Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N35347964
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N35347964

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 413 dias corridos (1,1 anos). Corret. informada por mini-contrato: R$ 0,60


Investimento Inicial: R$ 91.000 Data Início: 01/10/2016

Rendimento Bruto Total: R$ 318.851 (350,4%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 71.614 (78,7% do inicial)
Investimento Atual: R$ 91.000

Total de Custos Fixos: R$ -37.268 (R$ -2.662/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -7.695
Informativo - Corretagem+Emol.: R$ -59.466
Informativo - Perdas Eventuais 3%: R$ -50.789

Informativo - Meses seguidos SEM Saques: 1 // Meses seguidos COM Saques: 13
Informativo - Total de Meses SEM Saques: 1 // Total de Meses COM Saques: 13

Maior Lucro Diário: R$ 17.815 // Maior Prejuízo Diário: R$ -15.375

Total de Saques: R$ 281.583 (309,4% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 20.113/mês. Saque médio líquido R$ 16.090/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----91.000
1/10/1600,000,000,00--91.000
2/10/1600,000,000,00--91.000
3/10/16-2.8050,00-186,00-242,55--87.766
4/10/166.085-60,85-312,00-276,15--93.176
5/10/16-6.3900,00-84,00-191,70--86.495
6/10/164.200-42,00-258,00-126,00--90.269
7/10/16-3.1550,00-150,00-118,95--86.845
8/10/1600,000,000,00--86.841
9/10/1600,000,000,00--86.841
10/10/16-3.9950,00-192,00-164,85--82.489
11/10/16-4.7850,00-264,00-143,55--77.289
12/10/1600,000,000,00--77.289
13/10/16-1200,00-162,00-27,00--76.980
14/10/16-5.0950,00-114,00-152,85--71.614
15/10/1600,000,000,00--71.614
16/10/1600,000,000,00--71.614
17/10/161.270-12,70-228,00-38,10--72.605
18/10/162.820-28,20-114,00-84,60--75.199
19/10/163.020-30,20-210,00-165,60--77.813
20/10/16-3450,00-198,00-56,25--77.201
21/10/16-2.8950,00-228,00-86,85--73.983
22/10/1600,000,000,00--73.983
23/10/1600,000,000,00--73.983
24/10/16-7550,00-192,00-97,95--72.939
25/10/164.110-41,10-282,00-158,40--76.554
26/10/164.115-41,15-240,00-217,05--80.165
27/10/16-5.0750,00-168,00-248,55--74.658
28/10/165.865-58,65-162,00-229,95--80.057
29/10/1600,000,000,00--80.048
30/10/1600,000,000,00--80.048
31/10/161.040-10,40-138,00-49,20--80.890
Custos - Mês: 10/16---2.662-78.228
Sem Saque - Mês: 10/16-----78.228
1/11/16-3.2100,00-258,00-276,30--74.481
2/11/1600,000,000,00--74.451
3/11/1610.260-102,60-216,00-309,60--84.083
4/11/16-2.4350,00-252,00-290,85--81.104
5/11/1600,000,000,00--81.068
6/11/1600,000,000,00--81.068
7/11/16-4.8400,00-156,00-204,60--75.867
8/11/164.620-46,20-258,00-151,20--80.022
9/11/163.875-38,75-222,00-365,25--83.269
10/11/164.260-42,60-276,00-385,50--86.783
11/11/1617.815-178,15-234,00-534,45--103.609
12/11/1600,000,000,00--103.609
13/11/1600,000,000,00--103.609
14/11/167.410-74,10-108,00-222,30--110.615
15/11/1600,000,000,00--110.615
16/11/168.195-81,95-228,00-245,85--118.254
17/11/163.935-39,35-336,00-327,75--121.486
18/11/16-1.6950,00-252,00-201,15--119.303
19/11/1600,000,000,00--119.277
20/11/1600,000,000,00--119.277
21/11/16-2.1900,00-84,00-65,70--116.938
22/11/16-4.4200,00-138,00-227,10--112.153
23/11/163.425-34,25-228,00-330,45--114.969
24/11/163.720-37,20-258,00-270,00--118.086
25/11/16-2.1050,00-252,00-250,35--115.452
26/11/1600,000,000,00--115.421
27/11/1600,000,000,00--115.421
28/11/16555-5,55-192,00-63,75--115.715
29/11/16-6.5100,00-246,00-195,30--108.756
30/11/166.350-63,50-264,00-240,90--114.537
Custos - Mês: 11/16---2.662-111.875
Saque - Mês: 11/16----20.87591.000
1/12/16-7.4100,00-222,00-222,30--83.137
2/12/16-9450,00-228,00-131,85--81.832
3/12/1600,000,000,00--81.815
4/12/1600,000,000,00--81.815
5/12/166.365-63,65-192,00-250,35--87.674
6/12/16-2550,00-258,00-253,35--86.898
7/12/165.810-58,10-138,00-174,30--92.297
8/12/167.195-71,95-300,00-373,35--98.746
9/12/168.165-81,65-294,00-260,25--106.249
10/12/1600,000,000,00--106.247
11/12/1600,000,000,00--106.247
12/12/165.970-59,70-90,00-179,10--111.888
13/12/161.575-15,75-198,00-130,95--113.118
14/12/163.115-31,15-282,00-243,45--115.663
15/12/16-2.6300,00-252,00-154,20--112.601
16/12/161.450-14,50-156,00-82,50--113.786
17/12/1600,000,000,00--113.779
18/12/1600,000,000,00--113.779
19/12/16-4050,00-36,00-19,35--113.319
20/12/1675-0,75-264,00-216,45--112.912
21/12/16-950,00-138,00-61,35--112.582
22/12/162.460-24,60-246,00-73,80--114.687
23/12/16-3.0550,00-156,00-186,15--111.290
24/12/1600,000,000,00--111.274
25/12/1600,000,000,00--111.274
26/12/16-2.3300,00-84,00-69,90--108.791
27/12/163.240-32,40-186,00-118,20--111.694
28/12/16-1.5950,00-120,00-47,85--109.928
29/12/167.790-77,90-318,00-299,40--117.022
30/12/1600,000,000,00--117.011
31/12/1600,000,000,00--117.011
Custos - Mês: 12/16---2.662-114.349
Saque - Mês: 12/16----23.34991.000
1/1/1700,000,000,00--91.000
2/1/17-7500,00-174,00-56,70--90.019
3/1/17-4.0700,00-240,00-257,70--85.446
4/1/179.955-99,55-210,00-298,65--94.770
5/1/173.465-34,65-168,00-129,15--97.903
6/1/173.865-38,65-240,00-139,35--101.346
7/1/1700,000,000,00--101.342
8/1/1700,000,000,00--101.342
9/1/171.020-10,20-210,00-96,30--102.046
10/1/1755-0,55-264,00-77,55--101.748
11/1/176.500-65,00-318,00-304,80--107.547
12/1/17-5.9150,00-120,00-201,75--101.292
13/1/175.505-55,05-210,00-165,15--106.363
14/1/1700,000,000,00--106.363
15/1/1700,000,000,00--106.363
16/1/171.280-12,80-192,00-38,40--107.400
17/1/17-3000,00-276,00-156,00--106.668
18/1/17-1.1200,00-228,00-79,50--105.216
19/1/17585-5,85-234,00-55,05--105.498
20/1/171.610-16,10-150,00-48,30--106.888
21/1/1700,000,000,00--106.888
22/1/1700,000,000,00--106.888
23/1/17290-2,90-102,00-8,70--107.064
24/1/177.255-72,55-228,00-246,45--113.772
25/1/1700,000,000,00--113.767
26/1/17645-6,45-150,00-55,65--114.200
27/1/17-4500,00-234,00-63,90--113.446
28/1/1700,000,000,00--113.438
29/1/1700,000,000,00--113.438
30/1/17-5.2200,00-114,00-156,60--107.947
31/1/171.585-15,85-354,00-154,95--109.007
Custos - Mês: 1/17---2.662-106.345
Saque - Mês: 1/17----15.34591.000
1/2/17-3.3800,00-120,00-227,40--87.255
2/2/17-9450,00-162,00-101,25--86.025
3/2/174.815-48,15-228,00-144,45--90.408
4/2/1700,000,000,00--90.408
5/2/1700,000,000,00--90.408
6/2/174.975-49,75-228,00-254,55--94.850
7/2/17-3050,00-258,00-118,05--94.152
8/2/172.145-21,45-300,00-64,35--95.893
9/2/175.665-56,65-204,00-211,65--101.086
10/2/17-3.5300,00-96,00-117,90--97.335
11/2/1700,000,000,00--97.333
12/2/1700,000,000,00--97.333
13/2/17-9300,00-102,00-27,90--96.273
14/2/17365-3,65-246,00-73,35--96.315
15/2/171.100-11,00-120,00-33,00--97.240
16/2/1712.210-122,10-246,00-366,30--108.716
17/2/17-9850,00-216,00-115,35--107.400
18/2/1700,000,000,00--107.385
19/2/1700,000,000,00--107.385
20/2/171.030-10,30-102,00-30,90--108.272
21/2/171.830-18,30-132,00-54,90--109.897
22/2/172.415-24,15-246,00-72,45--111.969
23/2/17-3.7400,00-138,00-295,80--107.796
24/2/171.700-17,00-192,00-268,50--108.987
25/2/1700,000,000,00--108.951
26/2/1700,000,000,00--108.951
27/2/1700,000,000,00--108.951
28/2/1700,000,000,00--108.951
Custos - Mês: 2/17---2.662-106.289
Saque - Mês: 2/17----15.28991.000
1/3/1700,00-18,000,00--90.982
2/3/17-7.2450,00-162,00-251,55--83.323
3/3/173.770-37,70-258,00-175,80--86.616
4/3/1700,000,000,00--86.606
5/3/1700,000,000,00--86.606
6/3/175.230-52,30-210,00-172,20--91.401
7/3/176.420-64,20-258,00-218,70--97.278
8/3/174.045-40,45-222,00-257,25--100.799
9/3/179.975-99,75-210,00-299,25--110.142
10/3/17-4.0650,00-138,00-236,25--105.703
11/3/1700,000,000,00--105.684
12/3/1700,000,000,00--105.684
13/3/171.240-12,40-102,00-37,20--106.772
14/3/17-4.3950,00-192,00-158,85--102.026
15/3/176.560-65,60-246,00-211,20--108.059
16/3/171.410-14,10-264,00-102,60--109.086
17/3/1710.830-108,30-294,00-324,90--119.179
18/3/1700,000,000,00--119.179
19/3/1700,000,000,00--119.179
20/3/174.590-45,90-162,00-192,60--123.368
21/3/17-15.3750,00-246,00-590,85--107.147
22/3/17390-3,90-276,00-272,70--106.963
23/3/178.270-82,70-306,00-366,90--114.434
24/3/172.840-28,40-348,00-156,30--116.721
25/3/1700,000,000,00--116.710
26/3/1700,000,000,00--116.710
27/3/17870-8,70-150,00-90,00--117.331
28/3/177.960-79,60-228,00-251,40--124.721
29/3/17-3.8750,00-282,00-229,65--120.333
30/3/175.915-59,15-264,00-208,95--125.697
31/3/175.945-59,45-222,00-178,35--131.176
Custos - Mês: 3/17---2.662-128.514
Saque - Mês: 3/17----37.51491.000
1/4/1700,000,000,00--91.000
2/4/1700,000,000,00--91.000
3/4/175.720-57,20-228,00-213,90--96.221
4/4/174.290-42,90-294,00-163,80--100.003
5/4/177.245-72,45-174,00-217,35--106.779
6/4/17-150,00-192,00-42,75--106.529
7/4/175.875-58,75-276,00-317,85--111.744
8/4/1700,000,000,00--111.721
9/4/1700,000,000,00--111.721
10/4/175.435-54,35-192,00-190,05--116.719
11/4/17-10.4950,00-294,00-688,65--105.237
12/4/17-7.6650,00-216,00-265,95--97.028
13/4/17655-6,55-204,00-151,35--97.315
14/4/1700,000,000,00--97.293
15/4/1700,000,000,00--97.293
16/4/1700,000,000,00--97.293
17/4/17-1.7950,00-174,00-144,75--95.179
18/4/179.375-93,75-276,00-286,65--103.883
19/4/177.205-72,05-246,00-229,65--110.539
20/4/178.195-81,95-276,00-245,85--118.128
21/4/1700,000,000,00--118.128
22/4/1700,000,000,00--118.128
23/4/1700,000,000,00--118.128
24/4/17-3.7650,00-120,00-112,95--114.130
25/4/179.695-96,95-240,00-323,85--123.164
26/4/177.035-70,35-246,00-264,15--129.613
27/4/176.635-66,35-312,00-273,75--135.587
28/4/17-1350,00-192,00-40,95--135.207
29/4/1700,000,000,00--135.201
30/4/1700,000,000,00--135.201
Custos - Mês: 4/17---2.662-132.539
Saque - Mês: 4/17----41.53991.000
1/5/1700,000,000,00--91.000
2/5/1700,000,000,00--91.000
3/5/17-5.3800,00-264,00-202,80--85.153
4/5/17-5.5950,00-192,00-321,75--79.038
5/5/174.570-45,70-276,00-488,40--82.772
6/5/1700,000,000,00--82.713
7/5/1700,000,000,00--82.713
8/5/177.510-75,10-228,00-248,70--89.671
9/5/17-9950,00-120,00-59,55--88.493
10/5/17-5.7800,00-102,00-205,80--82.400
11/5/173.150-31,50-312,00-191,10--85.010
12/5/17-2.1950,00-210,00-65,85--82.523
13/5/1700,000,000,00--82.523
14/5/1700,000,000,00--82.523
15/5/174.535-45,35-246,00-230,55--86.536
16/5/172.540-25,40-276,00-247,20--88.512
17/5/171.020-10,20-282,00-101,70--89.110
18/5/17-6150,00-174,00-45,45--88.263
19/5/17-450,00-294,00-409,65--87.510
20/5/1700,000,000,00--87.442
21/5/1700,000,000,00--87.442
22/5/176.345-63,45-144,00-245,25--93.334
23/5/173.390-33,90-192,00-112,50--96.377
24/5/175.390-53,90-156,00-217,50--101.338
25/5/178.990-89,90-294,00-293,10--109.641
26/5/17-4.9750,00-132,00-225,75--104.305
27/5/1700,000,000,00--104.292
28/5/1700,000,000,00--104.292
29/5/173.360-33,60-246,00-122,40--107.250
30/5/174.320-43,20-300,00-129,60--111.094
31/5/17-2.3850,00-240,00-175,05--108.294
Custos - Mês: 5/17---2.662-105.632
Saque - Mês: 5/17----14.63291.000
1/6/17290-2,90-282,00-204,60--90.783
2/6/175.515-55,15-276,00-165,45--95.769
3/6/1700,000,000,00--95.769
4/6/1700,000,000,00--95.769
5/6/175.730-57,30-294,00-236,70--100.911
6/6/173.240-32,40-294,00-119,70--103.694
7/6/174.000-40,00-192,00-125,40--107.333
8/6/17-4.9650,00-204,00-189,45--101.974
9/6/174.555-45,55-300,00-256,35--105.920
10/6/1700,000,000,00--105.900
11/6/1700,000,000,00--105.900
12/6/17-2.9850,00-168,00-89,55--102.657
13/6/176.065-60,65-294,00-241,35--108.126
14/6/172.690-26,90-192,00-95,10--110.493
15/6/1700,000,000,00--110.490
16/6/171.230-12,30-144,00-45,90--111.518
17/6/1700,000,000,00--111.516
18/6/1700,000,000,00--111.516
19/6/17-3.8000,00-102,00-114,00--107.500
20/6/17-6.6150,00-186,00-222,75--100.477
21/6/17595-5,95-282,00-124,35--100.655
22/6/17595-5,95-168,00-20,85--101.038
23/6/171.345-13,45-330,00-95,25--101.944
24/6/1700,000,000,00--101.934
25/6/1700,000,000,00--101.934
26/6/17-1.0000,00-84,00-30,00--100.820
27/6/179.120-91,20-240,00-273,60--109.336
28/6/178.210-82,10-264,00-250,80--116.949
29/6/176.620-66,20-210,00-229,20--123.063
30/6/17625-6,25-120,00-18,75--123.538
Custos - Mês: 6/17---2.662-120.876
Saque - Mês: 6/17----29.87591.000
1/7/1700,000,000,00--91.000
2/7/1700,000,000,00--91.000
3/7/17-2.0950,00-192,00-62,85--88.650
4/7/173.495-34,95-252,00-137,25--91.721
5/7/174.490-44,90-318,00-314,70--95.528
6/7/175.340-53,40-270,00-219,60--100.295
7/7/175.210-52,10-336,00-249,90--104.857
8/7/1700,000,000,00--104.841
9/7/1700,000,000,00--104.841
10/7/17-4.6600,00-102,00-139,80--99.940
11/7/171.695-16,95-264,00-91,35--101.262
12/7/175.160-51,60-138,00-154,80--106.071
13/7/17-5900,00-120,00-59,10--105.302
14/7/17-900,00-84,00-2,70--105.119
15/7/1700,000,000,00--105.119
16/7/1700,000,000,00--105.119
17/7/17825-8,25-228,00-78,75--105.629
18/7/17-1.3250,00-138,00-87,15--104.069
19/7/174.600-46,00-210,00-138,00--108.267
20/7/174.445-44,45-240,00-238,65--112.189
21/7/173.505-35,05-258,00-136,35--115.247
22/7/1700,000,000,00--115.242
23/7/1700,000,000,00--115.242
24/7/17-2.3550,00-138,00-70,65--112.679
25/7/172.670-26,70-138,00-93,60--115.090
26/7/174.565-45,65-264,00-226,05--119.117
27/7/17-3.6200,00-264,00-108,60--115.110
28/7/17390-3,90-240,00-79,20--115.177
29/7/1700,000,000,00--115.166
30/7/1700,000,000,00--115.166
31/7/173.120-31,20-174,00-115,20--117.965
Custos - Mês: 7/17---2.662-115.303
Saque - Mês: 7/17----24.30391.000
1/8/17-3.2700,00-156,00-105,30--87.465
2/8/174.990-49,90-186,00-206,40--92.012
3/8/17840-8,40-258,00-42,30--92.533
4/8/177.325-73,25-282,00-227,85--99.273
5/8/1700,000,000,00--99.271
6/8/1700,000,000,00--99.271
7/8/17-9300,00-174,00-27,90--98.139
8/8/175.175-51,75-228,00-155,25--102.879
9/8/173.810-38,10-258,00-120,60--106.273
10/8/17-6.1200,00-258,00-300,60--99.593
11/8/17315-3,15-330,00-311,55--99.244
12/8/1700,000,000,00--99.193
13/8/1700,000,000,00--99.193
14/8/172.475-24,75-192,00-74,25--101.377
15/8/1725-0,25-204,00-83,85--101.114
16/8/174.190-41,90-246,00-145,50--104.857
17/8/17-1000,00-216,00-70,50--104.467
18/8/178.955-89,55-294,00-268,65--112.759
19/8/1700,000,000,00--112.759
20/8/1700,000,000,00--112.759
21/8/17-550,00-120,00-7,95--112.576
22/8/17-6.9500,00-114,00-208,50--105.302
23/8/173.585-35,85-282,00-134,55--108.435
24/8/17-1.0100,00-228,00-84,30--107.108
25/8/175.805-58,05-258,00-215,55--112.372
26/8/1700,000,000,00--112.366
27/8/1700,000,000,00--112.366
28/8/17585-5,85-138,00-17,55--112.789
29/8/17-4800,00-222,00-45,90--112.041
30/8/17-3.0550,00-264,00-473,55--108.243
31/8/176.495-64,95-246,00-230,85--114.133
Custos - Mês: 8/17---2.662-111.471
Saque - Mês: 8/17----20.47191.000
1/9/17-5.8300,00-174,00-174,90--84.815
2/9/1700,000,000,00--84.815
3/9/1700,000,000,00--84.815
4/9/172.280-22,80-108,00-68,40--86.896
5/9/172.460-24,60-156,00-73,80--89.102
6/9/17-6.3900,00-156,00-191,70--82.364
7/9/1700,000,000,00--82.364
8/9/173.690-36,90-240,00-243,30--85.534
9/9/1700,000,000,00--85.511
10/9/1700,000,000,00--85.511
11/9/17-5.7600,00-84,00-172,80--79.495
12/9/172.890-28,90-258,00-385,80--81.712
13/9/173.225-32,25-162,00-96,75--84.596
14/9/172.565-25,65-156,00-78,75--86.901
15/9/17-4.8050,00-246,00-284,55--81.565
16/9/1700,000,000,00--81.541
17/9/1700,000,000,00--81.541
18/9/172.445-24,45-156,00-88,65--83.717
19/9/17-2.9950,00-276,00-435,15--80.009
20/9/174.175-41,75-282,00-278,25--83.524
21/9/171.200-12,00-240,00-341,10--84.106
22/9/17-750,00-186,00-51,75--83.742
23/9/1700,000,000,00--83.734
24/9/1700,000,000,00--83.734
25/9/171.110-11,10-126,00-85,50--84.621
26/9/172.605-26,05-312,00-112,95--86.766
27/9/177.570-75,70-264,00-227,10--93.764
28/9/1712.265-122,65-282,00-383,25--105.241
29/9/17-6.3250,00-264,00-191,55--98.458
30/9/1700,000,000,00--98.458
Custos - Mês: 9/17---2.662-95.796
Saque - Mês: 9/17----4.79691.000
1/10/1700,000,000,00--91.000
2/10/171.315-13,15-210,00-91,65--92.000
3/10/17-3.9300,00-120,00-252,90--87.689
4/10/171.710-17,10-210,00-88,20--89.061
5/10/17-8.0650,00-168,00-253,65--80.568
6/10/17535-5,35-234,00-271,65--80.590
7/10/1700,000,000,00--80.547
8/10/1700,000,000,00--80.547
9/10/17-5.1300,00-228,00-208,80--74.981
10/10/174.580-45,80-174,00-211,20--79.121
11/10/177.975-79,75-264,00-321,15--86.418
12/10/1700,000,000,00--86.405
13/10/174.155-41,55-222,00-179,55--90.117
14/10/1700,000,000,00--90.107
15/10/1700,000,000,00--90.107
16/10/17790-7,90-174,00-38,10--90.677
17/10/172.625-26,25-216,00-78,75--92.979
18/10/175.780-57,80-264,00-181,50--98.256
19/10/17-4.1400,00-174,00-160,20--93.780
20/10/17-4400,00-102,00-13,20--93.219
21/10/1700,000,000,00--93.219
22/10/1700,000,000,00--93.219
23/10/17-4.5000,00-126,00-200,70--88.392
24/10/17-2.5400,00-276,00-173,10--85.392
25/10/1710.445-104,45-210,00-313,35--95.193
26/10/175.840-58,40-228,00-178,80--100.568
27/10/179.750-97,50-306,00-416,70--109.497
28/10/1700,000,000,00--109.477
29/10/1700,000,000,00--109.477
30/10/17-5.1600,00-126,00-232,20--103.958
31/10/172.600-26,00-300,00-318,30--105.901
Custos - Mês: 10/17---2.662-103.239
Saque - Mês: 10/17----12.23991.000
1/11/175.020-50,20-264,00-203,70--95.462
2/11/1700,000,000,00--95.453
3/11/172.800-28,00-234,00-116,40--97.875
4/11/1700,000,000,00--97.869
5/11/1700,000,000,00--97.869
6/11/176.320-63,20-246,00-223,80--103.656
7/11/17-7.1400,00-276,00-420,30--95.814
8/11/17920-9,20-282,00-122,70--96.286
9/11/173.225-32,25-246,00-275,85--98.941
10/11/17-4450,00-252,00-326,25--97.888
11/11/1700,000,000,00--97.836
12/11/1700,000,000,00--97.836
13/11/177.230-72,30-228,00-221,40--104.544
14/11/177.795-77,95-228,00-283,35--111.749
15/11/1700,000,000,00--111.741
16/11/171.760-17,60-240,00-117,60--113.126
17/11/172.565-25,65-222,00-366,75--115.066
18/11/1700,000,000,00--115.017
Custos Projetados - Mês: 11/17---2.662-112.355
Saque até o momento - Mês: 11/17----21.35591.000


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1863 J20350 (7.000)
2 Top Hedger: THV2855 J30350 (10.500)
3 Top Hedger: THVX855 J20350 (7.000)
4 Top Hedger: THC1130 J15350 (5.250)
5 Top Hedger: THC2130 J15350 (5.250)
6 Top Hedger: THC3294 J15350 (5.250)
7 Top Hedger: THC4294 J15350 (5.250)
8 Top Hedger: THCX43 J15350 (5.250)
9 Top Hedger: THCXX302 J15350 (5.250)
10 Top Hedger: THD11461 J10350 (3.500)
11 Fornecedor 1: C_6_Tri65 J15350 (5.250)
12 Fornecedor 1: C_8_Tri71 J15350 (5.250)
13 Fornecedor 1: SDTO1 J15350 (5.250)
14 Fornecedor 3: TH M 10C300 J15350 (5.250)
15 Fornecedor 3: TH M 20C300 J15350 (5.250)
16 Fornecedor 3: Vantagem125 J15350 (5.250)
Total-260350 (91.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 1.473.900100350 (35.000) Alavancagem de 42 X
Total Índice CompradoR$ 2.210.850150350 (52.500) Alavancagem de 42 X
Total Dólar VendidoR$ 326.20010350 (3.500) Alavancagem de 93 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 4.010.950260350 (91.000) Alavancagem de 44 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 44 X, isso significa que uma oscilação de 1% nos preços do mercado representará 44% (44 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.