Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N29029153
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N29029153

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 185.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 578.018 (312,4%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 143.025 (77,3% do inicial)
Investimento Atual: R$ 159.598

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -14.173
Informativo - Corretagem+Emol.: R$ -88.120
Informativo - Perdas Eventuais 3%: R$ -98.466

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 27.430 // Maior Prejuízo Diário: R$ -27.460

Total de Saques: R$ 552.380 (298,6% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 25.108/mês. Saque médio líquido R$ 20.087/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----185.000
1/1/1600,000,000,00--185.000
2/1/1600,000,000,00--185.000
3/1/1600,000,000,00--185.000
4/1/161.220-12,20-128,00-45,00--186.035
5/1/16160-1,60-256,00-51,60--185.884
6/1/16900-9,00-208,00-70,20--186.489
7/1/16-2.1800,00-216,00-106,20--183.980
8/1/16-3.2000,00-240,00-200,40--180.333
9/1/1600,000,000,00--180.315
10/1/1600,000,000,00--180.315
11/1/161.740-17,40-192,00-147,00--181.699
12/1/161.270-12,70-264,00-146,10--182.530
13/1/164.780-47,80-224,00-173,40--186.847
14/1/169.520-95,20-248,00-285,60--195.733
15/1/16-2.9500,00-248,00-95,70--192.440
16/1/1600,000,000,00--192.438
17/1/1600,000,000,00--192.438
18/1/163.160-31,60-224,00-175,20--195.168
19/1/163.040-30,40-232,00-206,40--197.725
20/1/16560-5,60-176,00-56,40--198.028
21/1/16-10.2300,00-200,00-351,90--187.240
22/1/161.990-19,90-200,00-140,70--188.862
23/1/1600,000,000,00--188.848
24/1/1600,000,000,00--188.848
25/1/1600,000,000,00--188.848
26/1/16-4000,00-144,00-76,80--188.227
27/1/161.120-11,20-208,00-92,40--189.025
28/1/163.580-35,80-256,00-216,60--192.087
29/1/16-4.7600,00-96,00-193,20--187.019
30/1/1600,000,000,00--187.011
31/1/1600,000,000,00--187.011
Custos - Mês: 1/16---2.320-184.691
Sem Saque - Mês: 1/16-----184.691
1/2/164.260-42,60-176,00-172,20--188.560
2/2/16680-6,80-256,00-216,00--188.754
3/2/163.580-35,80-224,00-203,40--191.838
4/2/162.680-26,80-176,00-180,00--194.119
5/2/162.290-22,90-200,00-243,90--195.926
6/2/1600,000,000,00--195.897
7/2/1600,000,000,00--195.897
8/2/1600,000,000,00--195.897
9/2/1600,000,000,00--195.897
10/2/16-1.1400,00-32,00-34,20--194.690
11/2/16980-9,80-200,00-151,80--195.309
12/2/162.260-22,60-200,00-187,80--197.138
13/2/1600,000,000,00--197.118
14/2/1600,000,000,00--197.118
15/2/163.540-35,40-112,00-106,20--200.404
16/2/16-2.7900,00-232,00-138,90--197.244
17/2/16-2.9600,00-96,00-88,80--194.090
18/2/16-1.8800,00-144,00-110,40--191.955
19/2/163.230-32,30-232,00-138,30--194.774
20/2/1600,000,000,00--194.767
21/2/1600,000,000,00--194.767
22/2/16500-5,00-112,00-47,40--195.102
23/2/169.810-98,10-200,00-381,30--204.227
24/2/165.880-58,80-192,00-258,00--209.584
25/2/169.700-97,00-272,00-313,80--218.588
26/2/165.490-54,90-184,00-164,70--223.670
27/2/1600,000,000,00--223.670
28/2/1600,000,000,00--223.670
29/2/16-5.7200,00-96,00-217,20--217.637
Custos - Mês: 2/16---2.320-215.317
Saque - Mês: 2/16----30.317185.000
1/3/161.700-17,00-184,00-106,20--186.385
2/3/165.000-50,00-240,00-194,40--190.892
3/3/16-1200,00-112,00-49,20--190.603
4/3/161.080-10,80-128,00-66,00--191.471
5/3/1600,000,000,00--191.465
6/3/1600,000,000,00--191.465
7/3/168.380-83,80-256,00-340,20--199.165
8/3/1616.330-163,30-232,00-690,30--214.395
9/3/16880-8,80-224,00-147,60--214.861
10/3/164.470-44,70-280,00-245,10--218.741
11/3/166.060-60,60-192,00-181,80--224.348
12/3/1600,000,000,00--224.348
13/3/1600,000,000,00--224.348
14/3/16-5200,00-240,00-210,00--223.378
15/3/169.140-91,40-200,00-337,80--231.856
16/3/1611.160-111,60-224,00-398,40--242.272
17/3/164.580-45,80-128,00-201,00--246.466
18/3/16-4.2400,00-256,00-460,80--241.499
19/3/1600,000,000,00--241.443
20/3/1600,000,000,00--241.443
21/3/16-1.6400,00-144,00-93,60--239.566
22/3/165.690-56,90-216,00-231,90--244.744
23/3/16-20.4800,00-176,00-614,40--223.463
24/3/166.260-62,60-152,00-258,60--229.250
25/3/1600,000,000,00--229.238
26/3/1600,000,000,00--229.238
27/3/1600,000,000,00--229.238
28/3/163.680-36,80-160,00-139,20--232.582
29/3/16720-7,20-240,00-136,80--232.913
30/3/162.820-28,20-144,00-196,20--235.346
31/3/161.020-10,20-176,00-215,40--235.945
Custos - Mês: 3/16---2.320-233.625
Saque - Mês: 3/16----48.625185.000
1/4/168.240-82,40-176,00-247,20--192.704
2/4/1600,000,000,00--192.704
3/4/1600,000,000,00--192.704
4/4/16-7.6200,00-144,00-347,40--184.592
5/4/165.600-56,00-192,00-168,00--189.756
6/4/169.000-90,00-240,00-513,60--197.913
7/4/16-1.5100,00-264,00-303,30--195.795
8/4/16-1600,00-96,00-187,20--195.309
9/4/1600,000,000,00--195.278
10/4/1600,000,000,00--195.278
11/4/163.400-34,00-176,00-183,60--198.285
12/4/163.430-34,30-232,00-153,30--201.282
13/4/162.380-23,80-144,00-149,40--203.336
14/4/1614.190-141,90-248,00-544,50--216.579
15/4/16340-3,40-168,00-226,20--216.501
16/4/1600,000,000,00--216.465
17/4/1600,000,000,00--216.465
18/4/162.620-26,20-192,00-365,40--218.502
19/4/16740-7,40-184,00-178,20--218.824
20/4/16-200,00-224,00-195,00--218.359
21/4/1600,000,000,00--218.327
22/4/162.200-22,00-216,00-298,80--219.990
23/4/1600,000,000,00--219.951
24/4/1600,000,000,00--219.951
25/4/16-1.6600,00-144,00-315,00--217.832
26/4/163.400-34,00-208,00-140,40--220.806
27/4/16-4.3400,00-112,00-137,40--216.210
28/4/1612.580-125,80-208,00-379,80--228.075
29/4/164.400-44,00-256,00-154,80--232.020
30/4/1600,000,000,00--232.016
Custos - Mês: 4/16---2.320-229.696
Saque - Mês: 4/16----44.696185.000
1/5/1600,000,000,00--185.000
2/5/163.520-35,20-192,00-231,60--188.061
3/5/16-16.7600,00-184,00-502,80--170.593
4/5/1611.680-116,80-176,00-468,00--181.513
5/5/166.960-69,60-240,00-214,80--187.929
6/5/1614.110-141,10-248,00-464,10--201.184
7/5/1600,000,000,00--201.178
8/5/1600,000,000,00--201.178
9/5/16-12.5400,00-192,00-557,40--187.888
10/5/162.780-27,80-128,00-270,60--190.212
11/5/164.540-45,40-224,00-201,00--194.250
12/5/162.620-26,20-272,00-240,60--196.320
13/5/16-6.5100,00-200,00-346,50--189.237
14/5/1600,000,000,00--189.212
15/5/1600,000,000,00--189.212
16/5/167.160-71,60-192,00-288,00--195.820
17/5/16290-2,90-248,00-213,90--195.633
18/5/16-1.5600,00-208,00-298,80--193.532
19/5/16-11.5900,00-152,00-390,90--181.357
20/5/165.520-55,20-208,00-194,40--186.412
21/5/1600,000,000,00--186.408
22/5/1600,000,000,00--186.408
23/5/166.600-66,00-128,00-255,60--192.558
24/5/161.490-14,90-264,00-149,10--193.610
25/5/16-1.8800,00-128,00-258,00--191.327
26/5/1600,000,000,00--191.293
27/5/162.880-28,80-240,00-121,20--193.783
28/5/1600,000,000,00--193.778
29/5/1600,000,000,00--193.778
30/5/161.420-14,20-144,00-85,80--194.954
31/5/165.320-53,20-208,00-262,80--199.742
Custos - Mês: 5/16---2.320-197.422
Saque - Mês: 5/16----12.422185.000
1/6/164.640-46,40-240,00-232,80--189.104
2/6/166.590-65,90-216,00-203,70--195.192
3/6/164.140-41,40-112,00-124,20--199.054
4/6/1600,000,000,00--199.054
5/6/1600,000,000,00--199.054
6/6/165.980-59,80-192,00-246,60--204.535
7/6/1612.040-120,40-192,00-382,80--215.869
8/6/16-7600,00-96,00-205,20--214.804
9/6/16540-5,40-208,00-138,60--214.962
10/6/16-7.1200,00-152,00-349,20--207.320
11/6/1600,000,000,00--207.298
12/6/1600,000,000,00--207.298
13/6/164.820-48,20-192,00-282,60--211.595
14/6/169.430-94,30-280,00-334,50--220.293
15/6/16-1.9800,00-224,00-280,20--217.800
16/6/161.020-10,20-248,00-310,20--218.215
17/6/161.590-15,90-136,00-47,70--219.559
18/6/1600,000,000,00--219.559
19/6/1600,000,000,00--219.559
20/6/164.040-40,40-96,00-121,20--223.341
21/6/16-14.5700,00-200,00-626,70--207.945
22/6/168.400-84,00-208,00-270,00--215.751
23/6/161.400-14,00-208,00-114,00--216.812
24/6/1618.080-180,80-216,00-616,80--233.866
25/6/1600,000,000,00--233.854
26/6/1600,000,000,00--233.854
27/6/162.960-29,60-192,00-252,00--236.340
28/6/163.640-36,40-160,00-148,80--239.608
29/6/163.120-31,20-160,00-148,80--242.381
30/6/16-9800,00-240,00-63,00--241.089
Custos - Mês: 6/16---2.320-238.769
Saque - Mês: 6/16----53.769185.000
1/7/163.080-30,80-168,00-216,00--187.660
2/7/1600,000,000,00--187.639
3/7/1600,000,000,00--187.639
4/7/16-6.1600,00-144,00-184,80--181.150
5/7/16-6.4600,00-232,00-220,20--174.238
6/7/16-14.1600,00-208,00-483,60--159.382
7/7/165.690-56,90-120,00-170,70--164.715
8/7/16-1.7700,00-120,00-194,10--162.631
9/7/1600,000,000,00--162.607
10/7/1600,000,000,00--162.607
11/7/16-5.5200,00-112,00-165,60--156.809
12/7/16-7600,00-144,00-27,60--155.878
13/7/166.300-63,00-224,00-237,00--161.653
14/7/163.380-33,80-144,00-141,00--164.706
15/7/16540-5,40-248,00-197,40--164.789
16/7/1600,000,000,00--164.759
17/7/1600,000,000,00--164.759
18/7/16-2.7000,00-176,00-259,80--161.623
19/7/167.510-75,10-264,00-333,90--168.430
20/7/163.760-37,60-288,00-213,60--171.633
21/7/167.320-73,20-248,00-219,60--178.395
22/7/163.220-32,20-248,00-102,60--181.232
23/7/1600,000,000,00--181.231
24/7/1600,000,000,00--181.231
25/7/16-1.5400,00-224,00-201,00--179.266
26/7/1610.940-109,40-232,00-348,60--189.491
27/7/16440-4,40-224,00-76,80--189.622
28/7/16-1.8200,00-224,00-208,20--187.359
29/7/163.020-30,20-256,00-175,80--189.892
30/7/1600,000,000,00--189.877
31/7/1600,000,000,00--189.877
Custos - Mês: 7/16---2.320-187.557
Saque - Mês: 7/16----2.557185.000
1/8/161.040-10,40-208,00-159,60--185.662
2/8/167.580-75,80-168,00-291,00--192.686
3/8/169.140-91,40-192,00-327,00--201.205
4/8/164.340-43,40-144,00-130,20--205.218
5/8/165.170-51,70-248,00-197,70--209.891
6/8/1600,000,000,00--209.884
7/8/1600,000,000,00--209.884
8/8/163.620-36,20-160,00-108,60--213.199
9/8/16-1.5600,00-176,00-109,20--211.354
10/8/16-7.0000,00-256,00-600,00--203.488
11/8/16-6.8400,00-248,00-309,60--196.025
12/8/165.150-51,50-216,00-154,50--200.736
13/8/1600,000,000,00--200.736
14/8/1600,000,000,00--200.736
15/8/16240-2,40-176,00-201,60--200.596
16/8/162.280-22,80-280,00-181,20--202.359
17/8/161.100-11,00-192,00-124,20--203.113
18/8/161.500-15,00-224,00-148,20--204.211
19/8/163.270-32,70-216,00-184,50--207.030
20/8/1600,000,000,00--207.016
21/8/1600,000,000,00--207.016
22/8/16-6.8400,00-112,00-380,40--199.684
23/8/164.270-42,70-232,00-161,10--203.489
24/8/161.560-15,60-144,00-46,80--204.837
25/8/161.060-10,60-272,00-209,40--205.405
26/8/166.810-68,10-232,00-255,90--211.629
27/8/1600,000,000,00--211.620
28/8/1600,000,000,00--211.620
29/8/16-8800,00-112,00-256,80--210.372
30/8/164.720-47,20-240,00-217,20--214.549
31/8/16-3.5200,00-288,00-481,20--210.247
Custos - Mês: 8/16---2.320-207.927
Saque - Mês: 8/16----22.927185.000
1/9/161.260-12,60-248,00-207,00--185.730
2/9/1611.290-112,90-200,00-499,50--196.179
3/9/1600,000,000,00--196.152
4/9/1600,000,000,00--196.152
5/9/16-6400,00-128,00-19,20--195.365
6/9/1630-0,30-264,00-249,30--194.882
7/9/1600,000,000,00--194.840
8/9/161.280-12,80-240,00-165,60--195.702
9/9/16-27.4600,00-136,00-823,80--167.261
10/9/1600,000,000,00--167.261
11/9/1600,000,000,00--167.261
12/9/164.920-49,20-192,00-200,40--171.739
13/9/16-20.1600,00-224,00-604,80--150.742
14/9/1611.000-110,00-240,00-381,60--161.010
15/9/16-6900,00-184,00-138,90--159.989
16/9/16-2.3600,00-232,00-247,20--157.130
17/9/1600,000,000,00--157.100
18/9/1600,000,000,00--157.100
19/9/16-3.7800,00-112,00-113,40--153.095
20/9/164.470-44,70-184,00-134,10--157.202
21/9/16480-4,80-192,00-150,00--157.335
22/9/16-5.6400,00-96,00-169,20--151.407
23/9/166.160-61,60-256,00-194,40--157.055
24/9/1600,000,000,00--157.054
25/9/1600,000,000,00--157.054
26/9/161.140-11,40-192,00-95,40--157.895
27/9/161.560-15,60-264,00-295,20--158.870
28/9/162.440-24,40-160,00-73,20--161.011
29/9/165.020-50,20-256,00-245,40--165.479
30/9/166.660-66,60-208,00-309,00--171.540
Custos - Mês: 9/16---2.320-169.220
Sem Saque - Mês: 9/16-----169.220
1/10/1600,000,000,00--169.202
2/10/1600,000,000,00--169.202
3/10/16400-4,00-160,00-283,20--169.155
4/10/164.650-46,50-248,00-255,90--173.209
5/10/16-8.5200,00-96,00-255,60--164.318
6/10/165.140-51,40-232,00-166,20--169.008
7/10/161.180-11,80-136,00-207,00--169.832
8/10/1600,000,000,00--169.803
9/10/1600,000,000,00--169.803
10/10/16-3.8800,00-176,00-194,40--165.553
11/10/16-5.7000,00-256,00-171,00--159.413
12/10/1600,000,000,00--159.413
13/10/16320-3,20-144,00-46,80--159.539
14/10/16-7.8600,00-120,00-235,80--151.317
15/10/1600,000,000,00--151.317
16/10/1600,000,000,00--151.317
17/10/164.400-44,00-224,00-132,00--155.317
18/10/161.000-10,00-120,00-46,80--156.140
19/10/16-1.1000,00-208,00-197,40--154.632
20/10/16-200,00-176,00-48,60--154.360
21/10/16-3.8400,00-176,00-115,20--150.220
22/10/1600,000,000,00--150.220
23/10/1600,000,000,00--150.220
24/10/16-5200,00-176,00-147,60--149.377
25/10/163.920-39,20-256,00-164,40--152.815
26/10/16340-3,40-208,00-135,00--152.801
27/10/16-9.0400,00-168,00-547,20--143.025
28/10/167.440-74,40-144,00-295,20--149.905
29/10/1600,000,000,00--149.893
30/10/1600,000,000,00--149.893
31/10/161.540-15,40-144,00-145,80--151.128
Custos - Mês: 10/16---2.320-148.808
Sem Saque - Mês: 10/16-----148.808
1/11/162.190-21,90-248,00-363,90--150.348
2/11/1600,000,000,00--150.298
3/11/1613.750-137,50-216,00-418,50--163.276
4/11/168.120-81,20-216,00-261,60--170.836
5/11/1600,000,000,00--170.833
6/11/1600,000,000,00--170.833
7/11/16-2.3600,00-144,00-195,60--168.134
8/11/168.650-86,50-248,00-259,50--176.169
9/11/1612.320-123,20-192,00-369,60--187.804
10/11/16-4.1100,00-248,00-411,30--183.035
11/11/1627.430-274,30-200,00-822,90--209.120
12/11/1600,000,000,00--209.120
13/11/1600,000,000,00--209.120
14/11/1613.360-133,60-96,00-400,80--221.849
15/11/1600,000,000,00--221.849
16/11/164.120-41,20-224,00-146,40--225.558
17/11/161.680-16,80-320,00-337,20--226.560
18/11/164.910-49,10-216,00-202,50--230.954
19/11/1600,000,000,00--230.945
20/11/1600,000,000,00--230.945
21/11/16-1.0000,00-96,00-90,00--229.759
22/11/16-4.8200,00-144,00-330,60--224.455
23/11/16-4.4200,00-224,00-204,60--219.575
24/11/162.140-21,40-248,00-189,00--221.245
25/11/161.810-18,10-216,00-186,90--222.613
26/11/1600,000,000,00--222.591
27/11/1600,000,000,00--222.591
28/11/162.620-26,20-192,00-119,40--224.873
29/11/16-8.9200,00-240,00-406,80--215.300
30/11/162.640-26,40-240,00-187,20--217.463
Custos - Mês: 11/16---2.320-215.143
Saque - Mês: 11/16----30.143185.000
1/12/16-10.4800,00-192,00-352,80--173.957
2/12/16-700,00-200,00-203,10--173.478
3/12/1600,000,000,00--173.444
4/12/1600,000,000,00--173.444
5/12/165.200-52,00-192,00-243,60--178.157
6/12/168.380-83,80-224,00-251,40--185.963
7/12/164.040-40,40-144,00-121,20--189.697
8/12/167.960-79,60-288,00-333,60--196.956
9/12/167.720-77,20-264,00-273,60--204.045
10/12/1600,000,000,00--204.038
11/12/1600,000,000,00--204.038
12/12/167.660-76,60-80,00-229,80--211.312
13/12/163.340-33,40-176,00-217,80--214.225
14/12/16620-6,20-256,00-274,20--214.289
15/12/16-2.9400,00-216,00-264,60--210.826
16/12/166.740-67,40-160,00-202,20--217.107
17/12/1600,000,000,00--217.107
18/12/1600,000,000,00--217.107
19/12/16320-3,20-32,00-9,60--217.382
20/12/166.060-60,60-240,00-229,80--222.911
21/12/164.860-48,60-144,00-145,80--227.425
22/12/163.320-33,20-240,00-99,60--230.372
23/12/161.140-11,40-160,00-293,40--231.047
24/12/1600,000,000,00--231.004
25/12/1600,000,000,00--231.004
26/12/16-4.9600,00-96,00-148,80--225.799
27/12/163.560-35,60-184,00-130,80--229.009
28/12/16-2.2200,00-128,00-142,20--226.515
29/12/168.100-81,00-304,00-281,40--233.936
30/12/1600,000,000,00--233.929
31/12/1600,000,000,00--233.929
Custos - Mês: 12/16---2.320-231.609
Saque - Mês: 12/16----46.609185.000
1/1/1700,000,000,00--185.000
2/1/17-1.0000,00-176,00-74,40--183.750
3/1/17-9.2900,00-216,00-526,50--173.710
4/1/171.220-12,20-208,00-245,40--174.423
5/1/173.660-36,60-168,00-143,40--177.700
6/1/171.960-19,60-208,00-111,60--179.315
7/1/1700,000,000,00--179.306
8/1/1700,000,000,00--179.306
9/1/171.320-13,20-208,00-129,60--180.276
10/1/172.540-25,40-240,00-108,60--182.427
11/1/172.360-23,60-304,00-267,60--184.186
12/1/174.580-45,80-128,00-137,40--188.422
13/1/175.420-54,20-184,00-240,60--193.363
14/1/1700,000,000,00--193.350
15/1/1700,000,000,00--193.350
16/1/171.640-16,40-176,00-102,00--194.696
17/1/173.510-35,10-232,00-162,30--197.768
18/1/17-1.8600,00-224,00-88,20--195.586
19/1/172.350-23,50-200,00-105,30--197.602
20/1/173.780-37,80-152,00-135,00--201.051
21/1/1700,000,000,00--201.048
22/1/1700,000,000,00--201.048
23/1/171.100-11,00-112,00-87,00--201.938
24/1/173.820-38,20-224,00-172,20--205.314
25/1/1700,000,000,00--205.305
26/1/172.310-23,10-152,00-110,70--207.329
27/1/17-4600,00-208,00-82,20--206.572
28/1/1700,000,000,00--206.560
29/1/1700,000,000,00--206.560
30/1/17-8.1200,00-128,00-243,60--198.069
31/1/176.040-60,40-320,00-242,40--203.486
Custos - Mês: 1/17---2.320-201.166
Saque - Mês: 1/17----16.166185.000
1/2/173.320-33,20-128,00-99,60--188.049
2/2/17-1.4400,00-144,00-111,60--186.353
3/2/176.750-67,50-200,00-205,50--192.619
4/2/1700,000,000,00--192.619
5/2/1700,000,000,00--192.619
6/2/173.800-38,00-224,00-254,40--195.902
7/2/173.410-34,10-232,00-126,30--198.896
8/2/174.640-46,40-272,00-177,60--203.036
9/2/172.520-25,20-200,00-186,00--205.139
10/2/17-2.9200,00-104,00-99,60--201.997
11/2/1700,000,000,00--201.995
12/2/1700,000,000,00--201.995
13/2/17520-5,20-112,00-69,60--202.328
14/2/172.160-21,60-240,00-64,80--204.153
15/2/1700,00-128,00-14,40--204.010
16/2/1713.940-139,40-208,00-418,20--217.182
17/2/17-2.0300,00-184,00-151,50--214.817
18/2/1700,000,000,00--214.802
19/2/1700,000,000,00--214.802
20/2/172.280-22,80-112,00-68,40--216.878
21/2/171.890-18,90-136,00-56,70--218.557
22/2/172.800-28,00-240,00-93,60--220.995
23/2/179.060-90,60-144,00-343,80--229.475
24/2/173.270-32,70-168,00-327,90--232.205
25/2/1700,000,000,00--232.166
26/2/1700,000,000,00--232.166
27/2/1700,000,000,00--232.166
28/2/1700,000,000,00--232.166
Custos - Mês: 2/17---2.320-229.846
Saque - Mês: 2/17----44.846185.000
1/3/1700,00-16,000,00--184.984
2/3/17-8.9200,00-144,00-313,20--175.607
3/3/179.050-90,50-232,00-301,50--184.025
4/3/1700,000,000,00--184.020
5/3/1700,000,000,00--184.020
6/3/175.480-54,80-208,00-188,40--189.049
7/3/174.420-44,20-248,00-199,80--192.973
8/3/172.440-24,40-192,00-250,80--194.935
9/3/1714.470-144,70-184,00-448,50--208.598
10/3/17300-3,00-144,00-229,80--208.519
11/3/1700,000,000,00--208.482
12/3/1700,000,000,00--208.482
13/3/171.440-14,40-112,00-43,20--209.752
14/3/17-6.2300,00-168,00-224,70--203.130
15/3/172.400-24,00-224,00-126,00--205.149
16/3/176.560-65,60-256,00-216,00--211.163
17/3/1711.660-116,60-264,00-349,80--222.089
18/3/1700,000,000,00--222.089
19/3/1700,000,000,00--222.089
20/3/176.040-60,40-144,00-261,60--227.663
21/3/17-18.7800,00-240,00-839,40--207.790
22/3/175.300-53,00-240,00-228,60--212.523
23/3/176.890-68,90-280,00-593,70--218.458
24/3/172.160-21,60-312,00-256,80--219.964
25/3/1700,000,000,00--219.932
26/3/1700,000,000,00--219.932
27/3/17960-9,60-160,00-103,20--220.619
28/3/176.420-64,20-224,00-292,20--226.446
29/3/173.920-39,20-256,00-193,20--229.861
30/3/175.540-55,40-256,00-210,60--234.866
31/3/177.800-78,00-208,00-234,00--242.139
Custos - Mês: 3/17---2.320-239.819
Saque - Mês: 3/17----54.819185.000
1/4/1700,000,000,00--185.000
2/4/1700,000,000,00--185.000
3/4/172.580-25,80-208,00-144,60--187.202
4/4/175.560-55,60-280,00-181,20--192.234
5/4/176.200-62,00-176,00-186,00--198.007
6/4/17-6300,00-168,00-64,50--197.145
7/4/179.600-96,00-248,00-385,20--206.008
8/4/1700,000,000,00--205.992
9/4/1700,000,000,00--205.992
10/4/17820-8,20-176,00-82,20--206.545
11/4/17-19.8500,00-280,00-830,70--185.575
12/4/17-12.2000,00-192,00-366,00--172.778
13/4/172.680-26,80-176,00-177,60--175.077
14/4/1700,000,000,00--175.061
15/4/1700,000,000,00--175.061
16/4/1700,000,000,00--175.061
17/4/175.560-55,60-160,00-166,80--180.239
18/4/1712.610-126,10-264,00-387,90--192.071
19/4/175.500-55,00-240,00-183,00--197.091
20/4/177.430-74,30-248,00-222,90--203.973
21/4/1700,000,000,00--203.973
22/4/1700,000,000,00--203.973
23/4/1700,000,000,00--203.973
24/4/173.620-36,20-128,00-133,80--207.295
25/4/1713.600-136,00-232,00-450,00--220.073
26/4/178.720-87,20-240,00-330,00--228.129
27/4/174.150-41,50-280,00-248,70--231.697
28/4/171.320-13,20-176,00-100,80--232.706
29/4/1700,000,000,00--232.696
30/4/1700,000,000,00--232.696
Custos - Mês: 4/17---2.320-230.376
Saque - Mês: 4/17----45.376185.000
1/5/1700,000,000,00--185.000
2/5/1700,000,000,00--185.000
3/5/17-7.9400,00-256,00-269,40--176.535
4/5/17-8.5500,00-168,00-470,70--167.341
5/5/1711.430-114,30-248,00-532,50--177.840
6/5/1700,000,000,00--177.809
7/5/1700,000,000,00--177.809
8/5/179.280-92,80-224,00-309,60--186.462
9/5/172.880-28,80-128,00-86,40--189.094
10/5/17-8.0000,00-112,00-331,20--180.651
11/5/172.420-24,20-296,00-256,20--182.479
12/5/172.160-21,60-192,00-138,00--184.257
13/5/1700,000,000,00--184.245
14/5/1700,000,000,00--184.245
15/5/17140-1,40-224,00-143,40--184.016
16/5/171.360-13,60-264,00-231,60--184.843
17/5/171.380-13,80-272,00-154,20--185.752
18/5/176.230-62,30-152,00-272,10--191.476
19/5/176.850-68,50-264,00-512,70--197.467
20/5/1700,000,000,00--197.416
21/5/1700,000,000,00--197.416
22/5/1711.400-114,00-128,00-415,20--208.159
23/5/172.800-28,00-192,00-265,20--210.461
24/5/172.440-24,40-160,00-147,60--212.539
25/5/173.930-39,30-264,00-221,70--215.932
26/5/17-4.1200,00-136,00-351,60--211.307
27/5/1700,000,000,00--211.269
28/5/1700,000,000,00--211.269
29/5/174.380-43,80-240,00-163,80--215.201
30/5/175.320-53,20-288,00-176,40--219.998
31/5/171.780-17,80-208,00-378,60--221.171
Custos - Mês: 5/17---2.320-218.851
Saque - Mês: 5/17----33.851185.000
1/6/171.560-15,60-256,00-236,40--185.998
2/6/172.430-24,30-248,00-162,90--187.961
3/6/1700,000,000,00--187.946
4/6/1700,000,000,00--187.946
5/6/177.420-74,20-272,00-306,60--194.713
6/6/177.340-73,40-280,00-250,20--201.436
7/6/175.160-51,60-192,00-164,40--206.183
8/6/17-6.5200,00-208,00-249,60--199.203
9/6/175.120-51,20-288,00-313,20--203.662
10/6/1700,000,000,00--203.635
11/6/1700,000,000,00--203.635
12/6/17-3.0000,00-144,00-158,40--200.333
13/6/172.090-20,90-280,00-130,50--201.980
14/6/173.120-31,20-192,00-144,00--204.722
15/6/1700,000,000,00--204.713
16/6/171.820-18,20-128,00-66,60--206.321
17/6/1700,000,000,00--206.319
18/6/1700,000,000,00--206.319
19/6/173.620-36,20-112,00-108,60--209.682
20/6/17-8.3400,00-192,00-282,60--200.867
21/6/17760-7,60-256,00-206,40--201.152
22/6/173.460-34,60-168,00-121,80--204.257
23/6/171.120-11,20-312,00-128,40--204.922
24/6/1700,000,000,00--204.906
25/6/1700,000,000,00--204.906
26/6/17480-4,80-96,00-28,80--205.257
27/6/175.820-58,20-232,00-174,60--210.610
28/6/175.700-57,00-240,00-180,60--215.832
29/6/175.520-55,20-208,00-208,80--220.878
30/6/172.700-27,00-128,00-143,40--223.273
Custos - Mês: 6/17---2.320-220.953
Saque - Mês: 6/17----35.953185.000
1/7/1700,000,000,00--184.990
2/7/1700,000,000,00--184.990
3/7/17580-5,80-176,00-22,20--185.366
4/7/173.380-33,80-216,00-147,00--188.348
5/7/172.640-26,40-304,00-248,40--190.402
6/7/172.800-28,00-232,00-201,60--192.712
7/7/173.580-35,80-304,00-234,60--195.698
8/7/1700,000,000,00--195.677
9/7/1700,000,000,00--195.677
10/7/17-7.0800,00-112,00-212,40--188.272
11/7/171.960-19,60-224,00-130,80--189.858
12/7/173.860-38,60-144,00-115,80--193.407
13/7/174.700-47,00-128,00-141,00--197.791
14/7/17-1600,00-96,00-4,80--197.531
15/7/1700,000,000,00--197.531
16/7/1700,000,000,00--197.531
17/7/172.100-21,00-224,00-135,00--199.251
18/7/17-1.6300,00-120,00-108,30--197.380
19/7/172.460-24,60-208,00-87,00--199.511
20/7/172.180-21,80-232,00-195,00--201.240
21/7/171.840-18,40-232,00-73,20--202.735
22/7/1700,000,000,00--202.732
23/7/1700,000,000,00--202.732
24/7/17-3.0600,00-128,00-121,80--199.422
25/7/17-1200,00-144,00-14,40--199.138
26/7/171.700-17,00-256,00-185,40--200.378
27/7/17-2.0400,00-240,00-138,00--197.938
28/7/17920-9,20-224,00-102,00--198.510
29/7/1700,000,000,00--198.497
30/7/1700,000,000,00--198.497
31/7/173.120-31,20-176,00-148,80--201.261
Custos - Mês: 7/17---2.320-198.941
Saque - Mês: 7/17----13.941185.000
1/8/17-2.5600,00-160,00-76,80--182.194
2/8/174.940-49,40-176,00-223,80--186.685
3/8/172.500-25,00-224,00-97,80--188.825
4/8/175.620-56,20-256,00-179,40--193.950
5/8/1700,000,000,00--193.948
6/8/1700,000,000,00--193.948
7/8/17-3.5600,00-160,00-106,80--190.121
8/8/177.480-74,80-224,00-224,40--197.078
9/8/174.660-46,60-224,00-181,80--201.286
10/8/17-8.3600,00-248,00-388,80--192.282
11/8/174.850-48,50-296,00-324,30--196.440
12/8/1700,000,000,00--196.410
13/8/1700,000,000,00--196.410
14/8/17-1.1200,00-176,00-258,00--194.856
15/8/17-7400,00-184,00-105,00--193.790
16/8/173.860-38,60-224,00-142,20--197.231
17/8/17850-8,50-184,00-126,90--197.758
18/8/177.860-78,60-280,00-235,80--205.006
19/8/1700,000,000,00--205.006
20/8/1700,000,000,00--205.006
21/8/173.180-31,80-128,00-95,40--207.931
22/8/17-14.9700,00-120,00-449,10--192.392
23/8/177.500-75,00-272,00-262,20--199.283
24/8/17800-8,00-208,00-145,20--199.715
25/8/172.870-28,70-248,00-139,50--202.149
26/8/1700,000,000,00--202.140
27/8/1700,000,000,00--202.140
28/8/174.660-46,60-144,00-139,80--206.470
29/8/17520-5,20-208,00-62,40--206.714
30/8/17-8.1000,00-256,00-466,20--197.884
31/8/175.320-53,20-224,00-207,60--202.682
Custos - Mês: 8/17---2.320-200.362
Saque - Mês: 8/17----15.362185.000
1/9/17-5.1400,00-160,00-211,80--179.480
2/9/1700,000,000,00--179.471
3/9/1700,000,000,00--179.471
4/9/172.980-29,80-96,00-89,40--182.235
5/9/176.160-61,60-160,00-244,80--187.929
6/9/17-4.6200,00-144,00-138,60--183.016
7/9/1700,000,000,00--183.016
8/9/171.920-19,20-232,00-211,20--184.474
9/9/1700,000,000,00--184.448
10/9/1700,000,000,00--184.448
11/9/17-11.5200,00-96,00-345,60--172.487
12/9/1710.710-107,10-216,00-458,10--182.416
13/9/172.840-28,40-144,00-85,20--184.975
14/9/172.070-20,70-136,00-76,50--186.812
15/9/17-7.8800,00-224,00-369,60--178.336
16/9/1700,000,000,00--178.314
17/9/1700,000,000,00--178.314
18/9/17-1.6600,00-160,00-323,40--176.170
19/9/17-8.1200,00-264,00-522,00--167.219
20/9/17-3.1000,00-272,00-335,40--163.465
21/9/17-1.5000,00-232,00-299,40--161.393
22/9/17620-6,20-192,00-89,40--161.683
23/9/1700,000,000,00--161.671
24/9/1700,000,000,00--161.671
25/9/171.080-10,80-112,00-105,60--162.523
26/9/1760-0,60-280,00-277,80--162.012
27/9/176.900-69,00-240,00-207,00--168.350
28/9/179.720-97,20-272,00-363,60--177.338
29/9/171.260-12,60-240,00-139,80--178.193
30/9/1700,000,000,00--178.176
Custos - Mês: 9/17---2.320-175.856
Sem Saque - Mês: 9/17-----175.856
1/10/1700,000,000,00--175.856
2/10/17460-4,60-160,00-84,60--176.067
3/10/171.580-15,80-128,00-263,40--177.228
4/10/172.180-21,80-208,00-113,40--179.029
5/10/17-11.2800,00-168,00-354,00--167.219
6/10/17-4.2200,00-200,00-207,00--162.589
7/10/1700,000,000,00--162.576
8/10/1700,000,000,00--162.576
9/10/17-7.5200,00-224,00-298,80--154.533
10/10/17-2800,00-176,00-111,60--153.953
11/10/173.300-33,00-256,00-210,60--156.736
12/10/1700,000,000,00--156.718
13/10/173.150-31,50-216,00-227,70--159.393
14/10/1700,000,000,00--159.370
15/10/1700,000,000,00--159.370
16/10/172.840-28,40-176,00-87,60--161.918
Custos Projetados - Mês: 10/17---2.320-159.598
Sem Saque até o momento - Mês: 10/17-----159.598


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J20500 (10.000)
2 Top Hedger: THV2633 J20500 (10.000)
3 Top Hedger: THV3816 J20500 (10.000)
4 Top Hedger: THV4482 J10500 (5.000)
5 Top Hedger: THV4482 J10500 (5.000)
6 Top Hedger: THVL482 J20500 (10.000)
7 Top Hedger: THVX816 J20500 (10.000)
8 Top Hedger: THC1130 J20500 (10.000)
9 Top Hedger: THC2130 J20500 (10.000)
10 Top Hedger: THC3297 J20500 (10.000)
11 Top Hedger: THC4294 J20500 (10.000)
12 Top Hedger: THCX298 J20500 (10.000)
13 Top Hedger: THCXX43 J20500 (10.000)
14 Top Hedger: THD18 J10500 (5.000)
15 Fornecedor 1: C_6_Tri70 J20500 (10.000)
16 Fornecedor 1: C_8_Tri102 J20500 (10.000)
17 Fornecedor 1: SDTO1 J20500 (10.000)
18 Fornecedor 3: TH M 10C310 J20500 (10.000)
19 Fornecedor 3: TH M 20C275 J20500 (10.000)
20 Fornecedor 3: Vantagem220 J20500 (10.000)
Total-370500 (185.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.439.360160500 (80.000) Alavancagem de 30 X
Total Índice CompradoR$ 3.049.200200500 (100.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 5.805.010370500 (185.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.