Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N29026826
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N29026826

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 1.052 dias corridos (2,9 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 176.000 Data Início: 01/01/2015

Rendimento Bruto Total: R$ 510.765 (290,2%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 104.035 (59,1% do inicial)
Investimento Atual: R$ 176.000

Total de Custos Fixos: R$ -81.200 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -21.271
Informativo - Corretagem+Emol.: R$ -133.324
Informativo - Perdas Eventuais 3%: R$ -166.839

Informativo - Meses seguidos SEM Saques: 5 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 18 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 28.254 // Maior Prejuízo Diário: R$ -26.152

Total de Saques: R$ 429.565 (244,1% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 12.273/mês. Saque médio líquido R$ 9.819/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----176.000
1/1/1500,000,000,00--176.000
2/1/15-5.8120,00-129,60-196,02--169.862
3/1/1500,000,000,00--169.859
4/1/1500,000,000,00--169.859
5/1/15-13.6040,00-121,60-448,02--155.685
6/1/152.261-22,61-243,20-170,43--157.503
7/1/1557-0,57-106,40-110,01--157.326
8/1/154.389-43,89-197,60-131,67--161.324
9/1/15-5.5290,00-167,20-262,77--155.365
10/1/1500,000,000,00--155.349
11/1/1500,000,000,00--155.349
12/1/15-5.9090,00-136,80-184,11--149.119
13/1/15755-7,55-236,00-354,39--149.275
14/1/155.890-58,90-182,40-269,04--154.599
15/1/159.572-95,72-205,60-504,90--163.350
16/1/15917-9,17-205,60-383,19--163.632
17/1/1500,000,000,00--163.573
18/1/1500,000,000,00--163.573
19/1/15912-9,12-106,40-47,88--164.322
20/1/158.785-87,85-220,80-325,11--172.470
21/1/154.712-47,12-182,40-228,00--176.714
22/1/15-4.7120,00-121,60-220,02--171.646
23/1/152.719-27,19-205,60-203,43--173.915
24/1/1500,000,000,00--173.895
25/1/1500,000,000,00--173.895
26/1/15133-1,33-106,40-66,69--173.854
27/1/15-4.9210,00-152,00-243,39--168.527
28/1/15-1.9190,00-152,00-86,07--166.354
29/1/15-6270,00-212,80-330,03--165.179
30/1/15-18.5820,00-136,80-583,68--145.825
31/1/1500,000,000,00--145.820
Custos - Mês: 1/15---2.320-143.500
Sem Saque - Mês: 1/15-----143.500
1/2/1500,000,000,00--143.500
2/2/156.384-63,84-197,60-220,02--149.403
3/2/151.310-13,10-114,40-82,62--150.498
4/2/15-9.0440,00-197,60-379,62--140.870
5/2/1511.476-114,76-220,80-349,98--151.642
6/2/15-20.7520,00-144,80-643,98--130.100
7/2/1500,000,000,00--130.097
8/2/1500,000,000,00--130.097
9/2/154.028-40,28-121,60-136,80--133.826
10/2/157.372-73,72-258,40-404,70--140.459
11/2/152.888-28,88-167,20-95,76--143.024
12/2/15-6080,00-121,60-103,74--142.189
13/2/15649-6,49-175,20-51,39--142.591
14/2/1500,000,000,00--142.586
15/2/1500,000,000,00--142.586
16/2/1500,000,000,00--142.586
17/2/1500,000,000,00--142.586
18/2/15912-9,12-45,60-52,44--143.391
19/2/151.976-19,76-167,20-107,16--145.068
20/2/15-1.6640,00-205,60-148,44--143.042
21/2/1500,000,000,00--143.026
22/2/1500,000,000,00--143.026
23/2/154.864-48,64-167,20-145,92--147.528
24/2/153.635-36,35-236,00-172,89--150.718
25/2/151.748-17,48-167,20-90,06--152.180
26/2/15-1.0320,00-266,40-452,76--150.423
27/2/1511.386-113,86-281,60-503,46--160.840
28/2/1500,000,000,00--160.813
Custos - Mês: 2/15---2.320-158.493
Sem Saque - Mês: 2/15-----158.493
1/3/1500,000,000,00--158.493
2/3/15912-9,12-121,60-132,24--159.142
3/3/15988-9,88-205,60-178,98--159.718
4/3/15-1140,00-167,20-142,50--159.269
5/3/15-1.6270,00-251,20-216,39--157.152
6/3/153.040-30,40-197,60-124,26--159.811
7/3/1500,000,000,00--159.806
8/3/1500,000,000,00--159.806
9/3/15-5510,00-152,00-46,17--159.057
10/3/1513.727-137,27-160,00-444,87--172.037
11/3/153.933-39,33-212,80-120,27--175.592
12/3/152.793-27,93-136,80-163,59--178.056
13/3/15-4.2050,00-144,80-142,11--173.551
14/3/1500,000,000,00--173.548
15/3/1500,000,000,00--173.548
16/3/151.444-14,44-152,00-129,96--174.696
17/3/15-2.7050,00-190,40-172,35--171.613
18/3/1512.217-122,17-212,80-374,49--183.106
19/3/155.567-55,67-228,00-167,01--188.221
20/3/15-10.6400,00-152,00-319,20--177.110
21/3/1500,000,000,00--177.110
22/3/1500,000,000,00--177.110
23/3/154.978-49,78-167,20-149,34--181.721
24/3/151.981-19,81-251,20-325,89--183.105
25/3/15-3.6860,00-106,40-196,08--179.073
26/3/15-4.3490,00-190,40-276,39--174.242
27/3/151.084-10,84-205,60-247,92--174.838
28/3/1500,000,000,00--174.802
29/3/1500,000,000,00--174.802
30/3/15-6.4790,00-106,40-220,59--167.996
31/3/1510.545-105,45-136,80-316,35--177.978
Custos - Mês: 3/15---2.320-175.658
Sem Saque - Mês: 3/15-----175.658
1/4/15-8.2840,00-182,40-296,40--166.895
2/4/15-7.0300,00-121,60-267,90--159.468
3/4/1500,000,000,00--159.458
4/4/1500,000,000,00--159.458
5/4/1500,000,000,00--159.458
6/4/15-6.5740,00-136,80-201,78--152.546
7/4/152.841-28,41-190,40-217,47--154.950
8/4/154.541-45,41-121,60-136,23--159.165
9/4/159.287-92,87-205,60-387,15--167.767
10/4/1512.179-121,79-220,80-365,37--179.220
11/4/1500,000,000,00--179.220
12/4/1500,000,000,00--179.220
13/4/156.954-69,54-182,40-250,80--185.671
14/4/1517.186-171,86-281,60-573,72--201.823
15/4/15-5.6240,00-121,60-168,72--195.899
16/4/15-4.0850,00-258,40-145,35--191.410
17/4/151.235-12,35-136,80-123,69--192.368
18/4/1500,000,000,00--192.354
19/4/1500,000,000,00--192.354
20/4/154.826-48,26-197,60-274,74--196.659
21/4/1500,000,000,00--196.638
22/4/1510.716-107,16-212,80-332,88--206.701
23/4/15-2.6220,00-182,40-347,70--203.547
24/4/15-12.2930,00-121,60-369,93--190.717
25/4/1500,000,000,00--190.717
26/4/1500,000,000,00--190.717
27/4/1512.407-124,07-152,00-372,21--202.476
28/4/159.234-92,34-228,00-290,70--211.099
29/4/15-2.9640,00-121,60-110,58--207.900
30/4/1515.333-153,33-258,40-579,69--222.238
Custos - Mês: 4/15---2.320-219.918
Saque - Mês: 4/15----43.918176.000
1/5/1500,000,000,00--175.980
2/5/1500,000,000,00--175.980
3/5/1500,000,000,00--175.980
4/5/15-6.5360,00-91,20-220,02--169.133
5/5/1519.048-190,48-236,00-640,98--187.109
6/5/15-1.7100,00-243,20-344,28--184.800
7/5/15-1.4250,00-228,00-352,83--182.746
8/5/15-1.4250,00-273,60-348,27--180.647
9/5/1500,000,000,00--180.596
10/5/1500,000,000,00--180.596
11/5/15247-2,47-152,00-54,15--180.635
12/5/155.979-59,79-175,20-179,37--186.191
13/5/15-4.9210,00-182,40-308,37--180.780
14/5/158.887-88,87-205,60-360,09--188.985
15/5/157.486-74,86-243,20-275,88--195.862
16/5/1500,000,000,00--195.853
17/5/1500,000,000,00--195.853
18/5/151.729-17,29-182,40-415,53--196.967
19/5/15-1.8030,00-205,60-391,53--194.506
20/5/1510.013-100,13-273,60-322,05--203.767
21/5/152.638-26,38-220,80-181,92--205.973
22/5/15-7.4360,00-251,20-578,76--197.689
23/5/1500,000,000,00--197.630
24/5/1500,000,000,00--197.630
25/5/155.966-59,66-121,60-267,90--203.147
26/5/15-13.6610,00-136,80-409,83--188.925
27/5/15-2.9830,00-197,60-123,69--185.620
28/5/15-7.3530,00-212,80-220,59--177.828
29/5/15-10.9060,00-243,20-349,98--166.329
30/5/1500,000,000,00--166.325
31/5/1500,000,000,00--166.325
Custos - Mês: 5/15---2.320-164.005
Sem Saque - Mês: 5/15-----164.005
1/6/152.793-27,93-136,80-97,47--166.536
2/6/15-5.0600,00-175,20-341,82--160.957
3/6/15874-8,74-258,40-270,18--161.262
4/6/1500,000,000,00--161.221
5/6/151.964-19,64-220,80-179,34--162.765
6/6/1500,000,000,00--162.745
7/6/1500,000,000,00--162.745
8/6/151.482-14,82-228,00-104,88--163.879
9/6/154.389-43,89-212,80-131,67--167.870
10/6/15-5.7190,00-91,20-171,57--161.888
11/6/15-3280,00-296,80-176,28--161.087
12/6/15-6.0330,00-236,00-219,75--154.571
13/6/1500,000,000,00--154.564
14/6/1500,000,000,00--154.564
15/6/15-4.7120,00-106,40-141,36--149.605
16/6/151.263-12,63-160,00-229,41--150.465
17/6/15-11.5900,00-167,20-378,48--138.298
18/6/152.033-20,33-197,60-80,37--140.027
19/6/15477-4,77-220,80-93,99--140.182
20/6/1500,000,000,00--140.168
21/6/1500,000,000,00--140.168
22/6/156.365-63,65-182,40-196,65--146.091
23/6/15625-6,25-190,40-145,41--146.373
24/6/154.256-42,56-212,80-167,58--150.185
25/6/15-18.2400,00-205,60-695,40--131.037
26/6/159.494-94,94-190,40-499,14--139.722
27/6/1500,000,000,00--139.686
28/6/1500,000,000,00--139.686
29/6/155.358-53,58-136,80-160,74--144.693
30/6/151.444-14,44-212,80-69,54--145.840
Custos - Mês: 6/15---2.320-143.520
Sem Saque - Mês: 6/15-----143.520
1/7/151.387-13,87-152,00-50,73--144.686
2/7/151.394-13,94-175,20-282,36--145.607
3/7/15-11.0580,00-136,80-373,92--133.998
4/7/1500,000,000,00--133.991
5/7/1500,000,000,00--133.991
6/7/159.006-90,06-152,00-336,30--142.419
7/7/15-15.4090,00-136,80-463,41--126.399
8/7/154.655-46,55-182,40-176,13--130.648
9/7/1500,000,000,00--130.642
10/7/155.396-53,96-136,80-207,48--135.640
11/7/1500,000,000,00--135.633
12/7/1500,000,000,00--135.633
13/7/152.109-21,09-76,00-63,27--137.581
14/7/15-1.1030,00-205,60-205,17--136.067
15/7/152.318-23,18-212,80-99,18--138.022
16/7/155.217-52,17-266,40-232,89--142.682
17/7/15-3.1950,00-251,20-548,43--138.675
18/7/1500,000,000,00--138.599
19/7/1500,000,000,00--138.599
20/7/15-1.3490,00-167,20-71,25--137.012
21/7/156.760-67,60-266,40-267,78--143.165
22/7/152.128-21,28-167,20-63,84--145.030
23/7/157.652-76,52-160,00-349,56--152.096
24/7/152.287-22,87-175,20-232,77--153.932
25/7/1500,000,000,00--153.905
26/7/1500,000,000,00--153.905
27/7/155.757-57,57-243,20-251,37--159.109
28/7/15-2.7550,00-182,40-233,13--155.926
29/7/1511.096-110,96-258,40-435,48--166.192
30/7/153.914-39,14-273,60-359,10--169.417
31/7/15-8.5500,00-167,20-320,34--160.339
Custos - Mês: 7/15---2.320-158.019
Sem Saque - Mês: 7/15-----158.019
1/8/1500,000,000,00--158.008
2/8/1500,000,000,00--158.008
3/8/15-1140,00-121,60-84,36--157.689
4/8/152.565-25,65-136,80-174,99--159.903
5/8/152.603-26,03-167,20-86,07--162.210
6/8/15-2.4980,00-205,60-348,54--159.156
7/8/15-4.5250,00-205,60-446,97--153.933
8/8/1500,000,000,00--153.881
9/8/1500,000,000,00--153.881
10/8/15-7220,00-182,40-117,42--152.860
11/8/152.907-29,07-197,60-144,21--155.380
12/8/15532-5,32-152,00-120,84--155.624
13/8/15-710,00-236,00-423,93--154.876
14/8/152.565-25,65-251,20-165,87--156.928
15/8/1500,000,000,00--156.913
16/8/1500,000,000,00--156.913
17/8/156.954-69,54-182,40-225,72--163.389
18/8/15-10.3250,00-144,80-309,75--152.607
19/8/15-17.9170,00-152,00-544,35--133.993
20/8/153.064-30,64-190,40-158,04--136.677
21/8/151.566-15,66-220,80-139,98--137.856
22/8/1500,000,000,00--137.840
23/8/1500,000,000,00--137.840
24/8/15-14.0600,00-91,20-463,98--123.225
25/8/151.710-17,10-76,00-123,12--124.712
26/8/15-3420,00-258,40-237,12--123.862
27/8/155.149-51,49-121,60-214,89--128.586
28/8/1512.388-123,88-121,60-371,64--140.346
29/8/1500,000,000,00--140.346
30/8/1500,000,000,00--140.346
31/8/15-9.6710,00-121,60-290,13--130.264
Custos - Mês: 8/15---2.320-127.944
Sem Saque - Mês: 8/15-----127.944
1/9/156.796-67,96-220,80-425,40--134.026
2/9/153.249-32,49-243,20-284,43--136.677
3/9/15-2.9550,00-129,60-237,39--133.324
4/9/15-1.3490,00-304,00-111,15--131.535
5/9/1500,000,000,00--131.524
6/9/1500,000,000,00--131.524
7/9/1500,000,000,00--131.524
8/9/154.579-45,79-152,00-167,01--135.738
9/9/154.484-44,84-152,00-134,52--139.885
10/9/155.651-56,51-129,60-358,77--144.992
11/9/155.977-59,77-236,00-260,73--150.381
12/9/1500,000,000,00--150.367
13/9/1500,000,000,00--150.367
14/9/151.463-14,63-258,40-161,31--151.396
15/9/1510.811-108,11-228,00-407,55--161.443
16/9/15-4.5600,00-136,80-204,06--156.529
17/9/154.304-43,04-251,20-355,38--160.172
18/9/15-2.3110,00-205,60-260,85--157.357
19/9/1500,000,000,00--157.325
20/9/1500,000,000,00--157.325
21/9/15-760,00-152,00-66,12--157.031
22/9/15-11.2230,00-144,80-336,69--145.316
23/9/155.130-51,30-212,80-271,32--149.910
24/9/155.937-59,37-160,00-320,61--155.288
25/9/157.942-79,42-243,20-266,76--162.616
26/9/1500,000,000,00--162.612
27/9/1500,000,000,00--162.612
28/9/1576-0,76-91,20-102,60--162.493
29/9/15-2.9450,00-197,60-173,85--159.160
30/9/155.168-51,68-152,00-231,42--163.879
Custos - Mês: 9/15---2.320-161.559
Sem Saque - Mês: 9/15-----161.559
1/10/156.498-64,98-106,40-194,94--167.678
2/10/157.931-79,31-236,00-391,35--174.902
3/10/1500,000,000,00--174.876
4/10/1500,000,000,00--174.876
5/10/15-8740,00-121,60-101,46--173.779
6/10/154.222-42,22-175,20-369,48--177.402
7/10/15-12.3310,00-121,60-433,77--164.475
8/10/152.279-22,79-175,20-145,89--166.399
9/10/152.470-24,70-243,20-110,58--168.478
10/10/1500,000,000,00--168.472
11/10/1500,000,000,00--168.472
12/10/1500,000,000,00--168.472
13/10/15-12.2940,00-205,60-380,22--155.592
14/10/1514.573-145,73-258,40-528,39--169.231
15/10/15-2.5100,00-251,20-345,48--166.109
16/10/151.738-17,38-220,80-251,64--167.312
17/10/1500,000,000,00--167.279
18/10/1500,000,000,00--167.279
19/10/151.425-14,25-106,40-42,75--168.540
20/10/152.014-20,14-167,20-158,46--170.209
21/10/158.759-87,59-243,20-308,37--178.312
22/10/15-9.7060,00-160,00-479,46--167.959
23/10/15-4.1420,00-136,80-231,42--163.417
24/10/1500,000,000,00--163.400
25/10/1500,000,000,00--163.400
26/10/153.743-37,43-167,20-112,29--166.826
27/10/156.508-65,08-205,60-213,48--172.849
28/10/152.128-21,28-212,80-114,00--174.626
29/10/153.040-30,40-167,20-143,64--177.317
30/10/154.465-44,65-228,00-173,85--181.327
31/10/1500,000,000,00--181.320
Custos - Mês: 10/15---2.320-179.000
Saque - Mês: 10/15----3.000176.000
1/11/1500,000,000,00--176.000
2/11/1500,000,000,00--176.000
3/11/151.139-11,39-129,60-91,17--176.907
4/11/156.156-61,56-121,60-184,68--182.686
5/11/15-1.3650,00-236,00-274,83--180.810
6/11/152.804-28,04-220,80-292,74--183.033
7/11/1500,000,000,00--182.998
8/11/1500,000,000,00--182.998
9/11/154.541-45,41-228,00-227,43--187.039
10/11/1513.268-132,68-220,80-410,58--199.527
11/11/15-7.9990,00-106,40-268,47--191.151
12/11/154.389-43,89-288,80-265,05--194.938
13/11/15722-7,22-243,20-201,78--195.185
14/11/1500,000,000,00--195.155
15/11/1500,000,000,00--195.155
16/11/153.363-33,63-182,40-115,71--198.187
17/11/152.378-23,78-129,60-108,96--200.300
18/11/15551-5,51-228,00-144,21--200.467
19/11/156.365-63,65-212,80-198,93--206.335
20/11/1500,000,000,00--206.334
21/11/1500,000,000,00--206.334
22/11/1500,000,000,00--206.334
23/11/153.173-31,73-182,40-155,61--209.137
24/11/154.191-41,91-190,40-150,81--212.935
25/11/15-10.6970,00-228,00-385,89--201.620
26/11/15839-8,39-281,60-74,19--202.084
27/11/156.346-63,46-197,60-190,38--207.970
28/11/1500,000,000,00--207.970
29/11/1500,000,000,00--207.970
30/11/15-7980,00-91,20-44,46--207.037
Custos - Mês: 11/15---2.320-204.717
Saque - Mês: 11/15----28.717176.000
1/12/15-3230,00-136,80-72,39--175.464
2/12/15-3.2110,00-288,80-296,97--171.657
3/12/15-6.7040,00-114,40-273,12--164.532
4/12/15-17.0280,00-160,00-528,84--146.803
5/12/1500,000,000,00--146.800
6/12/1500,000,000,00--146.800
7/12/15-5.7000,00-136,80-297,54--140.666
8/12/15-23.1520,00-129,60-695,70--116.668
9/12/15-6.5170,00-121,60-224,01--109.805
10/12/15-3.1130,00-266,40-315,69--106.105
11/12/158.828-88,28-236,00-325,26--114.246
12/12/1500,000,000,00--114.236
13/12/1500,000,000,00--114.236
14/12/15-5.8140,00-152,00-193,80--108.077
15/12/151.891-18,91-144,80-171,87--109.629
16/12/152.299-22,99-197,60-112,29--111.576
17/12/15-3.5340,00-106,40-163,02--107.765
18/12/154.826-48,26-197,60-153,90--112.182
19/12/1500,000,000,00--112.180
20/12/1500,000,000,00--112.180
21/12/15-3420,00-136,80-72,96--111.628
22/12/155.662-56,62-243,20-171,00--116.809
23/12/15-4.2180,00-136,80-212,04--112.242
24/12/1500,000,000,00--112.228
25/12/1500,000,000,00--112.228
26/12/1500,000,000,00--112.228
27/12/1500,000,000,00--112.228
28/12/15-4750,00-136,80-42,75--111.573
29/12/15456-4,56-258,40-66,12--111.696
30/12/15-4750,00-45,60-26,79--111.139
31/12/1500,000,000,00--111.137
Custos - Mês: 12/15---2.320-108.817
Sem Saque - Mês: 12/15-----108.817
1/1/1600,000,000,00--108.817
2/1/1600,000,000,00--108.817
3/1/1600,000,000,00--108.817
4/1/161.159-11,59-121,60-42,75--109.800
5/1/16-2090,00-243,20-83,79--109.263
6/1/16855-8,55-197,60-66,69--109.832
7/1/16-2.0560,00-205,60-101,34--107.463
8/1/16-1.0830,00-228,00-131,67--106.013
9/1/1600,000,000,00--105.997
10/1/1600,000,000,00--105.997
11/1/16-570,00-182,40-137,37--105.620
12/1/16713-7,13-251,20-123,99--105.928
13/1/162.394-23,94-212,80-100,32--107.968
14/1/168.449-84,49-236,00-253,47--115.838
15/1/16-2.6680,00-236,00-98,28--112.836
16/1/1600,000,000,00--112.833
17/1/1600,000,000,00--112.833
18/1/161.121-11,21-212,80-110,01--113.620
19/1/162.768-27,68-220,80-193,98--115.933
20/1/16570-5,70-167,20-52,44--116.259
21/1/16-9.3550,00-190,40-323,55--106.384
22/1/16-1650,00-190,40-73,35--105.948
23/1/1600,000,000,00--105.937
24/1/1600,000,000,00--105.937
25/1/1600,000,000,00--105.937
26/1/16-3800,00-136,80-72,96--105.347
27/1/161.197-11,97-197,60-100,89--106.223
28/1/165.757-57,57-243,20-276,45--111.392
29/1/16-4.7310,00-91,20-189,81--106.363
30/1/1600,000,000,00--106.355
31/1/1600,000,000,00--106.355
Custos - Mês: 1/16---2.320-104.035
Sem Saque - Mês: 1/16-----104.035
1/2/166.498-64,98-167,20-237,12--110.064
2/2/16646-6,46-243,20-205,20--110.248
3/2/16399-3,99-212,80-227,43--110.171
4/2/164.674-46,74-167,20-234,84--114.361
5/2/162.283-22,83-190,40-234,93--116.180
6/2/1600,000,000,00--116.152
7/2/1600,000,000,00--116.152
8/2/1600,000,000,00--116.152
9/2/1600,000,000,00--116.152
10/2/16-1.0830,00-30,40-32,49--115.006
11/2/16439-4,39-190,40-129,45--115.121
12/2/16-70,00-190,40-116,49--114.788
13/2/1600,000,000,00--114.768
14/2/1600,000,000,00--114.768
15/2/164.902-49,02-106,40-147,06--119.368
16/2/16-2.8730,00-220,80-136,35--116.138
17/2/16-2.4890,00-91,20-98,61--113.451
18/2/16-1.7860,00-136,80-104,88--111.419
19/2/162.695-26,95-220,80-120,93--113.737
20/2/1600,000,000,00--113.730
21/2/1600,000,000,00--113.730
22/2/16-3.8380,00-106,40-171,00--109.615
23/2/168.815-88,15-190,40-351,15--117.791
24/2/165.206-52,06-182,40-233,70--122.514
25/2/169.215-92,15-258,40-298,11--131.067
26/2/169.902-99,02-175,20-297,06--140.394
27/2/1600,000,000,00--140.394
28/2/1600,000,000,00--140.394
29/2/16-5.4720,00-91,20-207,48--134.624
Custos - Mês: 2/16---2.320-132.304
Sem Saque - Mês: 2/16-----132.304
1/3/165.747-57,47-175,20-225,45--137.585
2/3/167.182-71,82-228,00-257,64--144.201
3/3/16-4.9780,00-106,40-176,70--138.933
4/3/16893-8,93-121,60-58,71--139.632
5/3/1600,000,000,00--139.627
6/3/1600,000,000,00--139.627
7/3/161.292-12,92-243,20-378,48--140.284
8/3/1616.339-163,39-220,80-732,99--155.449
9/3/164.845-48,45-212,80-255,93--159.737
10/3/168.309-83,09-266,40-356,07--167.322
11/3/1610.184-101,84-182,40-305,52--176.898
12/3/1600,000,000,00--176.898
13/3/1600,000,000,00--176.898
14/3/16950-9,50-228,00-242,82--177.368
15/3/166.369-63,69-190,40-343,83--183.103
16/3/1610.488-104,88-212,80-375,06--192.873
17/3/16-3.6860,00-121,60-287,28--188.768
18/3/16-2.7360,00-243,20-476,52--185.283
19/3/1600,000,000,00--185.217
20/3/1600,000,000,00--185.217
21/3/16-1.7480,00-136,80-83,22--183.249
22/3/165.463-54,63-205,60-222,03--188.225
23/3/16-19.4560,00-167,20-583,68--168.008
24/3/166.017-60,17-144,80-247,77--173.573
25/3/1600,000,000,00--173.561
26/3/1600,000,000,00--173.561
27/3/1600,000,000,00--173.561
28/3/165.985-59,85-152,00-206,91--179.128
29/3/16551-5,51-228,00-125,97--179.315
30/3/16-3.9330,00-136,80-253,65--174.973
31/3/162.451-24,51-167,20-249,09--176.960
Custos - Mês: 3/16---2.320-174.640
Sem Saque - Mês: 3/16-----174.640
1/4/169.272-92,72-167,20-278,16--183.345
2/4/1600,000,000,00--183.345
3/4/1600,000,000,00--183.345
4/4/16-7.2390,00-136,80-330,03--175.639
5/4/163.724-37,24-182,40-199,50--178.925
6/4/168.417-84,17-228,00-483,93--186.532
7/4/16-3.6320,00-251,20-234,36--182.375
8/4/16-6.9730,00-91,20-235,41--175.055
9/4/1600,000,000,00--175.051
10/4/1600,000,000,00--175.051
11/4/165.681-56,81-167,20-247,95--180.260
12/4/16-3.2630,00-220,80-260,07--176.503
13/4/16-1.7860,00-136,80-139,08--174.414
14/4/1616.556-165,56-236,00-609,54--189.945
15/4/1610-0,10-160,00-216,30--189.559
16/4/1600,000,000,00--189.523
17/4/1600,000,000,00--189.523
18/4/166.878-68,78-182,40-478,80--195.671
19/4/16-6.3500,00-175,20-237,00--188.864
20/4/16-190,00-212,80-185,25--188.439
21/4/1600,000,000,00--188.408
22/4/16525-5,25-205,60-327,39--188.395
23/4/1600,000,000,00--188.343
24/4/1600,000,000,00--188.343
25/4/16-8930,00-136,80-319,77--186.993
26/4/16342-3,42-197,60-169,86--186.916
27/4/16-4.6360,00-106,40-174,42--181.972
28/4/168.531-85,31-197,60-339,15--189.875
29/4/162.052-20,52-243,20-83,22--191.567
30/4/1600,000,000,00--191.563
Custos - Mês: 4/16---2.320-189.243
Saque - Mês: 4/16----13.243176.000
1/5/1600,000,000,00--176.000
2/5/162.071-20,71-182,40-181,83--177.686
3/5/16-16.0320,00-175,20-480,96--160.978
4/5/1611.096-110,96-167,20-444,60--171.351
5/5/167.353-73,53-228,00-226,29--178.158
6/5/1613.230-132,30-236,00-456,18--190.562
7/5/1600,000,000,00--190.552
8/5/1600,000,000,00--190.552
9/5/16-11.9130,00-182,40-529,53--177.928
10/5/16-1.8620,00-121,60-257,64--175.658
11/5/166.555-65,55-212,80-258,21--181.642
12/5/167.087-70,87-258,40-366,51--188.023
13/5/16-4.8530,00-190,40-375,87--182.578
14/5/1600,000,000,00--182.540
15/5/1600,000,000,00--182.540
16/5/163.344-33,44-182,40-281,58--185.387
17/5/16150-1,50-236,00-199,44--185.069
18/5/16-2.6220,00-197,60-318,06--181.899
19/5/16-11.1080,00-144,80-374,28--170.232
20/5/168.246-82,46-197,60-274,74--177.917
21/5/1600,000,000,00--177.912
22/5/1600,000,000,00--177.912
23/5/166.270-62,70-121,60-242,82--183.755
24/5/162.750-27,50-251,20-181,68--186.036
25/5/16-7.2200,00-121,60-337,44--178.340
26/5/1600,000,000,00--178.320
27/5/161.786-17,86-228,00-86,64--179.773
28/5/1600,000,000,00--179.768
29/5/1600,000,000,00--179.768
30/5/16551-5,51-136,80-57,57--180.119
31/5/164.313-43,13-197,60-271,89--183.912
Custos - Mês: 5/16---2.320-181.592
Saque - Mês: 5/16----5.592176.000
1/6/162.983-29,83-228,00-210,33--178.491
2/6/165.008-50,08-205,60-155,94--183.067
3/6/16-3.0400,00-106,40-181,26--179.739
4/6/1600,000,000,00--179.724
5/6/1600,000,000,00--179.724
6/6/163.591-35,91-182,40-171,57--182.925
7/6/1611.267-112,67-182,40-368,79--193.517
8/6/16-7.4480,00-91,20-251,94--185.721
9/6/161.957-19,57-197,60-174,99--187.281
10/6/16-6.7740,00-144,80-332,04--180.011
11/6/1600,000,000,00--179.989
12/6/1600,000,000,00--179.989
13/6/163.306-33,06-182,40-295,26--182.785
14/6/169.126-91,26-266,40-322,80--191.198
15/6/16-6.3840,00-212,80-304,38--184.288
16/6/162.511-25,11-236,00-343,05--186.176
17/6/16-3.5060,00-129,60-187,80--182.308
18/6/1600,000,000,00--182.294
19/6/1600,000,000,00--182.294
20/6/16-9500,00-91,20-114,00--181.139
21/6/16-13.9540,00-190,40-598,74--166.382
22/6/166.080-60,80-197,60-199,50--171.974
23/6/16190-1,90-197,60-74,10--171.888
24/6/1616.146-161,46-205,60-632,58--187.022
25/6/1600,000,000,00--186.998
26/6/1600,000,000,00--186.998
27/6/164.256-42,56-182,40-282,72--190.746
28/6/162.261-22,61-152,00-105,45--192.701
29/6/16-2.6220,00-152,00-164,16--189.757
30/6/16-9310,00-228,00-59,85--188.524
Custos - Mês: 6/16---2.320-186.204
Saque - Mês: 6/16----10.204176.000
1/7/16-2.9110,00-160,00-260,37--172.663
2/7/1600,000,000,00--172.634
3/7/1600,000,000,00--172.634
4/7/16-5.7570,00-136,80-196,65--166.544
5/7/16-6.1920,00-220,80-210,84--159.916
6/7/16-13.4520,00-197,60-459,42--145.803
7/7/16-8420,00-114,40-240,36--144.597
8/7/16-3.8820,00-114,40-285,96--140.279
9/7/1600,000,000,00--140.251
10/7/1600,000,000,00--140.251
11/7/16-5.5670,00-106,40-167,01--134.410
12/7/16323-3,23-136,80-57,57--134.536
13/7/165.491-54,91-212,80-210,33--139.541
14/7/16817-8,17-136,80-64,41--140.141
15/7/16229-2,29-236,00-196,05--139.929
16/7/1600,000,000,00--139.897
17/7/1600,000,000,00--139.897
18/7/16-4.6740,00-167,20-310,08--134.746
19/7/166.949-69,49-251,20-314,79--141.031
20/7/163.439-34,39-273,60-198,93--143.945
21/7/167.159-71,59-236,00-244,41--150.536
22/7/162.161-21,61-236,00-70,83--152.364
23/7/1600,000,000,00--152.363
24/7/1600,000,000,00--152.363
25/7/16-1.0070,00-212,80-204,63--150.939
26/7/169.235-92,35-220,80-296,43--159.535
27/7/16855-8,55-212,80-81,51--160.084
28/7/16-2.5080,00-212,80-174,42--157.179
29/7/162.660-26,60-243,20-173,28--159.380
30/7/1600,000,000,00--159.364
31/7/1600,000,000,00--159.364
Custos - Mês: 7/16---2.320-157.044
Sem Saque - Mês: 7/16-----157.044
1/8/162.204-22,04-197,60-188,10--158.840
2/8/167.156-71,56-160,00-277,80--165.467
3/8/168.949-89,49-182,40-318,63--173.815
4/8/167.277-72,77-136,80-218,31--180.655
5/8/167.164-71,64-236,00-257,04--187.255
6/8/1600,000,000,00--187.248
7/8/1600,000,000,00--187.248
8/8/163.439-34,39-152,00-103,17--190.397
9/8/16-1.8240,00-167,20-114,00--188.292
10/8/16-6.2890,00-243,20-580,83--181.169
11/8/16-6.8890,00-236,00-309,75--173.669
12/8/164.996-49,96-205,60-149,88--178.242
13/8/1600,000,000,00--178.242
14/8/1600,000,000,00--178.242
15/8/16-1.3490,00-167,20-238,83--176.487
16/8/162.146-21,46-266,40-172,74--178.140
17/8/161.235-12,35-182,40-123,69--179.038
18/8/16969-9,69-212,80-136,23--179.634
19/8/162.149-21,49-205,60-155,67--181.382
20/8/1600,000,000,00--181.367
21/8/1600,000,000,00--181.367
22/8/16-6.4980,00-106,40-361,38--174.401
23/8/16495-4,95-220,80-104,85--174.538
24/8/161.482-14,82-136,80-44,46--175.809
25/8/161.273-12,73-258,40-206,91--176.604
26/8/162.677-26,77-220,80-307,17--178.698
27/8/1600,000,000,00--178.660
28/8/1600,000,000,00--178.660
29/8/16-7.1630,00-106,40-319,77--171.071
30/8/163.173-31,73-228,00-167,01--173.800
31/8/16-4.7310,00-273,60-415,53--168.368
Custos - Mês: 8/16---2.320-166.048
Sem Saque - Mês: 8/16-----166.048
1/9/16989-9,89-236,00-194,91--166.550
2/9/166.250-62,50-190,40-523,80--171.996
3/9/1600,000,000,00--171.940
4/9/1600,000,000,00--171.940
5/9/161.862-18,62-121,60-68,40--173.594
6/9/161.648-16,48-251,20-285,42--174.686
7/9/1600,000,000,00--174.647
8/9/162.926-29,26-228,00-158,46--177.157
9/9/16-26.1520,00-129,60-784,56--150.079
10/9/1600,000,000,00--150.079
11/9/1600,000,000,00--150.079
12/9/162.394-23,94-182,40-215,46--152.052
13/9/16-19.1520,00-212,80-574,56--132.088
14/9/1610.317-103,17-228,00-358,53--141.716
15/9/16-4.0370,00-175,20-228,87--137.266
16/9/16-2.5850,00-220,80-224,55--134.218
17/9/1600,000,000,00--134.193
18/9/1600,000,000,00--134.193
19/9/16-1.6340,00-106,40-67,26--132.386
20/9/164.316-43,16-175,20-129,48--136.351
21/9/164.484-44,84-182,40-263,34--140.344
22/9/16-7.1060,00-91,20-213,18--132.913
23/9/167.505-75,05-243,20-234,27--139.865
24/9/1600,000,000,00--139.863
25/9/1600,000,000,00--139.863
26/9/16969-9,69-182,40-87,21--140.553
27/9/16-9460,00-251,20-208,50--139.138
28/9/164.902-49,02-152,00-147,06--143.662
29/9/164.161-41,61-243,20-214,89--147.323
30/9/169.481-94,81-197,60-388,17--156.108
Custos - Mês: 9/16---2.320-153.788
Sem Saque - Mês: 9/16-----153.788
1/10/1600,000,000,00--153.771
2/10/1600,000,000,00--153.771
3/10/16-1.2350,00-152,00-317,49--152.067
4/10/164.302-43,02-236,00-239,64--155.803
5/10/16-8.4740,00-91,20-254,22--146.965
6/10/164.892-48,92-220,80-158,76--151.429
7/10/16-1.8710,00-129,60-127,95--149.298
8/10/1600,000,000,00--149.286
9/10/1600,000,000,00--149.286
10/10/16-4.3320,00-167,20-204,06--144.583
11/10/16-5.4150,00-243,20-162,45--138.750
12/10/1600,000,000,00--138.750
13/10/16304-3,04-136,80-44,46--138.870
14/10/16-6.8910,00-114,40-206,73--131.652
15/10/1600,000,000,00--131.652
16/10/1600,000,000,00--131.652
17/10/163.591-35,91-212,80-107,73--134.886
18/10/163.268-32,68-114,40-100,32--137.907
19/10/161.045-10,45-197,60-153,33--138.590
20/10/16-190,00-167,20-46,17--138.337
21/10/16-3.6480,00-167,20-109,44--134.405
22/10/1600,000,000,00--134.405
23/10/1600,000,000,00--134.405
24/10/16-4560,00-167,20-141,36--133.641
25/10/164.845-48,45-243,20-189,81--137.983
26/10/16190-1,90-197,60-124,26--137.842
27/10/16-6.1620,00-160,00-451,26--131.049
28/10/167.068-70,68-136,80-280,44--137.584
29/10/1600,000,000,00--137.573
30/10/1600,000,000,00--137.573
31/10/163.249-32,49-136,80-127,11--140.526
Custos - Mês: 10/16---2.320-138.206
Sem Saque - Mês: 10/16-----138.206
1/11/16-1120,00-236,00-280,38--137.572
2/11/1600,000,000,00--137.526
3/11/1613.075-130,75-205,60-397,95--149.867
4/11/166.113-61,13-205,60-288,57--155.424
5/11/1600,000,000,00--155.406
6/11/1600,000,000,00--155.406
7/11/16-3.1730,00-136,80-205,77--151.890
8/11/167.757-77,57-236,00-232,71--159.083
9/11/169.386-93,86-182,40-367,08--167.825
10/11/16-1.2760,00-236,00-493,14--165.806
11/11/1628.254-282,54-190,40-847,62--192.664
12/11/1600,000,000,00--192.664
13/11/1600,000,000,00--192.664
14/11/1612.692-126,92-91,20-380,76--204.757
15/11/1600,000,000,00--204.757
16/11/168.512-85,12-212,80-277,02--212.694
17/11/163.914-39,14-304,00-389,88--215.871
18/11/163.795-37,95-205,60-252,93--219.124
19/11/1600,000,000,00--219.101
20/11/1600,000,000,00--219.101
21/11/16-9880,00-91,20-86,64--217.935
22/11/16-3.9900,00-136,80-296,40--213.503
23/11/16-4.1990,00-212,80-194,37--208.867
24/11/164.869-48,69-236,00-264,63--213.175
25/11/161.508-15,08-205,60-212,40--214.230
26/11/1600,000,000,00--214.203
27/11/1600,000,000,00--214.203
28/11/163.249-32,49-182,40-136,23--217.100
29/11/16-10.2030,00-228,00-334,59--206.328
30/11/162.185-21,85-228,00-231,99--208.027
Custos - Mês: 11/16---2.320-205.707
Saque - Mês: 11/16----29.707176.000
1/12/16-10.0890,00-182,40-331,17--165.370
2/12/166-0,06-190,40-195,12--164.985
3/12/1600,000,000,00--164.953
4/12/1600,000,000,00--164.953
5/12/165.396-53,96-182,40-245,10--169.867
6/12/165.643-56,43-212,80-259,35--174.968
7/12/166.156-61,56-136,80-184,68--180.726
8/12/1612.160-121,60-273,60-454,86--192.036
9/12/169.702-97,02-251,20-330,96--201.044
10/12/1600,000,000,00--201.037
11/12/1600,000,000,00--201.037
12/12/167.277-72,77-76,00-218,31--207.947
13/12/163.173-31,73-167,20-206,91--210.714
14/12/16-1.0640,00-243,20-215,46--209.173
15/12/16-2.9110,00-205,60-247,83--205.778
16/12/163.572-35,72-152,00-119,70--209.016
17/12/1600,000,000,00--209.014
18/12/1600,000,000,00--209.014
19/12/16304-3,04-30,40-9,12--209.275
20/12/162.318-23,18-228,00-229,14--211.113
21/12/161.653-16,53-136,80-82,65--212.503
22/12/163.154-31,54-228,00-94,62--215.297
23/12/16703-7,03-152,00-290,13--215.551
24/12/1600,000,000,00--215.506
25/12/1600,000,000,00--215.506
26/12/16-3.7810,00-91,20-113,43--211.521
27/12/164.445-44,45-175,20-157,35--215.589
28/12/16-3.8570,00-121,60-115,71--211.490
29/12/169.671-96,71-288,80-326,61--220.449
30/12/1600,000,000,00--220.443
31/12/1600,000,000,00--220.443
Custos - Mês: 12/16---2.320-218.123
Saque - Mês: 12/16----42.123176.000
1/1/1700,000,000,00--176.000
2/1/17-9500,00-167,20-70,68--174.812
3/1/17-5.8300,00-205,60-416,76--168.353
4/1/175.814-58,14-197,60-372,78--173.498
5/1/174.047-40,47-160,00-153,33--177.158
6/1/172.774-27,74-197,60-133,38--179.568
7/1/1700,000,000,00--179.560
8/1/1700,000,000,00--179.560
9/1/171.767-17,67-197,60-111,15--181.000
10/1/172.147-21,47-228,00-108,87--182.779
11/1/175.567-55,67-288,80-353,97--187.640
12/1/17-2.8880,00-121,60-202,92--184.397
13/1/175.084-50,84-175,20-230,52--189.005
14/1/1700,000,000,00--188.992
15/1/1700,000,000,00--188.992
16/1/172.527-25,27-167,20-91,77--191.234
17/1/172.717-27,17-220,80-169,29--193.532
18/1/17-2.0710,00-212,80-92,91--191.140
19/1/171.532-15,32-190,40-82,44--192.379
20/1/173.089-30,89-144,80-113,19--195.173
21/1/1700,000,000,00--195.170
22/1/1700,000,000,00--195.170
23/1/17722-7,22-106,40-72,96--195.705
24/1/172.470-24,70-212,80-128,82--197.800
25/1/1700,000,000,00--197.791
26/1/172.130-21,30-144,80-103,68--199.651
27/1/17-4370,00-197,60-78,09--198.932
28/1/1700,000,000,00--198.921
29/1/1700,000,000,00--198.921
30/1/17-7.7140,00-121,60-231,42--190.854
31/1/174.161-41,61-304,00-198,93--194.470
Custos - Mês: 1/17---2.320-192.150
Saque - Mês: 1/17----16.150176.000
1/2/17-1.3870,00-121,60-206,91--174.272
2/2/17-1.3680,00-136,80-106,02--172.634
3/2/176.410-64,10-190,40-195,30--178.583
4/2/1700,000,000,00--178.583
5/2/1700,000,000,00--178.583
6/2/174.047-40,47-212,80-254,79--182.122
7/2/171.742-17,42-220,80-103,56--183.500
8/2/174.332-43,32-258,40-166,44--187.355
9/2/174.712-47,12-190,40-246,24--191.577
10/2/17-3.2580,00-99,20-109,74--188.093
11/2/1700,000,000,00--188.091
12/2/1700,000,000,00--188.091
13/2/17874-8,74-106,40-52,44--188.797
14/2/17513-5,13-228,00-65,55--189.007
15/2/171.387-13,87-121,60-45,03--190.205
16/2/1713.775-137,75-197,60-413,25--203.231
17/2/17-1.4460,00-175,20-158,40--201.451
18/2/1700,000,000,00--201.432
19/2/1700,000,000,00--201.432
20/2/172.413-24,13-106,40-72,39--203.642
21/2/172.796-27,96-129,60-83,88--206.197
22/2/172.812-28,12-228,00-84,36--208.668
23/2/171.748-17,48-136,80-389,88--209.872
24/2/172.944-29,44-160,00-316,38--212.254
25/2/1700,000,000,00--212.216
26/2/1700,000,000,00--212.216
27/2/1700,000,000,00--212.216
28/2/1700,000,000,00--212.216
Custos - Mês: 2/17---2.320-209.896
Saque - Mês: 2/17----33.896176.000
1/3/1700,00-15,200,00--175.985
2/3/17-8.4740,00-136,80-297,54--167.076
3/3/178.696-86,96-220,80-295,08--175.162
4/3/1700,000,000,00--175.157
5/3/1700,000,000,00--175.157
6/3/175.776-57,76-197,60-196,08--180.481
7/3/176.652-66,52-236,00-263,40--186.564
8/3/171.539-15,39-182,40-214,89--187.679
9/3/1713.859-138,59-175,20-429,45--200.767
10/3/17-5130,00-136,80-270,75--199.844
11/3/1700,000,000,00--199.801
12/3/1700,000,000,00--199.801
13/3/172.584-25,84-106,40-77,52--202.176
14/3/17-5.9160,00-160,00-213,54--195.886
15/3/171.349-13,49-212,80-91,77--196.911
16/3/175.092-50,92-243,20-171,00--201.529
17/3/1713.616-136,16-251,20-408,48--214.347
18/3/1700,000,000,00--214.347
19/3/1700,000,000,00--214.347
20/3/175.738-57,38-136,80-248,52--219.642
21/3/17-19.0000,00-228,00-762,66--199.638
22/3/173.382-33,82-228,00-257,64--202.469
23/3/176.458-64,58-266,40-566,64--208.003
24/3/171.917-19,17-296,80-272,97--209.269
25/3/1700,000,000,00--209.233
26/3/1700,000,000,00--209.233
27/3/17798-7,98-152,00-101,46--209.770
28/3/177.657-76,57-212,80-259,35--216.865
29/3/17-1.9760,00-243,20-255,36--214.386
30/3/176.536-65,36-243,20-238,26--220.342
31/3/177.619-76,19-197,60-228,57--227.452
Custos - Mês: 3/17---2.320-225.132
Saque - Mês: 3/17----49.132176.000
1/4/1700,000,000,00--176.000
2/4/1700,000,000,00--176.000
3/4/174.009-40,09-197,60-184,11--179.587
4/4/175.493-54,93-266,40-177,33--184.571
5/4/176.783-67,83-167,20-203,49--190.913
6/4/17-6010,00-160,00-61,35--190.091
7/4/176.232-62,32-236,00-452,58--195.565
8/4/1700,000,000,00--195.521
9/4/1700,000,000,00--195.521
10/4/17114-1,14-167,20-58,14--195.408
11/4/17-21.2540,00-266,40-723,12--173.155
12/4/17-11.5900,00-182,40-347,70--161.021
13/4/172.622-26,22-167,20-166,44--163.283
14/4/1700,000,000,00--163.269
15/4/1700,000,000,00--163.269
16/4/1700,000,000,00--163.269
17/4/17494-4,94-152,00-157,32--163.448
18/4/1712.047-120,47-251,20-370,53--174.729
19/4/177.885-78,85-228,00-253,65--182.052
20/4/179.414-94,14-236,00-282,42--190.851
21/4/1700,000,000,00--190.851
22/4/1700,000,000,00--190.851
23/4/1700,000,000,00--190.851
24/4/17-1.4630,00-121,60-129,39--189.137
25/4/1712.885-128,85-220,80-428,55--201.230
26/4/178.284-82,84-228,00-313,50--208.882
27/4/174.865-48,65-266,40-265,59--213.156
28/4/17-2850,00-167,20-110,01--212.574
29/4/1700,000,000,00--212.557
30/4/1700,000,000,00--212.557
Custos - Mês: 4/17---2.320-210.237
Saque - Mês: 4/17----34.237176.000
1/5/1700,000,000,00--176.000
2/5/1700,000,000,00--176.000
3/5/17-7.6950,00-243,20-260,49--167.801
4/5/17-8.0850,00-160,00-448,29--159.103
5/5/179.222-92,22-236,00-571,92--167.391
6/5/1700,000,000,00--167.341
7/5/1700,000,000,00--167.341
8/5/179.633-96,33-212,80-318,63--176.347
9/5/171.121-11,21-121,60-87,21--177.243
10/5/17-5.6430,00-106,40-255,93--171.228
11/5/173.644-36,44-281,60-229,02--174.311
12/5/17-3230,00-182,40-87,21--173.698
13/5/1700,000,000,00--173.685
14/5/1700,000,000,00--173.685
15/5/17-1.2540,00-212,80-94,62--172.124
16/5/172.908-29,08-251,20-268,50--174.474
17/5/171.311-13,11-258,40-146,49--175.337
18/5/176.301-63,01-144,80-269,97--181.142
19/5/172.297-22,97-251,20-529,47--182.622
20/5/1700,000,000,00--182.545
21/5/1700,000,000,00--182.545
22/5/1710.830-108,30-121,60-394,44--192.751
23/5/172.660-26,60-182,40-251,94--194.938
24/5/177.087-70,87-152,00-283,29--201.490
25/5/178.274-82,74-251,20-350,28--209.068
26/5/17-6040,00-129,60-268,02--208.050
27/5/1700,000,000,00--208.008
28/5/1700,000,000,00--208.008
29/5/174.161-41,61-228,00-155,61--211.744
30/5/174.370-43,70-273,60-188,10--215.603
31/5/171.140-11,40-197,60-343,14--216.182
Custos - Mês: 5/17---2.320-213.862
Saque - Mês: 5/17----37.862176.000
1/6/172.147-21,47-243,20-219,45--177.611
2/6/172.878-28,78-236,00-171,84--180.027
3/6/1700,000,000,00--180.013
4/6/1700,000,000,00--180.013
5/6/176.916-69,16-258,40-287,28--186.314
6/6/177.102-71,02-266,40-241,56--192.824
7/6/176.004-60,04-182,40-189,24--198.391
8/6/17-6.1940,00-197,60-237,12--191.761
9/6/176.593-65,93-273,60-349,41--197.656
10/6/1700,000,000,00--197.631
11/6/1700,000,000,00--197.631
12/6/17-2.9830,00-136,80-146,49--194.365
13/6/175.431-54,31-266,40-228,09--199.238
14/6/173.781-37,81-182,40-144,21--202.643
15/6/1700,000,000,00--202.638
16/6/171.729-17,29-121,60-63,27--204.165
17/6/1700,000,000,00--204.163
18/6/1700,000,000,00--204.163
19/6/17-1.3490,00-106,40-125,97--202.582
20/6/17-7.9230,00-182,40-268,47--194.194
21/6/17228-2,28-243,20-168,72--194.002
22/6/172.113-21,13-160,00-81,39--195.826
23/6/171.049-10,49-296,80-122,43--196.442
24/6/1700,000,000,00--196.427
25/6/1700,000,000,00--196.427
26/6/17133-1,33-91,20-37,05--196.430
27/6/175.482-54,82-220,80-164,46--201.467
28/6/178.474-84,74-228,00-263,34--209.365
29/6/177.695-76,95-197,60-271,89--216.512
30/6/17627-6,27-121,60-78,09--216.926
Custos - Mês: 6/17---2.320-214.606
Saque - Mês: 6/17----38.606176.000
1/7/1700,000,000,00--175.990
2/7/1700,000,000,00--175.990
3/7/1776-0,76-167,20-58,14--175.840
4/7/173.140-31,40-205,60-137,52--178.596
5/7/175.054-50,54-288,80-312,36--182.991
6/7/172.112-21,12-220,80-177,18--184.657
7/7/174.598-45,98-288,80-258,78--188.643
8/7/1700,000,000,00--188.623
9/7/1700,000,000,00--188.623
10/7/17-6.9920,00-106,40-209,76--181.315
11/7/171.862-18,62-212,80-124,26--182.821
12/7/175.947-59,47-136,80-178,41--188.382
13/7/171.349-13,49-121,60-83,79--189.512
14/7/17589-5,89-91,20-26,79--189.970
15/7/1700,000,000,00--189.968
16/7/1700,000,000,00--189.968
17/7/171.653-16,53-212,80-117,99--191.274
18/7/17-1.5260,00-114,40-103,56--189.519
19/7/175.871-58,71-197,60-188,67--194.935
20/7/174.404-44,04-220,80-255,24--198.817
21/7/173.729-37,29-220,80-128,97--202.138
22/7/1700,000,000,00--202.135
23/7/1700,000,000,00--202.135
24/7/17-1.3680,00-121,60-90,06--200.556
25/7/172.470-24,70-136,80-91,20--202.765
26/7/172.622-26,22-243,20-206,34--204.908
27/7/17-2.2610,00-228,00-124,83--202.273
28/7/17874-8,74-212,80-96,90--202.819
29/7/1700,000,000,00--202.807
30/7/1700,000,000,00--202.807
31/7/173.686-36,86-167,20-163,02--206.126
Custos - Mês: 7/17---2.320-203.806
Saque - Mês: 7/17----27.806176.000
1/8/17-3.2870,00-152,00-116,85--172.435
2/8/174.693-46,93-167,20-212,61--176.699
3/8/172.736-27,36-212,80-103,74--179.079
4/8/177.619-76,19-243,20-238,83--186.136
5/8/1700,000,000,00--186.134
6/8/1700,000,000,00--186.134
7/8/17-1.8810,00-152,00-56,43--184.045
8/8/177.144-71,44-212,80-214,32--190.690
9/8/174.750-47,50-212,80-182,40--194.998
10/8/17-7.9270,00-236,00-369,81--186.458
11/8/171.453-14,53-281,60-351,39--187.242
12/8/1700,000,000,00--187.190
13/8/1700,000,000,00--187.190
14/8/17-7790,00-167,20-239,97--186.004
15/8/17541-5,41-175,20-116,01--186.212
16/8/174.351-43,51-212,80-155,61--190.135
17/8/17652-6,52-175,20-117,24--190.484
18/8/179.800-98,00-266,40-294,00--199.609
19/8/1700,000,000,00--199.609
20/8/1700,000,000,00--199.609
21/8/17798-7,98-121,60-23,94--200.253
22/8/17-12.0590,00-114,40-361,77--187.718
23/8/175.054-50,54-258,40-186,96--192.276
24/8/17703-7,03-197,60-104,31--192.665
25/8/171.269-12,69-236,00-90,75--193.580
26/8/1700,000,000,00--193.571
27/8/1700,000,000,00--193.571
28/8/172.109-21,09-136,80-63,27--195.459
29/8/17418-4,18-197,60-57,00--195.619
30/8/17-9.3670,00-243,20-392,73--185.608
31/8/175.662-56,62-212,80-215,46--190.767
Custos - Mês: 8/17---2.320-188.447
Saque - Mês: 8/17----12.447176.000
1/9/17-5.1110,00-152,00-208,05--170.521
2/9/1700,000,000,00--170.512
3/9/1700,000,000,00--170.512
4/9/172.831-28,31-91,20-84,93--173.139
5/9/173.439-34,39-152,00-160,17--176.231
6/9/17-4.9970,00-136,80-178,41--170.910
7/9/1700,000,000,00--170.905
8/9/174.341-43,41-220,80-276,75--174.705
9/9/1700,000,000,00--174.680
10/9/1700,000,000,00--174.680
11/9/17-10.0700,00-91,20-302,10--164.217
12/9/178.106-81,06-205,60-468,90--171.568
13/9/172.698-26,98-136,80-80,94--173.983
14/9/171.974-19,74-129,60-72,90--175.735
15/9/17-8.2650,00-212,80-374,49--166.880
16/9/1700,000,000,00--166.859
17/9/1700,000,000,00--166.859
18/9/17-2.6220,00-152,00-275,88--163.809
19/9/17-4.9450,00-251,20-579,27--158.001
20/9/17-7030,00-258,40-385,89--156.582
21/9/17941-9,41-220,80-355,41--156.877
22/9/17589-5,89-182,40-84,93--157.138
23/9/1700,000,000,00--157.127
24/9/1700,000,000,00--157.127
25/9/171.026-10,26-106,40-100,32--157.936
26/9/172.455-24,55-266,40-203,37--159.885
27/9/177.486-74,86-228,00-224,58--166.822
28/9/1711.552-115,52-258,40-414,96--177.585
29/9/17-5.0540,00-228,00-210,90--172.080
30/9/1700,000,000,00--172.071
Custos - Mês: 9/17---2.320-169.751
Sem Saque - Mês: 9/17-----169.751
1/10/1700,000,000,00--169.751
2/10/17437-4,37-152,00-80,37--169.951
3/10/17-8550,00-121,60-257,07--168.706
4/10/171.938-19,38-197,60-103,74--170.285
5/10/17-9.3920,00-160,00-314,82--160.410
6/10/17-2.5650,00-190,40-239,97--157.409
7/10/1700,000,000,00--157.382
8/10/1700,000,000,00--157.382
9/10/17-7.1440,00-212,80-283,86--149.742
10/10/173.952-39,52-167,20-232,56--153.243
11/10/175.795-57,95-243,20-279,87--158.438
12/10/1700,000,000,00--158.420
13/10/175.151-51,51-205,60-281,07--163.033
14/10/1700,000,000,00--163.012
15/10/1700,000,000,00--163.012
16/10/172.850-28,50-167,20-87,78--165.578
17/10/174.083-40,83-205,60-122,49--169.292
18/10/175.852-58,52-228,00-197,22--174.660
19/10/17-6.4900,00-144,80-234,60--167.787
20/10/17247-2,47-106,40-42,75--167.876
21/10/1700,000,000,00--167.870
22/10/1700,000,000,00--167.870
23/10/17-4.9020,00-106,40-241,68--162.620
24/10/17-1.9960,00-236,00-234,30--160.138
25/10/176.840-68,40-197,60-292,98--166.390
26/10/176.593-65,93-212,80-208,05--172.481
27/10/175.956-59,56-251,20-462,54--177.662
28/10/1700,000,000,00--177.615
29/10/1700,000,000,00--177.615
30/10/17-5.6050,00-106,40-266,19--171.637
31/10/17893-8,93-273,60-397,29--171.834
Custos - Mês: 10/17---2.320-169.514
Sem Saque - Mês: 10/17-----169.514
1/11/171.444-14,44-228,00-192,66--170.461
2/11/1700,000,000,00--170.437
3/11/173.758-37,58-220,80-183,42--173.753
4/11/1700,000,000,00--173.741
5/11/1700,000,000,00--173.741
6/11/174.769-47,69-228,00-295,83--177.938
7/11/17-8.5970,00-251,20-553,77--168.511
8/11/171.273-12,73-243,20-100,89--169.378
9/11/173.515-35,15-228,00-316,35--172.303
10/11/17-2.8430,00-205,60-329,25--168.890
11/11/1700,000,000,00--168.849
12/11/1700,000,000,00--168.849
13/11/175.054-50,54-212,80-223,44--173.417
14/11/177.144-71,44-212,80-277,02--179.987
15/11/1700,000,000,00--179.977
16/11/17-3.2010,00-205,60-292,11--176.278
17/11/175.543-55,43-205,60-265,77--181.262
18/11/1700,000,000,00--181.245
Custos Projetados - Mês: 11/17---2.320-178.925
Saque até o momento - Mês: 11/17----2.925176.000


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1867 J19500 (9.500)
2 Top Hedger: THV2626 J19500 (9.500)
3 Top Hedger: THV3867 J19500 (9.500)
4 Top Hedger: THV4482 J19500 (9.500)
5 Top Hedger: THVL482 J19500 (9.500)
6 Top Hedger: THVX871 J19500 (9.500)
7 Top Hedger: THC1130 J19500 (9.500)
8 Top Hedger: THC2130 J19500 (9.500)
9 Top Hedger: THC3297 J19500 (9.500)
10 Top Hedger: THC4294 J19500 (9.500)
11 Top Hedger: THCX298 J19500 (9.500)
12 Top Hedger: THCXX43 J19500 (9.500)
13 Top Hedger: THD18 J10500 (5.000)
14 Fornecedor 1: C_6_Tri70 J19500 (9.500)
15 Fornecedor 1: C_8_Tri102 J19500 (9.500)
16 Fornecedor 1: SDTO1 J19500 (9.500)
17 Fornecedor 3: TH M 10C310 J19500 (9.500)
18 Fornecedor 3: TH M 20C275 J19500 (9.500)
19 Fornecedor 3: Vantagem220 J19500 (9.500)
Total-352500 (176.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.240.328152500 (76.000) Alavancagem de 29 X
Total Índice CompradoR$ 2.800.410190500 (95.000) Alavancagem de 29 X
Total Dólar VendidoR$ 326.20010500 (5.000) Alavancagem de 65 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 5.366.938352500 (176.000) Alavancagem de 30 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 30 X, isso significa que uma oscilação de 1% nos preços do mercado representará 30% (30 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.