Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N39863090
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N39863090

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 104.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 256.863 (247%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 66.763 (64,2% do inicial)
Investimento Atual: R$ 95.752

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -7.978
Informativo - Corretagem+Emol.: R$ -49.561
Informativo - Perdas Eventuais 3%: R$ -56.195

Informativo - Meses seguidos SEM Saques: 5 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 10 // Total de Meses COM Saques: 12

Maior Lucro Diário: R$ 7.979 // Maior Prejuízo Diário: R$ -13.660

Total de Saques: R$ 214.073 (205,8% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 9.731/mês. Saque médio líquido R$ 7.784/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----104.000
1/1/1600,000,000,00--104.000
2/1/1600,000,000,00--104.000
3/1/1600,000,000,00--104.000
4/1/16670-6,70-64,00-21,90--104.577
5/1/16-6130,00-137,60-53,19--103.773
6/1/16581-5,81-113,60-34,77--104.194
7/1/16-6000,00-112,00-51,60--103.428
8/1/16-2.0450,00-132,00-118,35--101.127
9/1/1600,000,000,00--101.117
10/1/1600,000,000,00--101.117
11/1/16-7150,00-108,00-76,05--100.218
12/1/161.430-14,30-148,00-107,34--101.370
13/1/162.723-27,23-124,00-100,89--103.830
14/1/164.759-47,59-135,20-142,77--108.260
15/1/16-5600,00-142,40-64,80--107.493
16/1/1600,000,000,00--107.485
17/1/1600,000,000,00--107.485
18/1/162.810-28,10-126,40-96,90--110.043
19/1/161.710-17,10-132,00-120,90--111.481
20/1/16419-4,19-95,20-16,17--111.773
21/1/16-6.5080,00-118,40-249,84--104.896
22/1/162.155-21,55-116,00-91,65--106.813
23/1/1600,000,000,00--106.808
24/1/1600,000,000,00--106.808
25/1/1600,000,000,00--106.808
26/1/16-4400,00-72,00-36,00--106.260
27/1/16-2190,00-116,00-34,77--105.887
28/1/162.292-22,92-142,40-131,16--107.878
29/1/16-4.8360,00-62,40-145,08--102.824
30/1/1600,000,000,00--102.824
31/1/1600,000,000,00--102.824
Custos - Mês: 1/16---2.320-100.504
Sem Saque - Mês: 1/16-----100.504
1/2/162.332-23,32-102,40-108,96--102.601
2/2/16660-6,60-142,40-101,40--103.004
3/2/161.904-19,04-124,00-99,60--104.652
4/2/161.692-16,92-102,40-119,76--106.098
5/2/16-1.8200,00-118,40-161,40--103.987
6/2/1600,000,000,00--103.969
7/2/1600,000,000,00--103.969
8/2/1600,000,000,00--103.969
9/2/1600,000,000,00--103.969
10/2/16-5700,00-16,00-17,10--103.366
11/2/161.061-10,61-111,20-90,63--104.214
12/2/162.592-25,92-118,40-112,56--106.540
13/2/1600,000,000,00--106.534
14/2/1600,000,000,00--106.534
15/2/162.743-27,43-68,00-82,29--109.099
16/2/16-2.4790,00-132,00-130,77--106.357
17/2/16-2.8860,00-62,40-86,58--103.313
18/2/16-1.4000,00-72,00-63,00--101.778
19/2/161.464-14,64-127,20-57,12--103.039
20/2/1600,000,000,00--103.037
21/2/1600,000,000,00--103.037
22/2/162.252-22,52-70,40-83,76--105.113
23/2/165.719-57,19-113,60-191,97--110.466
24/2/163.871-38,71-103,20-156,93--114.035
25/2/163.186-31,86-150,40-144,42--116.887
26/2/164.112-41,12-110,40-123,36--120.716
27/2/1600,000,000,00--120.716
28/2/1600,000,000,00--120.716
29/2/16-6.6300,00-62,40-198,90--113.825
Custos - Mês: 2/16---2.320-111.505
Saque - Mês: 2/16----7.505104.000
1/3/16977-9,77-108,00-50,91--104.808
2/3/163.282-32,82-134,40-123,66--107.796
3/3/16-980,00-70,40-21,66--107.602
4/3/162.722-27,22-78,40-81,66--110.133
5/3/1600,000,000,00--110.133
6/3/1600,000,000,00--110.133
7/3/163.892-38,92-142,40-148,56--113.695
8/3/164.681-46,81-132,00-260,55--117.932
9/3/16470-4,70-124,00-62,94--118.190
10/3/164.283-42,83-156,00-170,49--122.096
11/3/164.952-49,52-110,40-148,56--126.732
12/3/1600,000,000,00--126.732
13/3/1600,000,000,00--126.732
14/3/16873-8,73-132,00-141,39--127.323
15/3/163.521-35,21-111,20-137,43--130.541
16/3/163.664-36,64-119,20-195,48--133.848
17/3/162.792-27,92-78,40-115,56--136.404
18/3/16-2.0660,00-142,40-232,62--133.958
19/3/1600,000,000,00--133.929
20/3/1600,000,000,00--133.929
21/3/162.212-22,12-86,40-90,96--135.942
22/3/162.185-21,85-121,60-91,35--137.888
23/3/16-9.3800,00-95,20-281,40--128.127
24/3/164.030-40,30-80,00-156,30--131.880
25/3/1600,000,000,00--131.875
26/3/1600,000,000,00--131.875
27/3/1600,000,000,00--131.875
28/3/162.622-26,22-94,40-93,06--134.283
29/3/161.070-10,70-134,40-125,70--135.080
30/3/162.873-28,73-84,00-86,19--137.738
31/3/162.879-28,79-95,20-136,17--140.357
Custos - Mês: 3/16---2.320-138.037
Saque - Mês: 3/16----34.037104.000
1/4/164.150-41,50-95,20-124,50--107.881
2/4/1600,000,000,00--107.881
3/4/1600,000,000,00--107.881
4/4/16-4.2100,00-76,80-185,70--103.408
5/4/163.551-35,51-103,20-106,53--106.704
6/4/165.751-57,51-127,20-281,73--111.988
7/4/16-1.5080,00-150,40-208,56--110.103
8/4/162.288-22,88-62,40-68,64--112.210
9/4/1600,000,000,00--112.210
10/4/1600,000,000,00--112.210
11/4/162.432-24,32-102,40-107,16--114.408
12/4/162.553-25,53-132,00-101,79--116.696
13/4/161.872-18,72-86,40-95,16--118.364
14/4/167.979-79,79-140,00-307,05--125.809
15/4/16-4780,00-102,40-189,66--125.028
16/4/1600,000,000,00--124.999
17/4/1600,000,000,00--124.999
18/4/163.662-36,62-110,40-250,26--128.264
19/4/162.593-25,93-108,00-77,79--130.621
20/4/16840-8,40-119,20-70,20--131.264
21/4/1600,000,000,00--131.256
22/4/163.201-32,01-119,20-133,23--134.173
23/4/1600,000,000,00--134.167
24/4/1600,000,000,00--134.167
25/4/16-6690,00-79,20-173,13--133.245
26/4/162.023-20,23-116,00-79,89--135.027
27/4/16-5.0340,00-70,40-151,02--129.768
28/4/166.672-66,72-118,40-200,16--136.055
29/4/162.797-27,97-140,00-95,31--138.588
30/4/1600,000,000,00--138.586
Custos - Mês: 4/16---2.320-136.266
Saque - Mês: 4/16----32.266104.000
1/5/1600,000,000,00--104.000
2/5/163.283-32,83-108,00-123,09--107.019
3/5/16-6.1300,00-96,00-225,90--100.563
4/5/165.940-59,40-88,00-237,00--106.112
5/5/163.902-39,02-134,40-130,86--109.700
6/5/165.000-50,00-135,20-171,60--114.341
7/5/1600,000,000,00--114.337
8/5/1600,000,000,00--114.337
9/5/16-6.4400,00-110,40-283,80--107.503
10/5/162.922-29,22-78,40-87,66--110.214
11/5/162.966-29,66-126,40-99,18--112.925
12/5/162.623-26,23-148,00-163,29--115.209
13/5/161.201-12,01-111,20-125,43--116.147
14/5/1600,000,000,00--116.132
15/5/1600,000,000,00--116.132
16/5/164.204-42,04-108,00-159,72--120.026
17/5/162.130-21,30-140,00-166,50--121.823
18/5/16-2.1620,00-111,20-162,06--119.371
19/5/16-4.4900,00-80,00-176,70--114.608
20/5/164.182-41,82-118,40-130,26--118.492
21/5/1600,000,000,00--118.492
22/5/1600,000,000,00--118.492
23/5/162.960-29,60-64,00-116,40--121.242
24/5/162.065-20,65-148,00-114,15--123.019
25/5/16-8.3240,00-78,40-302,52--114.306
26/5/1600,000,000,00--114.297
27/5/161.677-16,77-127,20-77,91--115.752
28/5/1600,000,000,00--115.747
29/5/1600,000,000,00--115.747
30/5/161.487-14,87-79,20-50,61--117.090
31/5/162.861-28,61-111,20-100,77--119.709
Custos - Mês: 5/16---2.320-117.389
Saque - Mês: 5/16----13.389104.000
1/6/162.821-28,21-127,20-106,83--106.556
2/6/163.734-37,34-126,40-115,02--110.008
3/6/162.468-24,68-70,40-74,04--112.306
4/6/1600,000,000,00--112.306
5/6/1600,000,000,00--112.306
6/6/163.532-35,32-110,40-139,56--115.553
7/6/165.704-57,04-103,20-181,68--120.909
8/6/16-10.9200,00-62,40-327,60--109.598
9/6/161.951-19,51-111,20-83,13--111.335
10/6/16-3.0200,00-80,00-188,40--108.042
11/6/1600,000,000,00--108.026
12/6/1600,000,000,00--108.026
13/6/162.429-24,29-103,20-139,47--110.188
14/6/163.110-31,10-158,40-168,30--112.929
15/6/16-2.3350,00-124,00-199,47--110.258
16/6/16124-1,24-135,20-200,88--110.023
17/6/16656-6,56-86,40-19,68--110.534
18/6/1600,000,000,00--110.534
19/6/1600,000,000,00--110.534
20/6/162.158-21,58-62,40-64,74--112.543
21/6/16-6.1900,00-104,00-239,70--106.009
22/6/164.732-47,32-118,40-150,96--110.416
23/6/16-2660,00-116,00-115,38--109.917
24/6/164.483-44,83-121,60-171,69--114.044
25/6/1600,000,000,00--114.038
26/6/1600,000,000,00--114.038
27/6/16540-5,40-103,20-145,80--114.323
28/6/162.322-23,22-94,40-89,46--116.416
29/6/161.984-19,84-94,40-87,12--118.196
30/6/1690-0,90-134,40-42,30--118.104
Custos - Mês: 6/16---2.320-115.784
Saque - Mês: 6/16----11.784104.000
1/7/162.794-27,94-100,00-83,82--106.576
2/7/1600,000,000,00--106.576
3/7/1600,000,000,00--106.576
4/7/16-4.2200,00-86,40-130,80--102.138
5/7/16-2.2300,00-127,20-110,10--99.670
6/7/16-7.0300,00-111,20-221,10--92.301
7/7/163.822-38,22-78,40-114,66--95.890
8/7/16-2.6200,00-78,40-108,60--93.083
9/7/1600,000,000,00--93.078
10/7/1600,000,000,00--93.078
11/7/16-4.1040,00-70,40-123,12--88.780
12/7/16108-1,08-86,40-24,84--88.776
13/7/16759-7,59-119,20-143,43--89.261
14/7/162.192-21,92-86,40-85,56--91.239
15/7/161.474-14,74-140,00-69,18--92.486
16/7/1600,000,000,00--92.482
17/7/1600,000,000,00--92.482
18/7/16-4.2100,00-100,00-170,10--88.002
19/7/163.330-33,30-150,40-125,70--91.015
20/7/163.612-36,12-158,40-160,56--94.268
21/7/161.987-19,87-140,00-122,79--95.963
22/7/162.772-27,72-142,40-104,16--98.451
23/7/1600,000,000,00--98.447
24/7/1600,000,000,00--98.447
25/7/16-2790,00-121,60-118,23--97.928
26/7/163.306-33,06-134,40-225,78--100.823
27/7/161.142-11,42-124,00-57,06--101.751
28/7/16-1390,00-119,20-106,83--101.382
29/7/161.176-11,76-142,40-64,92--102.322
30/7/1600,000,000,00--102.317
31/7/1600,000,000,00--102.317
Custos - Mês: 7/16---2.320-99.997
Sem Saque - Mês: 7/16-----99.997
1/8/16710-7,10-118,40-95,70--100.486
2/8/16840-8,40-88,00-190,80--101.026
3/8/164.450-44,50-103,20-159,90--105.141
4/8/162.962-29,62-86,40-88,86--107.894
5/8/163.613-36,13-140,00-113,19--111.218
6/8/1600,000,000,00--111.217
7/8/1600,000,000,00--111.217
8/8/161.817-18,17-89,60-54,51--112.871
9/8/16-1.5070,00-100,00-77,01--111.187
10/8/16-3.1820,00-142,40-298,74--107.559
11/8/16-5.2110,00-140,00-216,33--101.958
12/8/164.474-44,74-126,40-134,22--106.116
13/8/1600,000,000,00--106.116
14/8/1600,000,000,00--106.116
15/8/16-2.8660,00-102,40-133,98--103.014
16/8/161.530-15,30-158,40-100,50--104.262
17/8/16951-9,51-103,20-74,13--105.017
18/8/16-700,00-126,40-93,06--104.720
19/8/161.540-15,40-119,20-89,40--106.021
20/8/1600,000,000,00--106.014
21/8/1600,000,000,00--106.014
22/8/16-3.2700,00-56,00-185,70--102.502
23/8/16-6870,00-132,00-186,39--101.482
24/8/16850-8,50-72,00-25,50--102.198
25/8/163.061-30,61-148,00-117,21--104.963
26/8/164.483-44,83-132,00-135,09--109.130
27/8/1600,000,000,00--109.130
28/8/1600,000,000,00--109.130
29/8/16-9.0280,00-70,40-318,84--99.713
30/8/163.265-32,65-132,00-120,75--102.684
31/8/16-1.1880,00-158,40-285,96--101.048
Custos - Mês: 8/16---2.320-98.728
Sem Saque - Mês: 8/16-----98.728
1/9/162.591-25,91-140,00-101,13--101.011
2/9/164.123-41,23-116,00-249,81--104.723
3/9/1600,000,000,00--104.702
4/9/1600,000,000,00--104.702
5/9/16156-1,56-78,40-4,68--104.773
6/9/16978-9,78-148,00-127,14--105.466
7/9/1600,000,000,00--105.450
8/9/16500-5,00-134,40-75,84--105.735
9/9/16-13.6600,00-72,00-409,80--91.583
10/9/1600,000,000,00--91.583
11/9/1600,000,000,00--91.583
12/9/16-1.5060,00-103,20-177,78--89.796
13/9/16-9.4400,00-126,40-283,20--79.924
14/9/165.572-55,72-134,40-192,96--85.113
15/9/16-4010,00-108,00-116,13--84.483
16/9/16-5290,00-127,20-123,93--83.686
17/9/1600,000,000,00--83.668
18/9/1600,000,000,00--83.668
19/9/16-3.3720,00-70,40-101,16--80.124
20/9/163.062-30,62-110,40-91,86--82.953
21/9/16-440,00-110,40-66,48--82.733
22/9/16-3.5880,00-62,40-107,64--78.964
23/9/163.822-38,22-142,40-119,46--82.486
24/9/1600,000,000,00--82.485
25/9/1600,000,000,00--82.485
26/9/16-7760,00-105,60-45,48--81.558
27/9/162.982-29,82-150,40-162,06--84.194
28/9/16284-2,84-94,40-17,88--84.351
29/9/163.262-32,62-142,40-141,06--87.295
30/9/165.787-57,87-111,20-178,41--92.727
Custos - Mês: 9/16---2.320-90.407
Sem Saque - Mês: 9/16-----90.407
1/10/1600,000,000,00--90.406
2/10/1600,000,000,00--90.406
3/10/16-2.8700,00-87,20-181,50--87.268
4/10/162.095-20,95-135,20-130,05--89.061
5/10/16-6.0840,00-62,40-182,52--82.720
6/10/163.183-31,83-132,00-106,41--85.633
7/10/16763-7,63-84,00-120,69--86.182
8/10/1600,000,000,00--86.166
9/10/1600,000,000,00--86.166
10/10/16-2.5980,00-100,00-103,14--83.365
11/10/16-2.9200,00-142,40-87,60--80.210
12/10/1600,000,000,00--80.210
13/10/16-6400,00-72,00-41,40--79.457
14/10/16-7.2300,00-78,40-216,90--71.928
15/10/1600,000,000,00--71.928
16/10/1600,000,000,00--71.928
17/10/161.740-17,40-126,40-53,40--73.471
18/10/16544-5,44-78,40-25,68--73.905
19/10/16816-8,16-118,40-75,12--74.518
20/10/16590-5,90-88,00-41,10--74.964
21/10/16-1.1800,00-95,20-55,80--73.630
22/10/1600,000,000,00--73.626
23/10/1600,000,000,00--73.626
24/10/16-550,00-100,00-76,35--73.395
25/10/163.030-30,30-140,00-114,30--76.128
26/10/16481-4,81-111,20-121,83--76.367
27/10/16-9.1560,00-102,40-327,48--66.763
28/10/163.780-37,80-72,00-149,40--70.275
29/10/1600,000,000,00--70.269
30/10/1600,000,000,00--70.269
31/10/16-4880,00-86,40-38,64--69.656
Custos - Mês: 10/16---2.320-67.336
Sem Saque - Mês: 10/16-----67.336
1/11/161.084-10,84-142,40-228,72--68.034
2/11/1600,000,000,00--68.002
3/11/167.240-72,40-119,20-220,20--74.830
4/11/163.239-32,39-119,20-98,97--77.818
5/11/1600,000,000,00--77.817
6/11/1600,000,000,00--77.817
7/11/16-3.3840,00-84,00-130,92--74.218
8/11/164.288-42,88-142,40-135,84--78.180
9/11/164.617-46,17-103,20-182,91--82.464
10/11/16-5770,00-140,00-246,09--81.493
11/11/166.505-65,05-111,20-373,23--87.411
12/11/1600,000,000,00--87.381
13/11/1600,000,000,00--87.381
14/11/166.630-66,30-48,00-198,90--93.698
15/11/1600,000,000,00--93.698
16/11/163.272-32,72-126,40-137,16--96.674
17/11/161.652-16,52-174,40-185,76--97.943
18/11/162.961-29,61-119,20-88,83--100.643
19/11/1600,000,000,00--100.643
20/11/1600,000,000,00--100.643
21/11/16-9360,00-62,40-28,08--99.617
22/11/16-3.7380,00-86,40-175,14--95.617
23/11/16-2.1960,00-126,40-118,68--93.166
24/11/161.804-18,04-142,40-93,72--94.707
25/11/161.321-13,21-119,20-114,63--95.774
26/11/1600,000,000,00--95.761
27/11/1600,000,000,00--95.761
28/11/162.252-22,52-110,40-96,36--97.784
29/11/16-6.8540,00-134,40-205,62--90.585
30/11/161.823-18,23-132,00-108,69--92.149
Custos - Mês: 11/16---2.320-89.829
Sem Saque - Mês: 11/16-----89.829
1/12/16-7.5090,00-103,20-225,27--81.983
2/12/16160-1,60-104,00-107,40--81.930
3/12/1600,000,000,00--81.913
4/12/1600,000,000,00--81.913
5/12/163.422-34,22-110,40-144,06--85.046
6/12/162.661-26,61-119,20-79,83--87.475
7/12/162.688-26,88-86,40-80,64--89.969
8/12/165.606-56,06-158,40-210,78--95.149
9/12/164.373-43,73-148,00-152,19--99.171
10/12/1600,000,000,00--99.168
11/12/1600,000,000,00--99.168
12/12/163.580-35,80-40,00-107,40--102.565
13/12/16-1600,00-88,00-112,80--102.204
14/12/161.013-10,13-140,00-146,79--102.902
15/12/16-9890,00-119,20-141,33--101.633
16/12/163.002-30,02-94,40-90,06--104.402
17/12/1600,000,000,00--104.402
18/12/1600,000,000,00--104.402
19/12/16210-2,10-16,00-6,30--104.588
20/12/161.495-14,95-132,00-157,17--105.779
21/12/162.982-29,82-86,40-89,46--108.536
22/12/161.910-19,10-134,40-57,30--110.235
23/12/16-3.4800,00-94,40-123,00--106.538
24/12/1600,000,000,00--106.535
25/12/1600,000,000,00--106.535
26/12/16-3.3540,00-62,40-100,62--103.018
27/12/162.576-25,76-110,40-80,28--105.377
28/12/16-1740,00-78,40-14,58--105.110
29/12/164.212-42,12-166,40-150,96--108.961
30/12/1600,000,000,00--108.957
31/12/1600,000,000,00--108.957
Custos - Mês: 12/16---2.320-106.637
Saque - Mês: 12/16----2.637104.000
1/1/1700,000,000,00--104.000
2/1/17-6300,00-102,40-33,90--103.234
3/1/17-7.1300,00-124,00-306,90--95.670
4/1/17-3.1820,00-118,40-227,46--92.127
5/1/172.902-29,02-102,40-103,86--94.772
6/1/172.281-22,81-111,20-68,43--96.847
7/1/1700,000,000,00--96.847
8/1/1700,000,000,00--96.847
9/1/17174-1,74-118,40-59,58--96.842
10/1/172.243-22,43-132,00-79,29--98.842
11/1/172.550-25,50-166,40-129,30--101.069
12/1/172.792-27,92-78,40-83,76--103.662
13/1/173.620-36,20-96,00-108,60--107.041
14/1/1700,000,000,00--107.041
15/1/1700,000,000,00--107.041
16/1/17-630,00-100,00-84,69--106.793
17/1/17-520,00-129,60-66,24--106.532
18/1/17-1020,00-126,40-54,66--106.238
19/1/17-1.0360,00-111,20-111,48--104.971
20/1/173.124-31,24-94,40-93,72--107.862
21/1/1700,000,000,00--107.862
22/1/1700,000,000,00--107.862
23/1/17-3.5540,00-70,40-118,02--104.119
24/1/172.532-25,32-126,40-102,36--106.395
25/1/1700,000,000,00--106.391
26/1/171.982-19,82-94,40-87,66--108.171
27/1/17-5100,00-104,00-44,70--107.508
28/1/1700,000,000,00--107.503
29/1/1700,000,000,00--107.503
30/1/17-4.0100,00-71,20-120,30--103.301
31/1/172.203-22,03-172,00-112,41--105.198
Custos - Mês: 1/17---2.320-102.878
Sem Saque - Mês: 1/17-----102.878
1/2/171.478-14,78-78,40-44,34--104.211
2/2/17-1.5300,00-72,00-77,70--102.531
3/2/173.720-37,20-104,00-111,60--105.993
4/2/1700,000,000,00--105.993
5/2/1700,000,000,00--105.993
6/2/172.462-24,62-126,40-143,46--108.160
7/2/171.897-18,97-132,00-86,55--109.808
8/2/172.783-27,83-148,00-102,69--112.308
9/2/173.932-39,32-118,40-124,56--115.954
10/2/17-3.3100,00-70,40-111,30--112.462
11/2/1700,000,000,00--112.460
12/2/1700,000,000,00--112.460
13/2/17-2.1840,00-70,40-65,52--110.140
14/2/17680-6,80-134,40-49,80--110.629
15/2/1778-0,78-78,40-2,34--110.620
16/2/176.297-62,97-113,60-197,49--116.543
17/2/17538-5,38-103,20-116,34--116.855
18/2/1700,000,000,00--116.838
19/2/1700,000,000,00--116.838
20/2/17780-7,80-70,40-23,40--117.516
21/2/1760-0,60-86,40-25,20--117.464
22/2/171.570-15,70-134,40-48,90--118.831
23/2/175.052-50,52-86,40-187,56--123.559
24/2/17-3700,00-88,00-222,30--122.872
25/2/1700,000,000,00--122.837
26/2/1700,000,000,00--122.837
27/2/1700,000,000,00--122.837
28/2/1700,000,000,00--122.837
Custos - Mês: 2/17---2.320-120.517
Saque - Mês: 2/17----16.517104.000
1/3/1700,00-8,000,00--103.992
2/3/17-4.7300,00-72,00-164,70--99.025
3/3/173.285-32,85-132,00-112,23--102.029
4/3/1700,000,000,00--102.027
5/3/1700,000,000,00--102.027
6/3/171.770-17,70-118,40-68,70--103.592
7/3/172.644-26,44-142,40-109,32--105.956
8/3/171.461-14,61-103,20-129,63--107.164
9/3/175.860-58,60-96,00-183,00--112.672
10/3/17-1.7500,00-86,40-141,90--110.693
11/3/1700,000,000,00--110.678
12/3/1700,000,000,00--110.678
13/3/1700,00-70,400,00--110.607
14/3/17-2.6800,00-88,00-121,80--107.718
15/3/172.285-22,85-124,00-91,35--109.758
16/3/173.856-38,56-142,40-136,68--113.292
17/3/175.733-57,33-148,00-171,99--118.644
18/3/1700,000,000,00--118.644
19/3/1700,000,000,00--118.644
20/3/172.570-25,70-72,00-117,30--120.999
21/3/17-6.8080,00-134,40-441,96--113.608
22/3/172.271-22,71-127,20-102,93--115.587
23/3/172.379-23,79-153,60-345,63--117.437
24/3/17-4210,00-172,00-141,57--116.657
25/3/1700,000,000,00--116.635
26/3/1700,000,000,00--116.635
27/3/17560-5,60-87,20-54,00--117.048
28/3/176.232-62,32-126,40-186,96--122.898
29/3/171.785-17,85-140,00-103,35--124.422
30/3/173.248-32,48-142,40-122,04--127.365
31/3/173.183-31,83-113,60-95,49--130.303
Custos - Mês: 3/17---2.320-127.983
Saque - Mês: 3/17----23.983104.000
1/4/1700,000,000,00--104.000
2/4/1700,000,000,00--104.000
3/4/171.136-11,36-116,00-81,72--104.927
4/4/172.000-20,00-158,40-64,80--106.676
5/4/173.772-37,72-102,40-113,16--110.194
6/4/17-900,00-88,00-43,50--109.972
7/4/171.876-18,76-140,00-265,32--111.417
8/4/1700,000,000,00--111.382
9/4/1700,000,000,00--111.382
10/4/171.363-13,63-100,00-85,89--112.546
11/4/17-8.0080,00-158,40-391,56--103.981
12/4/17-5.4800,00-96,00-195,60--98.184
13/4/17870-8,70-95,20-74,70--98.870
14/4/1700,000,000,00--98.862
15/4/1700,000,000,00--98.862
16/4/1700,000,000,00--98.862
17/4/172.005-20,05-92,00-60,15--100.695
18/4/175.720-57,20-150,40-175,20--106.032
19/4/173.422-34,22-134,40-120,06--109.165
20/4/174.007-40,07-140,00-120,21--112.868
21/4/1700,000,000,00--112.868
22/4/1700,000,000,00--112.868
23/4/1700,000,000,00--112.868
24/4/172.312-23,12-78,40-81,96--114.997
25/4/176.570-65,70-134,40-197,10--121.168
26/4/173.190-31,90-134,40-129,90--124.061
27/4/172.679-26,79-156,00-128,97--126.423
28/4/17-3.1160,00-100,00-157,32--123.041
29/4/1700,000,000,00--123.031
30/4/1700,000,000,00--123.031
Custos - Mês: 4/17---2.320-120.711
Saque - Mês: 4/17----16.711104.000
1/5/1700,000,000,00--104.000
2/5/1700,000,000,00--104.000
3/5/17-3.5000,00-142,40-132,60--100.225
4/5/17-3.6700,00-88,00-224,70--96.238
5/5/173.626-36,26-140,00-280,02--99.388
6/5/1700,000,000,00--99.360
7/5/1700,000,000,00--99.360
8/5/175.190-51,90-126,40-155,70--104.216
9/5/172.570-25,70-78,40-77,10--106.605
10/5/17-8.6100,00-70,40-279,90--97.644
11/5/171.954-19,54-166,40-187,14--99.222
12/5/171.850-18,50-108,00-92,10--100.832
13/5/1700,000,000,00--100.825
14/5/1700,000,000,00--100.825
15/5/17814-8,14-124,00-111,42--101.396
16/5/171.564-15,64-150,40-141,72--102.638
17/5/17620-6,20-150,40-82,20--103.003
18/5/17-2100,00-80,00-36,30--102.666
19/5/17-5050,00-148,00-376,05--101.632
20/5/1700,000,000,00--101.572
21/5/1700,000,000,00--101.572
22/5/173.640-36,40-64,00-145,80--104.966
23/5/175.512-55,12-110,40-174,36--110.132
24/5/172.102-21,02-94,40-100,26--112.017
25/5/173.627-36,27-148,00-126,21--115.327
26/5/17-7.2120,00-86,40-270,36--107.755
27/5/1700,000,000,00--107.746
28/5/1700,000,000,00--107.746
29/5/171.920-19,20-134,40-73,80--109.439
30/5/172.158-21,58-158,40-99,06--111.315
31/5/172.171-21,71-111,20-182,13--113.165
Custos - Mês: 5/17---2.320-110.845
Saque - Mês: 5/17----6.845104.000
1/6/17-1.3260,00-140,00-202,98--102.312
2/6/172.601-26,01-140,00-123,03--104.596
3/6/1700,000,000,00--104.589
4/6/1700,000,000,00--104.589
5/6/173.743-37,43-145,60-153,09--107.996
6/6/171.680-16,80-158,40-70,20--109.423
7/6/172.544-25,44-110,40-82,32--111.746
8/6/17-3.0900,00-111,20-131,70--108.412
9/6/173.482-34,82-158,40-174,66--111.520
10/6/1700,000,000,00--111.508
11/6/1700,000,000,00--111.508
12/6/17-1.0920,00-79,20-107,64--110.229
13/6/171.912-19,12-158,40-105,96--111.845
14/6/172.004-20,04-110,40-70,32--113.640
15/6/1700,000,000,00--113.639
16/6/171.170-11,70-64,00-41,70--114.691
17/6/1700,000,000,00--114.690
18/6/1700,000,000,00--114.690
19/6/172.522-25,22-70,40-75,66--117.041
20/6/17-4.4700,00-103,20-150,30--112.317
21/6/17829-8,29-140,00-104,19--112.891
22/6/172.718-27,18-102,40-81,54--115.385
23/6/171.350-13,50-174,40-80,70--116.466
24/6/1700,000,000,00--116.460
25/6/1700,000,000,00--116.460
26/6/17-780,00-62,40-2,34--116.317
27/6/175.112-51,12-134,40-153,36--121.090
28/6/173.703-37,03-132,00-116,49--124.507
29/6/173.172-31,72-118,40-116,76--127.412
30/6/172.832-28,32-78,40-84,96--130.048
Custos - Mês: 6/17---2.320-127.728
Saque - Mês: 6/17----23.728104.000
1/7/1700,000,000,00--104.000
2/7/1700,000,000,00--104.000
3/7/171.133-11,33-100,00-35,79--104.986
4/7/172.218-22,18-119,20-88,14--106.974
5/7/172.822-28,22-166,40-157,26--109.441
6/7/173.491-34,91-127,20-111,93--112.645
7/7/172.667-26,67-164,00-101,61--115.019
8/7/1700,000,000,00--115.015
9/7/1700,000,000,00--115.015
10/7/172.062-20,62-70,40-73,86--116.912
11/7/17518-5,18-121,60-58,86--117.243
12/7/172.522-25,22-86,40-75,66--119.570
13/7/173.012-30,12-78,40-90,36--122.383
14/7/172.522-25,22-62,40-75,66--124.742
15/7/1700,000,000,00--124.742
16/7/1700,000,000,00--124.742
17/7/171.240-12,40-126,40-72,00--125.771
18/7/17-5200,00-64,00-66,00--125.116
19/7/172.308-23,08-118,40-75,84--127.198
20/7/172.212-22,12-134,40-122,16--129.130
21/7/171.394-13,94-132,00-54,42--130.314
22/7/1700,000,000,00--130.312
23/7/1700,000,000,00--130.312
24/7/17-7880,00-76,00-72,00--129.376
25/7/1776-0,76-86,40-8,88--129.348
26/7/171.402-14,02-142,40-117,06--130.476
27/7/17-1.2710,00-132,00-93,81--128.966
28/7/17454-4,54-121,60-55,38--129.230
29/7/1700,000,000,00--129.223
30/7/1700,000,000,00--129.223
31/7/171.982-19,82-102,40-91,86--130.990
Custos - Mês: 7/17---2.320-128.670
Saque - Mês: 7/17----24.670104.000
1/8/17282-2,82-94,40-25,86--104.154
2/8/171.728-17,28-92,80-89,64--105.679
3/8/171.947-19,47-119,20-66,21--107.415
4/8/172.647-26,47-140,00-86,61--109.807
5/8/1700,000,000,00--109.806
6/8/1700,000,000,00--109.806
7/8/17-2.6790,00-92,00-85,77--106.949
8/8/174.200-42,00-126,40-126,00--110.854
9/8/172.817-28,17-119,20-105,51--113.418
10/8/17-3.9900,00-142,40-209,70--109.073
11/8/171.545-15,45-164,00-127,83--110.295
12/8/1700,000,000,00--110.282
13/8/1700,000,000,00--110.282
14/8/17-10.0300,00-100,00-393,30--99.758
15/8/17-450,00-108,00-70,65--99.519
16/8/172.244-22,44-124,00-80,52--101.525
17/8/171.081-10,81-103,20-90,63--102.399
18/8/174.152-41,52-158,40-124,56--106.217
19/8/1700,000,000,00--106.217
20/8/1700,000,000,00--106.217
21/8/172.622-26,22-78,40-78,66--108.656
22/8/17-9.8660,00-78,40-295,98--98.415
23/8/174.532-45,32-150,40-153,96--102.598
24/8/17-2.2040,00-116,00-117,96--100.157
25/8/17192-1,92-142,40-149,16--100.046
26/8/1700,000,000,00--100.023
27/8/1700,000,000,00--100.023
28/8/172.692-26,92-86,40-80,76--102.520
29/8/17503-5,03-113,60-38,49--102.866
30/8/17-3.3880,00-142,40-268,56--99.063
31/8/173.233-32,33-124,00-117,99--101.994
Custos - Mês: 8/17---2.320-99.674
Sem Saque - Mês: 8/17-----99.674
1/9/17-1.9310,00-92,00-131,61--97.516
2/9/1700,000,000,00--97.504
3/9/1700,000,000,00--97.504
4/9/171.380-13,80-48,00-41,40--98.781
5/9/173.596-35,96-94,40-142,08--102.104
6/9/17-3.6570,00-84,00-123,51--98.234
7/9/1700,000,000,00--98.232
8/9/172.292-22,92-134,40-137,16--100.229
9/9/1700,000,000,00--100.218
10/9/1700,000,000,00--100.218
11/9/17-7.8780,00-62,40-236,34--92.041
12/9/174.961-49,61-121,60-217,23--96.614
13/9/172.210-22,10-72,00-66,30--98.652
14/9/171.720-17,20-72,00-51,60--100.231
15/9/17-4.8480,00-124,00-188,04--95.071
16/9/1700,000,000,00--95.064
17/9/1700,000,000,00--95.064
18/9/172.242-22,42-94,40-93,66--97.096
19/9/17-3.3760,00-150,40-272,52--93.292
20/9/17-1180,00-150,40-157,26--92.838
21/9/17892-8,92-134,40-172,56--93.388
22/9/17380-3,80-103,20-59,40--93.578
23/9/1700,000,000,00--93.570
24/9/1700,000,000,00--93.570
25/9/17450-4,50-56,00-55,50--93.904
26/9/174.053-40,53-156,00-140,19--97.613
27/9/175.003-50,03-132,00-150,09--102.281
28/9/173.822-38,22-150,40-140,46--105.774
29/9/17-1150,00-132,00-104,49--105.418
30/9/1700,000,000,00--105.401
Custos - Mês: 9/17---2.320-103.081
Sem Saque - Mês: 9/17-----103.081
1/10/1700,000,000,00--103.081
2/10/17315-3,15-87,20-45,45--103.260
3/10/172.902-29,02-78,40-87,06--105.962
4/10/173.232-32,32-118,40-121,56--108.922
5/10/17-8.4080,00-102,40-260,04--100.147
6/10/17-2.1980,00-111,20-96,54--97.740
7/10/1700,000,000,00--97.735
8/10/1700,000,000,00--97.735
9/10/17-3.3960,00-126,40-175,92--94.037
10/10/17240-2,40-102,40-67,20--94.092
11/10/173.388-33,88-142,40-154,44--97.140
12/10/1700,000,000,00--97.131
13/10/172.312-23,12-126,40-134,16--99.159
14/10/1700,000,000,00--99.148
15/10/1700,000,000,00--99.148
16/10/17-9300,00-102,40-43,50--98.072
Custos Projetados - Mês: 10/17---2.320-95.752
Sem Saque até o momento - Mês: 10/17-----95.752


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1416 J13500 (6.500)
2 Top Hedger: THV2416 J13500 (6.500)
3 Top Hedger: THV3418 J13500 (6.500)
4 Top Hedger: THV4418 J13500 (6.500)
5 Top Hedger: THVL418 J13500 (6.500)
6 Top Hedger: THVX418 J13500 (6.500)
7 Top Hedger: THC114 J10500 (5.000)
8 Top Hedger: THC2203 J10500 (5.000)
9 Top Hedger: THC3297 J10500 (5.000)
10 Top Hedger: THC4294 J10500 (5.000)
11 Top Hedger: THCX298 J10500 (5.000)
12 Top Hedger: THCXX130 J10500 (5.000)
13 Top Hedger: THD1471 J10500 (5.000)
14 Fornecedor 1: C_6_Tri149 J10500 (5.000)
15 Fornecedor 1: C_8_Tri61 J10500 (5.000)
16 Fornecedor 1: SDTO1 J10500 (5.000)
17 Fornecedor 3: TH M 10C310 J10500 (5.000)
18 Fornecedor 3: TH M 20C310 J10500 (5.000)
19 Fornecedor 3: Vantagem220 J10500 (5.000)
Total-208500 (104.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.494.10898500 (49.000) Alavancagem de 30 X
Total Índice CompradoR$ 1.524.600100500 (50.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 3.335.158208500 (104.000) Alavancagem de 32 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 32 X, isso significa que uma oscilação de 1% nos preços do mercado representará 32% (32 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.