.209
17/3/15-3.9800,00-150,00-167,40--99.908
18/3/157.830-78,30-140,00-239,10--107.272
19/3/151.740-17,40-140,00-57,60--108.797
20/3/15-4.9300,00-130,00-147,90--103.588
21/3/1500,000,000,00--103.588
22/3/1500,000,000,00--103.588
23/3/152.000-20,00-90,00-60,00--105.418
24/3/15-6400,00-160,00-156,60--104.461
25/3/15710-7,10-70,00-21,30--105.050
26/3/15-8.8700,00-130,00-314,10--95.736
27/3/1500,00-130,00-204,00--95.394
28/3/1500,000,000,00--95.360
29/3/1500,000,000,00--95.360
30/3/15-2.9100,00-70,00-104,10--92.276
31/3/154.560-45,60-90,00-136,80--96.561
Custos - Mês: 3/15---2.320-94.241
Sem Saque - Mês: 3/15-----94.241
1/4/15-1300,00-120,00-254,10--93.737
2/4/15-3.9100,00-90,00-284,10--89.411
3/4/1500,000,000,00--89.383
4/4/1500,000,000,00--89.383
5/4/1500,000,000,00--89.383
6/4/15-2.3300,00-80,00-69,90--86.903
7/4/15-1.1600,00-140,00-135,00--85.468
8/4/152.240-22,40-70,00-67,20--87.532
9/4/155.810-58,10-120,00-213,30--92.950
10/4/157.390-73,90-160,00-255,30--99.845
11/4/1500,000,000,00--99.839
12/4/1500,000,000,00--99.839
13/4/152.740-27,40-120,00-104,40--102.327
14/4/157.220-72,20-160,00-224,40--109.087
15/4/15-2.8400,00-90,00-85,20--106.070
16/4/15-1.6700,00-120,00-53,10--104.227
17/4/15-2900,00-80,00-40,50--103.816
18/4/1500,000,000,00--103.811
19/4/1500,000,000,00--103.811
20/4/151.800-18,00-120,00-94,80--105.378
21/4/1500,000,000,00--105.371
22/4/154.590-45,90-110,00-161,70--109.644
23/4/151.420-14,20-110,00-184,20--110.751
24/4/15-6.1800,00-80,00-210,60--104.257
25/4/1500,000,000,00--104.253
26/4/1500,000,000,00--104.253
27/4/154.650-46,50-90,00-139,50--108.627
28/4/151.300-13,00-130,00-49,80--109.734
29/4/15-1.0900,00-70,00-44,10--108.528
30/4/158.270-82,70-140,00-285,30--116.288
Custos - Mês: 4/15---2.320-113.968
Saque - Mês: 4/15----17.96896.000
1/5/1500,000,000,00--95.994
2/5/1500,000,000,00--95.994
3/5/1500,000,000,00--95.994
4/5/15-5200,00-50,00-51,00--95.373
5/5/1510.430-104,30-170,00-366,30--105.156
6/5/152.430-24,30-130,00-108,30--107.315
7/5/15-4.2500,00-140,00-140,10--102.779
8/5/15-900,00-160,00-210,30--102.316
9/5/1500,000,000,00--102.282
10/5/1500,000,000,00--102.282
11/5/151.710-17,10-70,00-51,30--103.853
12/5/156.540-65,40-130,00-199,80--109.998
13/5/15-7.1700,00-120,00-220,50--102.487
14/5/157.390-73,90-140,00-261,30--109.401
15/5/153.080-30,80-110,00-92,40--112.241
16/5/1500,000,000,00--112.241
17/5/1500,000,000,00--112.241
18/5/15370-3,70-110,00-153,90--112.344
19/5/15-2.9800,00-140,00-179,40--109.020
20/5/153.550-35,50-140,00-120,30--112.260
21/5/152.890-28,90-120,00-116,10--114.882
22/5/15-2.0100,00-140,00-292,50--112.435
23/5/1500,000,000,00--112.396
24/5/1500,000,000,00--112.396
25/5/154.330-43,30-80,00-129,90--116.473
26/5/15-8.1700,00-100,00-245,10--107.958
27/5/15-1.9600,00-110,00-74,40--105.814
28/5/15-6.1000,00-140,00-183,00--99.388
29/5/15-4.5100,00-160,00-239,70--94.478
30/5/1500,000,000,00--94.461
31/5/1500,000,000,00--94.461
Custos - Mês: 5/15---2.320-92.141
Sem Saque - Mês: 5/15-----92.141
1/6/151.030-10,30-80,00-31,50--93.049
2/6/152.160-21,60-110,00-286,80--94.791
3/6/15-3.0800,00-160,00-128,40--91.385
4/6/1500,000,000,00--91.379
5/6/1580-0,80-130,00-119,40--91.209
6/6/1500,000,000,00--91.189
7/6/1500,000,000,00--91.189
8/6/151.230-12,30-100,00-47,70--92.259
9/6/155.060-50,60-140,00-151,80--96.975
10/6/15-2.5400,00-60,00-103,80--94.271
11/6/15-1.2600,00-170,00-140,40--92.696
12/6/15-3.8400,00-160,00-130,80--88.549
13/6/1500,000,000,00--88.546
14/6/1500,000,000,00--88.546
15/6/15-2.1400,00-60,00-64,20--86.282
16/6/154.440-44,40-110,00-133,20--90.434
17/6/15-6.5300,00-110,00-258,90--83.535
18/6/152.660-26,60-130,00-79,80--85.948
19/6/1530-0,30-140,00-70,50--85.768
20/6/1500,000,000,00--85.756
21/6/1500,000,000,00--85.756
22/6/15920-9,20-120,00-30,60--86.516
23/6/15-8500,00-110,00-90,90--85.465
24/6/151.790-17,90-110,00-57,30--87.059
25/6/15-7.9000,00-100,00-294,00--78.764
26/6/157.460-74,60-130,00-316,80--85.693
27/6/1500,000,000,00--85.678
28/6/1500,000,000,00--85.678
29/6/151.370-13,70-90,00-41,10--86.903
30/6/152.090-20,90-140,00-71,70--88.760
Custos - Mês: 6/15---2.320-86.440
Sem Saque - Mês: 6/15-----86.440
1/7/15260-2,60-120,00-15,00--86.561
2/7/152.840-28,40-80,00-112,80--89.179
3/7/15-7.5400,00-90,00-226,20--81.318
4/7/1500,000,000,00--81.318
5/7/1500,000,000,00--81.318
6/7/154.500-45,00-90,00-166,80--85.516
7/7/15-5.7200,00-70,00-172,20--79.549
8/7/153.800-38,00-80,00-114,00--83.117
9/7/1500,000,000,00--83.117
10/7/15690-6,90-110,00-86,70--83.603
11/7/1500,000,000,00--83.592
12/7/1500,000,000,00--83.592
13/7/15870-8,70-60,00-40,50--84.353
14/7/15-1.4400,00-140,00-122,40--82.648
15/7/151.240-12,40-120,00-51,60--83.691
16/7/152.990-29,90-140,00-119,70--86.389
17/7/15-4.3900,00-160,00-251,10--81.583
18/7/1500,000,000,00--81.563
19/7/1500,000,000,00--81.563
20/7/15-6700,00-90,00-21,90--80.781
21/7/153.300-33,00-170,00-135,00--83.743
22/7/151.270-12,70-130,00-38,10--84.826
23/7/152.090-20,90-100,00-182,70--86.612
24/7/15-3.8500,00-120,00-194,10--82.428
25/7/1500,000,000,00--82.415
26/7/1500,000,000,00--82.415
27/7/153.080-30,80-140,00-128,40--85.196
28/7/15860-8,60-90,00-27,60--85.924
29/7/157.960-79,60-170,00-271,20--93.362
30/7/15-1.4000,00-160,00-146,40--91.651
31/7/15-1.8400,00-90,00-67,20--89.636
Custos - Mês: 7/15---2.320-87.316
Sem Saque - Mês: 7/15-----87.316
1/8/1500,000,000,00--87.314
2/8/1500,000,000,00--87.314
3/8/15-1800,00-60,00-28,80--87.045
4/8/151.500-15,00-110,00-60,60--88.356
5/8/152.430-24,30-80,00-72,90--90.606
6/8/15-1.4000,00-90,00-117,00--88.999
7/8/15-4.7600,00-120,00-190,20--83.916
8/8/1500,000,000,00--83.908
9/8/1500,000,000,00--83.908
10/8/15-4100,00-100,00-74,70--83.324
11/8/15-7600,00-130,00-86,40--82.337
12/8/15-8400,00-100,00-85,20--81.301
13/8/15-5.4300,00-150,00-273,30--75.438
14/8/15710-7,10-160,00-80,10--75.882
15/8/1500,000,000,00--75.872
16/8/1500,000,000,00--75.872
17/8/154.200-42,00-90,00-126,00--79.814
18/8/15-5.0600,00-120,00-204,60--74.430
19/8/15-12.0400,00-100,00-373,20--61.908
20/8/154.210-42,10-130,00-131,70--65.812
21/8/15-7800,00-140,00-78,60--64.812
22/8/1500,000,000,00--64.803
23/8/1500,000,000,00--64.803
24/8/15-6.3100,00-60,00-273,90--58.159
25/8/154.090-40,90-80,00-160,50--61.954
26/8/151.140-11,40-140,00-78,00--62.858
27/8/151.260-12,60-90,00-69,60--63.939
28/8/158.830-88,30-100,00-264,90--72.310
29/8/1500,000,000,00--72.310
30/8/1500,000,000,00--72.310
31/8/15-4.3800,00-60,00-143,40--67.727
Custos - Mês: 8/15---2.320-65.407
Sem Saque - Mês: 8/15-----65.407
1/9/15120-1,20-170,00-214,80--65.139
2/9/154.900-49,00-120,00-147,00--69.688
3/9/152.150-21,50-70,00-64,50--71.682
4/9/15-6800,00-170,00-41,40--70.790
5/9/1500,000,000,00--70.787
6/9/1500,000,000,00--70.787
7/9/1500,000,000,00--70.787
8/9/152.240-22,40-100,00-67,20--72.837
9/9/15810-8,10-80,00-24,30--73.535
10/9/154.850-48,50-70,00-145,50--78.121
11/9/1550-0,50-160,00-79,50--77.931
12/9/1500,000,000,00--77.918
13/9/1500,000,000,00--77.918
14/9/151.940-19,40-120,00-93,60--79.625
15/9/153.340-33,40-160,00-148,80--82.617
16/9/15-3.1500,00-90,00-94,50--79.274
17/9/154.270-42,70-170,00-314,70--83.017
18/9/15-2.1000,00-130,00-168,00--80.587
19/9/1500,000,000,00--80.570
20/9/1500,000,000,00--80.570
21/9/15-5700,00-100,00-17,10--79.883
22/9/15-10.0500,00-110,00-301,50--69.421
23/9/152.820-28,20-110,00-85,20--72.018
24/9/156.380-63,80-120,00-232,20--77.982
25/9/15-1.0700,00-140,00-80,10--76.685
26/9/1500,000,000,00--76.677
27/9/1500,000,000,00--76.677
28/9/1590-0,90-60,00-52,50--76.654
29/9/151.620-16,20-100,00-91,80--78.057
30/9/151.680-16,80-70,00-50,40--79.593
Custos - Mês: 9/15---2.320-77.273
Sem Saque - Mês: 9/15-----77.273
1/10/151.550-15,50-60,00-46,50--78.701
2/10/15920-9,20-160,00-181,20--79.270
3/10/1500,000,000,00--79.245
4/10/1500,000,000,00--79.245
5/10/151.270-12,70-90,00-89,10--80.323
6/10/156.310-63,10-130,00-245,70--86.186
7/10/15-7.1700,00-80,00-261,90--78.664
8/10/153.110-31,10-140,00-147,30--81.448
9/10/15790-7,90-170,00-76,50--81.975
10/10/1500,000,000,00--81.966
11/10/1500,000,000,00--81.966
12/10/1500,000,000,00--81.966
13/10/15-8.7300,00-130,00-261,90--72.844
14/10/156.250-62,50-150,00-226,50--78.655
15/10/15-5.3400,00-130,00-197,40--72.981
16/10/151.690-16,90-150,00-156,90--74.341
17/10/1500,000,000,00--74.324
18/10/1500,000,000,00--74.324
19/10/15740-7,40-50,00-22,20--74.984
20/10/152.470-24,70-130,00-77,70--77.222
21/10/154.330-43,30-150,00-186,90--81.171
22/10/15-2.3400,00-130,00-349,80--78.341
23/10/15360-3,60-80,00-45,60--78.526
24/10/1500,000,000,00--78.520
25/10/1500,000,000,00--78.520
26/10/151.470-14,70-90,00-44,10--79.841
27/10/153.610-36,10-130,00-108,30--83.177
28/10/151.560-15,60-100,00-46,80--84.574
29/10/151.110-11,10-110,00-78,90--85.484
30/10/152.060-20,60-110,00-65,40--87.341
31/10/1500,000,000,00--87.340
Custos - Mês: 10/15---2.320-85.020
Sem Saque - Mês: 10/15-----85.020
1/11/1500,000,000,00--85.020
2/11/1500,000,000,00--85.020
3/11/152.020-20,20-80,00-60,60--86.879
4/11/153.200-32,00-80,00-96,00--89.871
5/11/152.660-26,60-150,00-192,60--92.162
6/11/151.380-13,80-140,00-129,60--93.240
7/11/1500,000,000,00--93.225
8/11/1500,000,000,00--93.225
9/11/152.480-24,80-110,00-120,00--95.450
10/11/157.580-75,80-150,00-240,60--102.556
11/11/15-4.3800,00-60,00-147,00--97.967
12/11/151.870-18,70-130,00-90,30--99.596
13/11/152.100-21,00-130,00-123,00--101.416
14/11/1500,000,000,00--101.406
15/11/1500,000,000,00--101.406
16/11/15-1200,00-80,00-3,60--101.202
17/11/152.660-26,60-90,00-131,40--103.614
18/11/153.070-30,70-150,00-134,70--106.360
19/11/152.400-24,00-150,00-76,20--108.503
20/11/1500,000,000,00--108.502
21/11/1500,000,000,00--108.502
22/11/1500,000,000,00--108.502
23/11/151.670-16,70-130,00-85,50--109.940
24/11/153.140-31,40-120,00-94,20--112.829
25/11/15-6.5700,00-160,00-240,30--105.858
26/11/15-5200,00-150,00-58,80--105.122
27/11/153.300-33,00-140,00-99,00--108.143
28/11/1500,000,000,00--108.143
29/11/1500,000,000,00--108.143
30/11/15150-1,50-50,00-6,30--108.235
Custos - Mês: 11/15---2.320-105.915
Saque - Mês: 11/15----9.91596.000
1/12/15-800,00-100,00-39,00--95.781
2/12/1500,00-170,00-96,00--95.509
3/12/15-7.8600,00-70,00-250,80--87.312
4/12/15-10.1500,00-120,00-322,50--76.717
5/12/1500,000,000,00--76.714
6/12/1500,000,000,00--76.714
7/12/15-1.6000,00-70,00-117,00--74.927
8/12/15-9.5400,00-100,00-286,80--64.989
9/12/15-2.5300,00-90,00-92,10--62.276
10/12/15-3.2900,00-140,00-147,30--58.696
11/12/152.970-29,70-140,00-159,30--61.329
12/12/1500,000,000,00--61.318
13/12/1500,000,000,00--61.318
14/12/15-2.8100,00-90,00-91,50--58.326
15/12/153.290-32,90-90,00-98,70--61.393
16/12/15500-5,00-120,00-57,60--61.711
17/12/15-4.0500,00-60,00-121,50--57.472
18/12/153.080-30,80-110,00-92,40--60.319
19/12/1500,000,000,00--60.319
20/12/1500,000,000,00--60.319
21/12/15-1100,00-70,00-14,10--60.125
22/12/152.650-26,50-160,00-92,10--62.494
23/12/15410-4,10-80,00-46,50--62.772
24/12/1500,000,000,00--62.766
25/12/1500,000,000,00--62.766
26/12/1500,000,000,00--62.766
27/12/1500,000,000,00--62.766
28/12/15-2100,00-70,00-18,30--62.468
29/12/15170-1,70-170,00-50,10--62.414
30/12/15-4100,00-30,00-12,30--61.954
31/12/1500,000,000,00--61.954
Custos - Mês: 12/15---2.320-59.634
Sem Saque - Mês: 12/15-----59.634
1/1/1600,000,000,00--59.634
2/1/1600,000,000,00--59.634
3/1/1600,000,000,00--59.634
4/1/16680-6,80-70,00-22,20--60.215
5/1/16340-3,40-150,00-22,80--60.379
6/1/16110-1,10-110,00-38,70--60.337
7/1/16-2500,00-120,00-36,30--59.924
8/1/16-2.0900,00-150,00-113,70--57.566
9/1/1600,000,000,00--57.557
10/1/1600,000,000,00--57.557
11/1/161.000-10,00-110,00-55,80--58.382
12/1/161.330-13,30-150,00-99,30--59.445
13/1/163.250-32,50-140,00-101,70--62.411
14/1/164.550-45,50-140,00-136,50--66.638
15/1/16-7100,00-160,00-44,70--65.723
16/1/1600,000,000,00--65.719
17/1/1600,000,000,00--65.719
18/1/161.360-13,60-120,00-53,40--66.892
19/1/16700-7,00-180,00-120,60--67.283
20/1/161.230-12,30-120,00-44,10--68.320
21/1/16-4.2000,00-120,00-141,00--63.857
22/1/161.020-10,20-130,00-67,20--64.668
23/1/1600,000,000,00--64.661
24/1/1600,000,000,00--64.661
25/1/1600,000,000,00--64.661
26/1/16180-1,80-100,00-28,80--64.711
27/1/16850-8,50-130,00-54,90--65.364
28/1/16-2600,00-160,00-142,20--64.796
29/1/16-4.3200,00-60,00-129,60--60.264
30/1/1600,000,000,00--60.264
31/1/1600,000,000,00--60.264
Custos - Mês: 1/16---2.320-57.944
Sem Saque - Mês: 1/16-----57.944
1/2/161.570-15,70-110,00-89,10--59.300
2/2/16-800,00-140,00-102,60--58.970
3/2/162.800-28,00-130,00-100,80--61.495
4/2/161.280-12,80-120,00-107,40--62.532
5/2/161.010-10,10-160,00-178,50--63.181
6/2/1600,000,000,00--63.157
7/2/1600,000,000,00--63.157
8/2/1600,000,000,00--63.157
9/2/1600,000,000,00--63.157
10/2/16-4500,00-10,00-13,50--62.683
11/2/16-1.6100,00-130,00-140,70--60.803
12/2/16400-4,00-120,00-100,80--60.962
13/2/1600,000,000,00--60.948
14/2/1600,000,000,00--60.948
15/2/161.520-15,20-60,00-45,60--62.347
16/2/16-7700,00-110,00-45,30--61.421
17/2/16-3800,00-60,00-90,60--60.887
18/2/16-4400,00-60,00-42,00--60.332
19/2/161.330-13,30-110,00-55,50--61.478
20/2/1600,000,000,00--61.476
21/2/1600,000,000,00--61.476
22/2/16-1.2500,00-70,00-40,50--60.115
23/2/164.850-48,50-110,00-226,50--64.580
24/2/1680-0,80-120,00-133,20--64.392
25/2/163.980-39,80-120,00-119,40--68.071
26/2/164.750-47,50-150,00-142,50--72.481
27/2/1600,000,000,00--72.481
28/2/1600,000,000,00--72.481
29/2/16-3.3500,00-60,00-142,50--68.929
Custos - Mês: 2/16---2.320-66.609
Sem Saque - Mês: 2/16-----66.609
1/3/16280-2,80-130,00-42,00--66.707
2/3/161.050-10,50-160,00-119,70--67.461
3/3/16150-1,50-60,00-30,90--67.504
4/3/16170-1,70-70,00-30,30--67.568
5/3/1600,000,000,00--67.563
6/3/1600,000,000,00--67.563
7/3/163.140-31,40-150,00-145,80--70.376
8/3/1612.820-128,20-160,00-487,20--82.412
9/3/16-1.0700,00-160,00-68,10--81.097
10/3/16870-8,70-150,00-53,10--81.749
11/3/166.090-60,90-130,00-182,70--87.461
12/3/1600,000,000,00--87.461
13/3/1600,000,000,00--87.461
14/3/16-9300,00-140,00-110,10--86.281
15/3/167.610-76,10-140,00-260,10--93.401
16/3/164.080-40,80-140,00-213,60--97.081
17/3/162.060-20,60-70,00-93,60--98.942
18/3/16-2100,00-140,00-227,10--98.360
19/3/1600,000,000,00--98.323
20/3/1600,000,000,00--98.323
21/3/16550-5,50-80,00-24,90--98.762
22/3/162.630-26,30-120,00-138,30--101.106
23/3/16-6.4000,00-90,00-276,60--94.330
24/3/164.860-48,60-110,00-181,20--98.836
25/3/1600,000,000,00--98.830
26/3/1600,000,000,00--98.830
27/3/1600,000,000,00--98.830
28/3/161.680-16,80-90,00-64,80--100.339
29/3/16-1.4600,00-160,00-178,80--98.537
30/3/163.350-33,50-100,00-100,50--101.631
31/3/16-2.0700,00-110,00-125,70--99.325
Custos - Mês: 3/16---2.320-97.005
Saque - Mês: 3/16----1.00596.000
1/4/164.640-46,40-120,00-139,20--100.324
2/4/1600,000,000,00--100.324
3/4/1600,000,000,00--100.324
4/4/16-2.9900,00-100,00-216,30--97.018
5/4/162.240-22,40-110,00-67,20--99.037
6/4/162.110-21,10-140,00-173,70--100.812
7/4/16-2.1500,00-130,00-184,50--98.329
8/4/161.660-16,60-60,00-57,60--99.835
9/4/1600,000,000,00--99.834
10/4/1600,000,000,00--99.834
11/4/162.700-27,00-100,00-110,40--102.296
12/4/162.710-27,10-140,00-96,90--104.737
13/4/162.210-22,10-110,00-105,30--106.707
14/4/168.530-85,30-150,00-287,70--114.708
15/4/16-2.4800,00-130,00-141,60--111.951
16/4/1600,000,000,00--111.940
17/4/1600,000,000,00--111.940
18/4/161.360-13,60-120,00-181,20--112.985
19/4/162.530-25,30-100,00-75,90--115.290
20/4/16-2.5700,00-150,00-128,10--112.442
21/4/1600,000,000,00--112.434
22/4/161.490-14,90-140,00-233,70--113.535
23/4/1600,000,000,00--113.504
24/4/1600,000,000,00--113.504
25/4/16-9500,00-80,00-153,90--112.320
26/4/16630-6,30-110,00-69,30--112.743
27/4/16-1.9600,00-60,00-75,00--110.640
28/4/167.030-70,30-140,00-210,90--117.246
29/4/161.860-18,60-100,00-55,80--118.932
30/4/1600,000,000,00--118.932
Custos - Mês: 4/16---2.320-116.612
Saque - Mês: 4/16----20.61296.000
1/5/1600,000,000,00--96.000
2/5/162.330-23,30-120,00-93,30--98.093
3/5/16-10.9800,00-130,00-336,60--86.643
4/5/164.300-43,00-80,00-190,80--90.628
5/5/163.250-32,50-120,00-100,50--93.615
6/5/168.990-89,90-150,00-290,70--102.074
7/5/1600,000,000,00--102.070
8/5/1600,000,000,00--102.070
9/5/16-4.8300,00-120,00-320,10--96.800
10/5/162.700-27,00-70,00-81,00--99.293
11/5/162.760-27,60-120,00-113,40--101.792
12/5/16-2600,00-120,00-53,40--101.353
13/5/16-10.7200,00-120,00-335,40--90.170
14/5/1600,000,000,00--90.168
15/5/1600,000,000,00--90.168
16/5/164.140-41,40-90,00-135,00--94.042
17/5/16-2.0900,00-170,00-162,30--91.617
18/5/162.120-21,20-130,00-178,20--93.391
19/5/16-7.7100,00-110,00-258,30--85.294
20/5/163.390-33,90-150,00-117,90--88.378
21/5/1600,000,000,00--88.375
22/5/1600,000,000,00--88.375
23/5/163.670-36,70-60,00-128,10--91.820
24/5/161.460-14,60-120,00-48,60--93.094
25/5/162.440-24,40-90,00-95,40--95.323
26/5/1600,000,000,00--95.320
27/5/16910-9,10-130,00-77,10--96.014
28/5/1600,000,000,00--96.005
29/5/1600,000,000,00--96.005
30/5/16960-9,60-80,00-33,00--96.843
31/5/164.710-47,10-120,00-182,10--101.203
Custos - Mês: 5/16---2.320-98.883
Saque - Mês: 5/16----2.88396.000
1/6/163.430-34,30-160,00-179,10--99.050
2/6/165.630-56,30-140,00-168,90--104.302
3/6/161.840-18,40-60,00-55,20--106.008
4/6/1600,000,000,00--106.008
5/6/1600,000,000,00--106.008
6/6/163.180-31,80-120,00-129,00--108.908
7/6/165.370-53,70-130,00-195,30--113.893
8/6/161.710-17,10-60,00-56,10--115.464
9/6/16-2.4300,00-130,00-121,50--112.782
10/6/16-4.2400,00-110,00-195,00--108.229
11/6/1600,000,000,00--108.217
12/6/1600,000,000,00--108.217
13/6/162.620-26,20-100,00-129,60--110.582
14/6/167.110-71,10-150,00-237,90--117.224
15/6/162.020-20,20-110,00-108,00--119.002
16/6/16790-7,90-150,00-104,70--119.521
17/6/161.840-18,40-80,00-55,20--121.194
18/6/1600,000,000,00--121.194
19/6/1600,000,000,00--121.194
20/6/161.770-17,70-50,00-53,10--122.843
21/6/16-7.8500,00-130,00-295,50--114.568
22/6/167.010-70,10-130,00-210,30--121.157
23/6/16910-9,10-90,00-30,30--121.938
24/6/1615.830-158,30-150,00-548,70--136.911
25/6/1600,000,000,00--136.898
26/6/1600,000,000,00--136.898
27/6/16870-8,70-90,00-65,70--137.604
28/6/161.520-15,20-70,00-58,20--138.974
29/6/161.140-11,40-120,00-69,00--139.911
30/6/16-4800,00-140,00-37,80--139.248
Custos - Mês: 6/16---2.320-136.928
Saque - Mês: 6/16----40.92896.000
1/7/163.670-36,70-90,00-110,10--99.429
2/7/1600,000,000,00--99.429
3/7/1600,000,000,00--99.429
4/7/16-8700,00-80,00-77,10--98.402
5/7/16-5.4900,00-140,00-167,70--92.596
6/7/16-7.7500,00-120,00-261,90--84.464
7/7/162.740-27,40-70,00-82,20--87.019
8/7/16790-7,90-80,00-130,50--87.591
9/7/1600,000,000,00--87.573
10/7/1600,000,000,00--87.573
11/7/16-2.7100,00-60,00-81,30--84.722
12/7/16840-8,40-110,00-46,80--85.396
13/7/161.780-17,80-120,00-73,20--86.962
14/7/161.460-14,60-100,00-63,60--88.240
15/7/16-6500,00-160,00-94,50--87.333
16/7/1600,000,000,00--87.320
17/7/1600,000,000,00--87.320
18/7/1670-0,70-100,00-51,30--87.238
19/7/162.480-24,80-180,00-175,80--89.329
20/7/161.230-12,30-160,00-83,70--90.286
21/7/164.780-47,80-160,00-166,20--94.685
22/7/16650-6,50-160,00-72,30--95.092
23/7/1600,000,000,00--95.083
24/7/1600,000,000,00--95.083
25/7/16-7400,00-110,00-87,60--94.146
26/7/164.430-44,30-150,00-197,70--98.173
27/7/162.820-28,20-130,00-102,00--100.722
28/7/16-1.1800,00-110,00-96,00--99.333
29/7/162.550-25,50-160,00-97,50--101.590
30/7/1600,000,000,00--101.586
31/7/1600,000,000,00--101.586
Custos - Mês: 7/16---2.320-99.266
Saque - Mês: 7/16----3.26696.000
1/8/16350-3,50-120,00-66,30--96.160
2/8/161.410-14,10-80,00-96,30--97.371
3/8/165.050-50,50-100,00-151,50--102.110
4/8/162.550-25,50-100,00-76,50--104.458
5/8/16480-4,80-150,00-121,80--104.661
6/8/1600,000,000,00--104.643
7/8/1600,000,000,00--104.643
8/8/161.780-17,80-90,00-58,20--106.257
9/8/16-7400,00-90,00-51,60--105.375
10/8/16-4.5000,00-160,00-379,20--100.331
11/8/16-1.3100,00-150,00-146,70--98.683
12/8/162.470-24,70-120,00-83,70--100.907
13/8/1600,000,000,00--100.905
14/8/1600,000,000,00--100.905
15/8/16-1.7500,00-110,00-101,70--98.944
16/8/161.000-10,00-160,00-79,80--99.686
17/8/161.000-10,00-110,00-34,80--100.522
18/8/16410-4,10-140,00-73,50--100.714
19/8/162.260-22,60-100,00-97,80--102.743
20/8/1600,000,000,00--102.738
21/8/1600,000,000,00--102.738
22/8/16-3.4400,00-60,00-171,00--99.067
23/8/162.850-28,50-150,00-118,50--101.609
24/8/16810-8,10-90,00-24,30--102.291
25/8/162.130-21,30-130,00-77,70--104.192
26/8/161.360-13,60-120,00-96,00--105.320
27/8/1600,000,000,00--105.311
28/8/1600,000,000,00--105.311
29/8/162.320-23,20-60,00-69,60--107.478
30/8/16910-9,10-120,00-74,70--108.185
31/8/16-2.4100,00-190,00-327,90--105.249
Custos - Mês: 8/16---2.320-102.929
Saque - Mês: 8/16----6.92996.000
1/9/16-1.9900,00-160,00-149,10--93.658
2/9/169.680-96,80-140,00-391,20--102.695
3/9/1600,000,000,00--102.679
4/9/1600,000,000,00--102.679
5/9/16-3000,00-80,00-12,00--102.287
6/9/16-1.8300,00-160,00-162,30--100.134
7/9/1600,000,000,00--100.116
8/9/16420-4,20-110,00-57,00--100.365
9/9/16-15.1100,00-110,00-536,70--84.601
10/9/1600,000,000,00--84.587
11/9/1600,000,000,00--84.587
12/9/162.060-20,60-90,00-78,60--86.458
13/9/16-12.1200,00-140,00-363,60--73.831
14/9/163.860-38,60-140,00-180,00--77.333
15/9/16750-7,50-90,00-62,70--77.912
16/9/16-3.7300,00-160,00-245,10--73.770
17/9/1600,000,000,00--73.748
18/9/1600,000,000,00--73.748
19/9/16-9900,00-70,00-77,10--72.611
20/9/161.940-19,40-130,00-64,20--74.329
21/9/162.580-25,80-130,00-77,40--76.675
22/9/16-2.2000,00-50,00-66,00--74.359
23/9/163.540-35,40-130,00-106,20--77.627
24/9/1600,000,000,00--77.627
25/9/1600,000,000,00--77.627
26/9/16-2500,00-120,00-37,50--77.220
27/9/16-2.2000,00-180,00-226,20--74.609
28/9/16500-5,00-90,00-15,00--74.972
29/9/161.910-19,10-150,00-103,50--76.609
30/9/164.380-43,80-130,00-131,40--80.676
Custos - Mês: 9/16---2.320-78.356
Sem Saque - Mês: 9/16-----78.356
1/10/1600,000,000,00--78.356
2/10/1600,000,000,00--78.356
3/10/161.750-17,50-80,00-52,50--79.956
4/10/161.020-10,20-130,00-66,60--80.770
5/10/16-3.6300,00-60,00-128,10--76.945
6/10/162.940-29,40-130,00-100,20--79.623
7/10/16-1.1300,00-80,00-140,10--78.271
8/10/1600,000,000,00--78.253
9/10/1600,000,000,00--78.253
10/10/16-1.9300,00-110,00-86,70--76.126
11/10/16-3.3500,00-160,00-100,50--72.511
12/10/1600,000,000,00--72.511
13/10/16-1200,00-100,00-15,00--72.276
14/10/16-4.4600,00-80,00-133,80--67.600
15/10/1600,000,000,00--67.600
16/10/1600,000,000,00--67.600
17/10/161.940-19,40-110,00-58,20--69.353
18/10/16-8700,00-80,00-73,50--68.329
19/10/16-5600,00-150,00-145,20--67.466
20/10/16270-2,70-110,00-36,30--67.566
21/10/16-2.8400,00-120,00-85,20--64.516
22/10/1600,000,000,00--64.516
23/10/1600,000,000,00--64.516
24/10/16440-4,40-110,00-71,40--64.770
25/10/163.250-32,50-160,00-120,90--67.697
26/10/16-3900,00-130,00-50,70--67.122
27/10/16-4.1500,00-100,00-266,70--62.599
28/10/165.970-59,70-110,00-215,10--68.160
29/10/1600,000,000,00--68.154
30/10/1600,000,000,00--68.154
31/10/16-5900,00-80,00-77,70--67.407
Custos - Mês: 10/16---2.320-65.087
Sem Saque - Mês: 10/16-----65.087
1/11/16560-5,60-180,00-306,60--65.145
2/11/1600,000,000,00--65.096
3/11/167.840-78,40-120,00-235,20--72.503
4/11/164.770-47,70-130,00-149,10--76.946
5/11/1600,000,000,00--76.945
6/11/1600,000,000,00--76.945
7/11/16-8400,00-80,00-80,40--75.944
8/11/163.910-39,10-160,00-132,30--79.514
9/11/1610.980-109,80-130,00-329,40--89.922
10/11/16-5.7500,00-150,00-330,30--83.692
11/11/1618.870-188,70-120,00-566,10--101.661
12/11/1600,000,000,00--101.661
13/11/1600,000,000,00--101.661
14/11/165.800-58,00-60,00-174,00--107.169
15/11/1600,000,000,00--107.169
16/11/16950-9,50-110,00-67,50--107.932
17/11/16-9800,00-160,00-132,60--106.653
18/11/165.650-56,50-130,00-169,50--111.929
19/11/1600,000,000,00--111.929
20/11/1600,000,000,00--111.929
21/11/16-1.2700,00-60,00-38,10--110.561
22/11/16-3.7500,00-80,00-175,50--106.556
23/11/16-1.4200,00-150,00-105,60--104.870
24/11/16780-7,80-160,00-87,00--105.384
25/11/163.610-36,10-120,00-151,50--108.676
26/11/1600,000,000,00--108.669
27/11/1600,000,000,00--108.669
28/11/161.140-11,40-100,00-42,60--109.655
29/11/16-3.7100,00-160,00-236,10--105.548
30/11/161.810-18,10-150,00-87,90--107.081
Custos - Mês: 11/16---2.320-104.761
Saque - Mês: 11/16----8.76196.000
1/12/16-8.5300,00-120,00-255,90--87.089
2/12/161.760-17,60-140,00-84,60--88.606
3/12/1600,000,000,00--88.601
4/12/1600,000,000,00--88.601
5/12/163.040-30,40-100,00-130,80--91.380
6/12/166.280-62,80-140,00-225,60--97.225
7/12/162.550-25,50-120,00-79,50--99.544
8/12/164.770-47,70-170,00-192,30--103.903
9/12/163.060-30,60-160,00-151,80--106.613
10/12/1600,000,000,00--106.603
11/12/1600,000,000,00--106.603
12/12/165.000-50,00-60,00-150,00--111.343
13/12/161.330-13,30-80,00-82,50--112.497
14/12/162.580-25,80-130,00-134,40--114.779
15/12/16-3.7000,00-140,00-143,40--110.787
16/12/162.440-24,40-90,00-86,40--113.020
17/12/1600,000,000,00--113.018
18/12/1600,000,000,00--113.018
19/12/16780-7,80-30,00-23,40--113.737
20/12/163.690-36,90-140,00-158,70--117.091
21/12/162.280-22,80-80,00-68,40--119.192
22/12/162.070-20,70-150,00-62,10--121.029
23/12/16-1.7900,00-90,00-108,30--119.041
24/12/1600,000,000,00--119.032
25/12/1600,000,000,00--119.032
26/12/16-2.5200,00-60,00-75,60--116.376
27/12/161.510-15,10-150,00-69,30--117.652
28/12/16-1.9400,00-80,00-96,00--115.532
29/12/162.700-27,00-150,00-99,00--117.950
30/12/1600,000,000,00--117.947
31/12/1600,000,000,00--117.947
Custos - Mês: 12/16---2.320-115.627
Saque - Mês: 12/16----19.62796.000
1/1/1700,000,000,00--96.000
2/1/17-4500,00-100,00-35,70--95.414
3/1/17-2.5700,00-130,00-248,70--92.462
4/1/172.590-25,90-130,00-84,30--94.783
5/1/171.830-18,30-130,00-71,70--96.392
6/1/171.080-10,80-130,00-46,80--97.282
7/1/1700,000,000,00--97.279
8/1/1700,000,000,00--97.279
9/1/171.400-14,00-120,00-78,00--98.467
10/1/172.760-27,60-160,00-94,80--100.939
11/1/17870-8,70-180,00-122,10--101.496
12/1/172.060-20,60-70,00-61,80--103.388
13/1/171.590-15,90-110,00-125,70--104.726
14/1/1700,000,000,00--104.713
15/1/1700,000,000,00--104.713
16/1/17560-5,60-110,00-38,40--105.119
17/1/171.360-13,60-130,00-111,00--106.221
18/1/17520-5,20-160,00-106,80--106.457
19/1/172.270-22,70-120,00-68,10--108.501
20/1/171.910-19,10-120,00-75,90--110.196
21/1/1700,000,000,00--110.193
22/1/1700,000,000,00--110.193
23/1/17-1.8700,00-70,00-89,10--108.164
24/1/172.130-21,30-160,00-120,90--109.986
25/1/1700,000,000,00--109.977
26/1/171.860-18,60-120,00-81,00--111.617
27/1/17-6200,00-140,00-51,60--110.801
28/1/1700,000,000,00--110.796
29/1/1700,000,000,00--110.796
30/1/17-3.7500,00-90,00-128,10--106.828
31/1/173.070-30,70-190,00-114,90--109.560
Custos - Mês: 1/17---2.320-107.240
Saque - Mês: 1/17----11.24096.000
1/2/171.600-16,00-80,00-57,00--97.443
2/2/17-5000,00-90,00-53,40--96.798
3/2/173.690-36,90-140,00-113,70--100.191
4/2/1700,000,000,00--100.191
5/2/1700,000,000,00--100.191
6/2/171.130-11,30-120,00-104,10--101.085
7/2/172.590-25,90-150,00-89,70--103.398
8/2/17670-6,70-130,00-70,50--103.859
9/2/174.410-44,10-140,00-160,50--107.916
10/2/17-1.7500,00-60,00-64,50--106.037
11/2/1700,000,000,00--106.035
12/2/1700,000,000,00--106.035
13/2/17-5300,00-70,00-45,90--105.389
14/2/172.210-22,10-150,00-66,30--107.355
15/2/17-1500,00-70,00-4,50--107.131
16/2/176.510-65,10-120,00-195,30--113.261
17/2/17-1.9900,00-120,00-90,90--111.060
18/2/1700,000,000,00--111.054
19/2/1700,000,000,00--111.054
20/2/17160-1,60-70,00-43,20--111.100
21/2/17650-6,50-80,00-19,50--111.637
22/2/171.010-10,10-150,00-40,50--112.447
23/2/172.670-26,70-70,00-116,10--114.902
24/2/17-5400,00-80,00-178,80--114.097
25/2/1700,000,000,00--114.070
26/2/1700,000,000,00--114.070
27/2/1700,000,000,00--114.070
28/2/1700,000,000,00--114.070
Custos - Mês: 2/17---2.320-111.750
Saque - Mês: 2/17----15.75096.000
1/3/1700,00-30,000,00--95.970
2/3/17-4.6200,00-100,00-161,40--91.089
3/3/177.810-78,10-150,00-247,50--98.419
4/3/1700,000,000,00--98.417
5/3/1700,000,000,00--98.417
6/3/172.500-25,00-100,00-75,00--100.717
7/3/172.560-25,60-160,00-107,40--102.984
8/3/17-1.9300,00-120,00-192,90--100.736
9/3/178.740-87,40-110,00-262,20--108.994
10/3/17-7200,00-60,00-81,60--108.132
11/3/1700,000,000,00--108.122
12/3/1700,000,000,00--108.122
13/3/17100-1,00-60,00-3,00--108.158
14/3/17-5.2200,00-120,00-159,60--102.659
15/3/1730-0,30-150,00-77,70--102.460
16/3/171.520-15,20-160,00-117,60--103.675
17/3/175.190-51,90-130,00-155,70--108.515
18/3/1700,000,000,00--108.515
19/3/1700,000,000,00--108.515
20/3/173.770-37,70-70,00-116,10--112.061
21/3/17-5.7600,00-120,00-327,00--105.854
22/3/175.410-54,10-140,00-188,70--110.855
23/3/172.740-27,40-120,00-216,00--113.227
24/3/171.800-18,00-190,00-149,40--114.648
25/3/1700,000,000,00--114.632
26/3/1700,000,000,00--114.632
27/3/17-3700,00-90,00-91,50--114.080
28/3/173.540-35,40-160,00-135,00--117.277
29/3/171.780-17,80-160,00-93,00--118.781
30/3/171.950-19,50-160,00-104,70--120.440
31/3/173.900-39,00-120,00-117,00--124.056
Custos - Mês: 3/17---2.320-121.736
Saque - Mês: 3/17----25.73696.000
1/4/1700,000,000,00--96.000
2/4/1700,000,000,00--96.000
3/4/171.270-12,70-90,00-38,10--97.129
4/4/172.040-20,40-170,00-78,00--98.901
5/4/172.800-28,00-130,00-84,00--101.456
6/4/17150-1,50-90,00-26,10--101.488
7/4/176.830-68,30-150,00-226,50--107.870
8/4/1700,000,000,00--107.866
9/4/1700,000,000,00--107.866
10/4/17230-2,30-100,00-33,90--107.960
11/4/17-13.1300,00-200,00-609,30--94.016
12/4/17-5.1200,00-120,00-184,80--88.556
13/4/173.520-35,20-110,00-152,40--91.773
14/4/1700,000,000,00--91.765
15/4/1700,000,000,00--91.765
16/4/1700,000,000,00--91.765
17/4/171.800-18,00-100,00-96,60--93.351
18/4/176.160-61,60-160,00-187,20--99.095
19/4/173.920-39,20-130,00-126,60--102.718
20/4/172.400-24,00-110,00-72,00--104.911
21/4/1700,000,000,00--104.911
22/4/1700,000,000,00--104.911
23/4/1700,000,000,00--104.911
24/4/171.580-15,80-80,00-60,00--106.335
25/4/173.160-31,60-130,00-212,40--109.119
26/4/173.630-36,30-160,00-143,10--112.390
27/4/17-3200,00-150,00-139,80--111.775
28/4/171.430-14,30-120,00-71,70--112.977
29/4/1700,000,000,00--112.972
30/4/1700,000,000,00--112.972
Custos - Mês: 4/17---2.320-110.652
Saque - Mês: 4/17----14.65296.000
1/5/1700,000,000,00--96.000
2/5/1700,000,000,00--96.000
3/5/17-4.2900,00-160,00-156,30--91.394
4/5/17-5.6100,00-110,00-297,90--85.371
5/5/179.530-95,30-170,00-390,90--94.223
6/5/1700,000,000,00--94.206
7/5/1700,000,000,00--94.206
8/5/174.440-44,40-120,00-148,80--98.333
9/5/171.200-12,00-100,00-37,20--99.381
10/5/17-5.5900,00-70,00-189,30--93.531
11/5/171.640-16,40-180,00-150,00--94.821
12/5/17670-6,70-110,00-68,10--95.290
13/5/1700,000,000,00--95.282
14/5/1700,000,000,00--95.282
15/5/17460-4,60-120,00-54,00--95.563
16/5/17-1.0600,00-180,00-173,40--94.143
17/5/17130-1,30-170,00-102,30--93.976
18/5/176.940-69,40-110,00-250,80--100.469
19/5/179.300-93,00-160,00-279,00--109.230
20/5/1700,000,000,00--109.230
21/5/1700,000,000,00--109.230
22/5/174.700-47,00-80,00-177,60--113.626
23/5/172.440-24,40-120,00-253,20--115.662
24/5/17-6500,00-130,00-108,30--114.744
25/5/172.720-27,20-140,00-150,60--117.131
26/5/17-2.7700,00-80,00-213,90--114.056
27/5/1700,000,000,00--114.034
28/5/1700,000,000,00--114.034
29/5/172.370-23,70-140,00-82,50--116.158
30/5/173.060-30,60-170,00-100,20--118.915
31/5/17-5.7000,00-120,00-258,00--112.836
Custos - Mês: 5/17---2.320-110.516
Saque - Mês: 5/17----14.51696.000
1/6/17510-5,10-160,00-94,50--96.236
2/6/171.390-13,90-150,00-100,50--97.348
3/6/1700,000,000,00--97.338
4/6/1700,000,000,00--97.338
5/6/173.610-36,10-110,00-136,50--100.666
6/6/173.530-35,30-150,00-120,90--103.885
7/6/171.430-14,30-140,00-64,50--105.094
8/6/17-3.4800,00-120,00-131,40--101.359
9/6/17740-7,40-130,00-82,80--101.874
10/6/1700,000,000,00--101.864
11/6/1700,000,000,00--101.864
12/6/17-2.0300,00-80,00-60,90--99.693
13/6/17380-3,80-150,00-85,20--99.834
14/6/17810-8,10-80,00-47,10--100.497
15/6/1700,000,000,00--100.493
16/6/17550-5,50-100,00-33,90--100.903
17/6/1700,000,000,00--100.900
18/6/1700,000,000,00--100.900
19/6/17890-8,90-70,00-68,10--101.643
20/6/17-2.4800,00-110,00-116,40--98.930
21/6/171.020-10,20-140,00-69,00--99.724
22/6/171.230-12,30-120,00-54,90--100.760
23/6/17-7900,00-170,00-63,90--99.733
24/6/1700,000,000,00--99.727
25/6/1700,000,000,00--99.727
26/6/17-1500,00-50,00-4,50--99.522
27/6/172.450-24,50-170,00-87,30--101.690
28/6/171.920-19,20-130,00-59,40--103.400
29/6/173.120-31,20-130,00-114,00--106.244
30/6/171.150-11,50-80,00-89,70--107.209
Custos - Mês: 6/17---2.320-104.889
Saque - Mês: 6/17----8.88996.000
1/7/1700,000,000,00--95.991
2/7/1700,000,000,00--95.991
3/7/1780-0,80-100,00-4,80--95.965
4/7/171.770-17,70-140,00-77,10--97.500
5/7/17360-3,60-190,00-137,40--97.525
6/7/17-1.3100,00-120,00-87,30--95.987
7/7/171.220-12,20-180,00-69,60--96.937
8/7/1700,000,000,00--96.931
9/7/1700,000,000,00--96.931
10/7/17-3.1900,00-70,00-95,70--93.576
11/7/17940-9,40-120,00-28,20--94.358
12/7/17170-1,70-120,00-96,90--94.309
13/7/172.100-21,00-70,00-63,00--96.240
14/7/17470-4,70-60,00-14,10--96.631
15/7/1700,000,000,00--96.631
16/7/1700,000,000,00--96.631
17/7/17570-5,70-140,00-58,50--96.997
18/7/17-1600,00-100,00-53,40--96.677
19/7/17580-5,80-110,00-45,60--97.087
20/7/171.320-13,20-120,00-85,80--98.184
21/7/171.460-14,60-150,00-53,40--99.418
22/7/1700,000,000,00--99.416
23/7/1700,000,000,00--99.416
24/7/17-1.5500,00-50,00-46,50--97.770
25/7/17-3000,00-90,00-13,80--97.366
26/7/17340-3,40-160,00-123,60--97.418
27/7/17-7800,00-130,00-63,00--96.426
28/7/171.210-12,10-120,00-68,10--97.430
29/7/1700,000,000,00--97.424
30/7/1700,000,000,00--97.424
31/7/171.520-15,20-80,00-61,80--98.787
Custos - Mês: 7/17---2.320-96.467
Saque - Mês: 7/17----46796.000
1/8/17-8500,00-130,00-33,90--94.983
2/8/171.490-14,90-90,00-82,50--96.285
3/8/17-300,00-100,00-8,70--96.140
4/8/172.130-21,30-140,00-69,30--98.038
5/8/1700,000,000,00--98.037
6/8/1700,000,000,00--98.037
7/8/17-1.3300,00-90,00-39,90--96.577
8/8/173.750-37,50-140,00-112,50--100.037
9/8/171.840-18,40-120,00-57,00--101.682
10/8/17-4.0800,00-150,00-200,40--97.251
11/8/172.100-21,00-150,00-151,80--99.015
12/8/1700,000,000,00--99.000
13/8/1700,000,000,00--99.000
14/8/17-7200,00-100,00-157,20--98.023
15/8/1770-0,70-130,00-72,30--97.867
16/8/171.680-16,80-140,00-86,40--99.293
17/8/17-4600,00-120,00-49,80--98.657
18/8/173.270-32,70-150,00-98,10--101.640
19/8/1700,000,000,00--101.640
20/8/1700,000,000,00--101.640
21/8/171.890-18,90-80,00-56,70--103.374
22/8/17-6.8000,00-90,00-204,00--96.280
23/8/173.780-37,80-160,00-152,40--99.710
24/8/17770-7,70-130,00-55,50--100.280
25/8/172.000-20,00-160,00-106,20--101.989
26/8/1700,000,000,00--101.981
27/8/1700,000,000,00--101.981
28/8/171.670-16,70-100,00-73,50--103.461
29/8/17-3000,00-140,00-46,80--102.970
30/8/17-5.6800,00-140,00-266,40--96.878
31/8/171.750-17,50-140,00-113,10--98.341
Custos - Mês: 8/17---2.320-96.021
Saque - Mês: 8/17----2196.000
1/9/17-2.8200,00-80,00-98,40--92.991
2/9/1700,000,000,00--92.989
3/9/1700,000,000,00--92.989
4/9/17700-7,00-60,00-57,00--93.565
5/9/17960-9,60-130,00-175,20--94.204
6/9/17-1.2300,00-70,00-51,30--92.829
7/9/1700,000,000,00--92.826
8/9/17580-5,80-130,00-103,20--93.167
9/9/1700,000,000,00--93.153
10/9/1700,000,000,00--93.153
11/9/17-4.6000,00-50,00-138,00--88.365
12/9/179.120-91,20-140,00-273,60--96.980
13/9/171.660-16,60-90,00-49,80--98.484
14/9/171.040-10,40-90,00-31,20--99.392
15/9/171.240-12,40-130,00-224,40--100.265
16/9/1700,000,000,00--100.234
17/9/1700,000,000,00--100.234
18/9/17-1.2500,00-110,00-109,50--98.765
19/9/17-5.3000,00-160,00-275,40--93.017
20/9/17100-1,00-160,00-104,40--92.832
21/9/17-2800,00-110,00-123,60--92.302
22/9/17-3700,00-90,00-36,90--91.786
23/9/1700,000,000,00--91.782
24/9/1700,000,000,00--91.782
25/9/17270-2,70-60,00-42,30--91.947
26/9/17-5900,00-170,00-126,90--91.054
27/9/171.690-16,90-150,00-147,30--92.412
28/9/174.120-41,20-140,00-123,60--96.211
29/9/17950-9,50-120,00-41,70--96.990
30/9/1700,000,000,00--96.987
Custos - Mês: 9/17---2.320-94.667
Sem Saque - Mês: 9/17-----94.667
1/10/1700,000,000,00--94.667
2/10/1770-0,70-100,00-39,90--94.597
3/10/17280-2,80-70,00-116,40--94.681
4/10/171.470-14,70-140,00-68,70--95.910
5/10/17-5.0300,00-80,00-158,70--90.637
6/10/17-6.3000,00-120,00-189,00--84.027
7/10/1700,000,000,00--84.027
8/10/1700,000,000,00--84.027
9/10/17-3.5500,00-140,00-227,70--80.109
10/10/17-1500,00-130,00-44,10--79.765
11/10/171.900-19,00-160,00-86,40--81.393
12/10/1700,000,000,00--81.388
13/10/171.570-15,70-170,00-162,90--82.609
14/10/1700,000,000,00--82.590
15/10/1700,000,000,00--82.590
16/10/171.160-11,60-90,00-36,00--83.612
17/10/171.770-17,70-140,00-53,10--85.171
18/10/171.460-14,60-140,00-44,40--86.432
19/10/17-5.5300,00-110,00-186,90--80.605
20/10/17-1.3200,00-90,00-41,40--79.150
21/10/1700,000,000,00--79.150
22/10/1700,000,000,00--79.150
23/10/17-2.6300,00-60,00-122,70--76.337
24/10/17-1.7600,00-160,00-166,20--74.244
25/10/17700-7,00-140,00-79,80--74.698
26/10/171.450-14,50-130,00-81,30--75.913
27/10/174.520-45,20-120,00-147,00--80.114
28/10/1700,000,000,00--80.112
29/10/1700,000,000,00--80.112
30/10/17-2.4100,00-70,00-123,90--77.508
31/10/17-3.4200,00-160,00-201,00--73.719
Custos - Mês: 10/17---2.320-71.399
Sem Saque - Mês: 10/17-----71.399
1/11/171.340-13,40-130,00-75,60--72.503
2/11/1700,000,000,00--72.497
3/11/172.280-22,80-120,00-102,00--74.533
4/11/1700,000,000,00--74.527
5/11/1700,000,000,00--74.527
6/11/171.590-15,90-110,00-93,90--75.897
7/11/17-4.2300,00-170,00-315,30--71.174
8/11/17500-5,00-150,00-60,60--71.427
9/11/17-1.2400,00-140,00-144,60--69.895
10/11/17-3.4700,00-100,00-142,50--66.165
11/11/1700,000,000,00--66.158
12/11/1700,000,000,00--66.158
13/11/173.210-32,10-120,00-127,50--69.089
14/11/171.620-16,20-140,00-92,40--70.455
15/11/1700,000,000,00--70.447
16/11/17-9300,00-140,00-109,50--69.268
17/11/176.170-61,70-150,00-211,50--75.001
18/11/1700,000,000,00--74.997
Custos Projetados - Mês: 11/17---2.320-72.677
Sem Saque até o momento - Mês: 11/17-----72.677


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J10500 (5.000)
2 Top Hedger: THV2816 J10500 (5.000)
3 Top Hedger: THV3816 J10500 (5.000)
4 Top Hedger: THVL633 J10500 (5.000)
5 Top Hedger: THVX816 J10500 (5.000)
6 Top Hedger: THC1130 J10500 (5.000)
7 Top Hedger: THC3297 J10500 (5.000)
8 Top Hedger: THCN1130 J10500 (5.000)
9 Top Hedger: THCN2130 J10500 (5.000)
10 Top Hedger: THCNX130 J10500 (5.000)
11 Top Hedger: THCX298 J10500 (5.000)
12 Top Hedger: THCXX43 J10500 (5.000)
13 Top Hedger: THD18 J10500 (5.000)
14 Fornecedor 1: C_6_Tri141 J10600 (6.000)
15 Fornecedor 1: C_8_Tri82 J10500 (5.000)
16 Fornecedor 1: SDTO1 J10500 (5.000)
17 Fornecedor 3: LTV1 J10500 (5.000)
18 Fornecedor 3: TH M 10C310 J10500 (5.000)
19 Fornecedor 3: TH M 20C310 J10500 (5.000)
Total-190505 (96.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.031.73070500 (35.000) Alavancagem de 29 X
Total Índice CompradoR$ 1.621.290110509 (56.000) Alavancagem de 29 X
Total Dólar VendidoR$ 326.20010500 (5.000) Alavancagem de 65 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 2.979.220190505 (96.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.