Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N49501072
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N49501072

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,20


Investimento Inicial: R$ 52.800 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 126.007 (238,7%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 37.021 (70,1% do inicial)
Investimento Atual: R$ 35.695

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -3.088
Informativo - Corretagem+Emol.: R$ -9.768
Informativo - Perdas Eventuais 3%: R$ -25.127

Informativo - Meses seguidos SEM Saques: 6 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 9 // Total de Meses COM Saques: 13

Maior Lucro Diário: R$ 4.032 // Maior Prejuízo Diário: R$ -4.896

Total de Saques: R$ 92.073 (174,4% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 4.185/mês. Saque médio líquido R$ 3.348/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----52.800
1/1/1600,000,000,00--52.800
2/1/1600,000,000,00--52.800
3/1/1600,000,000,00--52.800
4/1/16364-3,64-16,00-20,28--53.124
5/1/16-3080,00-33,60-13,08--52.768
6/1/16292-2,92-22,40-20,28--53.014
7/1/16-3040,00-22,40-19,92--52.665
8/1/16-3880,00-28,80-53,64--52.193
9/1/1600,000,000,00--52.186
10/1/1600,000,000,00--52.186
11/1/162.088-20,88-24,00-72,00--54.157
12/1/16984-9,84-28,80-38,64--55.062
13/1/161.280-12,80-25,60-74,40--56.228
14/1/161.168-11,68-25,60-59,04--57.294
15/1/16-1.0640,00-25,60-42,00--56.158
16/1/1600,000,000,00--56.156
17/1/1600,000,000,00--56.156
18/1/16976-9,76-25,60-31,20--57.066
19/1/16256-2,56-25,60-45,12--57.248
20/1/16292-2,92-22,40-13,80--57.495
21/1/16-1.9240,00-22,40-64,44--55.483
22/1/16584-5,84-22,40-30,00--56.008
23/1/1600,000,000,00--56.006
24/1/1600,000,000,00--56.006
25/1/1600,000,000,00--56.006
26/1/16184-1,84-16,00-10,56--56.161
27/1/16280-2,80-22,40-29,28--56.386
28/1/161.164-11,64-25,60-56,76--57.453
29/1/16-2.0080,00-11,20-60,24--55.370
30/1/1600,000,000,00--55.370
31/1/1600,000,000,00--55.370
Custos - Mês: 1/16---2.320-53.050
Saque - Mês: 1/16----25052.800
1/2/16676-6,76-19,20-43,56--53.406
2/2/16956-9,56-30,40-118,20--54.200
3/2/16388-3,88-24,00-31,80--54.514
4/2/16948-9,48-19,20-52,68--55.377
5/2/16-9320,00-22,40-65,64--54.353
6/2/1600,000,000,00--54.347
7/2/1600,000,000,00--54.347
8/2/1600,000,000,00--54.347
9/2/1600,000,000,00--54.347
10/2/16-2520,00-3,20-7,56--54.084
11/2/16-200,00-22,40-37,32--54.004
12/2/16496-4,96-17,60-30,24--54.441
13/2/1600,000,000,00--54.439
14/2/1600,000,000,00--54.439
15/2/16784-7,84-12,80-25,20--55.177
16/2/16-1.5200,00-22,40-61,20--53.573
17/2/16-2880,00-11,20-40,32--53.231
18/2/16720-7,20-14,40-24,48--53.900
19/2/16360-3,60-22,40-26,16--54.207
20/2/1600,000,000,00--54.204
21/2/1600,000,000,00--54.204
22/2/16-1.0480,00-16,00-32,88--53.108
23/2/162.724-27,24-22,40-81,72--55.700
24/2/161.120-11,20-22,40-70,32--56.716
25/2/161.564-15,64-28,80-69,24--58.160
26/2/16396-3,96-19,20-51,00--58.478
27/2/1600,000,000,00--58.472
28/2/1600,000,000,00--58.472
29/2/16-1.3200,00-14,40-77,04--57.060
Custos - Mês: 2/16---2.320-54.740
Saque - Mês: 2/16----1.94052.800
1/3/16976-9,76-19,20-37,92--53.703
2/3/161.180-11,80-27,20-67,80--54.775
3/3/16420-4,20-11,20-22,68--55.151
4/3/16848-8,48-12,80-32,16--55.944
5/3/1600,000,000,00--55.943
6/3/1600,000,000,00--55.943
7/3/161.784-17,84-27,20-68,88--57.613
8/3/16-1440,00-27,20-125,76--57.313
9/3/16-2360,00-25,60-48,60--56.983
10/3/16612-6,12-28,80-82,68--57.471
11/3/162.200-22,00-20,80-66,00--59.551
12/3/1600,000,000,00--59.551
13/3/1600,000,000,00--59.551
14/3/16240-2,40-25,60-60,96--59.702
15/3/161.220-12,20-24,00-87,00--60.790
16/3/161.048-10,48-27,20-96,24--61.696
17/3/16748-7,48-12,80-35,16--62.377
18/3/16-5760,00-27,20-110,88--61.661
19/3/1600,000,000,00--61.646
20/3/1600,000,000,00--61.646
21/3/16276-2,76-16,00-36,60--61.866
22/3/16452-4,52-25,60-51,72--62.232
23/3/16-3.6760,00-17,60-144,12--58.388
24/3/162.052-20,52-16,00-75,72--60.322
25/3/1600,000,000,00--60.319
26/3/1600,000,000,00--60.319
27/3/1600,000,000,00--60.319
28/3/16228-2,28-17,60-48,60--60.479
29/3/162.636-26,36-30,40-101,40--62.950
30/3/16896-8,96-17,60-67,92--63.747
31/3/16188-1,88-20,80-66,60--63.839
Custos - Mês: 3/16---2.320-61.519
Saque - Mês: 3/16----8.71952.800
1/4/162.956-29,56-20,80-93,00--55.602
2/4/1600,000,000,00--55.602
3/4/1600,000,000,00--55.602
4/4/16-1.3080,00-16,00-89,88--54.188
5/4/162.520-25,20-28,80-75,60--56.570
6/4/163.232-32,32-28,80-130,08--59.611
7/4/16572-5,72-25,60-41,64--60.104
8/4/16696-6,96-11,20-24,00--60.754
9/4/1600,000,000,00--60.753
10/4/1600,000,000,00--60.753
11/4/161.936-19,36-24,00-86,40--62.560
12/4/161.508-15,08-24,00-47,64--63.976
13/4/16900-9,00-17,60-53,40--64.796
14/4/163.292-32,92-25,60-111,48--67.913
15/4/16840-8,40-19,20-34,08--68.690
16/4/1600,000,000,00--68.688
17/4/1600,000,000,00--68.688
18/4/161.896-18,96-22,40-70,56--70.472
19/4/16944-9,44-19,20-28,32--71.357
20/4/16524-5,24-24,00-48,60--71.803
21/4/1600,000,000,00--71.798
22/4/16804-8,04-25,60-40,20--72.528
23/4/1600,000,000,00--72.525
24/4/1600,000,000,00--72.525
25/4/161.428-14,28-19,20-66,60--73.853
26/4/16556-5,56-22,40-33,24--74.344
27/4/16-3960,00-11,20-31,32--73.903
28/4/162.504-25,04-22,40-75,60--76.280
29/4/161.060-10,60-27,20-37,80--77.265
30/4/1600,000,000,00--77.264
Custos - Mês: 4/16---2.320-74.944
Saque - Mês: 4/16----22.14452.800
1/5/1600,000,000,00--52.800
2/5/16716-7,16-24,00-56,76--53.428
3/5/16-1.9520,00-19,20-70,08--51.381
4/5/161.940-19,40-19,20-97,56--53.183
5/5/161.120-11,20-24,00-47,52--54.214
6/5/162.604-26,04-25,60-78,12--56.685
7/5/1600,000,000,00--56.685
8/5/1600,000,000,00--56.685
9/5/16-3320,00-22,40-141,24--56.190
10/5/16544-5,44-14,40-46,08--56.646
11/5/161.668-16,68-22,40-50,04--58.220
12/5/16624-6,24-25,60-42,96--58.769
13/5/16-2080,00-22,40-86,64--58.448
14/5/1600,000,000,00--58.435
15/5/1600,000,000,00--58.435
16/5/161.480-14,80-20,80-62,16--59.817
17/5/16648-6,48-28,80-98,88--60.328
18/5/161.016-10,16-25,60-100,32--61.194
19/5/16-1.5760,00-14,40-57,12--59.535
20/5/161.544-15,44-22,40-86,64--60.953
21/5/1600,000,000,00--60.946
22/5/1600,000,000,00--60.946
23/5/161.032-10,32-11,20-39,84--61.917
24/5/16460-4,60-27,20-13,80--62.330
25/5/16712-7,12-16,00-55,68--62.963
26/5/1600,000,000,00--62.958
27/5/16868-8,68-27,20-38,76--63.751
28/5/1600,000,000,00--63.749
29/5/1600,000,000,00--63.749
30/5/16524-5,24-14,40-22,92--64.230
31/5/161.288-12,88-25,60-75,12--65.403
Custos - Mês: 5/16---2.320-63.083
Saque - Mês: 5/16----10.28352.800
1/6/16880-8,80-27,20-64,32--53.574
2/6/161.520-15,20-22,40-48,48--55.001
3/6/16768-7,68-11,20-23,04--55.727
4/6/1600,000,000,00--55.727
5/6/1600,000,000,00--55.727
6/6/161.440-14,40-20,80-56,64--57.075
7/6/162.212-22,12-25,60-88,92--59.148
8/6/16716-7,16-11,20-23,40--59.819
9/6/16156-1,56-24,00-44,28--59.904
10/6/16-1.8520,00-16,00-82,68--57.947
11/6/1600,000,000,00--57.943
12/6/1600,000,000,00--57.943
13/6/16896-8,96-20,80-54,00--58.755
14/6/163.404-34,04-35,20-150,36--61.935
15/6/16-480,00-24,00-65,28--61.789
16/6/16480-4,80-25,60-108,00--62.120
17/6/16452-4,52-14,40-17,40--62.520
18/6/1600,000,000,00--62.520
19/6/1600,000,000,00--62.520
20/6/161.436-14,36-12,80-43,08--63.886
21/6/16-3.2160,00-22,40-115,68--60.531
22/6/162.248-22,48-24,00-72,72--62.657
23/6/16100-1,00-20,80-46,92--62.687
24/6/161.236-12,36-24,00-66,60--63.813
25/6/1600,000,000,00--63.808
26/6/1600,000,000,00--63.808
27/6/16660-6,60-22,40-39,72--64.400
28/6/1668-0,68-19,20-38,52--64.406
29/6/16492-4,92-19,20-28,68--64.839
30/6/161.032-10,32-25,60-47,04--65.786
Custos - Mês: 6/16---2.320-63.466
Saque - Mês: 6/16----10.66652.800
1/7/16804-8,04-16,00-24,12--53.553
2/7/1600,000,000,00--53.553
3/7/1600,000,000,00--53.553
4/7/16500-5,00-17,60-45,96--53.985
5/7/16-7160,00-25,60-67,08--53.171
6/7/16-2.3480,00-19,20-91,56--50.704
7/7/16920-9,20-11,20-27,60--51.573
8/7/16-3320,00-12,80-25,80--51.202
9/7/1600,000,000,00--51.200
10/7/1600,000,000,00--51.200
11/7/16-1.3360,00-14,40-40,08--49.809
12/7/1620-0,20-17,60-28,44--49.783
13/7/161.328-13,28-25,60-55,44--51.012
14/7/16668-6,68-16,00-27,96--51.627
15/7/16-4480,00-27,20-21,84--51.128
16/7/1600,000,000,00--51.127
17/7/1600,000,000,00--51.127
18/7/16-1.4400,00-17,60-79,92--49.589
19/7/16464-4,64-30,40-65,28--49.947
20/7/161.696-16,96-30,40-68,40--51.519
21/7/161.380-13,80-27,20-50,52--52.804
22/7/16664-6,64-27,20-42,24--53.391
23/7/1600,000,000,00--53.387
24/7/1600,000,000,00--53.387
25/7/16-1.1160,00-24,00-75,00--52.172
26/7/16880-8,80-22,40-48,96--52.965
27/7/16548-5,48-25,60-23,88--53.454
28/7/16-3840,00-22,40-42,24--53.004
29/7/16716-7,16-28,80-42,36--53.637
30/7/1600,000,000,00--53.633
31/7/1600,000,000,00--53.633
Custos - Mês: 7/16---2.320-51.313
Sem Saque - Mês: 7/16-----51.313
1/8/16276-2,76-19,20-27,96--51.539
2/8/161.832-18,32-20,80-54,96--53.274
3/8/162.500-25,00-19,20-87,24--55.643
4/8/161.488-14,88-16,00-44,64--57.053
5/8/161.044-10,44-27,20-42,36--58.017
6/8/1600,000,000,00--58.015
7/8/1600,000,000,00--58.015
8/8/161.020-10,20-22,40-32,52--58.970
9/8/16-2440,00-20,80-29,88--58.675
10/8/16-7880,00-32,00-167,64--57.684
11/8/16-2.7600,00-25,60-88,56--54.786
12/8/16916-9,16-22,40-38,76--55.630
13/8/1600,000,000,00--55.628
14/8/1600,000,000,00--55.628
15/8/16-9280,00-16,00-45,36--54.639
16/8/16-400,00-28,80-52,08--54.515
17/8/16948-9,48-22,40-51,96--55.371
18/8/16-2560,00-24,00-42,00--55.045
19/8/16444-4,44-22,40-41,64--55.415
20/8/1600,000,000,00--55.410
21/8/1600,000,000,00--55.410
22/8/161.008-10,08-14,40-125,04--56.269
23/8/161.264-12,64-25,60-37,92--57.441
24/8/161.076-10,76-16,00-32,28--58.458
25/8/16-5520,00-30,40-76,56--57.799
26/8/161.028-10,28-22,40-42,84--58.741
27/8/1600,000,000,00--58.739
28/8/1600,000,000,00--58.739
29/8/16980-9,80-14,40-29,40--59.665
30/8/16656-6,56-27,20-42,48--60.245
31/8/16-1.4040,00-32,00-172,68--58.633
Custos - Mês: 8/16---2.320-56.313
Saque - Mês: 8/16----3.51352.800
1/9/16912-9,12-24,00-50,88--53.606
2/9/161.024-10,24-22,40-117,36--54.476
3/9/1600,000,000,00--54.462
4/9/1600,000,000,00--54.462
5/9/16-1480,00-16,00-5,64--54.292
6/9/16216-2,16-25,60-48,00--54.432
7/9/1600,000,000,00--54.425
8/9/16-40,00-24,00-21,96--54.375
9/9/16-4.8960,00-16,00-180,24--49.280
10/9/1600,000,000,00--49.274
11/9/1600,000,000,00--49.274
12/9/16448-4,48-19,20-29,76--49.669
13/9/16-4.6600,00-22,40-139,80--44.844
14/9/162.280-22,80-27,20-91,92--46.982
15/9/16-1760,00-17,60-30,72--46.753
16/9/16-5440,00-25,60-54,72--46.125
17/9/1600,000,000,00--46.118
18/9/1600,000,000,00--46.118
19/9/16-5120,00-12,80-34,32--45.559
20/9/16732-7,32-28,80-39,24--46.213
21/9/16452-4,52-22,40-59,16--46.576
22/9/16-1.0560,00-9,60-31,68--45.471
23/9/162.020-20,20-28,80-64,20--47.378
24/9/1600,000,000,00--47.377
25/9/1600,000,000,00--47.377
26/9/16104-1,04-19,20-22,32--47.439
27/9/16-7440,00-28,80-104,88--46.558
28/9/16484-4,84-17,60-16,68--46.989
29/9/16728-7,28-27,20-59,52--47.623
30/9/161.692-16,92-24,00-78,12--49.189
Custos - Mês: 9/16---2.320-46.869
Sem Saque - Mês: 9/16-----46.869
1/10/1600,000,000,00--46.865
2/10/1600,000,000,00--46.865
3/10/16-4640,00-17,60-87,84--46.295
4/10/16768-7,68-28,80-44,40--46.970
5/10/16-1.7680,00-11,20-60,72--45.127
6/10/161.204-12,04-24,00-36,12--46.257
7/10/16412-4,12-14,40-41,16--46.609
8/10/1600,000,000,00--46.605
9/10/1600,000,000,00--46.605
10/10/16-1.1000,00-20,80-40,92--45.443
11/10/16-1.2560,00-32,00-55,92--44.098
12/10/1600,000,000,00--44.095
13/10/16408-4,08-17,60-12,24--44.469
14/10/16-1.4480,00-12,80-43,44--42.964
15/10/1600,000,000,00--42.964
16/10/1600,000,000,00--42.964
17/10/16776-7,76-22,40-24,48--43.686
18/10/16-7680,00-14,40-42,48--42.861
19/10/16-4680,00-24,00-51,96--42.314
20/10/162.336-23,36-19,20-75,84--44.525
21/10/16-560,00-20,80-40,08--44.407
22/10/1600,000,000,00--44.401
23/10/1600,000,000,00--44.401
24/10/1628-0,28-19,20-32,28--44.377
25/10/161.608-16,08-28,80-57,60--45.877
26/10/16708-7,08-25,60-40,44--46.510
27/10/16-2.7680,00-14,40-102,24--43.623
28/10/162.632-26,32-19,20-107,28--46.099
29/10/1600,000,000,00--46.094
30/10/1600,000,000,00--46.094
31/10/16-4280,00-14,40-32,04--45.619
Custos - Mês: 10/16---2.320-43.299
Sem Saque - Mês: 10/16-----43.299
1/11/16112-1,12-28,80-129,84--43.248
2/11/1600,000,000,00--43.227
3/11/163.424-34,24-20,80-108,72--46.488
4/11/162.076-20,76-22,40-62,28--48.457
5/11/1600,000,000,00--48.457
6/11/1600,000,000,00--48.457
7/11/16-2760,00-14,40-39,48--48.127
8/11/16260-2,60-30,40-63,48--48.286
9/11/163.248-32,48-24,00-97,44--51.370
10/11/164.032-40,32-27,20-139,92--55.195
11/11/163.500-35,00-22,40-144,84--58.490
12/11/1600,000,000,00--58.483
13/11/1600,000,000,00--58.483
14/11/162.472-24,72-17,60-122,64--60.790
15/11/1600,000,000,00--60.782
16/11/162.280-22,80-22,40-72,96--62.944
17/11/1696-0,96-33,60-92,16--62.912
18/11/16140-1,40-24,00-19,32--62.993
19/11/1600,000,000,00--62.990
20/11/1600,000,000,00--62.990
21/11/16-5440,00-16,00-29,76--62.400
22/11/16-1.6920,00-12,80-75,96--60.617
23/11/16-1.4520,00-27,20-79,32--59.055
24/11/16212-2,12-25,60-41,64--59.191
25/11/161.068-10,68-24,00-63,24--60.156
26/11/1600,000,000,00--60.150
27/11/1600,000,000,00--60.150
28/11/16-1120,00-22,40-45,84--59.970
29/11/16-1.0920,00-33,60-120,84--58.717
30/11/16732-7,32-27,20-38,76--59.361
Custos - Mês: 11/16---2.320-57.041
Saque - Mês: 11/16----4.24152.800
1/12/16-1.7040,00-22,40-83,04--50.988
2/12/161.044-10,44-20,80-94,68--51.901
3/12/1600,000,000,00--51.890
4/12/1600,000,000,00--51.890
5/12/161.172-11,72-22,40-63,00--52.965
6/12/161.200-12,00-25,60-50,88--54.072
7/12/16740-7,40-17,60-29,40--54.755
8/12/161.880-18,80-27,20-73,44--56.514
9/12/16888-8,88-30,40-62,40--57.298
10/12/1600,000,000,00--57.292
11/12/1600,000,000,00--57.292
12/12/161.800-18,00-9,60-54,00--59.010
13/12/161.556-15,56-19,20-51,48--60.480
14/12/16940-9,40-30,40-56,52--61.323
15/12/1636-0,36-22,40-51,00--61.280
16/12/16788-7,88-16,00-34,44--62.002
17/12/1600,000,000,00--62.000
18/12/1600,000,000,00--62.000
19/12/161.232-12,32-8,00-36,96--63.175
20/12/161.304-13,04-25,60-65,76--64.374
21/12/161.052-10,52-16,00-32,76--65.362
22/12/16360-3,60-27,20-29,28--65.662
23/12/16-1.4000,00-16,00-61,20--64.182
24/12/1600,000,000,00--64.179
25/12/1600,000,000,00--64.179
26/12/16-1.0080,00-9,60-30,24--63.131
27/12/161.420-14,20-24,00-59,40--64.453
28/12/16-1.5960,00-14,40-47,88--62.792
29/12/161.500-15,00-28,80-52,68--64.196
30/12/1600,000,000,00--64.194
31/12/1600,000,000,00--64.194
Custos - Mês: 12/16---2.320-61.874
Saque - Mês: 12/16----9.07452.800
1/1/1700,000,000,00--52.800
2/1/17-4240,00-24,00-32,16--52.320
3/1/17-2.0240,00-20,80-107,04--50.165
4/1/171.048-10,48-25,60-59,76--51.109
5/1/17640-6,40-17,60-25,92--51.695
6/1/17496-4,96-25,60-27,36--52.132
7/1/1700,000,000,00--52.129
8/1/1700,000,000,00--52.129
9/1/171.088-10,88-20,80-45,60--53.140
10/1/171.184-11,84-28,80-42,00--54.239
11/1/17108-1,08-30,40-63,72--54.251
12/1/17996-9,96-12,80-29,88--55.184
13/1/17972-9,72-20,80-41,64--56.084
14/1/1700,000,000,00--56.082
15/1/1700,000,000,00--56.082
16/1/17372-3,72-19,20-18,36--56.413
17/1/17-1840,00-32,00-36,72--56.159
18/1/1700,00-27,20-41,04--56.085
19/1/17696-6,96-24,00-41,04--56.703
20/1/171.068-10,68-17,60-39,48--57.700
21/1/1700,000,000,00--57.698
22/1/1700,000,000,00--57.698
23/1/17-2.2360,00-16,00-72,60--55.374
24/1/17792-7,92-25,60-44,88--56.086
25/1/1700,000,000,00--56.083
26/1/17716-7,16-17,60-31,56--56.743
27/1/17380-3,80-20,80-27,96--57.068
28/1/1700,000,000,00--57.066
29/1/1700,000,000,00--57.066
30/1/17324-3,24-17,60-92,04--57.277
31/1/17900-9,00-32,00-44,76--58.077
Custos - Mês: 1/17---2.320-55.757
Saque - Mês: 1/17----2.95752.800
1/2/17432-4,32-12,80-16,56--53.195
2/2/171.288-12,88-17,60-49,44--54.403
3/2/172.660-26,60-17,60-79,80--56.937
4/2/1700,000,000,00--56.937
5/2/1700,000,000,00--56.937
6/2/17-1880,00-24,00-82,92--56.642
7/2/17752-7,52-25,60-27,36--57.321
8/2/17576-5,76-28,80-51,60--57.810
9/2/17848-8,48-19,20-41,52--58.583
10/2/17-9360,00-9,60-28,08--57.607
11/2/1700,000,000,00--57.607
12/2/1700,000,000,00--57.607
13/2/1732-0,32-12,80-22,08--57.603
14/2/17736-7,36-28,80-38,16--58.261
15/2/17-720,00-12,80-2,16--58.172
16/2/173.044-30,44-24,00-103,80--61.058
17/2/17144-1,44-20,80-28,56--61.149
18/2/1700,000,000,00--61.145
19/2/1700,000,000,00--61.145
20/2/17128-1,28-12,80-19,20--61.239
21/2/17-80,00-16,00-11,76--61.201
22/2/17-2720,00-25,60-25,20--60.876
23/2/171.880-18,80-14,40-70,80--62.650
24/2/171.412-14,12-17,60-52,68--63.975
25/2/1700,000,000,00--63.973
26/2/1700,000,000,00--63.973
27/2/1700,000,000,00--63.973
28/2/1700,000,000,00--63.973
Custos - Mês: 2/17---2.320-61.653
Saque - Mês: 2/17----8.85352.800
1/3/1728-0,28-3,20-0,84--52.824
2/3/17-2.4560,00-16,00-82,80--50.269
3/3/171.448-14,48-24,00-48,72--51.628
4/3/1700,000,000,00--51.627
5/3/1700,000,000,00--51.627
6/3/171.188-11,88-20,80-43,08--52.740
7/3/17672-6,72-32,00-79,20--53.292
8/3/17-1040,00-22,40-66,96--53.089
9/3/173.328-33,28-19,20-103,20--56.251
10/3/17168-1,68-14,40-36,96--56.365
11/3/1700,000,000,00--56.360
12/3/1700,000,000,00--56.360
13/3/1748-0,48-11,20-1,44--56.395
14/3/17-3520,00-19,20-43,68--55.980
15/3/17796-7,96-27,20-44,76--56.690
16/3/17956-9,56-27,20-54,60--57.552
17/3/172.472-24,72-27,20-74,16--59.893
18/3/1700,000,000,00--59.893
19/3/1700,000,000,00--59.893
20/3/17512-5,12-17,60-76,32--60.306
21/3/17-2.8320,00-24,00-172,32--57.268
22/3/17800-8,00-27,20-55,92--57.962
23/3/171.376-13,76-27,20-111,84--59.180
24/3/17-9560,00-33,60-56,52--58.122
25/3/1700,000,000,00--58.117
26/3/1700,000,000,00--58.117
27/3/17-7080,00-19,20-57,48--57.333
28/3/17232-2,32-33,60-111,36--57.411
29/3/17596-5,96-27,20-32,52--57.924
30/3/171.608-16,08-27,20-66,48--59.420
31/3/17984-9,84-20,80-29,52--60.341
Custos - Mês: 3/17---2.320-58.021
Saque - Mês: 3/17----5.22152.800
1/4/1700,000,000,00--52.800
2/4/1700,000,000,00--52.800
3/4/17-1080,00-24,00-48,36--52.620
4/4/17136-1,36-32,00-49,44--52.665
5/4/17988-9,88-22,40-68,28--53.545
6/4/171.208-12,08-17,60-47,28--54.670
7/4/171.384-13,84-25,60-120,00--55.893
8/4/1700,000,000,00--55.879
9/4/1700,000,000,00--55.879
10/4/1716-0,16-20,80-41,04--55.833
11/4/17-3.1760,00-32,00-223,44--52.395
12/4/17-2.1000,00-22,40-63,00--50.188
13/4/17392-3,92-20,80-49,20--50.507
14/4/1700,000,000,00--50.500
15/4/1700,000,000,00--50.500
16/4/1700,000,000,00--50.500
17/4/17500-5,00-17,60-43,80--50.934
18/4/171.540-15,40-28,80-96,60--52.328
19/4/171.580-15,80-25,60-62,52--53.796
20/4/171.044-10,44-24,00-31,32--54.772
21/4/1700,000,000,00--54.772
22/4/1700,000,000,00--54.772
23/4/1700,000,000,00--54.772
24/4/17844-8,44-14,40-30,36--55.563
25/4/172.264-22,64-24,00-98,16--57.681
26/4/171.544-15,44-27,20-82,80--59.094
27/4/17336-3,36-28,80-54,00--59.338
28/4/1764-0,64-19,20-36,72--59.338
29/4/1700,000,000,00--59.332
30/4/1700,000,000,00--59.332
Custos - Mês: 4/17---2.320-57.012
Saque - Mês: 4/17----4.21252.800
1/5/1700,000,000,00--52.800
2/5/17-6800,00-4,80-27,12--52.088
3/5/17-3.0160,00-27,20-97,68--48.946
4/5/17-3.5640,00-17,60-140,76--45.223
5/5/171.676-16,76-25,60-124,44--46.726
6/5/1700,000,000,00--46.714
7/5/1700,000,000,00--46.714
8/5/171.664-16,64-20,80-51,60--48.289
9/5/17148-1,48-16,00-29,64--48.389
10/5/17-2.7120,00-12,80-90,00--45.570
11/5/17108-1,08-28,80-54,36--45.593
12/5/17208-2,08-20,80-32,16--45.737
13/5/1700,000,000,00--45.733
14/5/1700,000,000,00--45.733
15/5/1720-0,20-24,00-35,88--45.693
16/5/17-7440,00-28,80-65,28--44.849
17/5/17-4120,00-30,40-93,72--44.305
18/5/17-2840,00-16,00-8,52--43.983
19/5/171.392-13,92-28,80-130,08--45.203
20/5/1700,000,000,00--45.188
21/5/1700,000,000,00--45.188
22/5/171.500-15,00-11,20-59,64--46.602
23/5/17-2.5040,00-24,00-133,92--43.938
24/5/17-1800,00-19,20-63,48--43.665
25/5/17756-7,56-28,80-42,60--44.332
26/5/17-2.4320,00-12,80-77,28--41.807
27/5/1700,000,000,00--41.806
28/5/1700,000,000,00--41.806
29/5/17676-6,76-24,00-33,72--42.418
30/5/17276-2,76-35,20-37,32--42.616
31/5/1716-0,16-24,00-101,28--42.502
Custos - Mês: 5/17---2.320-40.182
Sem Saque - Mês: 5/17-----40.182
1/6/1760-0,60-27,20-69,24--40.128
2/6/17444-4,44-27,20-33,96--40.495
3/6/1700,000,000,00--40.492
4/6/1700,000,000,00--40.492
5/6/1752-0,52-35,20-96,60--40.412
6/6/17328-3,28-25,60-16,56--40.678
7/6/17500-5,00-20,80-36,12--41.115
8/6/17-1.7320,00-19,20-62,76--39.298
9/6/17212-2,12-30,40-54,84--39.421
10/6/1700,000,000,00--39.413
11/6/1700,000,000,00--39.413
12/6/17-1400,00-14,40-35,16--39.223
13/6/17-1160,00-30,40-54,60--39.017
14/6/17464-4,64-20,80-31,44--39.415
15/6/1700,000,000,00--39.413
16/6/17-2240,00-16,00-17,76--39.155
17/6/1700,000,000,00--39.153
18/6/1700,000,000,00--39.153
19/6/17584-5,84-16,00-34,08--39.681
20/6/17220-2,20-24,00-101,88--39.770
21/6/17476-4,76-25,60-29,88--40.170
22/6/171.092-10,92-17,60-32,76--41.198
23/6/17204-2,04-30,40-49,80--41.320
24/6/1700,000,000,00--41.313
25/6/1700,000,000,00--41.313
26/6/17-720,00-9,60-2,16--41.229
27/6/171.876-18,76-28,80-69,00--42.988
28/6/171.408-14,08-25,60-45,84--44.309
29/6/171.068-10,68-22,40-42,60--45.300
30/6/17532-5,32-14,40-38,04--45.773
Custos - Mês: 6/17---2.320-43.453
Sem Saque - Mês: 6/17-----43.453
1/7/1700,000,000,00--43.449
2/7/1700,000,000,00--43.449
3/7/17-4760,00-24,00-18,36--42.931
4/7/171.120-11,20-27,20-45,12--43.967
5/7/171.076-10,76-32,00-56,28--44.942
6/7/17452-4,52-25,60-43,56--45.316
7/7/1796-0,96-35,20-53,28--45.318
8/7/1700,000,000,00--45.309
9/7/1700,000,000,00--45.309
10/7/17-1.4840,00-12,80-44,52--43.768
11/7/17672-6,72-25,60-63,84--44.344
12/7/17440-4,40-17,60-60,72--44.694
13/7/17876-8,76-11,20-26,28--45.516
14/7/17372-3,72-11,20-11,16--45.861
15/7/1700,000,000,00--45.861
16/7/1700,000,000,00--45.861
17/7/17440-4,40-27,20-38,64--46.231
18/7/17-1720,00-14,40-21,72--46.019
19/7/17388-3,88-22,40-27,00--46.351
20/7/17360-3,60-22,40-32,40--46.650
21/7/17700-7,00-25,60-30,36--47.283
22/7/1700,000,000,00--47.282
23/7/1700,000,000,00--47.282
24/7/17-6920,00-14,40-25,80--46.550
25/7/17-6480,00-19,20-21,60--45.860
26/7/17-3040,00-30,40-85,44--45.440
27/7/1788-0,88-25,60-30,00--45.459
28/7/17236-2,36-24,00-41,16--45.622
29/7/1700,000,000,00--45.617
30/7/1700,000,000,00--45.617
31/7/17532-5,32-17,60-30,12--46.096
Custos - Mês: 7/17---2.320-43.776
Sem Saque - Mês: 7/17-----43.776
1/8/17-1840,00-19,20-16,80--43.553
2/8/17136-1,36-20,80-19,20--43.646
3/8/17372-3,72-25,60-17,64--43.969
4/8/17988-9,88-27,20-31,80--44.887
5/8/1700,000,000,00--44.886
6/8/1700,000,000,00--44.886
7/8/17-6200,00-16,00-18,60--44.232
8/8/172.268-22,68-24,00-68,04--46.385
9/8/171.240-12,40-24,00-45,36--47.543
10/8/17-1.9440,00-25,60-82,32--45.490
11/8/17144-1,44-25,60-46,80--45.556
12/8/1700,000,000,00--45.549
13/8/1700,000,000,00--45.549
14/8/17-3680,00-19,20-86,64--45.075
15/8/17512-5,12-25,60-39,84--45.504
16/8/171.144-11,44-25,60-46,08--46.561
17/8/171.080-10,80-20,80-32,40--47.575
18/8/171.276-12,76-27,20-38,28--48.773
19/8/1700,000,000,00--48.773
20/8/1700,000,000,00--48.773
21/8/17832-8,32-14,40-24,96--49.557
22/8/17-3.0400,00-12,80-91,68--46.412
23/8/171.728-17,28-28,80-67,44--48.027
24/8/17-3200,00-22,40-24,24--47.658
25/8/17288-2,88-27,20-59,28--47.854
26/8/1700,000,000,00--47.845
27/8/1700,000,000,00--47.845
28/8/17628-6,28-20,80-40,68--48.406
29/8/17672-6,72-27,20-50,64--48.989
30/8/17-2.2600,00-27,20-111,00--46.586
31/8/17924-9,24-24,00-41,64--47.428
Custos - Mês: 8/17---2.320-45.108
Sem Saque - Mês: 8/17-----45.108
1/9/17-1.5480,00-16,00-46,44--43.495
2/9/1700,000,000,00--43.495
3/9/1700,000,000,00--43.495
4/9/17488-4,88-11,20-29,04--43.938
5/9/17768-7,68-22,40-90,72--44.583
6/9/17-3960,00-14,40-23,40--44.138
7/9/1700,000,000,00--44.136
8/9/1760-0,60-24,00-49,08--44.122
9/9/1700,000,000,00--44.114
10/9/1700,000,000,00--44.114
11/9/17-2.2080,00-9,60-66,24--41.831
12/9/172.696-26,96-25,60-126,48--44.348
13/9/17660-6,60-16,00-21,72--44.956
14/9/171.088-10,88-17,60-35,04--45.980
15/9/17-2.1800,00-24,00-102,12--43.673
16/9/1700,000,000,00--43.667
17/9/1700,000,000,00--43.667
18/9/17-2840,00-22,40-51,24--43.310
19/9/17-1.6200,00-28,80-101,64--41.552
20/9/17-1.1840,00-30,40-80,88--40.248
21/9/17-3080,00-24,00-62,04--39.846
22/9/17-2200,00-19,20-19,08--39.579
23/9/1700,000,000,00--39.577
24/9/1700,000,000,00--39.577
25/9/17456-4,56-12,80-41,04--39.975
26/9/17240-2,40-32,00-61,68--40.114
27/9/171.740-17,40-27,20-87,72--41.713
28/9/172.236-22,36-28,80-74,04--43.818
29/9/17400-4,00-25,60-23,52--44.163
30/9/1700,000,000,00--44.161
Custos - Mês: 9/17---2.320-41.841
Sem Saque - Mês: 9/17-----41.841
1/10/1700,000,000,00--41.841
2/10/17300-3,00-20,80-24,36--42.093
3/10/17-1.5160,00-11,20-84,12--40.479
4/10/171.876-18,76-24,00-56,28--42.250
5/10/17-1.6240,00-14,40-72,24--40.539
6/10/17-1.6520,00-24,00-81,48--38.778
7/10/1700,000,000,00--38.772
8/10/1700,000,000,00--38.772
9/10/17-1.4000,00-27,20-93,84--37.251
10/10/17-1640,00-20,80-37,08--37.021
11/10/17652-6,52-30,40-41,64--37.589
12/10/1700,000,000,00--37.585
13/10/1732-0,32-20,80-42,24--37.554
14/10/1700,000,000,00--37.547
15/10/1700,000,000,00--37.547
16/10/17512-5,12-17,60-21,36--38.015
Custos Projetados - Mês: 10/17---2.320-35.695
Sem Saque até o momento - Mês: 10/17-----35.695


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1628 J4600 (2.400)
2 Top Hedger: THV2640 J4600 (2.400)
3 Top Hedger: THV4633 J4600 (2.400)
4 Top Hedger: THVL628 J4600 (2.400)
5 Top Hedger: THVX628 J4600 (2.400)
6 Top Hedger: THC12 J4600 (2.400)
7 Top Hedger: THC21 J4600 (2.400)
8 Top Hedger: THC387 J4600 (2.400)
9 Top Hedger: THC4311 J4600 (2.400)
10 Top Hedger: THCNX1 J4600 (2.400)
11 Top Hedger: THCX12 J4600 (2.400)
12 Top Hedger: THCXX27 J4600 (2.400)
13 Fornecedor 1: C_6_Tri70 J4600 (2.400)
14 Fornecedor 1: MACD7 J4600 (2.400)
15 Fornecedor 1: MACD7 J4600 (2.400)
16 Fornecedor 1: SDTO1 J4600 (2.400)
17 Fornecedor 1: V_13_Tri24 J4600 (2.400)
18 Fornecedor 3: LTV1 J4600 (2.400)
19 Fornecedor 3: TH M 10C310 J4600 (2.400)
20 Fornecedor 3: TH M 10V635 J4600 (2.400)
21 Fornecedor 3: TH M 20C125 J4600 (2.400)
22 Fornecedor 3: Vantagem1 J4600 (2.400)
Total-88600 (52.800)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 731.80848600 (28.800) Alavancagem de 25 X
Total Índice CompradoR$ 609.84040600 (24.000) Alavancagem de 25 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 1.341.64888600 (52.800) Alavancagem de 25 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 25 X, isso significa que uma oscilação de 1% nos preços do mercado representará 25% (25 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.