Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N52147461
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N52147461

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 52.800 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 143.359 (271,5%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 37.784 (71,6% do inicial)
Investimento Atual: R$ 37.196

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -3.822
Informativo - Corretagem+Emol.: R$ -11.010
Informativo - Perdas Eventuais 3%: R$ -28.785

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 10 // Total de Meses COM Saques: 12

Maior Lucro Diário: R$ 4.736 // Maior Prejuízo Diário: R$ -6.520

Total de Saques: R$ 107.925 (204,4% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 4.906/mês. Saque médio líquido R$ 3.925/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----52.800
1/1/1600,000,000,00--52.800
2/1/1600,000,000,00--52.800
3/1/1600,000,000,00--52.800
4/1/16568-5,68-11,20-17,04--53.334
5/1/16-120,00-32,00-11,88--53.278
6/1/16256-2,56-27,20-23,52--53.479
7/1/16-2560,00-24,00-18,48--53.178
8/1/16-6840,00-35,20-64,20--52.393
9/1/1600,000,000,00--52.385
10/1/1600,000,000,00--52.385
11/1/16908-9,08-24,00-42,12--53.218
12/1/161.088-10,88-35,20-56,40--54.201
13/1/16880-8,80-32,00-100,56--54.936
14/1/161.248-12,48-28,80-61,44--56.069
15/1/16-1.3040,00-30,40-46,80--54.684
16/1/1600,000,000,00--54.682
17/1/1600,000,000,00--54.682
18/1/16936-9,36-25,60-29,76--55.554
19/1/16276-2,76-30,40-60,12--55.736
20/1/16380-3,80-27,20-17,40--56.059
21/1/16-2.1800,00-24,00-72,12--53.782
22/1/16752-7,52-27,20-35,04--54.463
23/1/1600,000,000,00--54.461
24/1/1600,000,000,00--54.461
25/1/1600,000,000,00--54.461
26/1/1664-0,64-20,80-12,96--54.491
27/1/161.200-12,00-28,80-56,88--55.591
28/1/161.380-13,80-30,40-70,20--56.853
29/1/16-2.5680,00-14,40-77,04--54.189
30/1/1600,000,000,00--54.189
31/1/1600,000,000,00--54.189
Custos - Mês: 1/16---2.320-51.869
Sem Saque - Mês: 1/16-----51.869
1/2/16824-8,24-22,40-41,52--52.621
2/2/16-6040,00-32,00-90,12--51.892
3/2/16880-8,80-30,40-46,80--52.674
4/2/161.708-17,08-22,40-78,84--54.260
5/2/16-7240,00-27,20-74,76--53.430
6/2/1600,000,000,00--53.421
7/2/1600,000,000,00--53.421
8/2/1600,000,000,00--53.421
9/2/1600,000,000,00--53.421
10/2/16-2520,00-3,20-7,56--53.158
11/2/16-2960,00-27,20-57,60--52.777
12/2/16888-8,88-19,20-42,00--53.587
13/2/1600,000,000,00--53.584
14/2/1600,000,000,00--53.584
15/2/161.124-11,24-14,40-33,72--54.649
16/2/16-1.9080,00-25,60-73,32--52.642
17/2/16-3280,00-14,40-47,28--52.250
18/2/16416-4,16-16,00-26,40--52.613
19/2/16232-2,32-22,40-19,92--52.798
20/2/1600,000,000,00--52.796
21/2/1600,000,000,00--52.796
22/2/16-4880,00-16,00-16,56--52.275
23/2/162.992-29,92-24,00-89,76--55.123
24/2/161.212-12,12-27,20-91,56--56.204
25/2/161.868-18,68-28,80-75,96--57.940
26/2/16248-2,48-25,60-56,40--58.100
27/2/1600,000,000,00--58.092
28/2/1600,000,000,00--58.092
29/2/16-2.3120,00-14,40-86,16--55.679
Custos - Mês: 2/16---2.320-53.359
Saque - Mês: 2/16----55952.800
1/3/161.612-16,12-25,60-58,20--54.309
2/3/161.576-15,76-32,00-73,92--55.762
3/3/16664-6,64-14,40-30,00--56.370
4/3/161.128-11,28-14,40-33,84--57.437
5/3/1600,000,000,00--57.437
6/3/1600,000,000,00--57.437
7/3/161.692-16,92-24,00-58,92--59.029
8/3/161.716-17,16-30,40-131,88--60.565
9/3/16-1.2240,00-28,80-46,32--59.252
10/3/16468-4,68-35,20-126,12--59.553
11/3/163.180-31,80-27,20-95,40--62.559
12/3/1600,000,000,00--62.559
13/3/1600,000,000,00--62.559
14/3/16388-3,88-24,00-62,52--62.857
15/3/16908-9,08-28,80-113,64--63.605
16/3/161.092-10,92-30,40-110,28--64.531
17/3/161.212-12,12-16,00-49,08--65.653
18/3/16-5200,00-27,20-102,48--65.001
19/3/1600,000,000,00--64.987
20/3/1600,000,000,00--64.987
21/3/16336-3,36-19,20-42,24--65.258
22/3/16788-7,88-24,00-43,32--65.965
23/3/16-3.8720,00-20,80-150,00--61.919
24/3/162.628-26,28-20,80-101,64--64.393
25/3/1600,000,000,00--64.389
26/3/1600,000,000,00--64.389
27/3/1600,000,000,00--64.389
28/3/161.000-10,00-17,60-35,76--65.326
29/3/162.988-29,88-32,00-118,20--68.133
30/3/16640-6,40-22,40-78,00--68.661
31/3/16132-1,32-25,60-100,20--68.656
Custos - Mês: 3/16---2.320-66.336
Saque - Mês: 3/16----13.53652.800
1/4/163.856-38,56-25,60-115,68--56.460
2/4/1600,000,000,00--56.460
3/4/1600,000,000,00--56.460
4/4/16-1.5080,00-16,00-95,88--54.840
5/4/162.916-29,16-27,20-107,16--57.584
6/4/163.384-33,84-28,80-121,92--60.780
7/4/16672-6,72-32,00-50,16--61.360
8/4/16432-4,32-14,40-36,96--61.731
9/4/1600,000,000,00--61.727
10/4/1600,000,000,00--61.727
11/4/161.508-15,08-20,80-45,24--63.154
12/4/161.768-17,68-28,80-56,64--64.819
13/4/16952-9,52-22,40-54,96--65.684
14/4/164.552-45,52-32,00-156,96--69.997
15/4/161.324-13,24-20,80-39,72--71.244
16/4/1600,000,000,00--71.244
17/4/1600,000,000,00--71.244
18/4/161.036-10,36-24,00-87,24--72.158
19/4/16628-6,28-22,40-43,56--72.705
20/4/16-2880,00-27,20-31,44--72.354
21/4/1600,000,000,00--72.350
22/4/161.152-11,52-30,40-50,64--73.409
23/4/1600,000,000,00--73.407
24/4/1600,000,000,00--73.407
25/4/161.248-12,48-17,60-61,20--74.563
26/4/16956-9,56-25,60-45,96--75.434
27/4/16-7520,00-14,40-41,28--74.624
28/4/163.396-33,96-27,20-101,88--77.854
29/4/161.096-10,96-28,80-34,80--78.875
30/4/1600,000,000,00--78.875
Custos - Mês: 4/16---2.320-76.555
Saque - Mês: 4/16----23.75552.800
1/5/1600,000,000,00--52.800
2/5/161.896-18,96-20,80-56,88--54.599
3/5/16-3.0840,00-20,80-95,40--51.399
4/5/162.372-23,72-20,80-110,52--53.616
5/5/161.604-16,04-27,20-57,00--55.113
6/5/163.228-32,28-28,80-96,84--58.181
7/5/1600,000,000,00--58.181
8/5/1600,000,000,00--58.181
9/5/16-1.4000,00-24,00-112,08--56.645
10/5/16816-8,16-12,80-25,44--57.403
11/5/161.996-19,96-25,60-60,36--59.293
12/5/161.036-10,36-28,80-55,32--60.235
13/5/16-4160,00-27,20-123,36--59.664
14/5/1600,000,000,00--59.646
15/5/1600,000,000,00--59.646
16/5/161.224-12,24-22,40-72,96--60.762
17/5/16-6320,00-32,00-111,36--59.981
18/5/161.988-19,88-30,40-130,68--61.772
19/5/16-2.7360,00-17,60-82,08--58.925
20/5/161.312-13,12-27,20-99,60--60.097
21/5/1600,000,000,00--60.087
22/5/1600,000,000,00--60.087
23/5/161.460-14,60-11,20-52,68--61.468
24/5/16604-6,04-30,40-18,12--62.016
25/5/161.160-11,60-19,20-56,88--63.089
26/5/1600,000,000,00--63.085
27/5/16912-9,12-33,60-50,40--63.904
28/5/1600,000,000,00--63.900
29/5/1600,000,000,00--63.900
30/5/16712-7,12-16,00-23,04--64.566
31/5/161.612-16,12-30,40-93,00--66.038
Custos - Mês: 5/16---2.320-63.718
Saque - Mês: 5/16----10.91852.800
1/6/161.396-13,96-27,20-64,92--54.082
2/6/162.372-23,72-28,80-74,04--56.324
3/6/16860-8,60-14,40-25,80--57.135
4/6/1600,000,000,00--57.135
5/6/1600,000,000,00--57.135
6/6/161.760-17,60-24,00-66,24--58.787
7/6/163.040-30,40-27,20-108,96--61.658
8/6/16408-4,08-14,40-37,68--62.007
9/6/16-1360,00-27,20-67,68--61.772
10/6/16-2.8640,00-19,20-113,04--58.765
11/6/1600,000,000,00--58.761
12/6/1600,000,000,00--58.761
13/6/161.284-12,84-20,80-55,32--59.956
14/6/163.576-35,76-32,00-115,68--63.345
15/6/161.424-14,24-24,00-53,28--64.676
16/6/16800-8,00-28,80-132,24--65.306
17/6/16540-5,40-17,60-16,20--65.788
18/6/1600,000,000,00--65.788
19/6/1600,000,000,00--65.788
20/6/16616-6,16-12,80-30,48--66.355
21/6/16-3.7360,00-24,00-112,08--62.481
22/6/162.720-27,20-28,80-86,88--65.058
23/6/16320-3,20-24,00-53,52--65.296
24/6/162.148-21,48-30,40-93,96--67.291
25/6/1600,000,000,00--67.286
26/6/1600,000,000,00--67.286
27/6/161.388-13,88-20,80-54,36--68.585
28/6/16652-6,52-19,20-29,16--69.180
29/6/16452-4,52-22,40-35,88--69.568
30/6/16740-7,40-30,40-38,28--70.228
Custos - Mês: 6/16---2.320-67.908
Saque - Mês: 6/16----15.10852.800
1/7/16636-6,36-19,20-27,72--53.380
2/7/1600,000,000,00--53.379
3/7/1600,000,000,00--53.379
4/7/16-2800,00-17,60-47,52--53.033
5/7/16-2.3480,00-27,20-71,64--50.580
6/7/16-2.2120,00-22,40-109,32--48.236
7/7/161.116-11,16-14,40-34,92--49.285
8/7/16-5640,00-14,40-32,76--48.673
9/7/1600,000,000,00--48.671
10/7/1600,000,000,00--48.671
11/7/16-1.6480,00-14,40-49,44--46.959
12/7/1628-0,28-22,40-28,68--46.935
13/7/161.268-12,68-28,80-53,64--48.104
14/7/16852-8,52-20,80-33,48--48.890
15/7/16-2880,00-32,00-21,36--48.547
16/7/1600,000,000,00--48.545
17/7/1600,000,000,00--48.545
18/7/16-2.4160,00-19,20-88,80--46.021
19/7/161.588-15,88-30,40-53,88--47.506
20/7/162.196-21,96-32,00-66,60--49.581
21/7/161.484-14,84-28,80-63,72--50.957
22/7/161.300-13,00-33,60-58,44--52.149
23/7/1600,000,000,00--52.146
24/7/1600,000,000,00--52.146
25/7/16-8400,00-25,60-84,48--51.196
26/7/161.072-10,72-25,60-56,16--52.165
27/7/16856-8,56-32,00-35,28--52.942
28/7/16-1320,00-22,40-49,80--52.736
29/7/161.336-13,36-33,60-56,64--53.961
30/7/1600,000,000,00--53.958
31/7/1600,000,000,00--53.958
Custos - Mês: 7/16---2.320-51.638
Sem Saque - Mês: 7/16-----51.638
1/8/16236-2,36-20,80-36,12--51.815
2/8/161.928-19,28-19,20-57,84--53.641
3/8/162.948-29,48-22,40-100,68--56.437
4/8/162.164-21,64-20,80-72,36--58.484
5/8/161.388-13,88-30,40-45,24--59.781
6/8/1600,000,000,00--59.781
7/8/1600,000,000,00--59.781
8/8/16860-8,60-20,80-27,72--60.584
9/8/16-4160,00-22,40-35,04--60.110
10/8/16-1.8440,00-35,20-202,20--58.025
11/8/16-3.1200,00-30,40-101,28--54.748
12/8/161.352-13,52-25,60-44,40--56.016
13/8/1600,000,000,00--56.015
14/8/1600,000,000,00--56.015
15/8/16-1.2680,00-16,00-42,12--54.689
16/8/16-5360,00-35,20-62,40--54.055
17/8/161.832-18,32-27,20-78,48--55.755
18/8/16-5880,00-30,40-43,80--55.089
19/8/16496-4,96-24,00-43,20--55.508
20/8/1600,000,000,00--55.504
21/8/1600,000,000,00--55.504
22/8/16-4160,00-11,20-87,60--54.989
23/8/161.388-13,88-28,80-41,64--56.280
24/8/161.252-12,52-19,20-41,40--57.459
25/8/16-1160,00-35,20-96,36--57.211
26/8/161.440-14,40-25,60-55,20--58.540
27/8/1600,000,000,00--58.538
28/8/1600,000,000,00--58.538
29/8/161.064-10,64-14,40-31,92--59.545
30/8/161.452-14,52-30,40-59,64--60.892
31/8/16-2.3440,00-36,80-209,28--58.300
Custos - Mês: 8/16---2.320-55.980
Saque - Mês: 8/16----3.18052.800
1/9/161.060-10,60-28,80-66,12--53.731
2/9/161.512-15,12-28,80-169,44--55.024
3/9/1600,000,000,00--55.004
4/9/1600,000,000,00--55.004
5/9/16-2040,00-17,60-7,32--54.775
6/9/16752-7,52-30,40-66,48--55.422
7/9/1600,000,000,00--55.415
8/9/16-480,00-27,20-24,72--55.315
9/9/16-6.4960,00-19,20-228,24--48.567
10/9/1600,000,000,00--48.562
11/9/1600,000,000,00--48.562
12/9/16236-2,36-19,20-38,04--48.738
13/9/16-6.5200,00-27,20-195,60--41.990
14/9/162.716-27,16-33,60-113,16--44.532
15/9/16-4840,00-20,80-35,16--43.987
16/9/16-1.0440,00-28,80-85,56--42.825
17/9/1600,000,000,00--42.816
18/9/1600,000,000,00--42.816
19/9/16-7440,00-16,00-41,28--42.015
20/9/161.192-11,92-27,20-41,76--43.123
21/9/16460-4,60-28,80-64,68--43.484
22/9/16-1.4080,00-12,80-42,24--42.012
23/9/162.332-23,32-28,80-73,56--44.219
24/9/1600,000,000,00--44.218
25/9/1600,000,000,00--44.218
26/9/16192-1,92-22,40-24,96--44.361
27/9/16-1200,00-33,60-136,08--44.068
28/9/16224-2,24-19,20-6,72--44.242
29/9/16556-5,56-32,00-62,52--44.698
30/9/162.556-25,56-28,80-99,72--47.092
Custos - Mês: 9/16---2.320-44.772
Sem Saque - Mês: 9/16-----44.772
1/10/1600,000,000,00--44.768
2/10/1600,000,000,00--44.768
3/10/16-1.4480,00-17,60-102,72--43.200
4/10/16540-5,40-32,00-50,52--43.642
5/10/16-2.4000,00-14,40-79,68--41.142
6/10/161.460-14,60-28,80-45,24--42.512
7/10/16532-5,32-17,60-44,76--42.976
8/10/1600,000,000,00--42.972
9/10/1600,000,000,00--42.972
10/10/16-1.5120,00-19,20-45,36--41.395
11/10/16-2.1120,00-35,20-63,84--39.184
12/10/1600,000,000,00--39.184
13/10/16616-6,16-22,40-18,48--39.753
14/10/16-1.8960,00-16,00-56,88--37.784
15/10/1600,000,000,00--37.784
16/10/1600,000,000,00--37.784
17/10/16884-8,84-24,00-27,48--38.608
18/10/16-3640,00-14,40-29,64--38.199
19/10/16-2320,00-30,40-67,68--37.866
20/10/162.968-29,68-20,80-94,80--40.679
21/10/16-2880,00-24,00-37,92--40.328
22/10/1600,000,000,00--40.323
23/10/1600,000,000,00--40.323
24/10/16408-4,08-20,80-27,36--40.679
25/10/161.960-19,60-33,60-68,16--42.515
26/10/16480-4,80-30,40-44,16--42.914
27/10/16-3.7320,00-16,00-111,96--39.049
28/10/163.340-33,40-24,00-134,76--42.197
29/10/1600,000,000,00--42.191
30/10/1600,000,000,00--42.191
31/10/16-9000,00-16,00-27,00--41.248
Custos - Mês: 10/16---2.320-38.928
Sem Saque - Mês: 10/16-----38.928
1/11/16-3600,00-35,20-161,52--38.371
2/11/1600,000,000,00--38.346
3/11/164.484-44,84-25,60-137,40--42.623
4/11/162.068-20,68-24,00-62,04--44.583
5/11/1600,000,000,00--44.583
6/11/1600,000,000,00--44.583
7/11/16-6560,00-16,00-50,88--43.860
8/11/16840-8,40-33,60-45,84--44.607
9/11/164.416-44,16-27,20-132,48--48.816
10/11/162.288-22,88-32,00-90,96--50.958
11/11/164.736-47,36-27,20-181,92--55.434
12/11/1600,000,000,00--55.427
13/11/1600,000,000,00--55.427
14/11/162.368-23,68-14,40-114,24--57.643
15/11/1600,000,000,00--57.636
16/11/162.324-23,24-25,60-85,32--59.826
17/11/16136-1,36-38,40-99,36--59.820
18/11/16832-8,32-27,20-29,04--60.572
19/11/1600,000,000,00--60.571
20/11/1600,000,000,00--60.571
21/11/16-8080,00-14,40-24,24--59.724
22/11/16-2.3960,00-14,40-97,08--57.217
23/11/16-1.9520,00-32,00-84,24--55.144
24/11/16396-3,96-30,40-50,76--55.451
25/11/161.704-17,04-28,80-88,80--57.014
26/11/1600,000,000,00--57.008
27/11/1600,000,000,00--57.008
28/11/16504-5,04-22,40-34,80--57.449
29/11/16-2.4720,00-35,20-130,08--54.809
30/11/161.316-13,16-33,60-60,12--56.009
Custos - Mês: 11/16---2.320-53.689
Saque - Mês: 11/16----88952.800
1/12/16-3.3240,00-27,20-129,72--49.316
2/12/162.368-23,68-22,40-116,64--51.516
3/12/1600,000,000,00--51.508
4/12/1600,000,000,00--51.508
5/12/161.472-14,72-22,40-63,84--52.879
6/12/16988-9,88-25,60-65,16--53.763
7/12/161.440-14,40-24,00-44,88--55.114
8/12/162.412-24,12-33,60-88,92--57.379
9/12/161.652-16,52-36,80-85,32--58.890
10/12/1600,000,000,00--58.884
11/12/1600,000,000,00--58.884
12/12/161.996-19,96-11,20-65,88--60.783
13/12/161.328-13,28-19,20-44,64--62.033
14/12/16788-7,88-33,60-64,92--62.714
15/12/16-5880,00-25,60-52,44--62.041
16/12/16764-7,64-17,60-33,72--62.740
17/12/1600,000,000,00--62.738
18/12/1600,000,000,00--62.738
19/12/16216-2,16-6,40-12,24--62.933
20/12/161.732-17,32-30,40-86,28--64.530
21/12/161.216-12,16-19,20-37,68--65.672
22/12/16124-1,24-30,40-35,16--65.729
23/12/16-1.9080,00-17,60-57,24--63.741
24/12/1600,000,000,00--63.741
25/12/1600,000,000,00--63.741
26/12/16-1.1840,00-11,20-35,52--62.510
27/12/16616-6,16-27,20-47,04--63.045
28/12/16-1.6200,00-16,00-48,60--61.356
29/12/161.748-17,48-27,20-56,52--63.003
30/12/1600,000,000,00--63.002
31/12/1600,000,000,00--63.002
Custos - Mês: 12/16---2.320-60.682
Saque - Mês: 12/16----7.88252.800
1/1/1700,000,000,00--52.800
2/1/17-1000,00-20,80-16,68--52.663
3/1/17-3.0880,00-25,60-137,76--49.409
4/1/171.952-19,52-28,80-61,20--51.244
5/1/17760-7,60-24,00-31,44--51.940
6/1/17400-4,00-25,60-28,08--52.281
7/1/1700,000,000,00--52.279
8/1/1700,000,000,00--52.279
9/1/171.044-10,44-24,00-50,04--53.238
10/1/171.208-12,08-30,40-36,24--54.364
11/1/17-4240,00-33,60-80,64--53.826
12/1/171.188-11,88-16,00-35,64--54.939
13/1/171.004-10,04-24,00-42,60--55.867
14/1/1700,000,000,00--55.864
15/1/1700,000,000,00--55.864
16/1/17412-4,12-20,80-18,12--56.233
17/1/17448-4,48-27,20-18,72--56.630
18/1/17324-3,24-28,80-39,96--56.881
19/1/171.264-12,64-27,20-48,00--58.052
20/1/17968-9,68-20,80-36,48--58.952
21/1/1700,000,000,00--58.950
22/1/1700,000,000,00--58.950
23/1/17-1.9320,00-16,00-62,52--56.940
24/1/171.676-16,76-28,80-59,64--58.510
25/1/1700,000,000,00--58.508
26/1/17896-8,96-22,40-36,00--59.337
27/1/17452-4,52-24,00-33,72--59.725
28/1/1700,000,000,00--59.722
29/1/1700,000,000,00--59.722
30/1/17-1.6720,00-17,60-62,88--57.969
31/1/17868-8,68-33,60-40,20--58.753
Custos - Mês: 1/17---2.320-56.433
Saque - Mês: 1/17----3.63352.800
1/2/17488-4,88-16,00-18,24--53.247
2/2/171.656-16,56-19,20-49,68--54.816
3/2/173.028-30,28-19,20-103,80--57.691
4/2/1700,000,000,00--57.689
5/2/1700,000,000,00--57.689
6/2/17568-5,68-27,20-83,04--58.141
7/2/171.380-13,80-32,00-46,20--59.418
8/2/17772-7,72-28,80-47,64--60.105
9/2/171.524-15,24-24,00-52,92--61.533
10/2/17-1.0280,00-12,80-34,68--60.456
11/2/1700,000,000,00--60.456
12/2/1700,000,000,00--60.456
13/2/17332-3,32-16,00-27,48--60.741
14/2/17844-8,44-33,60-42,60--61.497
15/2/17-600,00-16,00-3,24--61.415
16/2/173.584-35,84-27,20-120,00--64.816
17/2/1712-0,12-25,60-31,08--64.769
18/2/1700,000,000,00--64.764
19/2/1700,000,000,00--64.764
20/2/17256-2,56-16,00-23,04--64.978
21/2/17256-2,56-16,00-7,68--65.205
22/2/17-4560,00-32,00-41,28--64.676
23/2/171.860-18,60-17,60-75,72--66.420
24/2/171.600-16,00-17,60-58,32--67.924
25/2/1700,000,000,00--67.923
26/2/1700,000,000,00--67.923
27/2/1700,000,000,00--67.923
28/2/1700,000,000,00--67.923
Custos - Mês: 2/17---2.320-65.603
Saque - Mês: 2/17----12.80352.800
1/3/1728-0,28-4,80-0,84--52.822
2/3/17-3.4240,00-19,20-111,84--49.267
3/3/172.340-23,40-30,40-77,16--51.475
4/3/1700,000,000,00--51.473
5/3/1700,000,000,00--51.473
6/3/171.648-16,48-24,00-56,88--53.024
7/3/17724-7,24-33,60-76,44--53.630
8/3/17-7520,00-27,20-102,96--52.738
9/3/174.056-40,56-22,40-129,12--56.589
10/3/17-1800,00-17,60-47,16--56.343
11/3/1700,000,000,00--56.336
12/3/1700,000,000,00--56.336
13/3/1728-0,28-14,40-2,52--56.347
14/3/17-1.0600,00-22,40-57,00--55.207
15/3/171.000-10,00-33,60-58,56--56.101
16/3/17736-7,36-32,00-72,96--56.719
17/3/172.892-28,92-30,40-86,76--59.457
18/3/1700,000,000,00--59.457
19/3/1700,000,000,00--59.457
20/3/171.172-11,72-14,40-67,56--60.535
21/3/17-3.3240,00-27,20-203,16--56.975
22/3/171.532-15,32-30,40-77,88--58.367
23/3/171.736-17,36-27,20-113,52--59.939
24/3/17-5080,00-33,60-63,48--59.324
25/3/1700,000,000,00--59.316
26/3/1700,000,000,00--59.316
27/3/17-560,00-19,20-55,68--59.185
28/3/172.556-25,56-28,80-84,84--61.593
29/3/17164-1,64-32,00-50,52--61.671
30/3/171.440-14,40-30,40-69,84--62.989
31/3/171.428-14,28-25,60-42,84--64.330
Custos - Mês: 3/17---2.320-62.010
Saque - Mês: 3/17----9.21052.800
1/4/1700,000,000,00--52.800
2/4/1700,000,000,00--52.800
3/4/1756-0,56-24,00-38,88--52.793
4/4/17300-3,00-32,00-31,80--53.020
5/4/17220-2,20-27,20-82,44--53.124
6/4/17764-7,64-20,80-54,36--53.792
7/4/172.028-20,28-30,40-162,60--55.602
8/4/1700,000,000,00--55.585
9/4/1700,000,000,00--55.585
10/4/17468-4,68-22,40-44,52--55.981
11/4/17-4.7320,00-35,20-247,80--50.961
12/4/17-2.2000,00-24,00-69,12--48.651
13/4/17616-6,16-25,60-65,28--49.169
14/4/1700,000,000,00--49.161
15/4/1700,000,000,00--49.161
16/4/1700,000,000,00--49.161
17/4/17352-3,52-20,80-49,68--49.439
18/4/173.048-30,48-28,80-91,44--52.330
19/4/171.880-18,80-28,80-64,80--54.098
20/4/171.324-13,24-27,20-39,72--55.340
21/4/1700,000,000,00--55.340
22/4/1700,000,000,00--55.340
23/4/1700,000,000,00--55.340
24/4/17840-8,40-17,60-30,24--56.124
25/4/172.540-25,40-27,20-106,44--58.504
26/4/172.432-24,32-33,60-109,44--60.763
27/4/17396-3,96-35,20-68,76--61.045
28/4/17608-6,08-25,60-36,48--61.576
29/4/1700,000,000,00--61.573
30/4/1700,000,000,00--61.573
Custos - Mês: 4/17---2.320-59.253
Saque - Mês: 4/17----6.45352.800
1/5/1700,000,000,00--52.800
2/5/17-1.5840,00-3,20-47,52--51.165
3/5/17-3.7200,00-30,40-117,84--47.297
4/5/17-4.3560,00-17,60-164,52--42.758
5/5/172.600-26,00-30,40-168,48--45.127
6/5/1700,000,000,00--45.112
7/5/1700,000,000,00--45.112
8/5/171.880-18,80-24,00-59,76--46.890
9/5/17432-4,32-20,80-26,16--47.270
10/5/17-3.6640,00-16,00-118,56--43.469
11/5/17360-3,60-32,00-69,36--43.723
12/5/17372-3,72-24,00-31,32--44.026
13/5/1700,000,000,00--44.023
14/5/1700,000,000,00--44.023
15/5/17420-4,20-22,40-40,92--44.375
16/5/17-5400,00-33,60-79,08--43.718
17/5/17-1.0480,00-35,20-105,12--42.519
18/5/17-2840,00-19,20-8,52--42.195
19/5/171.672-16,72-30,40-181,20--43.639
20/5/1700,000,000,00--43.617
21/5/1700,000,000,00--43.617
22/5/171.772-17,72-11,20-67,80--45.292
23/5/17-2.2480,00-22,40-133,68--42.885
24/5/17148-1,48-24,00-73,32--42.924
25/5/171.536-15,36-33,60-56,64--44.343
26/5/17-2.6760,00-12,80-86,04--41.566
27/5/1700,000,000,00--41.565
28/5/1700,000,000,00--41.565
29/5/17804-8,04-24,00-32,28--42.305
30/5/17900-9,00-32,00-40,68--43.122
31/5/17-9360,00-28,80-146,88--42.008
Custos - Mês: 5/17---2.320-39.688
Sem Saque - Mês: 5/17-----39.688
1/6/17-2280,00-32,00-77,88--39.330
2/6/17552-5,52-33,60-47,28--39.784
3/6/1700,000,000,00--39.779
4/6/1700,000,000,00--39.779
5/6/171.532-15,32-27,20-64,68--41.203
6/6/178-0,08-27,20-6,96--41.174
7/6/17560-5,60-25,60-45,12--41.657
8/6/17-1.9160,00-24,00-68,28--39.644
9/6/17636-6,36-33,60-68,76--40.169
10/6/1700,000,000,00--40.161
11/6/1700,000,000,00--40.161
12/6/17124-1,24-16,00-44,28--40.223
13/6/178-0,08-32,00-55,44--40.137
14/6/17380-3,80-24,00-33,96--40.446
15/6/1700,000,000,00--40.442
16/6/17-3720,00-19,20-27,96--40.023
17/6/1700,000,000,00--40.020
18/6/1700,000,000,00--40.020
19/6/17684-6,84-16,00-37,08--40.644
20/6/17-1.2320,00-24,00-53,76--39.332
21/6/17396-3,96-25,60-38,04--39.657
22/6/171.340-13,40-24,00-40,20--40.916
23/6/17520-5,20-32,00-45,60--41.353
24/6/1700,000,000,00--41.348
25/6/1700,000,000,00--41.348
26/6/17-960,00-12,80-2,88--41.236
27/6/171.864-18,64-33,60-69,12--42.979
28/6/171.608-16,08-32,00-51,84--44.485
29/6/171.512-15,12-28,80-55,92--45.896
30/6/17488-4,88-16,00-36,72--46.325
Custos - Mês: 6/17---2.320-44.005
Sem Saque - Mês: 6/17-----44.005
1/7/1700,000,000,00--44.001
2/7/1700,000,000,00--44.001
3/7/1768-0,68-20,80-3,24--44.044
4/7/171.404-14,04-25,60-43,08--45.365
5/7/171.504-15,04-38,40-77,04--46.739
6/7/17364-3,64-28,80-65,88--46.999
7/7/17364-3,64-40,00-59,64--47.251
8/7/1700,000,000,00--47.243
9/7/1700,000,000,00--47.243
10/7/17-1.8200,00-14,40-54,60--45.354
11/7/17820-8,20-27,20-68,28--46.070
12/7/171.252-12,52-24,00-76,92--47.201
13/7/171.032-10,32-14,40-30,96--48.171
14/7/17376-3,76-14,40-11,28--48.518
15/7/1700,000,000,00--48.518
16/7/1700,000,000,00--48.518
17/7/17764-7,64-27,20-33,00--49.214
18/7/17-1080,00-19,20-27,72--49.057
19/7/17604-6,04-25,60-30,60--49.595
20/7/17632-6,32-25,60-38,40--50.154
21/7/171.168-11,68-32,00-39,60--51.236
22/7/1700,000,000,00--51.235
23/7/1700,000,000,00--51.235
24/7/17-9800,00-16,00-29,64--50.209
25/7/17-640,00-17,60-4,56--50.123
26/7/17-5720,00-35,20-107,40--49.408
27/7/17-680,00-32,00-42,36--49.251
28/7/17400-4,00-30,40-58,80--49.551
29/7/1700,000,000,00--49.543
30/7/1700,000,000,00--49.543
31/7/17716-7,16-20,80-37,08--50.194
Custos - Mês: 7/17---2.320-47.874
Sem Saque - Mês: 7/17-----47.874
1/8/17-2200,00-25,60-24,36--47.601
2/8/17540-5,40-22,40-31,32--48.079
3/8/17504-5,04-24,00-15,12--48.537
4/8/171.392-13,92-27,20-41,76--49.846
5/8/1700,000,000,00--49.846
6/8/1700,000,000,00--49.846
7/8/17-9040,00-19,20-27,12--48.896
8/8/172.540-25,40-30,40-76,20--51.304
9/8/171.360-13,60-28,80-48,96--52.572
10/8/17-2.4360,00-30,40-97,08--50.007
11/8/17172-1,72-25,60-43,80--50.104
12/8/1700,000,000,00--50.098
13/8/1700,000,000,00--50.098
14/8/17-6800,00-22,40-99,60--49.296
15/8/17-840,00-24,00-27,72--49.147
16/8/171.352-13,52-32,00-52,80--50.396
17/8/171.092-10,92-25,60-32,76--51.417
18/8/171.108-11,08-28,80-33,24--52.452
19/8/1700,000,000,00--52.452
20/8/1700,000,000,00--52.452
21/8/17940-9,40-17,60-28,20--53.337
22/8/17-4.0560,00-17,60-122,16--49.141
23/8/172.128-21,28-33,60-79,44--51.135
24/8/17-6400,00-28,80-38,88--50.424
25/8/17280-2,80-33,60-67,68--50.597
26/8/1700,000,000,00--50.587
27/8/1700,000,000,00--50.587
28/8/17836-8,36-19,20-34,44--51.361
29/8/171.460-14,60-30,40-60,60--52.714
30/8/17-2.6360,00-32,00-127,32--49.916
31/8/17932-9,32-30,40-57,00--50.743
Custos - Mês: 8/17---2.320-48.423
Sem Saque - Mês: 8/17-----48.423
1/9/17-2.1360,00-19,20-64,08--46.199
2/9/1700,000,000,00--46.199
3/9/1700,000,000,00--46.199
4/9/17384-3,84-12,80-29,52--46.537
5/9/17-40,00-25,60-109,08--46.395
6/9/17-8040,00-17,60-35,64--45.520
7/9/1700,000,000,00--45.518
8/9/17192-1,92-27,20-51,60--45.629
9/9/1700,000,000,00--45.621
10/9/1700,000,000,00--45.621
11/9/17-2.9440,00-12,80-88,32--42.576
12/9/173.720-37,20-30,40-157,20--46.071
13/9/17888-8,88-20,80-32,64--46.889
14/9/171.268-12,68-16,00-38,04--48.090
15/9/17-1.8160,00-30,40-145,92--46.097
16/9/1700,000,000,00--46.082
17/9/1700,000,000,00--46.082
18/9/17180-1,80-19,20-53,64--46.188
19/9/17-1.8600,00-33,60-122,04--44.164
20/9/17-1.8520,00-36,80-110,04--42.154
21/9/17148-1,48-24,00-59,64--42.208
22/9/17-1160,00-22,40-18,12--42.042
23/9/1700,000,000,00--42.040
24/9/1700,000,000,00--42.040
25/9/17424-4,24-14,40-51,36--42.394
26/9/17-1040,00-35,20-61,92--42.186
27/9/171.828-18,28-33,60-105,96--43.846
28/9/173.120-31,20-35,20-100,56--46.791
29/9/17332-3,32-28,80-34,20--47.055
30/9/1700,000,000,00--47.051
Custos - Mês: 9/17---2.320-44.731
Sem Saque - Mês: 9/17-----44.731
1/10/1700,000,000,00--44.731
2/10/17808-8,08-19,20-25,20--45.487
3/10/17-3.3280,00-12,80-116,16--42.030
4/10/171.840-18,40-27,20-55,20--43.766
5/10/17-1.8640,00-17,60-85,20--41.800
6/10/17-2.2920,00-27,20-100,20--39.375
7/10/1700,000,000,00--39.370
8/10/1700,000,000,00--39.370
9/10/17-1.3120,00-27,20-94,08--37.937
10/10/17-720,00-27,20-39,84--37.789
11/10/171.192-11,92-33,60-38,40--38.890
12/10/1700,000,000,00--38.890
13/10/1792-0,92-25,60-52,68--38.903
14/10/1700,000,000,00--38.894
15/10/1700,000,000,00--38.894
16/10/17680-6,80-20,80-30,48--39.516
Custos Projetados - Mês: 10/17---2.320-37.196
Sem Saque até o momento - Mês: 10/17-----37.196


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J4600 (2.400)
2 Top Hedger: THV2628 J4600 (2.400)
3 Top Hedger: THV3633 J4600 (2.400)
4 Top Hedger: THV4633 J4600 (2.400)
5 Top Hedger: THVL625 J4600 (2.400)
6 Top Hedger: THVX633 J4600 (2.400)
7 Top Hedger: THC12 J4600 (2.400)
8 Top Hedger: THC21 J4600 (2.400)
9 Top Hedger: THC387 J4600 (2.400)
10 Top Hedger: THC4311 J4600 (2.400)
11 Top Hedger: THCN13 J4600 (2.400)
12 Top Hedger: THCN290 J4600 (2.400)
13 Top Hedger: THCNX1 J4600 (2.400)
14 Top Hedger: THCX148 J4600 (2.400)
15 Top Hedger: THCXX27 J4600 (2.400)
16 Fornecedor 1: SDTO1 J4600 (2.400)
17 Fornecedor 3: LTV1 J4600 (2.400)
18 Fornecedor 3: TH M 10C310 J4600 (2.400)
19 Fornecedor 3: TH M 10V635 J4600 (2.400)
20 Fornecedor 3: TH M 20C310 J4600 (2.400)
21 Fornecedor 3: TH M 20V395 J4600 (2.400)
22 Fornecedor 3: Vantagem1 J4600 (2.400)
Total-88600 (52.800)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 670.82444600 (26.400) Alavancagem de 25 X
Total Índice CompradoR$ 670.82444600 (26.400) Alavancagem de 25 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.341.64888600 (52.800) Alavancagem de 25 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 25 X, isso significa que uma oscilação de 1% nos preços do mercado representará 25% (25 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.