Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N50864806
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N50864806

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 56.700 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 191.187 (337,2%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 38.928 (68,7% do inicial)
Investimento Atual: R$ 38.922

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -4.673
Informativo - Corretagem+Emol.: R$ -14.815
Informativo - Perdas Eventuais 3%: R$ -37.430

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 9 // Total de Meses COM Saques: 13

Maior Lucro Diário: R$ 6.048 // Maior Prejuízo Diário: R$ -7.344

Total de Saques: R$ 157.927 (278,5% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 7.179/mês. Saque médio líquido R$ 5.743/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----56.700
1/1/1600,000,000,00--56.700
2/1/1600,000,000,00--56.700
3/1/1600,000,000,00--56.700
4/1/16690-6,90-19,20-26,10--57.338
5/1/16-960,00-43,20-12,60--57.185
6/1/16438-4,38-33,60-30,42--57.553
7/1/16-4560,00-33,60-29,88--57.031
8/1/16-5820,00-43,20-80,46--56.322
9/1/1600,000,000,00--56.312
10/1/1600,000,000,00--56.312
11/1/161.548-15,48-31,20-60,48--57.753
12/1/161.476-14,76-43,20-57,96--59.110
13/1/161.920-19,20-38,40-111,60--60.859
14/1/162.046-20,46-40,80-97,38--62.737
15/1/16-1.5960,00-38,40-63,00--61.034
16/1/1600,000,000,00--61.031
17/1/1600,000,000,00--61.031
18/1/161.050-10,50-36,00-36,18--61.999
19/1/16240-2,40-40,80-72,00--62.123
20/1/16630-6,30-36,00-26,46--62.673
21/1/16-3.0060,00-36,00-100,26--59.530
22/1/16876-8,76-33,60-45,00--60.317
23/1/1600,000,000,00--60.314
24/1/1600,000,000,00--60.314
25/1/1600,000,000,00--60.314
26/1/16276-2,76-24,00-15,84--60.547
27/1/16420-4,20-33,60-43,92--60.884
28/1/162.016-20,16-40,80-93,24--62.741
29/1/16-3.0120,00-16,80-90,36--59.616
30/1/1600,000,000,00--59.616
31/1/1600,000,000,00--59.616
Custos - Mês: 1/16---2.320-57.296
Saque - Mês: 1/16----59656.700
1/2/161.038-10,38-31,20-66,06--57.630
2/2/16-6660,00-43,20-123,66--56.792
3/2/16582-5,82-36,00-47,70--57.267
4/2/161.422-14,22-31,20-79,02--58.559
5/2/16-1.1280,00-36,00-106,56--57.283
6/2/1600,000,000,00--57.271
7/2/1600,000,000,00--57.271
8/2/1600,000,000,00--57.271
9/2/1600,000,000,00--57.271
10/2/16-3000,00-7,20-13,68--56.950
11/2/16-300,00-33,60-55,98--56.829
12/2/16534-5,34-31,20-52,02--57.266
13/2/1600,000,000,00--57.260
14/2/1600,000,000,00--57.260
15/2/161.098-10,98-21,60-40,14--58.285
16/2/16-2.2800,00-33,60-91,80--55.878
17/2/1642-0,42-21,60-74,70--55.820
18/2/16558-5,58-28,80-52,38--56.279
19/2/16906-9,06-36,00-50,22--57.084
20/2/1600,000,000,00--57.080
21/2/1600,000,000,00--57.080
22/2/16-7440,00-19,20-24,48--56.292
23/2/164.086-40,86-33,60-122,58--60.181
24/2/161.680-16,80-33,60-105,48--61.705
25/2/162.166-21,66-45,60-109,26--63.685
26/2/16774-7,74-31,20-81,90--64.331
27/2/1600,000,000,00--64.321
28/2/1600,000,000,00--64.321
29/2/16-2.4960,00-16,80-100,08--61.708
Custos - Mês: 2/16---2.320-59.388
Saque - Mês: 2/16----2.68856.700
1/3/161.560-15,60-31,20-59,76--58.149
2/3/161.770-17,70-40,80-101,70--59.757
3/3/16630-6,30-16,80-34,02--60.322
4/3/161.098-10,98-21,60-53,46--61.331
5/3/1600,000,000,00--61.328
6/3/1600,000,000,00--61.328
7/3/162.964-29,64-38,40-111,96--64.112
8/3/161.044-10,44-36,00-150,84--64.955
9/3/16-3540,00-38,40-72,90--64.469
10/3/16918-9,18-43,20-124,02--65.201
11/3/163.300-33,00-31,20-99,00--68.321
12/3/1600,000,000,00--68.321
13/3/1600,000,000,00--68.321
14/3/16-6480,00-36,00-108,00--67.529
15/3/161.830-18,30-38,40-130,50--69.157
16/3/161.572-15,72-40,80-144,36--70.516
17/3/161.122-11,22-21,60-52,74--71.536
18/3/16-1.1460,00-43,20-174,78--70.169
19/3/1600,000,000,00--70.146
20/3/1600,000,000,00--70.146
21/3/16894-8,94-26,40-69,30--70.935
22/3/16966-9,66-33,60-68,94--71.782
23/3/16-5.5140,00-26,40-216,18--66.018
24/3/163.078-30,78-24,00-113,58--68.920
25/3/1600,000,000,00--68.916
26/3/1600,000,000,00--68.916
27/3/1600,000,000,00--68.916
28/3/161.242-12,42-21,60-45,90--70.078
29/3/163.954-39,54-43,20-152,10--73.796
30/3/161.344-13,44-26,40-101,88--74.993
31/3/16282-2,82-31,20-99,90--75.130
Custos - Mês: 3/16---2.320-72.810
Saque - Mês: 3/16----16.11056.700
1/4/164.434-44,34-31,20-139,50--60.904
2/4/1600,000,000,00--60.903
3/4/1600,000,000,00--60.903
4/4/16-1.9620,00-24,00-134,82--58.782
5/4/163.456-34,56-33,60-103,68--62.053
6/4/164.422-44,22-45,60-207,90--66.178
7/4/16858-8,58-38,40-62,46--66.914
8/4/16864-8,64-19,20-41,40--67.702
9/4/1600,000,000,00--67.700
10/4/1600,000,000,00--67.700
11/4/161.668-16,68-31,20-92,52--69.227
12/4/162.262-22,62-36,00-71,46--71.352
13/4/161.350-13,50-26,40-80,10--72.582
14/4/164.938-49,38-38,40-167,22--77.258
15/4/161.386-13,86-31,20-54,90--78.541
16/4/1600,000,000,00--78.539
17/4/1600,000,000,00--78.539
18/4/162.844-28,44-33,60-105,84--81.215
19/4/161.416-14,16-28,80-42,48--82.542
20/4/16630-6,30-38,40-77,58--83.050
21/4/1600,000,000,00--83.040
22/4/16972-9,72-43,20-67,32--83.892
23/4/1600,000,000,00--83.885
24/4/1600,000,000,00--83.885
25/4/16978-9,78-24,00-64,98--84.764
26/4/16834-8,34-33,60-49,86--85.501
27/4/16-5940,00-16,80-46,98--84.839
28/4/163.756-37,56-33,60-113,40--88.405
29/4/161.590-15,90-40,80-56,70--89.882
30/4/1600,000,000,00--89.880
Custos - Mês: 4/16---2.320-87.560
Saque - Mês: 4/16----30.86056.700
1/5/1600,000,000,00--56.700
2/5/161.104-11,04-36,00-84,24--57.673
3/5/16-3.1200,00-31,20-110,88--54.402
4/5/162.910-29,10-28,80-146,34--57.105
5/5/161.680-16,80-36,00-71,28--58.651
6/5/163.996-39,96-40,80-119,88--62.443
7/5/1600,000,000,00--62.443
8/5/1600,000,000,00--62.443
9/5/16-4980,00-33,60-211,86--61.700
10/5/162.010-20,10-21,60-62,10--63.573
11/5/162.346-23,46-36,00-79,74--65.779
12/5/16936-9,36-38,40-64,44--66.602
13/5/16-3120,00-33,60-129,96--66.120
14/5/1600,000,000,00--66.100
15/5/1600,000,000,00--66.100
16/5/162.220-22,20-31,20-93,24--68.173
17/5/16906-9,06-48,00-150,30--68.867
18/5/161.524-15,24-38,40-150,48--70.167
19/5/16-2.4480,00-24,00-88,20--67.589
20/5/162.154-21,54-36,00-134,82--69.548
21/5/1600,000,000,00--69.537
22/5/1600,000,000,00--69.537
23/5/161.548-15,48-16,80-59,76--70.993
24/5/16690-6,90-40,80-20,70--71.612
25/5/161.068-10,68-24,00-83,52--72.562
26/5/1600,000,000,00--72.553
27/5/161.302-13,02-40,80-58,14--73.743
28/5/1600,000,000,00--73.740
29/5/1600,000,000,00--73.740
30/5/16672-6,72-24,00-37,80--74.344
31/5/161.932-19,32-38,40-112,68--76.102
Custos - Mês: 5/16---2.320-73.782
Saque - Mês: 5/16----17.08256.700
1/6/161.398-13,98-45,60-110,70--57.919
2/6/162.454-24,54-36,00-77,94--60.223
3/6/161.152-11,52-16,80-34,56--61.311
4/6/1600,000,000,00--61.311
5/6/1600,000,000,00--61.311
6/6/162.160-21,60-31,20-84,96--63.333
7/6/163.324-33,24-40,80-133,56--66.446
8/6/161.074-10,74-16,80-35,10--67.452
9/6/16234-2,34-36,00-66,42--67.581
10/6/16-2.7780,00-24,00-124,02--64.645
11/6/1600,000,000,00--64.638
12/6/1600,000,000,00--64.638
13/6/161.344-13,44-31,20-81,00--65.856
14/6/164.302-43,02-43,20-141,66--69.924
15/6/16-7860,00-38,40-119,34--68.978
16/6/161.080-10,80-40,80-172,80--69.818
17/6/16678-6,78-21,60-26,10--70.418
18/6/1600,000,000,00--70.417
19/6/1600,000,000,00--70.417
20/6/161.086-10,86-14,40-32,58--71.445
21/6/16-4.3440,00-36,00-187,92--66.877
22/6/163.372-33,72-36,00-109,08--70.061
23/6/16150-1,50-31,20-70,38--70.106
24/6/161.812-18,12-40,80-108,36--71.740
25/6/1600,000,000,00--71.731
26/6/1600,000,000,00--71.731
27/6/161.326-13,26-31,20-58,86--72.954
28/6/16774-7,74-24,00-37,62--73.655
29/6/16732-7,32-31,20-43,20--74.303
30/6/161.548-15,48-38,40-70,56--75.723
Custos - Mês: 6/16---2.320-73.403
Saque - Mês: 6/16----16.70356.700
1/7/161.206-12,06-24,00-36,18--57.830
2/7/1600,000,000,00--57.830
3/7/1600,000,000,00--57.830
4/7/16216-2,16-24,00-53,28--57.966
5/7/16-1.9860,00-36,00-75,42--55.861
6/7/16-3.5220,00-28,80-137,34--52.170
7/7/161.536-15,36-19,20-46,08--53.620
8/7/16-4980,00-19,20-38,70--53.064
9/7/1600,000,000,00--53.061
10/7/1600,000,000,00--53.061
11/7/16-1.9080,00-16,80-57,24--51.078
12/7/1630-0,30-26,40-42,66--51.039
13/7/161.992-19,92-38,40-83,16--52.883
14/7/16768-7,68-26,40-48,96--53.564
15/7/16-1.2840,00-45,60-51,12--52.179
16/7/1600,000,000,00--52.177
17/7/1600,000,000,00--52.177
18/7/16-1.6800,00-28,80-134,28--50.334
19/7/161.722-17,22-45,60-94,50--51.884
20/7/162.286-22,86-48,00-110,34--53.982
21/7/162.262-22,62-43,20-81,54--56.090
22/7/16996-9,96-40,80-63,36--56.969
23/7/1600,000,000,00--56.964
24/7/1600,000,000,00--56.964
25/7/16-1.6740,00-36,00-112,50--55.141
26/7/161.206-12,06-36,00-76,86--56.212
27/7/16822-8,22-38,40-35,82--56.945
28/7/16-2220,00-38,40-73,98--56.608
29/7/161.200-12,00-45,60-67,32--57.672
30/7/1600,000,000,00--57.667
31/7/1600,000,000,00--57.667
Custos - Mês: 7/16---2.320-55.347
Sem Saque - Mês: 7/16-----55.347
1/8/16414-4,14-28,80-41,94--55.686
2/8/162.088-20,88-26,40-62,64--57.659
3/8/163.750-37,50-28,80-130,86--61.212
4/8/162.184-21,84-26,40-68,40--63.276
5/8/161.704-17,04-43,20-67,68--64.852
6/8/1600,000,000,00--64.849
7/8/1600,000,000,00--64.849
8/8/161.158-11,58-28,80-37,62--65.929
9/8/16-3660,00-31,20-44,82--65.487
10/8/16-1.1820,00-48,00-251,46--64.000
11/8/16-3.8580,00-40,80-141,30--59.924
12/8/161.374-13,74-33,60-58,14--61.188
13/8/1600,000,000,00--61.185
14/8/1600,000,000,00--61.185
15/8/16-9540,00-28,80-81,18--60.121
16/8/16-1320,00-45,60-80,28--59.854
17/8/161.422-14,22-33,60-77,94--61.138
18/8/16-3840,00-36,00-63,00--60.649
19/8/16522-5,22-36,00-66,78--61.054
20/8/1600,000,000,00--61.046
21/8/1600,000,000,00--61.046
22/8/16-4920,00-16,80-127,44--60.410
23/8/161.896-18,96-38,40-56,88--62.173
24/8/161.614-16,14-24,00-48,42--63.698
25/8/16-8280,00-45,60-114,84--62.710
26/8/161.542-15,42-33,60-64,26--64.123
27/8/1600,000,000,00--64.120
28/8/1600,000,000,00--64.120
29/8/161.338-13,38-16,80-40,14--65.388
30/8/16876-8,76-43,20-66,96--66.145
31/8/16-2.3400,00-50,40-266,04--63.482
Custos - Mês: 8/16---2.320-61.162
Saque - Mês: 8/16----4.46256.700
1/9/161.368-13,68-36,00-76,32--57.909
2/9/161.536-15,36-33,60-176,04--59.214
3/9/1600,000,000,00--59.193
4/9/1600,000,000,00--59.193
5/9/16-2220,00-24,00-8,46--58.938
6/9/16324-3,24-38,40-72,00--59.148
7/9/1600,000,000,00--59.138
8/9/16-60,00-36,00-32,94--59.063
9/9/16-7.3440,00-24,00-270,36--51.419
10/9/1600,000,000,00--51.411
11/9/1600,000,000,00--51.411
12/9/16672-6,72-28,80-44,64--52.003
13/9/16-6.9900,00-33,60-209,70--44.765
14/9/163.420-34,20-45,60-137,88--47.968
15/9/16-2640,00-26,40-46,08--47.625
16/9/16-8160,00-40,80-82,08--46.680
17/9/1600,000,000,00--46.671
18/9/1600,000,000,00--46.671
19/9/16-7680,00-19,20-51,48--45.832
20/9/161.176-11,76-36,00-48,60--46.907
21/9/161.374-13,74-38,40-109,62--48.117
22/9/16-1.5840,00-14,40-47,52--46.459
23/9/163.030-30,30-43,20-96,30--49.320
24/9/1600,000,000,00--49.319
25/9/1600,000,000,00--49.319
26/9/1642-0,42-31,20-36,90--49.292
27/9/16-1.1160,00-43,20-157,32--47.970
28/9/161.206-12,06-28,80-39,42--49.075
29/9/161.092-10,92-40,80-89,28--50.025
30/9/162.046-20,46-38,40-131,94--51.871
Custos - Mês: 9/16---2.320-49.551
Sem Saque - Mês: 9/16-----49.551
1/10/1600,000,000,00--49.539
2/10/1600,000,000,00--49.539
3/10/16-5400,00-28,80-136,44--48.834
4/10/161.152-11,52-43,20-66,60--49.845
5/10/16-2.6520,00-16,80-91,08--47.080
6/10/161.806-18,06-36,00-54,18--48.775
7/10/16492-4,92-26,40-85,32--49.151
8/10/1600,000,000,00--49.139
9/10/1600,000,000,00--49.139
10/10/16-1.5300,00-26,40-57,78--47.525
11/10/16-2.3280,00-43,20-70,56--45.081
12/10/1600,000,000,00--45.081
13/10/16612-6,12-26,40-18,36--45.642
14/10/16-2.2260,00-21,60-66,78--43.328
15/10/1600,000,000,00--43.328
16/10/1600,000,000,00--43.328
17/10/161.494-14,94-36,00-46,62--44.724
18/10/16-4920,00-16,80-43,92--44.171
19/10/16-7020,00-36,00-77,94--43.350
20/10/163.504-35,04-31,20-113,76--46.665
21/10/16-840,00-31,20-60,12--46.488
22/10/1600,000,000,00--46.478
23/10/1600,000,000,00--46.478
24/10/16-4320,00-31,20-62,64--45.953
25/10/162.892-28,92-45,60-100,80--48.661
26/10/161.224-12,24-40,80-65,52--49.764
27/10/16-3.7440,00-26,40-168,84--45.820
28/10/163.948-39,48-28,80-160,92--49.529
29/10/1600,000,000,00--49.522
30/10/1600,000,000,00--49.522
31/10/1600,00-26,40-67,32--49.429
Custos - Mês: 10/16---2.320-47.109
Sem Saque - Mês: 10/16-----47.109
1/11/16168-1,68-43,20-194,76--47.026
2/11/1600,000,000,00--46.994
3/11/165.568-55,68-33,60-176,04--52.297
4/11/163.558-35,58-36,00-106,74--55.675
5/11/1600,000,000,00--55.675
6/11/1600,000,000,00--55.675
7/11/16-4140,00-21,60-59,22--55.180
8/11/161.998-19,98-43,20-75,78--57.031
9/11/164.872-48,72-36,00-146,16--61.670
10/11/166.048-60,48-40,80-209,88--67.407
11/11/165.250-52,50-33,60-217,26--72.349
12/11/1600,000,000,00--72.339
13/11/1600,000,000,00--72.339
14/11/164.380-43,80-21,60-163,80--76.489
15/11/1600,000,000,00--76.484
16/11/163.420-34,20-33,60-109,44--79.727
17/11/16-6240,00-52,80-161,28--78.888
18/11/16-3180,00-38,40-44,82--78.463
19/11/1600,000,000,00--78.457
20/11/1600,000,000,00--78.457
21/11/16-1.1520,00-19,20-34,56--77.251
22/11/16-2.5380,00-21,60-113,94--74.577
23/11/16-2.3340,00-43,20-123,66--72.070
24/11/16144-1,44-40,80-67,68--72.095
25/11/161.602-16,02-36,00-94,86--73.540
26/11/1600,000,000,00--73.532
27/11/1600,000,000,00--73.532
28/11/16966-9,66-31,20-52,38--74.405
29/11/16-2.5200,00-48,00-166,68--71.666
30/11/161.098-10,98-40,80-58,14--72.639
Custos - Mês: 11/16---2.320-70.319
Saque - Mês: 11/16----13.61956.700
1/12/16-2.5560,00-33,60-124,56--53.982
2/12/161.566-15,66-33,60-142,02--55.348
3/12/1600,000,000,00--55.333
4/12/1600,000,000,00--55.333
5/12/161.758-17,58-33,60-94,50--56.945
6/12/162.238-22,38-43,20-91,98--59.018
7/12/161.110-11,10-26,40-44,10--60.043
8/12/162.820-28,20-40,80-110,16--62.682
9/12/161.488-14,88-48,00-98,28--64.004
10/12/1600,000,000,00--63.995
11/12/1600,000,000,00--63.995
12/12/162.700-27,00-14,40-81,00--66.573
13/12/162.334-23,34-28,80-77,22--68.778
14/12/161.410-14,10-45,60-84,78--70.042
15/12/1654-0,54-33,60-76,50--69.978
16/12/161.626-16,26-26,40-64,98--71.484
17/12/1600,000,000,00--71.481
18/12/1600,000,000,00--71.481
19/12/16468-4,68-7,20-14,04--71.923
20/12/161.956-19,56-38,40-98,64--73.723
21/12/161.578-15,78-24,00-49,14--75.205
22/12/1648-0,48-45,60-58,68--75.148
23/12/16-1.7040,00-31,20-108,72--73.295
24/12/1600,000,000,00--73.285
25/12/1600,000,000,00--73.285
26/12/16-1.5120,00-14,40-45,36--71.713
27/12/16894-8,94-31,20-52,02--72.515
28/12/16-1.9140,00-24,00-86,22--70.487
29/12/162.412-24,12-50,40-84,96--72.734
30/12/1600,000,000,00--72.732
31/12/1600,000,000,00--72.732
Custos - Mês: 12/16---2.320-70.412
Saque - Mês: 12/16----13.71256.700
1/1/1700,000,000,00--56.700
2/1/17-2280,00-26,40-27,36--56.418
3/1/17-3.0360,00-31,20-160,56--53.187
4/1/17804-8,04-43,20-112,68--53.816
5/1/17960-9,60-26,40-38,88--54.686
6/1/17642-6,42-40,80-44,10--55.235
7/1/1700,000,000,00--55.231
8/1/1700,000,000,00--55.231
9/1/171.632-16,32-31,20-68,40--56.747
10/1/17984-9,84-38,40-39,24--57.640
11/1/17396-3,96-50,40-102,60--57.878
12/1/171.494-14,94-19,20-44,82--59.277
13/1/171.458-14,58-31,20-62,46--60.627
14/1/1700,000,000,00--60.624
15/1/1700,000,000,00--60.624
16/1/17558-5,58-28,80-27,54--61.120
17/1/171.008-10,08-40,80-38,16--62.037
18/1/17-1920,00-43,20-67,32--61.734
19/1/171.044-10,44-36,00-61,56--62.659
20/1/171.992-19,92-28,80-70,92--64.527
21/1/1700,000,000,00--64.525
22/1/1700,000,000,00--64.525
23/1/17-2.3940,00-19,20-80,10--62.031
24/1/171.074-10,74-40,80-70,74--62.982
25/1/1700,000,000,00--62.975
26/1/171.074-10,74-26,40-47,34--63.965
27/1/17570-5,70-31,20-41,94--64.454
28/1/1700,000,000,00--64.449
29/1/1700,000,000,00--64.449
30/1/17-2.0280,00-24,00-70,20--62.327
31/1/171.536-15,36-52,80-80,28--63.713
Custos - Mês: 1/17---2.320-61.393
Saque - Mês: 1/17----4.69356.700
1/2/17588-5,88-21,60-26,64--57.228
2/2/171.932-19,32-26,40-74,16--59.039
3/2/174.434-44,34-31,20-133,02--63.262
4/2/1700,000,000,00--63.262
5/2/1700,000,000,00--63.262
6/2/17-2820,00-36,00-124,38--62.819
7/2/171.128-11,28-38,40-41,04--63.837
8/2/171.290-12,90-45,60-90,18--64.977
9/2/171.068-10,68-31,20-68,40--65.926
10/2/17-1.4040,00-14,40-42,12--64.460
11/2/1700,000,000,00--64.460
12/2/1700,000,000,00--64.460
13/2/1748-0,48-19,20-33,12--64.455
14/2/171.104-11,04-43,20-57,24--65.442
15/2/17-1080,00-19,20-3,24--65.308
16/2/174.566-45,66-36,00-155,70--69.636
17/2/17216-2,16-31,20-42,84--69.773
18/2/1700,000,000,00--69.767
19/2/1700,000,000,00--69.767
20/2/17192-1,92-19,20-28,80--69.909
21/2/17288-2,88-19,20-8,64--70.163
22/2/17-4080,00-38,40-37,80--69.678
23/2/172.820-28,20-21,60-106,20--72.338
24/2/172.118-21,18-26,40-79,02--74.326
25/2/1700,000,000,00--74.323
26/2/1700,000,000,00--74.323
27/2/1700,000,000,00--74.323
28/2/1700,000,000,00--74.323
Custos - Mês: 2/17---2.320-72.003
Saque - Mês: 2/17----15.30356.700
1/3/1742-0,42-4,80-1,26--56.736
2/3/17-3.6840,00-24,00-124,20--52.903
3/3/172.172-21,72-36,00-73,08--54.942
4/3/1700,000,000,00--54.941
5/3/1700,000,000,00--54.941
6/3/171.782-17,82-31,20-64,62--56.609
7/3/17696-6,96-43,20-109,44--57.144
8/3/17-2100,00-36,00-102,06--56.781
9/3/174.992-49,92-28,80-154,80--61.524
10/3/17252-2,52-21,60-55,44--61.695
11/3/1700,000,000,00--61.687
12/3/1700,000,000,00--61.687
13/3/1772-0,72-16,80-2,16--61.739
14/3/17-5280,00-28,80-65,52--61.117
15/3/171.410-14,10-43,20-73,62--62.388
16/3/171.434-14,34-40,80-81,90--63.680
17/3/173.708-37,08-40,80-111,24--67.192
18/3/1700,000,000,00--67.192
19/3/1700,000,000,00--67.192
20/3/171.764-17,64-24,00-84,60--68.830
21/3/17-4.0500,00-38,40-264,42--64.472
22/3/171.644-16,44-43,20-97,20--65.935
23/3/171.728-17,28-43,20-177,84--67.417
24/3/17-1.3860,00-52,80-86,22--65.871
25/3/1700,000,000,00--65.863
26/3/1700,000,000,00--65.863
27/3/17-3540,00-24,00-64,98--65.420
28/3/172.274-22,74-38,40-109,26--67.515
29/3/17876-8,76-43,20-49,32--68.283
30/3/172.412-24,12-40,80-99,72--70.526
31/3/171.926-19,26-33,60-57,78--72.337
Custos - Mês: 3/17---2.320-70.017
Saque - Mês: 3/17----13.31756.700
1/4/1700,000,000,00--56.700
2/4/1700,000,000,00--56.700
3/4/17522-5,22-31,20-52,02--57.134
4/4/171.080-10,80-45,60-56,52--58.095
5/4/171.482-14,82-33,60-102,42--59.422
6/4/171.812-18,12-26,40-70,92--61.109
7/4/172.076-20,76-38,40-180,00--62.943
8/4/1700,000,000,00--62.923
9/4/1700,000,000,00--62.923
10/4/1724-0,24-31,20-61,56--62.854
11/4/17-5.0760,00-52,80-344,52--57.371
12/4/17-3.6420,00-38,40-109,26--53.549
13/4/17588-5,88-31,20-73,80--54.026
14/4/1700,000,000,00--54.017
15/4/1700,000,000,00--54.017
16/4/1700,000,000,00--54.017
17/4/17750-7,50-26,40-65,70--54.667
18/4/173.384-33,84-40,80-112,68--57.857
19/4/171.818-18,18-43,20-110,34--59.501
20/4/171.566-15,66-36,00-46,98--60.959
21/4/1700,000,000,00--60.959
22/4/1700,000,000,00--60.959
23/4/1700,000,000,00--60.959
24/4/171.266-12,66-21,60-45,54--62.145
25/4/173.396-33,96-36,00-147,24--65.323
26/4/172.316-23,16-40,80-124,20--67.443
27/4/17504-5,04-43,20-81,00--67.809
28/4/1796-0,96-28,80-55,08--67.809
29/4/1700,000,000,00--67.800
30/4/1700,000,000,00--67.800
Custos - Mês: 4/17---2.320-65.480
Saque - Mês: 4/17----8.78056.700
1/5/1700,000,000,00--56.700
2/5/17-1.1880,00-2,40-35,64--55.474
3/5/17-4.5240,00-40,80-146,52--50.763
4/5/17-5.7780,00-28,80-224,10--44.730
5/5/172.622-26,22-40,80-189,90--47.087
6/5/1700,000,000,00--47.068
7/5/1700,000,000,00--47.068
8/5/172.496-24,96-31,20-77,40--49.430
9/5/17168-1,68-26,40-46,08--49.524
10/5/17-4.0680,00-19,20-135,00--45.295
11/5/17162-1,62-45,60-81,54--45.326
12/5/17108-1,08-33,60-54,36--45.332
13/5/1700,000,000,00--45.324
14/5/1700,000,000,00--45.324
15/5/17378-3,78-31,20-43,38--45.623
16/5/17-1.1160,00-43,20-97,92--44.361
17/5/17-6180,00-45,60-140,58--43.546
18/5/17-4260,00-24,00-12,78--43.063
19/5/171.950-19,50-45,60-199,26--44.748
20/5/1700,000,000,00--44.725
21/5/1700,000,000,00--44.725
22/5/172.730-27,30-19,20-103,86--47.305
23/5/17-2.3400,00-33,60-187,20--44.740
24/5/17-3240,00-31,20-96,84--44.269
25/5/171.134-11,34-43,20-63,90--45.270
26/5/17-3.3900,00-21,60-123,66--41.729
27/5/1700,000,000,00--41.726
28/5/1700,000,000,00--41.726
29/5/171.206-12,06-38,40-56,34--42.825
30/5/17924-9,24-45,60-43,20--43.647
31/5/1724-0,24-36,00-151,92--43.481
Custos - Mês: 5/17---2.320-41.161
Sem Saque - Mês: 5/17-----41.161
1/6/1796-0,96-43,20-104,04--41.083
2/6/17666-6,66-40,80-50,94--41.634
3/6/1700,000,000,00--41.629
4/6/1700,000,000,00--41.629
5/6/171.206-12,06-48,00-111,06--42.664
6/6/17426-4,26-40,80-26,82--43.005
7/6/17690-6,90-33,60-55,98--43.597
8/6/17-2.5980,00-28,80-94,14--40.870
9/6/17318-3,18-45,60-82,26--41.054
10/6/1700,000,000,00--41.042
11/6/1700,000,000,00--41.042
12/6/17-2100,00-21,60-52,74--40.758
13/6/17-1740,00-45,60-81,90--40.448
14/6/17696-6,96-31,20-47,16--41.046
15/6/1700,000,000,00--41.042
16/6/17-3360,00-24,00-26,64--40.655
17/6/1700,000,000,00--40.652
18/6/1700,000,000,00--40.652
19/6/17738-7,38-21,60-46,98--41.315
20/6/17-2.2560,00-33,60-92,88--38.928
21/6/17714-7,14-40,80-44,82--39.545
22/6/171.638-16,38-26,40-49,14--41.087
23/6/17-2100,00-52,80-90,18--40.734
24/6/1700,000,000,00--40.720
25/6/1700,000,000,00--40.720
26/6/17-1080,00-14,40-3,24--40.595
27/6/172.814-28,14-43,20-103,50--43.234
28/6/172.112-21,12-38,40-68,76--45.214
29/6/171.602-16,02-33,60-63,90--46.702
30/6/17930-9,30-24,00-61,02--47.535
Custos - Mês: 6/17---2.320-45.215
Sem Saque - Mês: 6/17-----45.215
1/7/1700,000,000,00--45.209
2/7/1700,000,000,00--45.209
3/7/1754-0,54-31,20-4,50--45.227
4/7/171.908-19,08-36,00-60,84--47.019
5/7/171.656-16,56-52,80-93,60--48.511
6/7/17666-6,66-40,80-65,70--49.057
7/7/1718-0,18-55,20-83,70--48.928
8/7/1700,000,000,00--48.914
9/7/1700,000,000,00--48.914
10/7/17-2.1360,00-21,60-69,48--46.687
11/7/171.008-10,08-40,80-95,76--47.547
12/7/17660-6,60-26,40-91,08--48.072
13/7/171.272-12,72-19,20-40,68--49.260
14/7/17558-5,58-16,80-16,74--49.778
15/7/1700,000,000,00--49.778
16/7/1700,000,000,00--49.778
17/7/17660-6,60-40,80-57,96--50.333
18/7/17-720,00-24,00-38,16--50.193
19/7/17642-6,42-36,00-42,30--50.744
20/7/17540-5,40-33,60-48,60--51.192
21/7/171.050-10,50-40,80-45,54--52.140
22/7/1700,000,000,00--52.138
23/7/1700,000,000,00--52.138
24/7/17-1.0380,00-21,60-38,70--51.040
25/7/17-3900,00-26,40-14,94--50.607
26/7/17-4560,00-45,60-128,16--49.977
27/7/17132-1,32-38,40-45,00--50.005
28/7/17354-3,54-36,00-61,74--50.251
29/7/1700,000,000,00--50.242
30/7/1700,000,000,00--50.242
31/7/17936-9,36-28,80-49,32--51.091
Custos - Mês: 7/17---2.320-48.771
Sem Saque - Mês: 7/17-----48.771
1/8/17-2760,00-28,80-25,20--48.437
2/8/17204-2,04-31,20-28,80--48.576
3/8/17480-4,80-40,80-28,80--48.978
4/8/171.482-14,82-40,80-47,70--50.354
5/8/1700,000,000,00--50.354
6/8/1700,000,000,00--50.354
7/8/17-9300,00-24,00-27,90--49.372
8/8/173.258-32,58-38,40-106,38--52.453
9/8/172.040-20,40-38,40-73,44--54.359
10/8/17-2.9160,00-38,40-123,48--51.279
11/8/17516-5,16-45,60-93,60--51.645
12/8/1700,000,000,00--51.632
13/8/1700,000,000,00--51.632
14/8/17-5520,00-28,80-129,96--50.921
15/8/1712-0,12-31,20-37,08--50.846
16/8/171.716-17,16-38,40-69,12--52.431
17/8/171.620-16,20-31,20-48,60--53.952
18/8/172.178-21,78-43,20-65,34--56.000
19/8/1700,000,000,00--56.000
20/8/1700,000,000,00--56.000
21/8/171.080-10,80-24,00-42,48--57.002
22/8/17-4.5600,00-19,20-137,52--52.284
23/8/172.592-25,92-43,20-101,16--54.705
24/8/17-4800,00-33,60-36,36--54.152
25/8/17432-4,32-40,80-88,92--54.446
26/8/1700,000,000,00--54.433
27/8/1700,000,000,00--54.433
28/8/171.326-13,26-28,80-55,26--55.662
29/8/171.344-13,44-36,00-65,88--56.888
30/8/17-3.3660,00-43,20-167,22--53.307
31/8/171.386-13,86-36,00-62,46--54.570
Custos - Mês: 8/17---2.320-52.250
Sem Saque - Mês: 8/17-----52.250
1/9/17-2.3220,00-24,00-69,66--49.831
2/9/1700,000,000,00--49.831
3/9/1700,000,000,00--49.831
4/9/17732-7,32-16,80-43,56--50.495
5/9/17336-3,36-28,80-111,60--50.684
6/9/17-5940,00-21,60-35,10--50.016
7/9/1700,000,000,00--50.013
8/9/1790-0,90-36,00-73,62--49.993
9/9/1700,000,000,00--49.981
10/9/1700,000,000,00--49.981
11/9/17-3.3120,00-14,40-99,36--46.555
12/9/174.320-43,20-40,80-198,00--50.593
13/9/17990-9,90-24,00-32,58--51.505
14/9/171.626-16,26-28,80-52,74--53.033
15/9/17-2.8860,00-38,40-164,70--49.943
16/9/1700,000,000,00--49.930
17/9/1700,000,000,00--49.930
18/9/17-3660,00-31,20-75,06--49.458
19/9/17-2.4300,00-43,20-152,46--46.822
20/9/17-1.7760,00-45,60-121,32--44.865
21/9/17-4680,00-38,40-93,24--44.254
22/9/17-5880,00-31,20-36,36--43.586
23/9/1700,000,000,00--43.583
24/9/1700,000,000,00--43.583
25/9/17684-6,84-19,20-61,56--44.179
26/9/17222-2,22-50,40-96,66--44.245
27/9/172.388-23,88-43,20-138,24--46.413
28/9/173.354-33,54-43,20-111,06--49.568
29/9/17600-6,00-38,40-35,28--50.086
30/9/1700,000,000,00--50.083
Custos - Mês: 9/17---2.320-47.763
Sem Saque - Mês: 9/17-----47.763
1/10/1700,000,000,00--47.763
2/10/17498-4,98-33,60-37,98--48.185
3/10/17-2.2740,00-16,80-126,18--45.764
4/10/172.676-26,76-40,80-95,40--48.267
5/10/17-2.8560,00-24,00-120,96--45.264
6/10/17-2.6160,00-38,40-126,36--42.477
7/10/1700,000,000,00--42.469
8/10/1700,000,000,00--42.469
9/10/17-2.1060,00-43,20-140,94--40.179
10/10/17-2460,00-31,20-55,62--39.833
11/10/17978-9,78-45,60-62,46--40.685
12/10/1700,000,000,00--40.680
13/10/17-300,00-33,60-65,70--40.551
14/10/1700,000,000,00--40.540
15/10/1700,000,000,00--40.540
16/10/17768-7,68-26,40-32,04--41.242
Custos Projetados - Mês: 10/17---2.320-38.922
Sem Saque até o momento - Mês: 10/17-----38.922


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J6450 (2.700)
2 Top Hedger: THV2640 J6450 (2.700)
3 Top Hedger: THV4633 J6450 (2.700)
4 Top Hedger: THVL628 J6450 (2.700)
5 Top Hedger: THVX628 J6450 (2.700)
6 Top Hedger: THC12 J6450 (2.700)
7 Top Hedger: THC21 J6450 (2.700)
8 Top Hedger: THC387 J6450 (2.700)
9 Top Hedger: THC4311 J6450 (2.700)
10 Top Hedger: THCNX1 J6450 (2.700)
11 Top Hedger: THCX12 J6450 (2.700)
12 Top Hedger: THCXX27 J6450 (2.700)
13 Fornecedor 1: C_5_Tri134 J6450 (2.700)
14 Fornecedor 1: C_6_Tri70 J6450 (2.700)
15 Fornecedor 1: SDTO1 J6450 (2.700)
16 Fornecedor 1: V_13_Tri24 J6450 (2.700)
17 Fornecedor 3: LTV1 J6450 (2.700)
18 Fornecedor 3: TH M 10C310 J6450 (2.700)
19 Fornecedor 3: TH M 10V635 J6450 (2.700)
20 Fornecedor 3: TH M 20C125 J6450 (2.700)
21 Fornecedor 3: Vantagem1 J6450 (2.700)
Total-126450 (56.700)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 914.76060450 (27.000) Alavancagem de 34 X
Total Índice CompradoR$ 1.006.23666450 (29.700) Alavancagem de 34 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.920.996126450 (56.700) Alavancagem de 34 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 34 X, isso significa que uma oscilação de 1% nos preços do mercado representará 34% (34 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.