Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N19205968
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N19205968

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 1.019 dias corridos (2,8 anos). Corret. informada por mini-contrato: R$ 0,50


Investimento Inicial: R$ 72.000 Data Início: 01/01/2015

Rendimento Bruto Total: R$ 256.814 (356,7%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 9.730 (13,5% do inicial)
Investimento Atual: R$ 47.442

Total de Custos Fixos: R$ -78.880 (R$ -2.320/mês)
Top Hedger Trimestral + Trader.Cloud Core2

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -5.733
Informativo - Corretagem+Emol.: R$ -13.860
Informativo - Perdas Eventuais 4%: R$ -33.756

Informativo - Meses seguidos SEM Saques: 15 // Meses seguidos COM Saques: 6
Informativo - Total de Meses SEM Saques: 19 // Total de Meses COM Saques: 15

Maior Lucro Diário: R$ 4.650 // Maior Prejuízo Diário: R$ -21.900

Total de Saques: R$ 202.492 (281,2% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 5.956/mês. Saque médio líquido R$ 4.765/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 4% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----72.000
1/1/1500,000,000,00--72.000
2/1/153.150-31,50-60,00-126,00--74.933
3/1/1500,000,000,00--74.933
4/1/1500,000,000,00--74.933
5/1/1500,000,000,00--74.933
6/1/1500,000,000,00--74.933
7/1/1500,000,000,00--74.933
8/1/1500,000,000,00--74.933
9/1/1500,000,000,00--74.933
10/1/1500,000,000,00--74.933
11/1/1500,000,000,00--74.933
12/1/1500,000,000,00--74.933
13/1/153.150-31,50-60,00-126,00--77.865
14/1/1500,000,000,00--77.865
15/1/153.150-31,50-60,00-126,00--80.798
16/1/153.150-31,50-60,00-126,00--83.730
17/1/1500,000,000,00--83.730
18/1/1500,000,000,00--83.730
19/1/1500,000,000,00--83.730
20/1/153.150-31,50-60,00-126,00--86.663
21/1/1500,000,000,00--86.663
22/1/1500,000,000,00--86.663
23/1/15-5.4000,00-60,00-216,00--80.987
24/1/1500,000,000,00--80.987
25/1/1500,000,000,00--80.987
26/1/1500,000,000,00--80.987
27/1/1500,000,000,00--80.987
28/1/1500,000,000,00--80.987
29/1/1500,000,000,00--80.987
30/1/1500,000,000,00--80.987
31/1/1500,000,000,00--80.987
Custos - Mês: 1/15---2.320-78.667
Saque - Mês: 1/15----6.66772.000
1/2/1500,000,000,00--72.000
2/2/1500,000,000,00--72.000
3/2/153.150-31,50-60,00-126,00--74.933
4/2/1500,000,000,00--74.933
5/2/153.150-31,50-60,00-126,00--77.865
6/2/153.150-31,50-60,00-126,00--80.798
7/2/1500,000,000,00--80.798
8/2/1500,000,000,00--80.798
9/2/1500,000,000,00--80.798
10/2/1500,000,000,00--80.798
11/2/1500,000,000,00--80.798
12/2/1500,000,000,00--80.798
13/2/153.150-31,50-60,00-126,00--83.730
14/2/1500,000,000,00--83.730
15/2/1500,000,000,00--83.730
16/2/1500,000,000,00--83.730
17/2/1500,000,000,00--83.730
18/2/1500,000,000,00--83.730
19/2/1500,000,000,00--83.730
20/2/153.150-31,50-60,00-126,00--86.663
21/2/1500,000,000,00--86.663
22/2/1500,000,000,00--86.663
23/2/1500,000,000,00--86.663
24/2/153.150-31,50-60,00-126,00--89.595
25/2/1500,000,000,00--89.595
26/2/153.150-31,50-60,00-126,00--92.528
27/2/153.150-31,50-60,00-126,00--95.460
28/2/1500,000,000,00--95.460
Custos - Mês: 2/15---2.320-93.140
Saque - Mês: 2/15----21.14072.000
1/3/1500,000,000,00--72.000
2/3/1500,000,000,00--72.000
3/3/153.150-31,50-60,00-126,00--74.933
4/3/1500,000,000,00--74.933
5/3/153.150-31,50-60,00-126,00--77.865
6/3/1500,000,000,00--77.865
7/3/1500,000,000,00--77.865
8/3/1500,000,000,00--77.865
9/3/1500,000,000,00--77.865
10/3/153.150-31,50-60,00-126,00--80.798
11/3/1500,000,000,00--80.798
12/3/1500,000,000,00--80.798
13/3/153.150-31,50-60,00-126,00--83.730
14/3/1500,000,000,00--83.730
15/3/1500,000,000,00--83.730
16/3/1500,000,000,00--83.730
17/3/153.150-31,50-60,00-126,00--86.663
18/3/1500,000,000,00--86.663
19/3/1500,000,000,00--86.663
20/3/1500,000,000,00--86.663
21/3/1500,000,000,00--86.663
22/3/1500,000,000,00--86.663
23/3/1500,000,000,00--86.663
24/3/153.150-31,50-60,00-126,00--89.595
25/3/1500,000,000,00--89.595
26/3/153.150-31,50-60,00-126,00--92.528
27/3/153.150-31,50-60,00-126,00--95.460
28/3/1500,000,000,00--95.460
29/3/1500,000,000,00--95.460
30/3/1500,000,000,00--95.460
31/3/1500,000,000,00--95.460
Custos - Mês: 3/15---2.320-93.140
Saque - Mês: 3/15----21.14072.000
1/4/1500,000,000,00--72.000
2/4/1500,000,000,00--72.000
3/4/1500,000,000,00--72.000
4/4/1500,000,000,00--72.000
5/4/1500,000,000,00--72.000
6/4/1500,000,000,00--72.000
7/4/153.150-31,50-60,00-126,00--74.933
8/4/1500,000,000,00--74.933
9/4/153.150-31,50-60,00-126,00--77.865
10/4/153.150-31,50-60,00-126,00--80.798
11/4/1500,000,000,00--80.798
12/4/1500,000,000,00--80.798
13/4/1500,000,000,00--80.798
14/4/153.150-31,50-60,00-126,00--83.730
15/4/1500,000,000,00--83.730
16/4/1500,000,000,00--83.730
17/4/1500,000,000,00--83.730
18/4/1500,000,000,00--83.730
19/4/1500,000,000,00--83.730
20/4/1500,000,000,00--83.730
21/4/1500,000,000,00--83.730
22/4/1500,000,000,00--83.730
23/4/1500,000,000,00--83.730
24/4/1500,000,000,00--83.730
25/4/1500,000,000,00--83.730
26/4/1500,000,000,00--83.730
27/4/1500,000,000,00--83.730
28/4/1500,000,000,00--83.730
29/4/1500,000,000,00--83.730
30/4/1500,000,000,00--83.730
Custos - Mês: 4/15---2.320-81.410
Saque - Mês: 4/15----9.41072.000
1/5/1500,000,000,00--72.000
2/5/1500,000,000,00--72.000
3/5/1500,000,000,00--72.000
4/5/1500,000,000,00--72.000
5/5/153.150-31,50-60,00-126,00--74.933
6/5/1500,000,000,00--74.933
7/5/1500,000,000,00--74.933
8/5/1500,000,000,00--74.933
9/5/1500,000,000,00--74.933
10/5/1500,000,000,00--74.933
11/5/1500,000,000,00--74.933
12/5/153.150-31,50-60,00-126,00--77.865
13/5/1500,000,000,00--77.865
14/5/153.150-31,50-60,00-126,00--80.798
15/5/1500,000,000,00--80.798
16/5/1500,000,000,00--80.798
17/5/1500,000,000,00--80.798
18/5/1500,000,000,00--80.798
19/5/15-3.4500,00-60,00-138,00--77.150
20/5/1500,000,000,00--77.150
21/5/15-1.5000,00-60,00-60,00--75.530
22/5/15-18.1500,00-60,00-726,00--56.594
23/5/1500,000,000,00--56.594
24/5/1500,000,000,00--56.594
25/5/1500,000,000,00--56.594
26/5/1500,000,000,00--56.594
27/5/1500,000,000,00--56.594
28/5/1500,000,000,00--56.594
29/5/1500,000,000,00--56.594
30/5/1500,000,000,00--56.594
31/5/1500,000,000,00--56.594
Custos - Mês: 5/15---2.320-54.274
Sem Saque - Mês: 5/15-----54.274
1/6/1500,000,000,00--54.274
2/6/153.150-31,50-60,00-126,00--57.206
3/6/1500,000,000,00--57.206
4/6/1500,000,000,00--57.206
5/6/153.150-31,50-60,00-126,00--60.139
6/6/1500,000,000,00--60.139
7/6/1500,000,000,00--60.139
8/6/1500,000,000,00--60.139
9/6/1500,000,000,00--60.139
10/6/1500,000,000,00--60.139
11/6/153.150-31,50-60,00-126,00--63.071
12/6/153.150-31,50-60,00-126,00--66.004
13/6/1500,000,000,00--66.004
14/6/1500,000,000,00--66.004
15/6/1500,000,000,00--66.004
16/6/153.150-31,50-60,00-126,00--68.936
17/6/1500,000,000,00--68.936
18/6/1500,000,000,00--68.936
19/6/153.150-31,50-60,00-126,00--71.869
20/6/1500,000,000,00--71.869
21/6/1500,000,000,00--71.869
22/6/1500,000,000,00--71.869
23/6/15-4.8000,00-60,00-192,00--66.817
24/6/1500,000,000,00--66.817
25/6/153.150-31,50-60,00-126,00--69.749
26/6/153.150-31,50-60,00-126,00--72.682
27/6/1500,000,000,00--72.682
28/6/1500,000,000,00--72.682
29/6/1500,000,000,00--72.682
30/6/1500,000,000,00--72.682
Custos - Mês: 6/15---2.320-70.362
Sem Saque - Mês: 6/15-----70.362
1/7/1500,000,000,00--70.362
2/7/153.150-31,50-60,00-126,00--73.294
3/7/1500,000,000,00--73.294
4/7/1500,000,000,00--73.294
5/7/1500,000,000,00--73.294
6/7/1500,000,000,00--73.294
7/7/1500,000,000,00--73.294
8/7/1500,000,000,00--73.294
9/7/1500,000,000,00--73.294
10/7/1500,000,000,00--73.294
11/7/1500,000,000,00--73.294
12/7/1500,000,000,00--73.294
13/7/1500,000,000,00--73.294
14/7/153.150-31,50-60,00-126,00--76.227
15/7/1500,000,000,00--76.227
16/7/153.150-31,50-60,00-126,00--79.159
17/7/153.150-31,50-60,00-126,00--82.092
18/7/1500,000,000,00--82.092
19/7/1500,000,000,00--82.092
20/7/1500,000,000,00--82.092
21/7/153.150-31,50-60,00-126,00--85.024
22/7/1500,000,000,00--85.024
23/7/153.150-31,50-60,00-126,00--87.957
24/7/153.150-31,50-60,00-126,00--90.889
25/7/1500,000,000,00--90.889
26/7/1500,000,000,00--90.889
27/7/1500,000,000,00--90.889
28/7/1500,000,000,00--90.889
29/7/1500,000,000,00--90.889
30/7/1500,000,000,00--90.889
31/7/1500,000,000,00--90.889
Custos - Mês: 7/15---2.320-88.569
Saque - Mês: 7/15----16.56972.000
1/8/1500,000,000,00--72.000
2/8/1500,000,000,00--72.000
3/8/1500,000,000,00--72.000
4/8/1500,000,000,00--72.000
5/8/1500,000,000,00--72.000
6/8/153.150-31,50-60,00-126,00--74.933
7/8/153.150-31,50-60,00-126,00--77.865
8/8/1500,000,000,00--77.865
9/8/1500,000,000,00--77.865
10/8/1500,000,000,00--77.865
11/8/1500,000,000,00--77.865
12/8/1500,000,000,00--77.865
13/8/153.150-31,50-60,00-126,00--80.798
14/8/153.150-31,50-60,00-126,00--83.730
15/8/1500,000,000,00--83.730
16/8/1500,000,000,00--83.730
17/8/1500,000,000,00--83.730
18/8/153.150-31,50-60,00-126,00--86.663
19/8/1500,000,000,00--86.663
20/8/153.150-31,50-60,00-126,00--89.595
21/8/15-10.8000,00-60,00-432,00--78.303
22/8/1500,000,000,00--78.303
23/8/1500,000,000,00--78.303
24/8/1500,000,000,00--78.303
25/8/1500,000,000,00--78.303
26/8/1500,000,000,00--78.303
27/8/1500,000,000,00--78.303
28/8/1500,000,000,00--78.303
29/8/1500,000,000,00--78.303
30/8/1500,000,000,00--78.303
31/8/1500,000,000,00--78.303
Custos - Mês: 8/15---2.320-75.983
Saque - Mês: 8/15----3.98372.000
1/9/153.150-31,50-60,00-126,00--74.933
2/9/1500,000,000,00--74.933
3/9/153.150-31,50-60,00-126,00--77.865
4/9/1500,000,000,00--77.865
5/9/1500,000,000,00--77.865
6/9/1500,000,000,00--77.865
7/9/1500,000,000,00--77.865
8/9/1500,000,000,00--77.865
9/9/1500,000,000,00--77.865
10/9/153.150-31,50-60,00-126,00--80.798
11/9/153.150-31,50-60,00-126,00--83.730
12/9/1500,000,000,00--83.730
13/9/1500,000,000,00--83.730
14/9/1500,000,000,00--83.730
15/9/1500,000,000,00--83.730
16/9/1500,000,000,00--83.730
17/9/15-21.9000,00-60,00-876,00--60.894
18/9/153.150-31,50-60,00-126,00--63.827
19/9/1500,000,000,00--63.827
20/9/1500,000,000,00--63.827
21/9/1500,000,000,00--63.827
22/9/153.150-31,50-60,00-126,00--66.759
23/9/1500,000,000,00--66.759
24/9/153.150-31,50-60,00-126,00--69.692
25/9/1500,000,000,00--69.692
26/9/1500,000,000,00--69.692
27/9/1500,000,000,00--69.692
28/9/1500,000,000,00--69.692
29/9/1500,000,000,00--69.692
30/9/1500,000,000,00--69.692
Custos - Mês: 9/15---2.320-67.372
Sem Saque - Mês: 9/15-----67.372
1/10/1500,000,000,00--67.372
2/10/153.150-31,50-60,00-126,00--70.304
3/10/1500,000,000,00--70.304
4/10/1500,000,000,00--70.304
5/10/1500,000,000,00--70.304
6/10/153.150-31,50-60,00-126,00--73.237
7/10/1500,000,000,00--73.237
8/10/153.150-31,50-60,00-126,00--76.169
9/10/1500,000,000,00--76.169
10/10/1500,000,000,00--76.169
11/10/1500,000,000,00--76.169
12/10/1500,000,000,00--76.169
13/10/153.150-31,50-60,00-126,00--79.102
14/10/1500,000,000,00--79.102
15/10/153.150-31,50-60,00-126,00--82.034
16/10/153.150-31,50-60,00-126,00--84.967
17/10/1500,000,000,00--84.967
18/10/1500,000,000,00--84.967
19/10/1500,000,000,00--84.967
20/10/1500,000,000,00--84.967
21/10/1500,000,000,00--84.967
22/10/153.150-31,50-60,00-126,00--87.899
23/10/1500,000,000,00--87.899
24/10/1500,000,000,00--87.899
25/10/1500,000,000,00--87.899
26/10/1500,000,000,00--87.899
27/10/153.150-31,50-60,00-126,00--90.832
28/10/1500,000,000,00--90.832
29/10/1500,000,000,00--90.832
30/10/1500,000,000,00--90.832
31/10/1500,000,000,00--90.832
Custos - Mês: 10/15---2.320-88.512
Saque - Mês: 10/15----16.51272.000
1/11/1500,000,000,00--72.000
2/11/1500,000,000,00--72.000
3/11/153.150-31,50-60,00-126,00--74.933
4/11/1500,000,000,00--74.933
5/11/153.150-31,50-60,00-126,00--77.865
6/11/153.150-31,50-60,00-126,00--80.798
7/11/1500,000,000,00--80.798
8/11/1500,000,000,00--80.798
9/11/1500,000,000,00--80.798
10/11/153.150-31,50-60,00-126,00--83.730
11/11/1500,000,000,00--83.730
12/11/1500,000,000,00--83.730
13/11/1500,000,000,00--83.730
14/11/1500,000,000,00--83.730
15/11/1500,000,000,00--83.730
16/11/1500,000,000,00--83.730
17/11/153.150-31,50-60,00-126,00--86.663
18/11/1500,000,000,00--86.663
19/11/1500,000,000,00--86.663
20/11/1500,000,000,00--86.663
21/11/1500,000,000,00--86.663
22/11/1500,000,000,00--86.663
23/11/1500,000,000,00--86.663
24/11/153.150-31,50-60,00-126,00--89.595
25/11/1500,000,000,00--89.595
26/11/153.150-31,50-60,00-126,00--92.528
27/11/1500,000,000,00--92.528
28/11/1500,000,000,00--92.528
29/11/1500,000,000,00--92.528
30/11/1500,000,000,00--92.528
Custos - Mês: 11/15---2.320-90.208
Saque - Mês: 11/15----18.20872.000
1/12/1500,000,000,00--72.000
2/12/1500,000,000,00--72.000
3/12/153.150-31,50-60,00-126,00--74.933
4/12/153.150-31,50-60,00-126,00--77.865
5/12/1500,000,000,00--77.865
6/12/1500,000,000,00--77.865
7/12/1500,000,000,00--77.865
8/12/153.150-31,50-60,00-126,00--80.798
9/12/1500,000,000,00--80.798
10/12/153.150-31,50-60,00-126,00--83.730
11/12/153.150-31,50-60,00-126,00--86.663
12/12/1500,000,000,00--86.663
13/12/1500,000,000,00--86.663
14/12/1500,000,000,00--86.663
15/12/153.150-31,50-60,00-126,00--89.595
16/12/1500,000,000,00--89.595
17/12/1500,000,000,00--89.595
18/12/1500,000,000,00--89.595
19/12/1500,000,000,00--89.595
20/12/1500,000,000,00--89.595
21/12/1500,000,000,00--89.595
22/12/1500,000,000,00--89.595
23/12/1500,000,000,00--89.595
24/12/1500,000,000,00--89.595
25/12/1500,000,000,00--89.595
26/12/1500,000,000,00--89.595
27/12/1500,000,000,00--89.595
28/12/1500,000,000,00--89.595
29/12/1500,000,000,00--89.595
30/12/1500,000,000,00--89.595
31/12/1500,000,000,00--89.595
Custos - Mês: 12/15---2.320-87.275
Saque - Mês: 12/15----15.27572.000
1/1/1600,000,000,00--72.000
2/1/1600,000,000,00--72.000
3/1/1600,000,000,00--72.000
4/1/1600,000,000,00--72.000
5/1/1600,000,000,00--72.000
6/1/1600,000,000,00--72.000
7/1/163.150-31,50-60,00-126,00--74.933
8/1/1600,000,000,00--74.933
9/1/1600,000,000,00--74.933
10/1/1600,000,000,00--74.933
11/1/1600,000,000,00--74.933
12/1/163.150-31,50-60,00-126,00--77.865
13/1/1600,000,000,00--77.865
14/1/163.150-31,50-60,00-126,00--80.798
15/1/163.150-31,50-60,00-126,00--83.730
16/1/1600,000,000,00--83.730
17/1/1600,000,000,00--83.730
18/1/1600,000,000,00--83.730
19/1/16-2.1000,00-60,00-84,00--81.486
20/1/1600,000,000,00--81.486
21/1/163.150-31,50-60,00-126,00--84.419
22/1/163.150-31,50-60,00-126,00--87.351
23/1/1600,000,000,00--87.351
24/1/1600,000,000,00--87.351
25/1/1600,000,000,00--87.351
26/1/1600,000,000,00--87.351
27/1/1600,000,000,00--87.351
28/1/1600,000,000,00--87.351
29/1/1600,000,000,00--87.351
30/1/1600,000,000,00--87.351
31/1/1600,000,000,00--87.351
Custos - Mês: 1/16---2.320-85.031
Saque - Mês: 1/16----13.03172.000
1/2/1600,000,000,00--72.000
2/2/1600,000,000,00--72.000
3/2/1600,000,000,00--72.000
4/2/1600,000,000,00--72.000
5/2/163.150-31,50-60,00-126,00--74.933
6/2/1600,000,000,00--74.933
7/2/1600,000,000,00--74.933
8/2/1600,000,000,00--74.933
9/2/1600,000,000,00--74.933
10/2/1600,000,000,00--74.933
11/2/163.150-31,50-60,00-126,00--77.865
12/2/163.150-31,50-60,00-126,00--80.798
13/2/1600,000,000,00--80.798
14/2/1600,000,000,00--80.798
15/2/1600,000,000,00--80.798
16/2/163.150-31,50-60,00-126,00--83.730
17/2/1600,000,000,00--83.730
18/2/1600,000,000,00--83.730
19/2/163.150-31,50-60,00-126,00--86.663
20/2/1600,000,000,00--86.663
21/2/1600,000,000,00--86.663
22/2/1600,000,000,00--86.663
23/2/16-5.7000,00-60,00-228,00--80.675
24/2/1600,000,000,00--80.675
25/2/1600,000,000,00--80.675
26/2/163.150-31,50-60,00-126,00--83.607
27/2/1600,000,000,00--83.607
28/2/1600,000,000,00--83.607
29/2/1600,000,000,00--83.607
Custos - Mês: 2/16---2.320-81.287
Saque - Mês: 2/16----9.28772.000
1/3/16-2.1000,00-60,00-84,00--69.756
2/3/1600,000,000,00--69.756
3/3/1600,000,000,00--69.756
4/3/1600,000,000,00--69.756
5/3/1600,000,000,00--69.756
6/3/1600,000,000,00--69.756
7/3/1600,000,000,00--69.756
8/3/163.150-31,50-60,00-126,00--72.689
9/3/1600,000,000,00--72.689
10/3/163.150-31,50-60,00-126,00--75.621
11/3/1600,000,000,00--75.621
12/3/1600,000,000,00--75.621
13/3/1600,000,000,00--75.621
14/3/1600,000,000,00--75.621
15/3/163.150-31,50-60,00-126,00--78.554
16/3/1600,000,000,00--78.554
17/3/1600,000,000,00--78.554
18/3/1600,000,000,00--78.554
19/3/1600,000,000,00--78.554
20/3/1600,000,000,00--78.554
21/3/1600,000,000,00--78.554
22/3/163.150-31,50-60,00-126,00--81.486
23/3/1600,000,000,00--81.486
24/3/163.150-31,50-60,00-126,00--84.419
25/3/1600,000,000,00--84.419
26/3/1600,000,000,00--84.419
27/3/1600,000,000,00--84.419
28/3/1600,000,000,00--84.419
29/3/1600,000,000,00--84.419
30/3/1600,000,000,00--84.419
31/3/1600,000,000,00--84.419
Custos - Mês: 3/16---2.320-82.099
Saque - Mês: 3/16----10.09972.000
1/4/1600,000,000,00--72.000
2/4/1600,000,000,00--72.000
3/4/1600,000,000,00--72.000
4/4/1600,000,000,00--72.000
5/4/1600,000,000,00--72.000
6/4/1600,000,000,00--72.000
7/4/16-20.7000,00-60,00-828,00--50.412
8/4/1600,000,000,00--50.412
9/4/1600,000,000,00--50.412
10/4/1600,000,000,00--50.412
11/4/1600,000,000,00--50.412
12/4/163.150-31,50-60,00-126,00--53.345
13/4/1600,000,000,00--53.345
14/4/163.150-31,50-60,00-126,00--56.277
15/4/163.150-31,50-60,00-126,00--59.210
16/4/1600,000,000,00--59.210
17/4/1600,000,000,00--59.210
18/4/1600,000,000,00--59.210
19/4/163.150-31,50-60,00-126,00--62.142
20/4/1600,000,000,00--62.142
21/4/1600,000,000,00--62.142
22/4/163.150-31,50-60,00-126,00--65.075
23/4/1600,000,000,00--65.075
24/4/1600,000,000,00--65.075
25/4/1600,000,000,00--65.075
26/4/1600,000,000,00--65.075
27/4/1600,000,000,00--65.075
28/4/1600,000,000,00--65.075
29/4/1600,000,000,00--65.075
30/4/1600,000,000,00--65.075
Custos - Mês: 4/16---2.320-62.755
Sem Saque - Mês: 4/16-----62.755
1/5/1600,000,000,00--62.755
2/5/1600,000,000,00--62.755
3/5/163.150-31,50-60,00-126,00--65.687
4/5/1600,000,000,00--65.687
5/5/1600,000,000,00--65.687
6/5/163.150-31,50-60,00-126,00--68.620
7/5/1600,000,000,00--68.620
8/5/1600,000,000,00--68.620
9/5/1600,000,000,00--68.620
10/5/1600,000,000,00--68.620
11/5/1600,000,000,00--68.620
12/5/1600,000,000,00--68.620
13/5/163.150-31,50-60,00-126,00--71.552
14/5/1600,000,000,00--71.552
15/5/1600,000,000,00--71.552
16/5/1600,000,000,00--71.552
17/5/163.150-31,50-60,00-126,00--74.485
18/5/1600,000,000,00--74.485
19/5/163.150-31,50-60,00-126,00--77.417
20/5/1600,000,000,00--77.417
21/5/1600,000,000,00--77.417
22/5/1600,000,000,00--77.417
23/5/1600,000,000,00--77.417
24/5/163.150-31,50-60,00-126,00--80.350
25/5/1600,000,000,00--80.350
26/5/1600,000,000,00--80.350
27/5/1600,000,000,00--80.350
28/5/1600,000,000,00--80.350
29/5/1600,000,000,00--80.350
30/5/1600,000,000,00--80.350
31/5/1600,000,000,00--80.350
Custos - Mês: 5/16---2.320-78.030
Saque - Mês: 5/16----6.03072.000
1/6/1600,000,000,00--72.000
2/6/163.150-31,50-60,00-126,00--74.933
3/6/1600,000,000,00--74.933
4/6/1600,000,000,00--74.933
5/6/1600,000,000,00--74.933
6/6/1600,000,000,00--74.933
7/6/1600,000,000,00--74.933
8/6/1600,000,000,00--74.933
9/6/1600,000,000,00--74.933
10/6/163.150-31,50-60,00-126,00--77.865
11/6/1600,000,000,00--77.865
12/6/1600,000,000,00--77.865
13/6/1600,000,000,00--77.865
14/6/163.150-31,50-60,00-126,00--80.798
15/6/1600,000,000,00--80.798
16/6/163.150-31,50-60,00-126,00--83.730
17/6/163.150-31,50-60,00-126,00--86.663
18/6/1600,000,000,00--86.663
19/6/1600,000,000,00--86.663
20/6/1600,000,000,00--86.663
21/6/163.150-31,50-60,00-126,00--89.595
22/6/1600,000,000,00--89.595
23/6/1600,000,000,00--89.595
24/6/163.150-31,50-60,00-126,00--92.528
25/6/1600,000,000,00--92.528
26/6/1600,000,000,00--92.528
27/6/1600,000,000,00--92.528
28/6/1600,000,000,00--92.528
29/6/1600,000,000,00--92.528
30/6/1600,000,000,00--92.528
Custos - Mês: 6/16---2.320-90.208
Saque - Mês: 6/16----18.20872.000
1/7/163.150-31,50-60,00-126,00--74.933
2/7/1600,000,000,00--74.933
3/7/1600,000,000,00--74.933
4/7/1600,000,000,00--74.933
5/7/162.700-27,00-60,00-108,00--77.438
6/7/1600,000,000,00--77.438
7/7/163.150-31,50-60,00-126,00--80.370
8/7/163.150-31,50-60,00-126,00--83.303
9/7/1600,000,000,00--83.303
10/7/1600,000,000,00--83.303
11/7/1600,000,000,00--83.303
12/7/1600,000,000,00--83.303
13/7/1600,000,000,00--83.303
14/7/1600,000,000,00--83.303
15/7/163.150-31,50-60,00-126,00--86.235
16/7/1600,000,000,00--86.235
17/7/1600,000,000,00--86.235
18/7/1600,000,000,00--86.235
19/7/16-3.3000,00-60,00-132,00--82.743
20/7/1600,000,000,00--82.743
21/7/163.150-31,50-60,00-126,00--85.676
22/7/163.150-31,50-60,00-126,00--88.608
23/7/1600,000,000,00--88.608
24/7/1600,000,000,00--88.608
25/7/1600,000,000,00--88.608
26/7/162.850-28,50-60,00-114,00--91.256
27/7/1600,000,000,00--91.256
28/7/1600,000,000,00--91.256
29/7/1600,000,000,00--91.256
30/7/1600,000,000,00--91.256
31/7/1600,000,000,00--91.256
Custos - Mês: 7/16---2.320-88.936
Saque - Mês: 7/16----16.93672.000
1/8/1600,000,000,00--72.000
2/8/16-8.5500,00-60,00-342,00--63.048
3/8/1600,000,000,00--63.048
4/8/1600,000,000,00--63.048
5/8/163.150-31,50-60,00-126,00--65.981
6/8/1600,000,000,00--65.981
7/8/1600,000,000,00--65.981
8/8/1600,000,000,00--65.981
9/8/1600,000,000,00--65.981
10/8/1600,000,000,00--65.981
11/8/162.850-28,50-60,00-114,00--68.628
12/8/162.850-28,50-60,00-114,00--71.276
13/8/1600,000,000,00--71.276
14/8/1600,000,000,00--71.276
15/8/1600,000,000,00--71.276
16/8/162.850-28,50-60,00-114,00--73.923
17/8/1600,000,000,00--73.923
18/8/1600,000,000,00--73.923
19/8/163.150-31,50-60,00-126,00--76.856
20/8/1600,000,000,00--76.856
21/8/1600,000,000,00--76.856
22/8/1600,000,000,00--76.856
23/8/16-10.8000,00-60,00-432,00--65.564
24/8/1600,000,000,00--65.564
25/8/1600,000,000,00--65.564
26/8/161.800-18,00-60,00-72,00--67.214
27/8/1600,000,000,00--67.214
28/8/1600,000,000,00--67.214
29/8/1600,000,000,00--67.214
30/8/1600,000,000,00--67.214
31/8/1600,000,000,00--67.214
Custos - Mês: 8/16---2.320-64.894
Sem Saque - Mês: 8/16-----64.894
1/9/16-4.2000,00-60,00-168,00--60.466
2/9/161.350-13,50-60,00-66,00--61.676
3/9/1600,000,000,00--61.675
4/9/1600,000,000,00--61.675
5/9/1600,000,000,00--61.675
6/9/163.000-30,00-60,00-120,00--64.465
7/9/1600,000,000,00--64.465
8/9/1600,000,000,00--64.465
9/9/16-9.0000,00-60,00-360,00--55.045
10/9/1600,000,000,00--55.045
11/9/1600,000,000,00--55.045
12/9/1600,000,000,00--55.045
13/9/1600,000,000,00--55.045
14/9/1600,000,000,00--55.045
15/9/163.150-31,50-60,00-126,00--57.977
16/9/162.850-28,50-60,00-114,00--60.625
17/9/1600,000,000,00--60.625
18/9/1600,000,000,00--60.625
19/9/1600,000,000,00--60.625
20/9/163.150-31,50-60,00-126,00--63.557
21/9/1600,000,000,00--63.557
22/9/1600,000,000,00--63.557
23/9/1600,000,000,00--63.557
24/9/1600,000,000,00--63.557
25/9/1600,000,000,00--63.557
26/9/1600,000,000,00--63.557
27/9/163.000-30,00-60,00-120,00--66.347
28/9/1600,000,000,00--66.347
29/9/1600,000,000,00--66.347
30/9/1600,000,000,00--66.347
Custos - Mês: 9/16---2.320-64.027
Sem Saque - Mês: 9/16-----64.027
1/10/1600,000,000,00--64.027
2/10/1600,000,000,00--64.027
3/10/1600,000,000,00--64.027
4/10/163.150-31,50-60,00-126,00--66.960
5/10/1600,000,000,00--66.960
6/10/1600,00-60,000,00--66.900
7/10/16-16.2000,00-60,00-648,00--49.992
8/10/1600,000,000,00--49.992
9/10/1600,000,000,00--49.992
10/10/1600,000,000,00--49.992
11/10/1600,000,000,00--49.992
12/10/1600,000,000,00--49.992
13/10/1600,000,000,00--49.992
14/10/16-11.4000,00-60,00-456,00--38.076
15/10/1600,000,000,00--38.076
16/10/1600,000,000,00--38.076
17/10/1600,000,000,00--38.076
18/10/163.150-31,50-60,00-126,00--41.008
19/10/1600,000,000,00--41.008
20/10/1600,000,000,00--41.008
21/10/1600,000,000,00--41.008
22/10/1600,000,000,00--41.008
23/10/1600,000,000,00--41.008
24/10/1600,000,000,00--41.008
25/10/1600,000,000,00--41.008
26/10/1600,000,000,00--41.008
27/10/163.150-31,50-60,00-126,00--43.941
28/10/1600,000,000,00--43.941
29/10/1600,000,000,00--43.941
30/10/1600,000,000,00--43.941
31/10/1600,000,000,00--43.941
Custos - Mês: 10/16---2.320-41.621
Sem Saque - Mês: 10/16-----41.621
1/11/16-1.8000,00-60,00-72,00--39.689
2/11/1600,000,000,00--39.689
3/11/162.550-25,50-60,00-102,00--42.051
4/11/162.400-24,00-60,00-96,00--44.271
5/11/1600,000,000,00--44.271
6/11/1600,000,000,00--44.271
7/11/1600,000,000,00--44.271
8/11/162.850-28,50-60,00-114,00--46.919
9/11/1600,000,000,00--46.919
10/11/16-21.0000,00-60,00-840,00--25.019
11/11/163.150-31,50-60,00-126,00--27.951
12/11/1600,000,000,00--27.951
13/11/1600,000,000,00--27.951
14/11/1600,000,000,00--27.951
15/11/1600,000,000,00--27.951
16/11/1600,000,000,00--27.951
17/11/1600,000,000,00--27.951
18/11/162.400-24,00-60,00-96,00--30.171
19/11/1600,000,000,00--30.171
20/11/1600,000,000,00--30.171
21/11/1600,000,000,00--30.171
22/11/1600,000,000,00--30.171
23/11/1600,000,000,00--30.171
24/11/16900-9,00-60,00-36,00--30.966
25/11/16-10.6500,00-60,00-498,00--19.758
26/11/1600,000,000,00--19.749
27/11/1600,000,000,00--19.749
28/11/1600,000,000,00--19.749
29/11/1600,000,000,00--19.749
30/11/1600,000,000,00--19.749
Custos - Mês: 11/16---2.320-17.429
Sem Saque - Mês: 11/16-----17.429
1/12/1600,000,000,00--17.429
2/12/163.150-31,50-60,00-126,00--20.362
3/12/1600,000,000,00--20.362
4/12/1600,000,000,00--20.362
5/12/1600,000,000,00--20.362
6/12/1600,000,000,00--20.362
7/12/1600,000,000,00--20.362
8/12/1600,000,000,00--20.362
9/12/163.150-31,50-60,00-126,00--23.294
10/12/1600,000,000,00--23.294
11/12/1600,000,000,00--23.294
12/12/1600,000,000,00--23.294
13/12/1600,000,000,00--23.294
14/12/1600,000,000,00--23.294
15/12/163.150-31,50-60,00-126,00--26.227
16/12/1600,000,000,00--26.227
17/12/1600,000,000,00--26.227
18/12/1600,000,000,00--26.227
19/12/1600,000,000,00--26.227
20/12/1600,000,000,00--26.227
21/12/1600,000,000,00--26.227
22/12/1600,000,000,00--26.227
23/12/1600,000,000,00--26.227
24/12/1600,000,000,00--26.227
25/12/1600,000,000,00--26.227
26/12/1600,000,000,00--26.227
27/12/163.150-31,50-60,00-126,00--29.159
28/12/1600,000,000,00--29.159
29/12/1600,000,000,00--29.159
30/12/1600,000,000,00--29.159
31/12/1600,000,000,00--29.159
Custos - Mês: 12/16---2.320-26.839
Sem Saque - Mês: 12/16-----26.839
1/1/1700,000,000,00--26.839
2/1/1700,000,000,00--26.839
3/1/172.700-27,00-60,00-108,00--29.344
4/1/1700,000,000,00--29.344
5/1/173.000-30,00-60,00-120,00--32.134
6/1/1700,000,000,00--32.134
7/1/1700,000,000,00--32.134
8/1/1700,000,000,00--32.134
9/1/1700,000,000,00--32.134
10/1/1700,000,000,00--32.134
11/1/1700,000,000,00--32.134
12/1/1700,000,000,00--32.134
13/1/17-3.9000,00-60,00-192,00--27.982
14/1/1700,000,000,00--27.978
15/1/1700,000,000,00--27.978
16/1/1700,000,000,00--27.978
17/1/17-6.0000,00-60,00-240,00--21.678
18/1/1700,000,000,00--21.678
19/1/172.100-21,00-60,00-84,00--23.613
20/1/173.000-30,00-60,00-120,00--26.403
21/1/1700,000,000,00--26.403
22/1/1700,000,000,00--26.403
23/1/1700,000,000,00--26.403
24/1/1700,000,000,00--26.403
25/1/1700,000,000,00--26.403
26/1/17-9000,00-60,00-36,00--25.407
27/1/1700,000,000,00--25.407
28/1/1700,000,000,00--25.407
29/1/1700,000,000,00--25.407
30/1/1700,000,000,00--25.407
31/1/1700,000,000,00--25.407
Custos - Mês: 1/17---2.320-23.087
Sem Saque - Mês: 1/17-----23.087
1/2/1700,000,000,00--23.087
2/2/1700,000,000,00--23.087
3/2/173.150-31,50-60,00-126,00--26.019
4/2/1700,000,000,00--26.019
5/2/1700,000,000,00--26.019
6/2/1700,000,000,00--26.019
7/2/172.850-28,50-60,00-114,00--28.667
8/2/1700,000,000,00--28.667
9/2/1700,00-60,000,00--28.607
10/2/171.200-12,00-60,00-48,00--29.687
11/2/1700,000,000,00--29.687
12/2/1700,000,000,00--29.687
13/2/1700,000,000,00--29.687
14/2/1700,000,000,00--29.687
15/2/1700,000,000,00--29.687
16/2/1700,000,000,00--29.687
17/2/173.150-31,50-60,00-126,00--32.619
18/2/1700,000,000,00--32.619
19/2/1700,000,000,00--32.619
20/2/1700,000,000,00--32.619
21/2/173.150-31,50-60,00-126,00--35.552
22/2/1700,000,000,00--35.552
23/2/1700,000,000,00--35.552
24/2/17-19.2000,00-60,00-768,00--15.524
25/2/1700,000,000,00--15.524
26/2/1700,000,000,00--15.524
27/2/1700,000,000,00--15.524
28/2/1700,000,000,00--15.524
Custos - Mês: 2/17---2.320-13.204
Sem Saque - Mês: 2/17-----13.204
1/3/1700,000,000,00--13.204
2/3/1700,000,000,00--13.204
3/3/173.150-31,50-60,00-126,00--16.136
4/3/1700,000,000,00--16.136
5/3/1700,000,000,00--16.136
6/3/1700,000,000,00--16.136
7/3/174.650-46,50-60,00-186,00--20.494
8/3/1700,000,000,00--20.494
9/3/173.150-31,50-60,00-126,00--23.426
10/3/1700,000,000,00--23.426
11/3/1700,000,000,00--23.426
12/3/1700,000,000,00--23.426
13/3/1700,000,000,00--23.426
14/3/17-6000,00-60,00-24,00--22.742
15/3/1700,000,000,00--22.742
16/3/1700,000,000,00--22.742
17/3/172.850-28,50-60,00-114,00--25.390
18/3/1700,000,000,00--25.390
19/3/1700,000,000,00--25.390
20/3/1700,000,000,00--25.390
21/3/1700,000,000,00--25.390
22/3/1700,000,000,00--25.390
23/3/17-15.0000,00-60,00-600,00--9.730
24/3/173.150-31,50-60,00-126,00--12.662
25/3/1700,000,000,00--12.662
26/3/1700,000,000,00--12.662
27/3/1700,000,000,00--12.662
28/3/1700,000,000,00--12.662
29/3/1700,000,000,00--12.662
30/3/1700,000,000,00--12.662
31/3/1700,000,000,00--12.662
Custos - Mês: 3/17---2.320-10.342
Sem Saque - Mês: 3/17-----10.342
1/4/1700,000,000,00--10.342
2/4/1700,000,000,00--10.342
3/4/1700,000,000,00--10.342
4/4/173.150-31,50-60,00-126,00--13.275
5/4/1700,000,000,00--13.275
6/4/173.000-30,00-60,00-120,00--16.065
7/4/173.150-31,50-60,00-126,00--18.997
8/4/1700,000,000,00--18.997
9/4/1700,000,000,00--18.997
10/4/1700,000,000,00--18.997
11/4/17-5.7000,00-60,00-228,00--13.009
12/4/1700,000,000,00--13.009
13/4/1700,000,000,00--13.009
14/4/1700,000,000,00--13.009
15/4/1700,000,000,00--13.009
16/4/1700,000,000,00--13.009
17/4/1700,000,000,00--13.009
18/4/172.700-27,00-60,00-108,00--15.514
19/4/1700,000,000,00--15.514
20/4/173.150-31,50-60,00-126,00--18.447
21/4/1700,000,000,00--18.447
22/4/1700,000,000,00--18.447
23/4/1700,000,000,00--18.447
24/4/1700,000,000,00--18.447
25/4/17-1.0500,00-60,00-78,00--17.259
26/4/1700,000,000,00--17.254
27/4/17-1.2000,00-60,00-48,00--15.946
28/4/1700,000,000,00--15.946
29/4/1700,000,000,00--15.946
30/4/1700,000,000,00--15.946
Custos - Mês: 4/17---2.320-13.626
Sem Saque - Mês: 4/17-----13.626
1/5/1700,000,000,00--13.626
2/5/1700,000,000,00--13.626
3/5/1700,000,000,00--13.626
4/5/173.000-30,00-60,00-120,00--16.416
5/5/173.150-31,50-60,00-126,00--19.349
6/5/1700,000,000,00--19.349
7/5/1700,000,000,00--19.349
8/5/1700,000,000,00--19.349
9/5/1700,000,000,00--19.349
10/5/1700,000,000,00--19.349
11/5/171.500-15,00-60,00-60,00--20.714
12/5/1700,000,000,00--20.714
13/5/1700,000,000,00--20.714
14/5/1700,000,000,00--20.714
15/5/1700,000,000,00--20.714
16/5/172.100-21,00-60,00-84,00--22.649
17/5/1700,000,000,00--22.649
18/5/173.150-31,50-60,00-126,00--25.581
19/5/173.150-31,50-60,00-126,00--28.514
20/5/1700,000,000,00--28.514
21/5/1700,000,000,00--28.514
22/5/1700,000,000,00--28.514
23/5/1700,000,000,00--28.514
24/5/1700,000,000,00--28.514
25/5/172.850-28,50-60,00-114,00--31.161
26/5/173.150-31,50-60,00-126,00--34.094
27/5/1700,000,000,00--34.094
28/5/1700,000,000,00--34.094
29/5/1700,000,000,00--34.094
30/5/1700,000,000,00--34.094
31/5/1700,000,000,00--34.094
Custos - Mês: 5/17---2.320-31.774
Sem Saque - Mês: 5/17-----31.774
1/6/1700,000,000,00--31.774
2/6/173.150-31,50-60,00-126,00--34.706
3/6/1700,000,000,00--34.706
4/6/1700,000,000,00--34.706
5/6/1700,000,000,00--34.706
6/6/172.700-27,00-60,00-108,00--37.211
7/6/1700,000,000,00--37.211
8/6/1700,000,000,00--37.211
9/6/1700,000,000,00--37.211
10/6/1700,000,000,00--37.211
11/6/1700,000,000,00--37.211
12/6/1700,000,000,00--37.211
13/6/17-1.3500,00-60,00-54,00--35.747
14/6/1700,000,000,00--35.747
15/6/1700,000,000,00--35.747
16/6/1700,000,000,00--35.747
17/6/1700,000,000,00--35.747
18/6/1700,000,000,00--35.747
19/6/1700,000,000,00--35.747
20/6/1700,000,000,00--35.747
21/6/1700,000,000,00--35.747
22/6/1700,00-60,00-36,00--35.651
23/6/1700,00-60,00-84,00--35.503
24/6/1700,000,000,00--35.492
25/6/1700,000,000,00--35.492
26/6/1700,000,000,00--35.492
27/6/173.000-30,00-60,00-120,00--38.282
28/6/1700,000,000,00--38.282
29/6/1700,000,000,00--38.282
30/6/1700,000,000,00--38.282
Custos - Mês: 6/17---2.320-35.962
Sem Saque - Mês: 6/17-----35.962
1/7/1700,000,000,00--35.962
2/7/1700,000,000,00--35.962
3/7/1700,000,000,00--35.962
4/7/173.150-31,50-60,00-126,00--38.895
5/7/1700,000,000,00--38.895
6/7/173.150-31,50-60,00-126,00--41.827
7/7/1700,000,000,00--41.827
8/7/1700,000,000,00--41.827
9/7/1700,000,000,00--41.827
10/7/1700,000,000,00--41.827
11/7/1700,000,000,00--41.827
12/7/1700,000,000,00--41.827
13/7/1700,000,000,00--41.827
14/7/1700,000,000,00--41.827
15/7/1700,000,000,00--41.827
16/7/1700,000,000,00--41.827
17/7/1700,000,000,00--41.827
18/7/172.700-27,00-60,00-108,00--44.332
19/7/1700,000,000,00--44.332
20/7/172.700-27,00-60,00-108,00--46.837
21/7/17-7500,00-60,00-30,00--45.997
22/7/1700,000,000,00--45.997
23/7/1700,000,000,00--45.997
24/7/1700,000,000,00--45.997
25/7/1700,000,000,00--45.997
26/7/1700,000,000,00--45.997
27/7/1700,000,000,00--45.997
28/7/1700,000,000,00--45.997
29/7/1700,000,000,00--45.997
30/7/1700,000,000,00--45.997
31/7/1700,000,000,00--45.997
Custos - Mês: 7/17---2.320-43.677
Sem Saque - Mês: 7/17-----43.677
1/8/1700,000,000,00--43.677
2/8/1700,000,000,00--43.677
3/8/1700,000,000,00--43.677
4/8/1700,000,000,00--43.677
5/8/1700,000,000,00--43.677
6/8/1700,000,000,00--43.677
7/8/1700,000,000,00--43.677
8/8/1700,000,000,00--43.677
9/8/1700,000,000,00--43.677
10/8/173.150-31,50-60,00-126,00--46.610
11/8/173.000-30,00-60,00-120,00--49.400
12/8/1700,000,000,00--49.400
13/8/1700,000,000,00--49.400
14/8/1700,000,000,00--49.400
15/8/17-7500,00-60,00-30,00--48.560
16/8/1700,000,000,00--48.560
17/8/17-2.4000,00-60,00-96,00--46.004
18/8/172.250-22,50-60,00-90,00--48.081
19/8/1700,000,000,00--48.081
20/8/1700,000,000,00--48.081
21/8/1700,000,000,00--48.081
22/8/17-2.4000,00-60,00-96,00--45.525
23/8/1700,000,000,00--45.525
24/8/1700,000,000,00--45.525
25/8/17-6.7500,00-60,00-270,00--38.445
26/8/1700,000,000,00--38.445
27/8/1700,000,000,00--38.445
28/8/1700,000,000,00--38.445
29/8/1700,000,000,00--38.445
30/8/1700,000,000,00--38.445
31/8/1700,000,000,00--38.445
Custos - Mês: 8/17---2.320-36.125
Sem Saque - Mês: 8/17-----36.125
1/9/1700,000,000,00--36.125
2/9/1700,000,000,00--36.125
3/9/1700,000,000,00--36.125
4/9/1700,000,000,00--36.125
5/9/1700,000,000,00--36.125
6/9/1700,000,000,00--36.125
7/9/1700,000,000,00--36.125
8/9/17-7500,00-60,00-30,00--35.285
9/9/1700,000,000,00--35.285
10/9/1700,000,000,00--35.285
11/9/1700,000,000,00--35.285
12/9/173.000-30,00-60,00-120,00--38.075
13/9/1700,000,000,00--38.075
14/9/172.700-27,00-60,00-108,00--40.580
15/9/1700,000,000,00--40.580
16/9/1700,000,000,00--40.580
17/9/1700,000,000,00--40.580
18/9/1700,000,000,00--40.580
19/9/17-9000,00-60,00-36,00--39.584
20/9/1700,000,000,00--39.584
21/9/173.150-31,50-60,00-126,00--42.517
22/9/1700,000,000,00--42.517
23/9/1700,000,000,00--42.517
24/9/1700,000,000,00--42.517
25/9/1700,000,000,00--42.517
26/9/173.150-31,50-60,00-126,00--45.449
27/9/1700,000,000,00--45.449
28/9/1700,000,000,00--45.449
29/9/1700,000,000,00--45.449
30/9/1700,000,000,00--45.449
Custos - Mês: 9/17---2.320-43.129
Sem Saque - Mês: 9/17-----43.129
1/10/1700,000,000,00--43.129
2/10/1700,000,000,00--43.129
3/10/1700,000,000,00--43.129
4/10/1700,000,000,00--43.129
5/10/17900-9,00-60,00-60,00--43.900
6/10/173.150-31,50-60,00-126,00--46.830
7/10/1700,000,000,00--46.830
8/10/1700,000,000,00--46.830
9/10/1700,000,000,00--46.830
10/10/1700,000,000,00--46.830
11/10/1700,000,000,00--46.830
12/10/1700,000,000,00--46.830
13/10/173.150-31,50-60,00-126,00--49.762
14/10/1700,000,000,00--49.762
15/10/1700,000,000,00--49.762
16/10/1700,000,000,00--49.762
Custos Projetados - Mês: 10/17---2.320-47.442
Sem Saque até o momento - Mês: 10/17-----47.442


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THD1219 J30800 (24.000)
2 Top Hedger: THD1974 D30800 (24.000)
3 Top Hedger: THD11425 G30800 (24.000)
Total-90800 (72.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 00100 (0) Alavancagem de 0 X
Total Índice CompradoR$ 00100 (0) Alavancagem de 0 X
Total Dólar VendidoR$ 2.848.05090800 (72.000) Alavancagem de 40 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 2.848.05090800 (72.000) Alavancagem de 40 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 40 X, isso significa que uma oscilação de 1% nos preços do mercado representará 40% (40 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.