Carteiras de Robôs - MLP Server
Simulador

Day-trade em mini-contratos futuros de Ibovespa (WIN) e Dólar (WDO).



Acesse abaixo as planilhas de resultados HISTÓRICOS!
Único robô no Brasil a mostrar os resultados detalhados dia a dia com custos e ajustes!



ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N35802690
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N35802690

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 651 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,60


Investimento Inicial: R$ 20.000 Data Início: 01/01/2017

Rendimento Bruto Total: R$ 2.605 (13%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 14.364 (71,8% do inicial)
Investimento Atual: R$ 20.000

Total de Custos Fixos: R$ 0 (R$ 0/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -833
Informativo - Corretagem+Emol.: R$ -3.996
Informativo - Perdas Eventuais 3%: R$ -5.613

Informativo - Meses seguidos SEM Saques: 16 // Meses seguidos COM Saques: 2
Informativo - Total de Meses SEM Saques: 17 // Total de Meses COM Saques: 5

Maior Lucro Diário: R$ 2.000 // Maior Prejuízo Diário: R$ -2.340

Total de Saques: R$ 2.605 (13% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 118/mês. Saque médio líquido R$ 95/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----20.000
1/1/1700,000,000,00--20.000
2/1/17115-1,15-12,00-5,25--20.097
3/1/17-8400,00-12,00-25,80--19.219
4/1/17225-2,25-12,00-6,75--19.422
5/1/1730-0,30-6,00-0,90--19.445
6/1/17-400,00-6,00-1,20--19.398
7/1/1700,000,000,00--19.398
8/1/1700,000,000,00--19.398
9/1/17165-1,65-12,00-9,15--19.540
10/1/17315-3,15-12,00-9,45--19.830
11/1/17290-2,90-12,00-8,70--20.096
12/1/17-1850,00-6,00-5,55--19.900
13/1/17140-1,40-6,00-4,20--20.028
14/1/1700,000,000,00--20.028
15/1/1700,000,000,00--20.028
16/1/17115-1,15-12,00-10,35--20.120
17/1/17380-3,80-6,00-11,40--20.477
18/1/17-250,00-12,00-11,25--20.429
19/1/1795-0,95-6,00-2,85--20.513
20/1/1770-0,70-6,00-2,10--20.574
21/1/1700,000,000,00--20.574
22/1/1700,000,000,00--20.574
23/1/17-850,00-6,00-2,55--20.480
24/1/17255-2,55-12,00-7,65--20.713
25/1/1700,000,000,00--20.713
26/1/17265-2,65-6,00-7,95--20.961
27/1/17-150,00-6,00-0,45--20.940
28/1/1700,000,000,00--20.940
29/1/1700,000,000,00--20.940
30/1/17-4100,00-12,00-18,60--20.499
31/1/17160-1,60-12,00-4,80--20.640
Saque - Mês: 1/17----64020.000
1/2/17-3600,00-6,00-10,80--19.623
2/2/1730-0,30-6,00-0,90--19.646
3/2/17125-1,25-6,00-3,75--19.760
4/2/1700,000,000,00--19.760
5/2/1700,000,000,00--19.760
6/2/1710-0,10-12,00-18,60--19.739
7/2/17165-1,65-12,00-7,35--19.880
8/2/17700-7,00-12,00-21,00--20.540
9/2/1780-0,80-6,00-2,40--20.611
10/2/17-2000,00-6,00-6,00--20.399
11/2/1700,000,000,00--20.399
12/2/1700,000,000,00--20.399
13/2/17-1500,00-6,00-4,50--20.238
14/2/17-3100,00-12,00-9,30--19.907
15/2/1720-0,20-6,00-0,60--19.920
16/2/17365-3,65-6,00-10,95--20.264
17/2/17-3250,00-6,00-9,75--19.924
18/2/1700,000,000,00--19.924
19/2/1700,000,000,00--19.924
20/2/17-100,00-6,00-0,30--19.907
21/2/17-950,00-6,00-2,85--19.804
22/2/17-1750,00-12,00-5,25--19.611
23/2/17-3050,00-6,00-9,15--19.291
24/2/17180-1,80-6,00-5,40--19.458
25/2/1700,000,000,00--19.458
26/2/1700,000,000,00--19.458
27/2/1700,000,000,00--19.458
28/2/1700,000,000,00--19.458
Sem Saque - Mês: 2/17-----19.458
1/3/1700,000,000,00--19.458
2/3/17-3600,00-6,00-10,80--19.081
3/3/17160-1,60-12,00-13,50--19.214
4/3/1700,000,000,00--19.213
5/3/1700,000,000,00--19.213
6/3/17-600,00-12,00-1,80--19.139
7/3/17-500,00-6,00-1,50--19.081
8/3/17-4550,00-6,00-13,65--18.607
9/3/17380-3,80-6,00-11,40--18.965
10/3/17-2650,00-6,00-7,95--18.687
11/3/1700,000,000,00--18.687
12/3/1700,000,000,00--18.687
13/3/17-100,00-6,00-0,30--18.670
14/3/17-3300,00-6,00-9,90--18.324
15/3/17350-3,50-12,00-12,90--18.646
16/3/17385-3,85-12,00-16,95--18.998
17/3/17400-4,00-12,00-12,00--19.369
18/3/1700,000,000,00--19.369
19/3/1700,000,000,00--19.369
20/3/17190-1,90-6,00-5,70--19.545
21/3/17-4650,00-12,00-37,05--19.031
22/3/17290-2,90-6,00-8,70--19.300
23/3/17700-7,00-12,00-21,00--19.960
24/3/17-1000,00-12,00-11,40--19.836
25/3/1700,000,000,00--19.835
26/3/1700,000,000,00--19.835
27/3/1765-0,65-12,00-8,55--19.879
28/3/17390-3,90-12,00-11,70--20.240
29/3/17-5650,00-12,00-21,75--19.641
30/3/17265-2,65-12,00-7,95--19.883
31/3/17170-1,70-12,00-7,80--20.031
Saque - Mês: 3/17----3120.000
1/4/1700,000,000,00--20.000
2/4/1700,000,000,00--20.000
3/4/17-300,00-12,00-3,00--19.955
4/4/1775-0,75-12,00-5,25--20.011
5/4/17-700,00-6,00-2,10--19.933
6/4/1700,00-6,000,00--19.927
7/4/17-2750,00-12,00-19,05--19.621
8/4/1700,000,000,00--19.619
9/4/1700,000,000,00--19.619
10/4/17670-6,70-12,00-20,10--20.250
11/4/1750-0,50-12,00-36,30--20.251
12/4/17-3000,00-6,00-9,00--19.930
13/4/17335-3,35-6,00-10,05--20.246
14/4/1700,000,000,00--20.246
15/4/1700,000,000,00--20.246
16/4/1700,000,000,00--20.246
17/4/17-2000,00-12,00-9,00--20.025
18/4/17405-4,05-12,00-12,15--20.401
19/4/17255-2,55-12,00-7,65--20.634
20/4/17-900,00-12,00-9,60--20.522
21/4/1700,000,000,00--20.521
22/4/1700,000,000,00--20.521
23/4/1700,000,000,00--20.521
24/4/1785-0,85-6,00-2,55--20.597
25/4/17650-6,50-12,00-19,50--21.209
26/4/17495-4,95-12,00-14,85--21.672
27/4/17310-3,10-12,00-12,90--21.954
28/4/17-5450,00-12,00-16,35--21.380
29/4/1700,000,000,00--21.380
30/4/1700,000,000,00--21.380
Saque - Mês: 4/17----1.38020.000
1/5/1700,000,000,00--20.000
2/5/1700,000,000,00--20.000
3/5/17-4500,00-12,00-13,50--19.525
4/5/17-5850,00-6,00-17,55--18.916
5/5/17100-1,00-12,00-29,10--18.974
6/5/1700,000,000,00--18.970
7/5/1700,000,000,00--18.970
8/5/17480-4,80-12,00-15,60--19.417
9/5/17-2000,00-6,00-6,00--19.205
10/5/17-6350,00-6,00-19,05--18.545
11/5/17-3450,00-12,00-10,35--18.178
12/5/17165-1,65-12,00-6,45--18.322
13/5/1700,000,000,00--18.322
14/5/1700,000,000,00--18.322
15/5/17260-2,60-12,00-7,80--18.560
16/5/1760-0,60-12,00-13,50--18.594
17/5/1760-0,60-12,00-5,70--18.633
18/5/1700,00-6,000,00--18.627
19/5/17-500,00-12,00-31,80--18.533
20/5/1700,000,000,00--18.528
21/5/1700,000,000,00--18.528
22/5/17255-2,55-6,00-7,65--18.767
23/5/17-8700,00-6,00-26,10--17.865
24/5/17-150,00-6,00-0,45--17.843
25/5/17935-9,35-12,00-28,05--18.729
26/5/17-8900,00-6,00-26,70--17.806
27/5/1700,000,000,00--17.806
28/5/1700,000,000,00--17.806
29/5/17345-3,45-12,00-10,35--18.125
30/5/17-2500,00-12,00-14,70--17.849
31/5/17-7650,00-6,00-22,95--17.053
Sem Saque - Mês: 5/17-----17.053
1/6/17185-1,85-12,00-7,95--17.217
2/6/17755-7,55-12,00-22,65--17.929
3/6/1700,000,000,00--17.929
4/6/1700,000,000,00--17.929
5/6/17390-3,90-12,00-12,90--18.290
6/6/17135-1,35-12,00-11,55--18.400
7/6/17-450,00-6,00-1,35--18.347
8/6/1730-0,30-12,00-6,90--18.357
9/6/17165-1,65-12,00-8,25--18.499
10/6/1700,000,000,00--18.499
11/6/1700,000,000,00--18.499
12/6/17-4300,00-6,00-12,90--18.050
13/6/17340-3,40-12,00-10,20--18.364
14/6/17-1450,00-6,00-4,35--18.209
15/6/1700,000,000,00--18.209
16/6/17-250,00-6,00-0,75--18.177
17/6/1700,000,000,00--18.177
18/6/1700,000,000,00--18.177
19/6/17-1950,00-6,00-5,85--17.970
20/6/17-3150,00-12,00-9,45--17.634
21/6/175-0,05-12,00-11,25--17.616
22/6/1795-0,95-6,00-2,85--17.699
23/6/17235-2,35-12,00-7,05--17.913
24/6/1700,000,000,00--17.913
25/6/1700,000,000,00--17.913
26/6/17-850,00-6,00-2,55--17.819
27/6/17395-3,95-12,00-11,85--18.186
28/6/17220-2,20-12,00-6,60--18.385
29/6/17270-2,70-6,00-8,10--18.639
30/6/1780-0,80-6,00-2,40--18.709
Sem Saque - Mês: 6/17-----18.709
1/7/1700,000,000,00--18.709
2/7/1700,000,000,00--18.709
3/7/17295-2,95-12,00-8,85--18.981
4/7/17115-1,15-6,00-3,45--19.085
5/7/17350-3,50-12,00-13,20--19.406
6/7/17-2500,00-6,00-7,50--19.142
7/7/17150-1,50-12,00-4,50--19.274
8/7/1700,000,000,00--19.274
9/7/1700,000,000,00--19.274
10/7/17-1400,00-6,00-4,20--19.124
11/7/1715-0,15-6,00-0,45--19.133
12/7/17-50,00-6,00-0,15--19.121
13/7/17-1800,00-6,00-5,40--18.930
14/7/17-1100,00-6,00-3,30--18.811
15/7/1700,000,000,00--18.811
16/7/1700,000,000,00--18.811
17/7/17435-4,35-12,00-13,05--19.216
18/7/17-1900,00-6,00-5,70--19.015
19/7/1765-0,65-6,00-1,95--19.071
20/7/1780-0,80-12,00-12,00--19.126
21/7/17-1100,00-12,00-9,30--18.993
22/7/1700,000,000,00--18.992
23/7/1700,000,000,00--18.992
24/7/17-2200,00-6,00-6,60--18.760
25/7/1700,00-6,000,00--18.754
26/7/17100-1,00-12,00-13,50--18.827
27/7/17-2200,00-12,00-6,60--18.587
28/7/1790-0,90-12,00-3,00--18.661
29/7/1700,000,000,00--18.661
30/7/1700,000,000,00--18.661
31/7/17165-1,65-6,00-4,95--18.813
Sem Saque - Mês: 7/17-----18.813
1/8/17-1350,00-6,00-4,05--18.668
2/8/17400-4,00-6,00-12,00--19.046
3/8/17-150,00-6,00-0,45--19.025
4/8/17360-3,60-12,00-11,40--19.358
5/8/1700,000,000,00--19.358
6/8/1700,000,000,00--19.358
7/8/17-1800,00-12,00-8,10--19.158
8/8/17215-2,15-12,00-6,45--19.352
9/8/1735-0,35-6,00-1,05--19.379
10/8/17-5400,00-12,00-16,20--18.811
11/8/17-4700,00-12,00-18,30--18.311
12/8/1700,000,000,00--18.310
13/8/1700,000,000,00--18.310
14/8/17-3250,00-12,00-14,25--17.959
15/8/17-2100,00-12,00-6,30--17.730
16/8/17-200,00-12,00-2,70--17.695
17/8/17-900,00-6,00-2,70--17.596
18/8/17225-2,25-12,00-6,75--17.800
19/8/1700,000,000,00--17.800
20/8/1700,000,000,00--17.800
21/8/1725-0,25-6,00-0,75--17.818
22/8/17-4600,00-6,00-13,80--17.338
23/8/17425-4,25-12,00-12,75--17.734
24/8/17-450,00-12,00-10,65--17.667
25/8/17215-2,15-12,00-6,45--17.859
26/8/1700,000,000,00--17.859
27/8/1700,000,000,00--17.859
28/8/1725-0,25-6,00-0,75--17.877
29/8/17-50,00-12,00-0,45--17.860
30/8/175-0,05-12,00-17,55--17.835
31/8/17215-2,15-12,00-6,45--18.027
Sem Saque - Mês: 8/17-----18.027
1/9/17-3400,00-12,00-14,40--17.660
2/9/1700,000,000,00--17.660
3/9/1700,000,000,00--17.660
4/9/1755-0,55-6,00-1,65--17.706
5/9/17475-4,75-6,00-14,25--18.156
6/9/17-4200,00-12,00-19,50--17.705
7/9/1700,000,000,00--17.704
8/9/17165-1,65-12,00-19,65--17.836
9/9/1700,000,000,00--17.833
10/9/1700,000,000,00--17.833
11/9/17-3850,00-6,00-11,55--17.431
12/9/17620-6,20-6,00-18,60--18.020
13/9/1735-0,35-6,00-1,05--18.047
14/9/1720-0,20-6,00-0,60--18.061
15/9/17-300,00-12,00-23,10--17.995
16/9/1700,000,000,00--17.992
17/9/1700,000,000,00--17.992
18/9/17-3550,00-6,00-10,65--17.620
19/9/17375-3,75-12,00-20,25--17.959
20/9/17175-1,75-12,00-5,25--18.114
21/9/17390-3,90-6,00-11,70--18.482
22/9/17-150,00-12,00-2,85--18.452
23/9/1700,000,000,00--18.452
24/9/1700,000,000,00--18.452
25/9/17-2750,00-6,00-8,25--18.162
26/9/17-500,00-12,00-14,40--18.086
27/9/171.050-10,50-12,00-31,50--19.080
28/9/17375-3,75-12,00-11,25--19.428
29/9/1750-0,50-12,00-17,40--19.448
30/9/1700,000,000,00--19.445
Sem Saque - Mês: 9/17-----19.445
1/10/1700,000,000,00--19.445
2/10/17-50,00-6,00-0,15--19.434
3/10/17-7850,00-6,00-23,55--18.620
4/10/17435-4,35-12,00-13,05--19.025
5/10/17-1.0700,00-6,00-32,10--17.917
6/10/17-6400,00-6,00-19,20--17.252
7/10/1700,000,000,00--17.252
8/10/1700,000,000,00--17.252
9/10/17145-1,45-12,00-25,35--17.358
10/10/1790-0,90-6,00-2,70--17.435
11/10/17340-3,40-12,00-10,20--17.749
12/10/1700,000,000,00--17.749
13/10/1785-0,85-6,00-2,55--17.825
14/10/1700,000,000,00--17.825
15/10/1700,000,000,00--17.825
16/10/17-800,00-6,00-2,40--17.737
17/10/17-500,00-12,00-1,50--17.673
18/10/17145-1,45-12,00-4,35--17.800
19/10/17-3750,00-6,00-11,25--17.408
20/10/17-3350,00-6,00-10,05--17.057
21/10/1700,000,000,00--17.057
22/10/1700,000,000,00--17.057
23/10/17-4150,00-6,00-12,45--16.624
24/10/17155-1,55-12,00-11,55--16.754
25/10/17-100,00-6,00-0,30--16.736
26/10/17-200,00-12,00-0,60--16.703
27/10/17280-2,80-6,00-8,40--16.966
28/10/1700,000,000,00--16.966
29/10/1700,000,000,00--16.966
30/10/17-2650,00-6,00-7,95--16.687
31/10/17535-5,35-12,00-16,05--17.189
Sem Saque - Mês: 10/17-----17.189
1/11/1750-0,50-12,00-2,40--17.224
2/11/1700,000,000,00--17.224
3/11/17395-3,95-12,00-11,85--17.591
4/11/1700,000,000,00--17.591
5/11/1700,000,000,00--17.591
6/11/17170-1,70-6,00-5,10--17.748
7/11/17-3500,00-12,00-16,20--17.370
8/11/17350-3,50-12,00-10,50--17.693
9/11/17440-4,40-12,00-15,00--18.102
10/11/17-7950,00-6,00-23,85--17.277
11/11/1700,000,000,00--17.277
12/11/1700,000,000,00--17.277
13/11/17505-5,05-12,00-15,15--17.749
14/11/17-50,00-12,00-1,35--17.731
15/11/1700,000,000,00--17.731
16/11/17-2050,00-12,00-18,15--17.496
17/11/17580-5,80-12,00-17,40--18.038
18/11/1700,000,000,00--18.038
19/11/1700,000,000,00--18.038
20/11/1700,000,000,00--18.038
21/11/1735-0,35-6,00-1,05--18.066
22/11/17-750,00-12,00-2,55--17.977
23/11/17-2900,00-12,00-10,20--17.664
24/11/17-100,00-12,00-5,70--17.636
25/11/1700,000,000,00--17.635
26/11/1700,000,000,00--17.635
27/11/17-6400,00-6,00-19,20--16.970
28/11/17-1700,00-6,00-5,10--16.789
29/11/17-2550,00-6,00-7,65--16.520
30/11/17-6550,00-6,00-19,65--15.840
Sem Saque - Mês: 11/17-----15.840
1/12/171.100-11,00-12,00-33,00--16.884
2/12/1700,000,000,00--16.884
3/12/1700,000,000,00--16.884
4/12/17-3400,00-6,00-10,20--16.528
5/12/17820-8,20-12,00-33,00--17.294
6/12/17515-5,15-6,00-15,45--17.781
7/12/17595-5,95-12,00-19,05--18.339
8/12/17-750,00-12,00-4,35--18.248
9/12/1700,000,000,00--18.248
10/12/1700,000,000,00--18.248
11/12/17520-5,20-12,00-15,60--18.735
12/12/17-6900,00-6,00-20,70--18.018
13/12/17760-7,60-6,00-22,80--18.742
14/12/17-3900,00-6,00-11,70--18.334
15/12/17485-4,85-12,00-21,45--18.781
16/12/1700,000,000,00--18.779
17/12/1700,000,000,00--18.779
18/12/17-550,00-12,00-3,45--18.709
19/12/17-2250,00-6,00-6,75--18.471
20/12/17-3550,00-6,00-10,65--18.099
21/12/17140-1,40-12,00-4,20--18.222
22/12/17-1350,00-12,00-4,05--18.071
23/12/1700,000,000,00--18.071
24/12/1700,000,000,00--18.071
25/12/1700,000,000,00--18.071
26/12/17545-5,45-12,00-16,35--18.582
27/12/17-2250,00-6,00-6,75--18.344
28/12/17-600,00-12,00-1,80--18.270
29/12/1700,000,000,00--18.270
30/12/1700,000,000,00--18.270
31/12/1700,000,000,00--18.270
Sem Saque - Mês: 12/17-----18.270
1/1/1800,000,000,00--18.270
2/1/18-9350,00-6,00-28,05--17.301
3/1/18500-5,00-12,00-15,00--17.769
4/1/18120-1,20-12,00-17,70--17.858
5/1/18-3250,00-12,00-15,75--17.503
6/1/1800,000,000,00--17.502
7/1/1800,000,000,00--17.502
8/1/18365-3,65-12,00-10,95--17.841
9/1/18-2100,00-12,00-6,30--17.612
10/1/18355-3,55-6,00-10,65--17.947
11/1/1850-0,50-12,00-6,60--17.978
12/1/18-450,00-12,00-4,05--17.916
13/1/1800,000,000,00--17.916
14/1/1800,000,000,00--17.916
15/1/18-4750,00-6,00-14,25--17.420
16/1/18270-2,70-12,00-8,10--17.668
17/1/18250-2,50-12,00-9,00--17.894
18/1/18-3600,00-12,00-10,80--17.511
19/1/18-50,00-6,00-0,15--17.500
20/1/1800,000,000,00--17.500
21/1/1800,000,000,00--17.500
22/1/1880-0,80-12,00-4,80--17.562
23/1/18-3450,00-12,00-16,95--17.188
24/1/18-8550,00-12,00-46,95--16.273
25/1/1800,000,000,00--16.269
26/1/18210-2,10-6,00-6,30--16.465
27/1/1800,000,000,00--16.465
28/1/1800,000,000,00--16.465
29/1/18140-1,40-12,00-4,20--16.587
30/1/18-100,00-12,00-10,20--16.555
31/1/18-9350,00-6,00-28,05--15.585
Sem Saque - Mês: 1/18-----15.585
1/2/181.180-11,80-12,00-35,40--16.705
2/2/18125-1,25-6,00-3,75--16.819
3/2/1800,000,000,00--16.819
4/2/1800,000,000,00--16.819
5/2/18-200,00-6,00-0,60--16.793
6/2/18-650,00-6,00-1,95--16.720
7/2/18-2250,00-12,00-11,85--16.471
8/2/18290-2,90-12,00-25,80--16.719
9/2/18-1400,00-6,00-4,20--16.566
10/2/1800,000,000,00--16.566
11/2/1800,000,000,00--16.566
12/2/1800,000,000,00--16.566
13/2/1800,000,000,00--16.566
14/2/1800,000,000,00--16.566
15/2/18-2400,00-6,00-7,20--16.313
16/2/18315-3,15-12,00-9,45--16.604
17/2/1800,000,000,00--16.604
18/2/1800,000,000,00--16.604
19/2/1800,000,000,00--16.604
20/2/1840-0,40-6,00-1,20--16.636
21/2/18-5850,00-12,00-17,55--16.021
22/2/18340-3,40-12,00-25,20--16.321
23/2/1895-0,95-6,00-2,85--16.403
24/2/1800,000,000,00--16.403
25/2/1800,000,000,00--16.403
26/2/18-2000,00-6,00-6,00--16.191
27/2/18335-3,35-12,00-10,05--16.501
28/2/18255-2,55-6,00-7,65--16.740
Sem Saque - Mês: 2/18-----16.740
1/3/18900-9,00-6,00-27,00--17.598
2/3/18-3250,00-12,00-25,05--17.236
3/3/1800,000,000,00--17.233
4/3/1800,000,000,00--17.233
5/3/18180-1,80-12,00-12,90--17.387
6/3/18260-2,60-12,00-7,80--17.623
7/3/18245-2,45-6,00-7,35--17.852
8/3/18-750,00-12,00-16,05--17.749
9/3/18-5950,00-6,00-17,85--17.128
10/3/1800,000,000,00--17.128
11/3/1800,000,000,00--17.128
12/3/18-2850,00-6,00-8,55--16.828
13/3/18425-4,25-12,00-12,75--17.224
14/3/18520-5,20-12,00-15,60--17.712
15/3/18-4250,00-6,00-12,75--17.268
16/3/18-4300,00-6,00-12,90--16.819
17/3/1800,000,000,00--16.819
18/3/1800,000,000,00--16.819
19/3/1880-0,80-6,00-2,40--16.890
20/3/18675-6,75-12,00-20,25--17.526
21/3/18-3150,00-6,00-9,45--17.195
22/3/18-150,00-12,00-15,15--17.153
23/3/18635-6,35-6,00-19,05--17.754
24/3/1800,000,000,00--17.754
25/3/1800,000,000,00--17.754
26/3/1845-0,45-12,00-11,25--17.776
27/3/18375-3,75-12,00-27,45--18.106
28/3/18-6900,00-6,00-20,70--17.386
29/3/18-8150,00-6,00-24,45--16.541
30/3/1800,000,000,00--16.541
31/3/1800,000,000,00--16.541
Sem Saque - Mês: 3/18-----16.541
1/4/1800,000,000,00--16.541
2/4/18200-2,00-6,00-6,00--16.727
3/4/18105-1,05-6,00-3,15--16.822
4/4/18-200,00-6,00-0,60--16.795
5/4/18295-2,95-6,00-8,85--17.072
6/4/18-8050,00-6,00-24,15--16.237
7/4/1800,000,000,00--16.237
8/4/1800,000,000,00--16.237
9/4/181.020-10,20-12,00-30,60--17.204
10/4/18-550,00-12,00-4,65--17.133
11/4/18765-7,65-12,00-32,55--17.845
12/4/18515-5,15-12,00-15,45--18.326
13/4/18-9550,00-12,00-31,05--17.328
14/4/1800,000,000,00--17.327
15/4/1800,000,000,00--17.327
16/4/18875-8,75-12,00-26,25--18.155
17/4/18-2450,00-12,00-7,35--17.891
18/4/18-8600,00-6,00-25,80--16.999
19/4/1800,00-6,000,00--16.993
20/4/1840-0,40-12,00-4,50--17.016
21/4/1800,000,000,00--17.016
22/4/1800,000,000,00--17.016
23/4/18-450,00-12,00-14,25--16.944
24/4/18-550,00-6,00-1,65--16.880
25/4/18-350,00-6,00-1,05--16.838
26/4/185-0,05-6,00-0,15--16.836
27/4/18-250,00-6,00-0,75--16.805
28/4/1800,000,000,00--16.805
29/4/1800,000,000,00--16.805
30/4/18185-1,85-12,00-5,55--16.970
Sem Saque - Mês: 4/18-----16.970
1/5/1800,000,000,00--16.970
2/5/18-8650,00-6,00-25,95--16.073
3/5/1825-0,25-6,00-0,75--16.091
4/5/18345-3,45-6,00-10,35--16.417
5/5/1800,000,000,00--16.417
6/5/1800,000,000,00--16.417
7/5/18250-2,50-6,00-7,50--16.651
8/5/18990-9,90-12,00-29,70--17.589
9/5/18960-9,60-12,00-28,80--18.499
10/5/18-9750,00-6,00-29,25--17.488
11/5/18150-1,50-12,00-6,60--17.618
12/5/1800,000,000,00--17.618
13/5/1800,000,000,00--17.618
14/5/18-3300,00-6,00-9,90--17.272
15/5/18485-4,85-12,00-14,55--17.726
16/5/18-1.1950,00-6,00-35,85--16.489
17/5/18-5800,00-12,00-17,40--15.879
18/5/18-3800,00-6,00-11,40--15.482
19/5/1800,000,000,00--15.482
20/5/1800,000,000,00--15.482
21/5/18730-7,30-12,00-21,90--16.171
22/5/18655-6,55-12,00-19,65--16.787
23/5/18210-2,10-6,00-6,30--16.983
24/5/18260-2,60-6,00-7,80--17.227
25/5/18370-3,70-12,00-27,60--17.553
26/5/1800,000,000,00--17.551
27/5/1800,000,000,00--17.551
28/5/18-1.7600,00-6,00-52,80--15.732
29/5/181.265-12,65-12,00-41,85--16.930
30/5/18530-5,30-12,00-19,20--17.423
31/5/1800,000,000,00--17.423
Sem Saque - Mês: 5/18-----17.423
1/6/1830-0,30-6,00-0,90--17.445
2/6/1800,000,000,00--17.445
3/6/1800,000,000,00--17.445
4/6/1830-0,30-6,00-0,90--17.468
5/6/18920-9,20-12,00-27,60--18.339
6/6/1825-0,25-6,00-0,75--18.357
7/6/18-1.4500,00-6,00-43,50--16.858
8/6/18-2.3400,00-12,00-70,20--14.436
9/6/1800,000,000,00--14.436
10/6/1800,000,000,00--14.436
11/6/18-350,00-12,00-25,05--14.364
12/6/18710-7,10-12,00-38,10--15.012
13/6/18510-5,10-12,00-23,70--15.479
14/6/18600-6,00-12,00-18,00--16.041
15/6/18-5900,00-6,00-17,70--15.428
16/6/1800,000,000,00--15.428
17/6/1800,000,000,00--15.428
18/6/18540-5,40-12,00-16,20--15.934
19/6/18955-9,55-6,00-28,65--16.845
20/6/181.110-11,10-12,00-33,30--17.899
21/6/18-1.2650,00-12,00-37,95--16.584
22/6/18765-7,65-12,00-22,95--17.306
23/6/1800,000,000,00--17.306
24/6/1800,000,000,00--17.306
25/6/18640-6,40-12,00-24,00--17.904
26/6/18350-3,50-12,00-27,00--18.210
27/6/18550-5,50-12,00-16,50--18.724
28/6/18-5150,00-12,00-15,45--18.181
29/6/18130-1,30-6,00-3,90--18.300
30/6/1800,000,000,00--18.300
Sem Saque - Mês: 6/18-----18.300
1/7/1800,000,000,00--18.300
2/7/18330-3,30-6,00-9,90--18.611
3/7/1860-0,60-6,00-1,80--18.662
4/7/18605-6,05-12,00-18,15--19.231
5/7/18885-8,85-12,00-28,95--20.066
6/7/18325-3,25-12,00-9,75--20.366
7/7/1800,000,000,00--20.366
8/7/1800,000,000,00--20.366
9/7/1800,000,000,00--20.366
10/7/18145-1,45-6,00-4,35--20.499
11/7/18755-7,55-12,00-25,95--21.209
12/7/18-5150,00-6,00-15,45--20.672
13/7/18300-3,00-12,00-9,00--20.948
14/7/1800,000,000,00--20.948
15/7/1800,000,000,00--20.948
16/7/18-3150,00-12,00-9,45--20.611
17/7/18585-5,85-12,00-29,85--21.148
18/7/18240-2,40-6,00-7,20--21.371
19/7/18-4100,00-6,00-12,30--20.943
20/7/18590-5,90-6,00-17,70--21.503
21/7/1800,000,000,00--21.503
22/7/1800,000,000,00--21.503
23/7/18-350,00-6,00-1,05--21.461
24/7/18145-1,45-12,00-4,35--21.588
25/7/18-5250,00-6,00-15,75--21.041
26/7/18-1350,00-12,00-4,05--20.890
27/7/18-150,00-6,00-0,45--20.869
28/7/1800,000,000,00--20.869
29/7/1800,000,000,00--20.869
30/7/1840-0,40-12,00-12,00--20.884
31/7/18-9100,00-6,00-27,30--19.939
Sem Saque - Mês: 7/18-----19.939
1/8/18435-4,35-6,00-13,05--20.351
2/8/18165-1,65-6,00-4,95--20.503
3/8/18-1.4750,00-6,00-44,25--18.978
4/8/1800,000,000,00--18.978
5/8/1800,000,000,00--18.978
6/8/18110-1,10-12,00-13,80--19.061
7/8/18200-2,00-12,00-6,00--19.239
8/8/1830-0,30-6,00-0,90--19.262
9/8/1875-0,75-6,00-2,25--19.328
10/8/18-1.1100,00-6,00-33,30--18.179
11/8/1800,000,000,00--18.179
12/8/1800,000,000,00--18.179
13/8/181.165-11,65-6,00-34,95--19.291
14/8/18-950,00-6,00-2,85--19.187
15/8/18-5450,00-12,00-16,35--18.614
16/8/18120-1,20-12,00-3,60--18.717
17/8/18155-1,55-6,00-4,65--18.860
18/8/1800,000,000,00--18.860
19/8/1800,000,000,00--18.860
20/8/18-2700,00-6,00-8,10--18.576
21/8/18590-5,90-12,00-17,70--19.130
22/8/18475-4,75-6,00-14,25--19.580
23/8/18-1750,00-12,00-11,85--19.382
24/8/18260-2,60-6,00-7,80--19.624
25/8/1800,000,000,00--19.624
26/8/1800,000,000,00--19.624
27/8/18-6700,00-6,00-20,10--18.928
28/8/18175-1,75-12,00-5,25--19.084
29/8/18-5700,00-6,00-17,10--18.491
30/8/18-5450,00-12,00-16,95--17.917
31/8/1855-0,55-12,00-31,35--17.928
Sem Saque - Mês: 8/18-----17.928
1/9/1800,000,000,00--17.923
2/9/1800,000,000,00--17.923
3/9/1870-0,70-6,00-2,10--17.984
4/9/18-3300,00-6,00-9,90--17.638
5/9/18285-2,85-6,00-8,55--17.906
6/9/18345-3,45-12,00-10,35--18.225
7/9/1800,000,000,00--18.225
8/9/1800,000,000,00--18.225
9/9/1800,000,000,00--18.225
10/9/18395-3,95-12,00-22,95--18.581
11/9/1810-0,10-6,00-0,30--18.583
12/9/18170-1,70-12,00-5,10--18.734
13/9/18225-2,25-12,00-22,95--18.922
14/9/18-8200,00-12,00-24,60--18.063
15/9/1800,000,000,00--18.063
16/9/1800,000,000,00--18.063
17/9/181.665-16,65-12,00-49,95--19.649
18/9/18-9600,00-6,00-28,80--18.654
19/9/18590-5,90-6,00-17,70--19.215
20/9/18745-7,45-12,00-23,55--19.917
21/9/18-4100,00-6,00-12,30--19.488
22/9/1800,000,000,00--19.488
23/9/1800,000,000,00--19.488
24/9/18195-1,95-6,00-5,85--19.669
25/9/18750-7,50-6,00-22,50--20.383
26/9/18-7450,00-6,00-22,35--19.610
27/9/18290-2,90-12,00-40,20--19.845
28/9/18415-4,15-6,00-12,45--20.232
29/9/1800,000,000,00--20.232
30/9/1800,000,000,00--20.232
Saque - Mês: 9/18----23220.000
1/10/18785-7,85-12,00-25,35--20.740
2/10/18-8150,00-6,00-24,45--19.894
3/10/18-8350,00-6,00-25,05--19.028
4/10/185-0,05-6,00-0,15--19.027
5/10/182.000-20,00-12,00-78,60--20.916
6/10/1800,000,000,00--20.913
7/10/1800,000,000,00--20.913
8/10/18-1.0200,00-6,00-30,60--19.857
9/10/1860-0,60-12,00-16,50--19.887
10/10/18-7100,00-6,00-21,30--19.148
11/10/181.235-12,35-12,00-37,05--20.321
12/10/1800,000,000,00--20.321
13/10/1800,000,000,00--20.321
14/10/1800,000,000,00--20.321
Saque até o momento - Mês: 10/18----32120.000


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV3130 J52.000 (10.000)
2 Top Hedger: THC3130 J52.000 (10.000)
Total-102.000 (20.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 83.77052.000 (10.000) Alavancagem de 8 X
Total Índice CompradoR$ 83.77052.000 (10.000) Alavancagem de 8 X
Total Dólar VendidoR$ 00100 (0) Alavancagem de 0 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 167.540102.000 (20.000) Alavancagem de 8 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 8 X, isso significa que uma oscilação de 1% nos preços do mercado representará 8% (8 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.