Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N43098
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N43098

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 175.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 559.563 (319,8%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 135.611 (77,5% do inicial)
Investimento Atual: R$ 152.980

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -13.581
Informativo - Corretagem+Emol.: R$ -81.800
Informativo - Perdas Eventuais 3%: R$ -92.530

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 4 // Total de Meses COM Saques: 18

Maior Lucro Diário: R$ 26.930 // Maior Prejuízo Diário: R$ -27.460

Total de Saques: R$ 530.543 (303,2% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 24.116/mês. Saque médio líquido R$ 19.292/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----175.000
1/1/1600,000,000,00--175.000
2/1/1600,000,000,00--175.000
3/1/1600,000,000,00--175.000
4/1/161.220-12,20-128,00-45,00--176.035
5/1/16680-6,80-240,00-36,00--176.431
6/1/16900-9,00-192,00-70,20--177.057
7/1/16-2.1800,00-216,00-106,20--174.547
8/1/16-2.2000,00-224,00-170,40--171.946
9/1/1600,000,000,00--171.929
10/1/1600,000,000,00--171.929
11/1/162.460-24,60-176,00-125,40--174.063
12/1/162.430-24,30-248,00-111,30--176.101
13/1/164.280-42,80-208,00-158,40--179.965
14/1/169.020-90,20-232,00-270,60--188.387
15/1/16-2.9500,00-232,00-95,70--185.110
16/1/1600,000,000,00--185.108
17/1/1600,000,000,00--185.108
18/1/162.660-26,60-208,00-160,20--187.374
19/1/162.540-25,40-216,00-191,40--189.467
20/1/16520-5,20-160,00-55,20--189.748
21/1/16-8.8500,00-184,00-310,50--180.397
22/1/161.490-14,90-184,00-125,70--181.555
23/1/1600,000,000,00--181.541
24/1/1600,000,000,00--181.541
25/1/1600,000,000,00--181.541
26/1/16-4000,00-144,00-76,80--180.920
27/1/161.120-11,20-192,00-92,40--181.734
28/1/163.160-31,60-240,00-204,00--184.408
29/1/16-5.1800,00-80,00-180,60--178.950
30/1/1600,000,000,00--178.945
31/1/1600,000,000,00--178.945
Custos - Mês: 1/16---2.320-176.625
Saque - Mês: 1/16----1.625175.000
1/2/163.760-37,60-160,00-157,20--178.405
2/2/16680-6,80-240,00-216,00--178.615
3/2/164.160-41,60-208,00-186,00--182.307
4/2/162.180-21,80-160,00-165,00--184.130
5/2/161.790-17,90-184,00-228,90--185.472
6/2/1600,000,000,00--185.443
7/2/1600,000,000,00--185.443
8/2/1600,000,000,00--185.443
9/2/1600,000,000,00--185.443
10/2/16-1.1400,00-32,00-34,20--184.237
11/2/16480-4,80-184,00-136,80--184.391
12/2/161.760-17,60-184,00-172,80--185.757
13/2/1600,000,000,00--185.737
14/2/1600,000,000,00--185.737
15/2/163.040-30,40-96,00-91,20--188.559
16/2/16-1.7100,00-216,00-106,50--186.527
17/2/16-2.8400,00-80,00-85,20--183.512
18/2/16-1.8800,00-144,00-110,40--181.378
19/2/163.230-32,30-216,00-138,30--184.212
20/2/1600,000,000,00--184.205
21/2/1600,000,000,00--184.205
22/2/1620-0,20-96,00-33,00--184.096
23/2/169.910-99,10-184,00-378,30--193.339
24/2/165.380-53,80-176,00-243,00--198.233
25/2/169.700-97,00-256,00-313,80--207.253
26/2/164.990-49,90-168,00-149,70--211.871
27/2/1600,000,000,00--211.871
28/2/1600,000,000,00--211.871
29/2/16-6.1000,00-80,00-205,80--205.485
Custos - Mês: 2/16---2.320-203.165
Saque - Mês: 2/16----28.165175.000
1/3/161.200-12,00-168,00-91,20--175.925
2/3/164.500-45,00-224,00-179,40--179.967
3/3/16-1800,00-96,00-47,40--179.637
4/3/16580-5,80-112,00-51,00--180.041
5/3/1600,000,000,00--180.035
6/3/1600,000,000,00--180.035
7/3/167.880-78,80-240,00-325,20--187.271
8/3/1616.330-163,30-216,00-690,30--202.517
9/3/16380-3,80-208,00-132,60--202.519
10/3/163.970-39,70-264,00-230,10--205.935
11/3/165.560-55,60-176,00-166,80--211.078
12/3/1600,000,000,00--211.078
13/3/1600,000,000,00--211.078
14/3/16-1.0200,00-224,00-195,00--209.639
15/3/168.640-86,40-184,00-322,80--217.659
16/3/1611.160-111,60-208,00-398,40--228.090
17/3/164.080-40,80-112,00-186,00--231.821
18/3/16-4.7400,00-240,00-445,80--226.384
19/3/1600,000,000,00--226.334
20/3/1600,000,000,00--226.334
21/3/16-8600,00-128,00-70,20--225.275
22/3/165.690-56,90-200,00-231,90--230.469
23/3/16-20.4800,00-160,00-614,40--209.205
24/3/166.260-62,60-152,00-258,60--214.991
25/3/1600,000,000,00--214.980
26/3/1600,000,000,00--214.980
27/3/1600,000,000,00--214.980
28/3/163.180-31,80-144,00-124,20--217.860
29/3/16220-2,20-224,00-121,80--217.727
30/3/164.680-46,80-128,00-140,40--222.072
31/3/16520-5,20-160,00-200,40--222.227
Custos - Mês: 3/16---2.320-219.907
Saque - Mês: 3/16----44.907175.000
1/4/168.240-82,40-160,00-247,20--182.720
2/4/1600,000,000,00--182.720
3/4/1600,000,000,00--182.720
4/4/16-7.6200,00-144,00-347,40--174.608
5/4/165.360-53,60-176,00-160,80--179.558
6/4/169.900-99,00-224,00-486,60--188.648
7/4/16-2.0100,00-248,00-288,30--186.071
8/4/161.440-14,40-80,00-139,20--187.239
9/4/1600,000,000,00--187.223
10/4/1600,000,000,00--187.223
11/4/162.900-29,00-160,00-168,60--189.765
12/4/162.930-29,30-216,00-138,30--192.298
13/4/161.880-18,80-128,00-134,40--193.889
14/4/1615.110-151,10-232,00-516,90--208.086
15/4/16-1600,00-152,00-211,20--207.552
16/4/1600,000,000,00--207.517
17/4/1600,000,000,00--207.517
18/4/162.120-21,20-176,00-350,40--209.090
19/4/163.340-33,40-168,00-100,20--212.080
20/4/16-200,00-208,00-195,00--211.657
21/4/1600,000,000,00--211.625
22/4/161.700-17,00-200,00-283,80--212.824
23/4/1600,000,000,00--212.785
24/4/1600,000,000,00--212.785
25/4/16-2.1600,00-128,00-300,00--210.197
26/4/162.900-29,00-192,00-125,40--212.712
27/4/16-4.4000,00-96,00-135,60--208.074
28/4/1612.080-120,80-192,00-364,80--219.476
29/4/163.900-39,00-240,00-139,80--222.956
30/4/1600,000,000,00--222.953
Custos - Mês: 4/16---2.320-220.633
Saque - Mês: 4/16----45.633175.000
1/5/1600,000,000,00--175.000
2/5/163.020-30,20-176,00-216,60--177.597
3/5/16-16.7600,00-184,00-502,80--160.129
4/5/1611.680-116,80-176,00-468,00--171.049
5/5/166.460-64,60-224,00-199,80--177.001
6/5/1614.110-141,10-248,00-464,10--190.256
7/5/1600,000,000,00--190.250
8/5/1600,000,000,00--190.250
9/5/16-12.5400,00-176,00-557,40--176.976
10/5/164.340-43,40-112,00-223,80--180.907
11/5/164.040-40,40-208,00-186,00--184.497
12/5/162.120-21,20-256,00-225,60--186.103
13/5/16-7.0100,00-184,00-331,50--178.551
14/5/1600,000,000,00--178.531
15/5/1600,000,000,00--178.531
16/5/166.660-66,60-176,00-273,00--184.675
17/5/16-2100,00-232,00-198,90--184.022
18/5/16-1.2000,00-192,00-288,00--182.310
19/5/16-11.5900,00-152,00-390,90--170.135
20/5/165.020-50,20-192,00-179,40--174.726
21/5/1600,000,000,00--174.721
22/5/1600,000,000,00--174.721
23/5/166.600-66,00-128,00-255,60--180.872
24/5/16990-9,90-248,00-134,10--181.460
25/5/16740-7,40-112,00-179,40--181.884
26/5/1600,000,000,00--181.858
27/5/162.380-23,80-224,00-106,20--183.884
28/5/1600,000,000,00--183.878
29/5/1600,000,000,00--183.878
30/5/16940-9,40-128,00-71,40--184.609
31/5/165.460-54,60-192,00-258,60--189.557
Custos - Mês: 5/16---2.320-187.237
Saque - Mês: 5/16----12.237175.000
1/6/164.340-43,40-224,00-223,80--178.833
2/6/166.090-60,90-200,00-188,70--184.458
3/6/163.640-36,40-96,00-109,20--187.855
4/6/1600,000,000,00--187.855
5/6/1600,000,000,00--187.855
6/6/165.600-56,00-176,00-235,20--192.988
7/6/1612.040-120,40-176,00-382,80--204.338
8/6/161.140-11,40-80,00-148,20--205.234
9/6/1640-0,40-192,00-123,60--204.939
10/6/16-7.1200,00-152,00-349,20--197.298
11/6/1600,000,000,00--197.275
12/6/1600,000,000,00--197.275
13/6/164.540-45,40-176,00-274,20--201.320
14/6/169.430-94,30-264,00-334,50--210.034
15/6/16260-2,60-208,00-213,00--209.862
16/6/162.180-21,80-232,00-275,40--211.478
17/6/161.290-12,90-120,00-38,70--212.562
18/6/1600,000,000,00--212.562
19/6/1600,000,000,00--212.562
20/6/163.540-35,40-80,00-106,20--215.880
21/6/16-14.5700,00-200,00-626,70--200.483
22/6/167.900-79,00-192,00-255,00--207.826
23/6/16940-9,40-192,00-100,20--208.461
24/6/1618.080-180,80-200,00-616,80--225.532
25/6/1600,000,000,00--225.519
26/6/1600,000,000,00--225.519
27/6/162.520-25,20-176,00-238,80--227.599
28/6/163.140-31,40-144,00-133,80--230.403
29/6/162.620-26,20-144,00-133,80--232.712
30/6/16-9800,00-224,00-63,00--231.436
Custos - Mês: 6/16---2.320-229.116
Saque - Mês: 6/16----54.116175.000
1/7/165.140-51,40-152,00-154,20--179.777
2/7/1600,000,000,00--179.777
3/7/1600,000,000,00--179.777
4/7/16-4.8000,00-128,00-144,00--174.705
5/7/16-6.4600,00-216,00-220,20--167.809
6/7/16-14.1600,00-192,00-483,60--152.969
7/7/165.190-51,90-104,00-155,70--157.837
8/7/16-8700,00-104,00-167,10--156.696
9/7/1600,000,000,00--156.673
10/7/1600,000,000,00--156.673
11/7/16-5.0000,00-96,00-150,00--151.427
12/7/16-7000,00-128,00-25,80--150.573
13/7/167.100-71,00-208,00-213,00--157.180
14/7/162.880-28,80-128,00-126,00--159.777
15/7/16540-5,40-232,00-197,40--159.876
16/7/1600,000,000,00--159.846
17/7/1600,000,000,00--159.846
18/7/16-1.0200,00-160,00-209,40--158.456
19/7/167.510-75,10-248,00-333,90--165.279
20/7/163.260-32,60-272,00-198,60--168.018
21/7/166.820-68,20-232,00-204,60--174.317
22/7/162.720-27,20-232,00-87,60--176.690
23/7/1600,000,000,00--176.689
24/7/1600,000,000,00--176.689
25/7/16-2.0400,00-208,00-186,00--174.255
26/7/1610.500-105,00-216,00-335,40--184.078
27/7/16-600,00-208,00-61,80--183.744
28/7/16-2.3200,00-208,00-193,20--181.013
29/7/163.020-30,20-240,00-175,80--183.567
30/7/1600,000,000,00--183.552
31/7/1600,000,000,00--183.552
Custos - Mês: 7/16---2.320-181.232
Saque - Mês: 7/16----6.232175.000
1/8/16540-5,40-192,00-144,60--175.198
2/8/167.580-75,80-168,00-291,00--182.222
3/8/169.140-91,40-176,00-327,00--190.757
4/8/163.840-38,40-128,00-115,20--194.306
5/8/164.670-46,70-232,00-182,70--198.515
6/8/1600,000,000,00--198.508
7/8/1600,000,000,00--198.508
8/8/163.620-36,20-144,00-108,60--201.839
9/8/16-1.4200,00-160,00-105,00--200.154
10/8/16-7.5000,00-240,00-585,00--191.819
11/8/16-5.2600,00-232,00-262,20--186.005
12/8/164.650-46,50-200,00-139,50--190.251
13/8/1600,000,000,00--190.251
14/8/1600,000,000,00--190.251
15/8/16-2600,00-160,00-186,60--189.645
16/8/162.280-22,80-264,00-181,20--191.427
17/8/16600-6,00-176,00-109,20--191.717
18/8/161.800-18,00-208,00-139,20--193.136
19/8/162.770-27,70-200,00-169,50--195.495
20/8/1600,000,000,00--195.481
21/8/1600,000,000,00--195.481
22/8/16-6.8400,00-112,00-380,40--188.148
23/8/163.770-37,70-216,00-146,10--191.489
24/8/161.560-15,60-144,00-46,80--192.837
25/8/162.060-20,60-256,00-179,40--194.441
26/8/166.330-63,30-216,00-241,50--200.231
27/8/1600,000,000,00--200.222
28/8/1600,000,000,00--200.222
29/8/161.480-14,80-96,00-186,00--201.405
30/8/164.220-42,20-224,00-202,20--205.133
31/8/16-4.0200,00-272,00-466,20--200.363
Custos - Mês: 8/16---2.320-198.043
Saque - Mês: 8/16----23.043175.000
1/9/161.760-17,60-232,00-192,00--176.261
2/9/1611.430-114,30-184,00-495,30--186.874
3/9/1600,000,000,00--186.849
4/9/1600,000,000,00--186.849
5/9/16-6000,00-112,00-18,00--186.119
6/9/16-4700,00-248,00-234,30--185.166
7/9/1600,000,000,00--185.130
8/9/161.800-18,00-224,00-150,00--186.538
9/9/16-27.4600,00-136,00-823,80--158.102
10/9/1600,000,000,00--158.102
11/9/1600,000,000,00--158.102
12/9/164.420-44,20-176,00-185,40--162.116
13/9/16-20.1600,00-208,00-604,80--141.135
14/9/1610.500-105,00-224,00-366,60--150.939
15/9/16-8700,00-168,00-133,50--149.759
16/9/16-2.8600,00-216,00-232,20--146.433
17/9/1600,000,000,00--146.408
18/9/1600,000,000,00--146.408
19/9/16-3.3800,00-96,00-101,40--142.831
20/9/163.970-39,70-168,00-119,10--146.474
21/9/1680-0,80-176,00-138,00--146.239
22/9/16-4.5800,00-80,00-137,40--141.419
23/9/165.660-56,60-240,00-179,40--146.603
24/9/1600,000,000,00--146.602
25/9/1600,000,000,00--146.602
26/9/161.140-11,40-176,00-95,40--147.459
27/9/161.060-10,60-248,00-280,20--147.970
28/9/162.380-23,80-144,00-71,40--150.069
29/9/164.540-45,40-240,00-231,00--154.093
30/9/167.420-74,20-192,00-286,20--160.945
Custos - Mês: 9/16---2.320-158.625
Sem Saque - Mês: 9/16-----158.625
1/10/1600,000,000,00--158.614
2/10/1600,000,000,00--158.614
3/10/161.420-14,20-144,00-252,60--159.623
4/10/164.650-46,50-248,00-255,90--163.688
5/10/16-7.4200,00-80,00-222,60--155.946
6/10/164.640-46,40-216,00-151,20--160.172
7/10/16680-6,80-120,00-192,00--160.532
8/10/1600,000,000,00--160.503
9/10/1600,000,000,00--160.503
10/10/16-2.8000,00-160,00-162,00--157.381
11/10/16-5.7000,00-240,00-171,00--151.257
12/10/1600,000,000,00--151.257
13/10/16320-3,20-144,00-46,80--151.383
14/10/16-6.9200,00-104,00-207,60--144.145
15/10/1600,000,000,00--144.145
16/10/1600,000,000,00--144.145
17/10/163.900-39,00-208,00-117,00--147.681
18/10/161.020-10,20-104,00-46,20--148.541
19/10/16-1.1000,00-192,00-197,40--147.049
20/10/16-200,00-176,00-48,60--146.777
21/10/16-3.8400,00-176,00-115,20--142.638
22/10/1600,000,000,00--142.638
23/10/1600,000,000,00--142.638
24/10/16-1.0200,00-160,00-132,60--141.325
25/10/163.420-34,20-240,00-149,40--144.304
26/10/16-1600,00-192,00-120,00--143.825
27/10/16-7.5400,00-152,00-502,20--135.611
28/10/167.440-74,40-144,00-295,20--142.492
29/10/1600,000,000,00--142.480
30/10/1600,000,000,00--142.480
31/10/161.580-15,80-128,00-144,60--143.771
Custos - Mês: 10/16---2.320-141.451
Sem Saque - Mês: 10/16-----141.451
1/11/161.690-16,90-232,00-348,90--142.527
2/11/1600,000,000,00--142.478
3/11/1613.750-137,50-200,00-418,50--155.472
4/11/167.620-76,20-200,00-246,60--162.568
5/11/1600,000,000,00--162.565
6/11/1600,000,000,00--162.565
7/11/16-1.4400,00-128,00-168,00--160.829
8/11/168.150-81,50-232,00-244,50--168.400
9/11/1611.820-118,20-176,00-354,60--179.571
10/11/16-4.6100,00-232,00-396,30--174.333
11/11/1626.930-269,30-184,00-807,90--199.959
12/11/1600,000,000,00--199.959
13/11/1600,000,000,00--199.959
14/11/1613.360-133,60-96,00-400,80--212.688
15/11/1600,000,000,00--212.688
16/11/163.620-36,20-208,00-131,40--215.933
17/11/161.180-11,80-304,00-322,20--216.471
18/11/164.410-44,10-200,00-187,50--220.401
19/11/1600,000,000,00--220.392
20/11/1600,000,000,00--220.392
21/11/16-1.5000,00-80,00-75,00--218.737
22/11/16-5.3200,00-128,00-315,60--212.969
23/11/16-3.3600,00-208,00-172,80--209.202
24/11/161.640-16,40-232,00-174,00--210.407
25/11/161.410-14,10-200,00-174,90--211.408
26/11/1600,000,000,00--211.386
27/11/1600,000,000,00--211.386
28/11/162.120-21,20-176,00-104,40--213.204
29/11/16-8.9200,00-224,00-406,80--203.646
30/11/162.140-21,40-224,00-172,20--205.346
Custos - Mês: 11/16---2.320-203.026
Saque - Mês: 11/16----28.025175.000
1/12/16-9.2400,00-176,00-315,60--165.250
2/12/16-700,00-200,00-203,10--164.771
3/12/1600,000,000,00--164.737
4/12/1600,000,000,00--164.737
5/12/164.700-47,00-176,00-228,60--168.986
6/12/167.880-78,80-208,00-236,40--176.328
7/12/163.540-35,40-128,00-106,20--179.598
8/12/167.460-74,60-272,00-318,60--186.393
9/12/167.220-72,20-248,00-258,60--193.019
10/12/1600,000,000,00--193.012
11/12/1600,000,000,00--193.012
12/12/167.660-76,60-80,00-229,80--200.285
13/12/163.340-33,40-176,00-217,80--203.198
14/12/16120-1,20-240,00-259,20--202.798
15/12/16-3.2600,00-200,00-255,00--199.040
16/12/166.240-62,40-144,00-187,20--204.861
17/12/1600,000,000,00--204.861
18/12/1600,000,000,00--204.861
19/12/16320-3,20-32,00-9,60--205.136
20/12/165.560-55,60-224,00-214,80--210.201
21/12/164.360-43,60-128,00-130,80--214.251
22/12/163.320-33,20-224,00-99,60--217.214
23/12/16640-6,40-144,00-278,40--217.425
24/12/1600,000,000,00--217.382
25/12/1600,000,000,00--217.382
26/12/16-4.2400,00-80,00-127,20--212.935
27/12/163.060-30,60-168,00-115,80--215.681
28/12/16-1.1800,00-112,00-111,00--214.274
29/12/167.600-76,00-288,00-266,40--221.231
30/12/1600,000,000,00--221.224
31/12/1600,000,000,00--221.224
Custos - Mês: 12/16---2.320-218.904
Saque - Mês: 12/16----43.904175.000
1/1/1700,000,000,00--175.000
2/1/17-1.0000,00-160,00-74,40--173.766
3/1/17-6.6500,00-200,00-447,30--166.461
4/1/172.960-29,60-192,00-193,20--168.965
5/1/173.160-31,60-152,00-128,40--171.795
6/1/171.460-14,60-192,00-96,60--172.947
7/1/1700,000,000,00--172.938
8/1/1700,000,000,00--172.938
9/1/171.320-13,20-192,00-129,60--173.923
10/1/172.160-21,60-224,00-97,20--175.725
11/1/171.860-18,60-288,00-252,60--177.021
12/1/174.080-40,80-112,00-122,40--180.793
13/1/175.420-54,20-184,00-240,60--185.734
14/1/1700,000,000,00--185.721
15/1/1700,000,000,00--185.721
16/1/171.920-19,20-160,00-93,60--187.368
17/1/173.010-30,10-216,00-147,30--189.979
18/1/17-1.8600,00-208,00-88,20--187.813
19/1/171.850-18,50-184,00-90,30--189.365
20/1/173.960-39,60-136,00-129,60--193.014
21/1/1700,000,000,00--193.012
22/1/1700,000,000,00--193.012
23/1/17600-6,00-96,00-72,00--193.438
24/1/173.320-33,20-208,00-157,20--196.351
25/1/1700,000,000,00--196.341
26/1/171.810-18,10-136,00-95,70--197.901
27/1/17-4600,00-208,00-82,20--197.144
28/1/1700,000,000,00--197.133
29/1/1700,000,000,00--197.133
30/1/17-8.1200,00-112,00-243,60--188.657
31/1/175.660-56,60-304,00-231,00--193.725
Custos - Mês: 1/17---2.320-191.405
Saque - Mês: 1/17----16.405175.000
1/2/173.240-32,40-112,00-97,20--177.988
2/2/17-1.4400,00-144,00-111,60--176.293
3/2/176.750-67,50-200,00-205,50--182.558
4/2/1700,000,000,00--182.558
5/2/1700,000,000,00--182.558
6/2/173.300-33,00-208,00-239,40--185.377
7/2/173.130-31,30-216,00-117,90--188.119
8/2/174.140-41,40-256,00-162,60--191.795
9/2/172.020-20,20-184,00-171,00--193.433
10/2/17-2.9200,00-88,00-99,60--190.307
11/2/1700,000,000,00--190.305
12/2/1700,000,000,00--190.305
13/2/1780-0,80-96,00-56,40--190.232
14/2/172.160-21,60-224,00-64,80--192.073
15/2/17-1200,00-112,00-10,80--191.830
16/2/1713.860-138,60-192,00-415,80--204.942
17/2/17-1.6900,00-168,00-141,30--202.943
18/2/1700,000,000,00--202.928
19/2/1700,000,000,00--202.928
20/2/171.780-17,80-96,00-53,40--204.541
21/2/171.390-13,90-120,00-41,70--205.755
22/2/172.800-28,00-224,00-93,60--208.209
23/2/178.560-85,60-128,00-328,80--216.225
24/2/173.270-32,70-168,00-327,90--218.955
25/2/1700,000,000,00--218.916
26/2/1700,000,000,00--218.916
27/2/1700,000,000,00--218.916
28/2/1700,000,000,00--218.916
Custos - Mês: 2/17---2.320-216.596
Saque - Mês: 2/17----41.596175.000
1/3/1700,00-16,000,00--174.984
2/3/17-8.9200,00-144,00-313,20--165.607
3/3/179.050-90,50-216,00-301,50--174.041
4/3/1700,000,000,00--174.036
5/3/1700,000,000,00--174.036
6/3/175.480-54,80-192,00-188,40--179.081
7/3/174.020-40,20-232,00-187,80--182.637
8/3/171.940-19,40-176,00-235,80--184.135
9/3/1714.470-144,70-184,00-448,50--197.798
10/3/17-2000,00-128,00-214,80--197.253
11/3/1700,000,000,00--197.218
12/3/1700,000,000,00--197.218
13/3/17940-9,40-96,00-28,20--198.024
14/3/17-6.2300,00-168,00-224,70--191.402
15/3/171.900-19,00-208,00-111,00--192.957
16/3/176.060-60,60-240,00-201,00--198.507
17/3/1711.160-111,60-248,00-334,80--208.969
18/3/1700,000,000,00--208.969
19/3/1700,000,000,00--208.969
20/3/176.040-60,40-144,00-261,60--214.543
21/3/17-18.7800,00-224,00-839,40--194.686
22/3/174.800-48,00-224,00-213,60--198.955
23/3/176.890-68,90-264,00-593,70--204.906
24/3/171.780-17,80-296,00-245,40--206.063
25/3/1700,000,000,00--206.031
26/3/1700,000,000,00--206.031
27/3/17960-9,60-144,00-103,20--206.734
28/3/176.420-64,20-208,00-292,20--212.577
29/3/174.520-45,20-240,00-175,20--216.620
30/3/175.040-50,40-240,00-195,60--221.168
31/3/177.800-78,00-192,00-234,00--228.456
Custos - Mês: 3/17---2.320-226.136
Saque - Mês: 3/17----51.136175.000
1/4/1700,000,000,00--175.000
2/4/1700,000,000,00--175.000
3/4/172.280-22,80-192,00-135,60--176.930
4/4/175.560-55,60-264,00-181,20--181.978
5/4/175.700-57,00-160,00-171,00--187.287
6/4/17-6300,00-168,00-64,50--186.425
7/4/1710.500-105,00-232,00-358,20--196.222
8/4/1700,000,000,00--196.215
9/4/1700,000,000,00--196.215
10/4/17320-3,20-160,00-67,20--196.304
11/4/17-20.3500,00-264,00-815,70--174.865
12/4/17-12.2000,00-192,00-366,00--162.073
13/4/172.180-21,80-160,00-162,60--163.908
14/4/1700,000,000,00--163.892
15/4/1700,000,000,00--163.892
16/4/1700,000,000,00--163.892
17/4/175.060-50,60-144,00-151,80--168.606
18/4/1712.610-126,10-248,00-387,90--180.454
19/4/175.000-50,00-224,00-168,00--185.010
20/4/176.930-69,30-232,00-207,90--191.428
21/4/1700,000,000,00--191.428
22/4/1700,000,000,00--191.428
23/4/1700,000,000,00--191.428
24/4/173.120-31,20-112,00-118,80--194.286
25/4/1713.600-136,00-216,00-450,00--207.080
26/4/178.720-87,20-224,00-330,00--215.152
27/4/173.650-36,50-264,00-233,70--218.256
28/4/17820-8,20-160,00-85,80--218.801
29/4/1700,000,000,00--218.791
30/4/1700,000,000,00--218.791
Custos - Mês: 4/17---2.320-216.471
Saque - Mês: 4/17----41.471175.000
1/5/1700,000,000,00--175.000
2/5/1700,000,000,00--175.000
3/5/17-7.9400,00-240,00-269,40--166.551
4/5/17-8.5500,00-168,00-470,70--157.357
5/5/1711.810-118,10-232,00-521,10--168.260
6/5/1700,000,000,00--168.232
7/5/1700,000,000,00--168.232
8/5/179.280-92,80-208,00-309,60--176.902
9/5/172.380-23,80-112,00-71,40--179.069
10/5/17-8.4000,00-96,00-319,20--170.254
11/5/172.360-23,60-280,00-254,40--172.045
12/5/171.680-16,80-176,00-123,60--173.378
13/5/1700,000,000,00--173.366
14/5/1700,000,000,00--173.366
15/5/17-3600,00-208,00-128,40--172.669
16/5/17860-8,60-248,00-216,60--173.036
17/5/171.380-13,80-256,00-154,20--173.961
18/5/176.230-62,30-152,00-272,10--179.685
19/5/179.630-96,30-248,00-429,30--188.528
20/5/1700,000,000,00--188.504
21/5/1700,000,000,00--188.504
22/5/1711.400-114,00-128,00-415,20--199.247
23/5/172.300-23,00-176,00-250,20--201.086
24/5/171.940-19,40-144,00-132,60--202.699
25/5/173.430-34,30-248,00-206,70--205.628
26/5/17-4.6200,00-120,00-336,60--200.534
27/5/1700,000,000,00--200.501
28/5/1700,000,000,00--200.501
29/5/174.380-43,80-224,00-163,80--204.450
30/5/175.320-53,20-272,00-176,40--209.263
31/5/171.280-12,80-192,00-363,60--209.971
Custos - Mês: 5/17---2.320-207.651
Saque - Mês: 5/17----32.651175.000
1/6/172.480-24,80-240,00-208,80--176.952
2/6/171.930-19,30-232,00-147,90--178.461
3/6/1700,000,000,00--178.446
4/6/1700,000,000,00--178.446
5/6/177.420-74,20-256,00-306,60--185.229
6/6/177.340-73,40-264,00-250,20--191.967
7/6/174.780-47,80-176,00-153,00--196.365
8/6/17-6.5200,00-192,00-249,60--189.402
9/6/174.620-46,20-272,00-298,20--193.397
10/6/1700,000,000,00--193.370
11/6/1700,000,000,00--193.370
12/6/17-3.5000,00-128,00-143,40--189.599
13/6/171.590-15,90-264,00-115,50--190.787
14/6/173.080-30,80-176,00-142,80--193.506
15/6/1700,000,000,00--193.498
16/6/171.820-18,20-128,00-66,60--195.105
17/6/1700,000,000,00--195.103
18/6/1700,000,000,00--195.103
19/6/173.120-31,20-96,00-93,60--198.002
20/6/17-8.3400,00-176,00-282,60--189.204
21/6/172.360-23,60-240,00-158,40--191.136
22/6/172.960-29,60-152,00-106,80--193.793
23/6/171.120-11,20-296,00-128,40--194.475
24/6/1700,000,000,00--194.459
25/6/1700,000,000,00--194.459
26/6/17120-1,20-80,00-18,00--194.480
27/6/175.320-53,20-216,00-159,60--199.368
28/6/175.240-52,40-224,00-166,80--204.165
29/6/175.020-50,20-192,00-193,80--208.748
30/6/173.220-32,20-112,00-127,80--211.688
Custos - Mês: 6/17---2.320-209.368
Saque - Mês: 6/17----34.368175.000
1/7/1700,000,000,00--174.995
2/7/1700,000,000,00--174.995
3/7/17160-1,60-160,00-9,60--174.984
4/7/173.440-34,40-200,00-145,20--178.043
5/7/172.140-21,40-288,00-233,40--179.633
6/7/172.300-23,00-216,00-186,60--181.480
7/7/173.080-30,80-288,00-219,60--184.002
8/7/1700,000,000,00--183.980
9/7/1700,000,000,00--183.980
10/7/17-5.8200,00-96,00-174,60--177.890
11/7/171.960-19,60-208,00-130,80--179.491
12/7/173.360-33,60-128,00-100,80--182.577
13/7/174.200-42,00-112,00-126,00--186.497
14/7/17-800,00-80,00-2,40--186.335
15/7/1700,000,000,00--186.335
16/7/1700,000,000,00--186.335
17/7/171.600-16,00-208,00-120,00--187.591
18/7/17-1.6300,00-120,00-108,30--185.720
19/7/171.960-19,60-192,00-72,00--187.387
20/7/171.680-16,80-216,00-180,00--188.652
21/7/171.460-14,60-216,00-61,80--189.798
22/7/1700,000,000,00--189.795
23/7/1700,000,000,00--189.795
24/7/17-3.5600,00-112,00-106,80--186.016
25/7/17-1400,00-128,00-13,80--185.734
26/7/171.200-12,00-240,00-170,40--186.510
27/7/17-2.5400,00-224,00-123,00--183.601
28/7/17920-9,20-208,00-102,00--184.194
29/7/1700,000,000,00--184.181
30/7/1700,000,000,00--184.181
31/7/172.620-26,20-160,00-133,80--186.481
Custos - Mês: 7/17---2.320-184.161
Saque - Mês: 7/17----9.161175.000
1/8/17-2.0400,00-144,00-61,20--172.746
2/8/174.940-49,40-160,00-223,80--177.252
3/8/172.000-20,00-208,00-82,80--178.929
4/8/175.120-51,20-240,00-164,40--183.590
5/8/1700,000,000,00--183.588
6/8/1700,000,000,00--183.588
7/8/17-2.6600,00-144,00-79,80--180.704
8/8/177.480-74,80-208,00-224,40--187.677
9/8/174.160-41,60-208,00-166,80--191.420
10/8/17-8.3600,00-232,00-388,80--182.433
11/8/174.350-43,50-280,00-309,30--186.127
12/8/1700,000,000,00--186.097
13/8/1700,000,000,00--186.097
14/8/171.880-18,80-160,00-168,00--187.630
15/8/17-1.2400,00-168,00-90,00--186.114
16/8/173.400-34,00-208,00-128,40--189.134
17/8/17390-3,90-168,00-113,10--189.235
18/8/177.360-73,60-264,00-220,80--196.020
19/8/1700,000,000,00--196.020
20/8/1700,000,000,00--196.020
21/8/173.160-31,60-112,00-94,80--198.941
22/8/17-12.7900,00-104,00-383,70--185.664
23/8/177.000-70,00-256,00-247,20--192.090
24/8/17300-3,00-192,00-130,20--192.059
25/8/172.370-23,70-232,00-124,50--194.029
26/8/1700,000,000,00--194.020
27/8/1700,000,000,00--194.020
28/8/174.160-41,60-128,00-124,80--197.885
29/8/17520-5,20-192,00-62,40--198.146
30/8/17-8.6000,00-240,00-451,20--188.847
31/8/174.820-48,20-208,00-192,60--193.186
Custos - Mês: 8/17---2.320-190.866
Saque - Mês: 8/17----15.866175.000
1/9/17-5.6400,00-144,00-196,80--169.011
2/9/1700,000,000,00--169.007
3/9/1700,000,000,00--169.007
4/9/172.980-29,80-96,00-89,40--171.771
5/9/175.660-56,60-144,00-229,80--177.001
6/9/17-3.8400,00-128,00-115,20--172.908
7/9/1700,000,000,00--172.908
8/9/171.420-14,20-216,00-196,20--173.901
9/9/1700,000,000,00--173.876
10/9/1700,000,000,00--173.876
11/9/17-9.4400,00-80,00-283,20--164.073
12/9/1710.250-102,50-200,00-444,30--173.576
13/9/172.840-28,40-144,00-85,20--176.135
14/9/172.070-20,70-136,00-76,50--177.972
15/9/17-5.8800,00-208,00-309,60--171.572
16/9/1700,000,000,00--171.550
17/9/1700,000,000,00--171.550
18/9/171.040-10,40-144,00-242,40--172.193
19/9/17-8.6200,00-248,00-507,00--162.783
20/9/17-3.6000,00-256,00-320,40--158.565
21/9/17-1.9600,00-216,00-285,60--156.068
22/9/17620-6,20-176,00-89,40--156.379
23/9/1700,000,000,00--156.367
24/9/1700,000,000,00--156.367
25/9/171.080-10,80-112,00-105,60--157.219
26/9/17-4400,00-264,00-262,80--156.240
27/9/176.400-64,00-224,00-192,00--162.118
28/9/1710.360-103,60-256,00-344,40--171.774
29/9/17760-7,60-224,00-124,80--172.172
30/9/1700,000,000,00--172.155
Custos - Mês: 9/17---2.320-169.835
Sem Saque - Mês: 9/17-----169.835
1/10/1700,000,000,00--169.835
2/10/17460-4,60-160,00-84,60--170.046
3/10/171.400-14,00-112,00-258,00--171.050
4/10/171.900-19,00-192,00-105,00--172.598
5/10/17-9.5200,00-152,00-301,20--162.617
6/10/17-4.7200,00-184,00-192,00--157.518
7/10/1700,000,000,00--157.510
8/10/1700,000,000,00--157.510
9/10/17-7.5200,00-208,00-298,80--149.483
10/10/17-7800,00-160,00-96,60--148.434
11/10/173.100-31,00-240,00-204,60--151.046
12/10/1700,000,000,00--151.028
13/10/172.650-26,50-200,00-212,70--153.239
14/10/1700,000,000,00--153.216
15/10/1700,000,000,00--153.216
16/10/172.340-23,40-160,00-72,60--155.300
Custos Projetados - Mês: 10/17---2.320-152.980
Sem Saque até o momento - Mês: 10/17-----152.980


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J20500 (10.000)
2 Top Hedger: THV2633 J20500 (10.000)
3 Top Hedger: THV3816 J20500 (10.000)
4 Top Hedger: THVL482 J20500 (10.000)
5 Top Hedger: THVX816 J20500 (10.000)
6 Top Hedger: THC1130 J20500 (10.000)
7 Top Hedger: THC2130 J20500 (10.000)
8 Top Hedger: THC3297 J20500 (10.000)
9 Top Hedger: THC4294 J20500 (10.000)
10 Top Hedger: THCX298 J20500 (10.000)
11 Top Hedger: THCXX43 J20500 (10.000)
12 Top Hedger: THD18 J10500 (5.000)
13 Fornecedor 1: C_6_Tri70 J20500 (10.000)
14 Fornecedor 1: C_8_Tri102 J20500 (10.000)
15 Fornecedor 1: SDTO1 J20500 (10.000)
16 Fornecedor 3: TH M 10C310 J20500 (10.000)
17 Fornecedor 3: TH M 20C275 J20500 (10.000)
18 Fornecedor 3: Vantagem220 J20500 (10.000)
Total-350500 (175.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.134.440140500 (70.000) Alavancagem de 30 X
Total Índice CompradoR$ 3.049.200200500 (100.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 5.500.090350500 (175.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.