Carteiras de Robôs - MLP Server
Simulador

ATENÇÃO: Alavancagem alta significa alto risco, entenda mais sobre esse assunto.
 Veja qual é a alavancagem desta simulação clicando aqui

Número de controle desta simulação: N1239530
Link de acesso direto: http://www.tradergrafico.com.br/?Simu=N1239530

A margem operacional viável para a operação varia para cada corretora, este simulador não impede operações por causa da margem, você deve ajustá-la corretamente para obter dados mais fidedignos.


Esta simulação inclui 654 dias corridos (1,8 anos). Corret. informada por mini-contrato: R$ 0,40


Investimento Inicial: R$ 185.000 Data Início: 01/01/2016

Rendimento Bruto Total: R$ 580.462 (313,8%)
⇒ Já está descontado dos custos variáveis Informativos descritos abaixo. Diminua os Custos Fixos e terá o Total de Saques.

Margem Mínima Atingida: R$ 141.514 (76,5% do inicial)
Investimento Atual: R$ 165.407

Total de Custos Fixos: R$ -51.040 (R$ -2.320/mês)

Assine este plano de robôs Agora!

COMBO: Top Hedger - Escolha o seu Plano: 
Este COMBO lhe dará acesso
aos robôs deste link!




Informativo - IRRF (1%) Total: R$ -14.084
Informativo - Corretagem+Emol.: R$ -88.120
Informativo - Perdas Eventuais 3%: R$ -97.378

Informativo - Meses seguidos SEM Saques: 2 // Meses seguidos COM Saques: 10
Informativo - Total de Meses SEM Saques: 5 // Total de Meses COM Saques: 17

Maior Lucro Diário: R$ 27.910 // Maior Prejuízo Diário: R$ -27.460

Total de Saques: R$ 549.015 (296,8% bruto - incide IR de 20% base mensal).
Saque médio bruto R$ 24.955/mês. Saque médio líquido R$ 19.964/mês


Gráfico de Saques

Veja a lista de layouts, quantidades e margens desta simulação clicando aqui

DataResultado
Bruto
IRRF 1% (R$)Corret. (R$)Perdas
Ev. 3% (R$)
Custos
Fixos (R$)
Saques (R$)Margem (R$)
Investimento Inicial:-----185.000
1/1/1600,000,000,00--185.000
2/1/1600,000,000,00--185.000
3/1/1600,000,000,00--185.000
4/1/161.220-12,20-128,00-45,00--186.035
5/1/16660-6,60-256,00-61,80--186.369
6/1/16900-9,00-208,00-70,20--186.975
7/1/16-2.1800,00-216,00-106,20--184.465
8/1/16-3.2000,00-240,00-200,40--180.818
9/1/1600,000,000,00--180.801
10/1/1600,000,000,00--180.801
11/1/161.600-16,00-192,00-142,80--182.050
12/1/161.130-11,30-264,00-141,90--182.747
13/1/164.640-46,40-224,00-169,20--186.929
14/1/169.440-94,40-248,00-283,20--195.739
15/1/16-2.9500,00-248,00-95,70--192.445
16/1/1600,000,000,00--192.444
17/1/1600,000,000,00--192.444
18/1/163.160-31,60-224,00-175,20--195.173
19/1/163.020-30,20-232,00-205,80--197.712
20/1/16560-5,60-176,00-56,40--198.015
21/1/16-10.2300,00-200,00-351,90--187.226
22/1/161.850-18,50-200,00-136,50--188.714
23/1/1600,000,000,00--188.700
24/1/1600,000,000,00--188.700
25/1/1600,000,000,00--188.700
26/1/16-4000,00-144,00-76,80--188.079
27/1/161.120-11,20-208,00-92,40--188.877
28/1/163.480-34,80-256,00-213,60--191.843
29/1/16-4.7600,00-96,00-193,20--186.775
30/1/1600,000,000,00--186.767
31/1/1600,000,000,00--186.767
Custos - Mês: 1/16---2.320-184.447
Sem Saque - Mês: 1/16-----184.447
1/2/164.120-41,20-176,00-168,00--188.182
2/2/16680-6,80-256,00-216,00--188.375
3/2/163.240-32,40-224,00-193,20--191.133
4/2/162.540-25,40-176,00-175,80--193.280
5/2/162.290-22,90-200,00-243,90--195.087
6/2/1600,000,000,00--195.057
7/2/1600,000,000,00--195.057
8/2/1600,000,000,00--195.057
9/2/1600,000,000,00--195.057
10/2/16-1.1400,00-32,00-34,20--193.851
11/2/16920-9,20-200,00-150,00--194.412
12/2/162.120-21,20-200,00-183,60--196.107
13/2/1600,000,000,00--196.087
14/2/1600,000,000,00--196.087
15/2/163.400-34,00-112,00-102,00--199.239
16/2/16-2.7900,00-232,00-138,90--196.078
17/2/16-1.8600,00-96,00-81,00--194.032
18/2/16-1.8800,00-144,00-110,40--191.893
19/2/163.230-32,30-232,00-138,30--194.712
20/2/1600,000,000,00--194.705
21/2/1600,000,000,00--194.705
22/2/16500-5,00-112,00-47,40--195.040
23/2/169.670-96,70-200,00-377,10--204.031
24/2/165.740-57,40-192,00-253,80--209.253
25/2/169.700-97,00-272,00-313,80--218.257
26/2/165.490-54,90-184,00-164,70--223.340
27/2/1600,000,000,00--223.340
28/2/1600,000,000,00--223.340
29/2/16-5.7200,00-96,00-217,20--217.306
Custos - Mês: 2/16---2.320-214.986
Saque - Mês: 2/16----29.986185.000
1/3/161.700-17,00-184,00-106,20--186.385
2/3/164.860-48,60-240,00-190,20--190.757
3/3/16-4000,00-112,00-40,80--190.197
4/3/16940-9,40-128,00-61,80--190.933
5/3/1600,000,000,00--190.927
6/3/1600,000,000,00--190.927
7/3/168.240-82,40-256,00-336,00--198.493
8/3/1616.330-163,30-232,00-690,30--213.723
9/3/16880-8,80-224,00-147,60--214.189
10/3/164.330-43,30-280,00-240,90--217.934
11/3/165.740-57,40-192,00-172,20--223.234
12/3/1600,000,000,00--223.234
13/3/1600,000,000,00--223.234
14/3/16-6600,00-240,00-205,80--222.129
15/3/168.940-89,40-200,00-331,80--230.416
16/3/1611.040-110,40-224,00-394,80--240.717
17/3/164.440-44,40-128,00-196,80--244.777
18/3/16-4.3800,00-256,00-456,60--239.674
19/3/1600,000,000,00--239.619
20/3/1600,000,000,00--239.619
21/3/16-1.8400,00-144,00-87,60--237.548
22/3/165.690-56,90-216,00-231,90--242.728
23/3/16-20.4800,00-176,00-614,40--221.447
24/3/166.260-62,60-152,00-258,60--227.234
25/3/1600,000,000,00--227.222
26/3/1600,000,000,00--227.222
27/3/1600,000,000,00--227.222
28/3/163.720-37,20-160,00-140,40--230.604
29/3/16580-5,80-240,00-132,60--230.801
30/3/162.680-26,80-144,00-192,00--233.099
31/3/16920-9,20-176,00-212,40--233.603
Custos - Mês: 3/16---2.320-231.283
Saque - Mês: 3/16----46.283185.000
1/4/168.240-82,40-176,00-247,20--192.704
2/4/1600,000,000,00--192.704
3/4/1600,000,000,00--192.704
4/4/16-7.6200,00-144,00-347,40--184.592
5/4/165.460-54,60-192,00-163,80--189.622
6/4/168.860-88,60-240,00-509,40--197.644
7/4/16-1.6500,00-264,00-299,10--195.390
8/4/16-3400,00-96,00-181,80--194.731
9/4/1600,000,000,00--194.702
10/4/1600,000,000,00--194.702
11/4/163.400-34,00-176,00-183,60--197.709
12/4/163.430-34,30-232,00-153,30--200.706
13/4/162.240-22,40-144,00-145,20--202.626
14/4/1614.050-140,50-248,00-540,30--215.734
15/4/16200-2,00-168,00-222,00--215.522
16/4/1600,000,000,00--215.486
17/4/1600,000,000,00--215.486
18/4/162.480-24,80-192,00-361,20--217.388
19/4/16600-6,00-184,00-174,00--217.576
20/4/16-200,00-224,00-195,00--217.111
21/4/1600,000,000,00--217.079
22/4/162.200-22,00-216,00-298,80--218.742
23/4/1600,000,000,00--218.703
24/4/1600,000,000,00--218.703
25/4/16-1.8000,00-144,00-310,80--216.448
26/4/163.260-32,60-208,00-136,20--219.289
27/4/16-2.9800,00-112,00-126,60--216.064
28/4/1612.440-124,40-208,00-375,60--227.790
29/4/164.260-42,60-256,00-150,60--231.600
30/4/1600,000,000,00--231.596
Custos - Mês: 4/16---2.320-229.276
Saque - Mês: 4/16----44.276185.000
1/5/1600,000,000,00--185.000
2/5/163.380-33,80-192,00-227,40--187.927
3/5/16-16.7600,00-184,00-502,80--170.459
4/5/1611.680-116,80-176,00-468,00--181.378
5/5/166.820-68,20-240,00-210,60--187.660
6/5/1614.110-141,10-248,00-464,10--200.916
7/5/1600,000,000,00--200.909
8/5/1600,000,000,00--200.909
9/5/16-12.5400,00-192,00-557,40--187.619
10/5/162.640-26,40-128,00-266,40--189.808
11/5/164.440-44,40-224,00-198,00--193.751
12/5/162.480-24,80-272,00-236,40--195.687
13/5/16-6.6500,00-200,00-342,30--188.468
14/5/1600,000,000,00--188.444
15/5/1600,000,000,00--188.444
16/5/167.080-70,80-192,00-285,60--194.975
17/5/16150-1,50-248,00-209,70--194.654
18/5/16-1.5600,00-208,00-298,80--192.553
19/5/16-11.5900,00-152,00-390,90--180.378
20/5/165.380-53,80-208,00-190,20--185.299
21/5/1600,000,000,00--185.294
22/5/1600,000,000,00--185.294
23/5/166.600-66,00-128,00-255,60--191.444
24/5/161.490-14,90-264,00-149,10--192.497
25/5/16-2.1600,00-128,00-249,60--189.942
26/5/1600,000,000,00--189.911
27/5/162.880-28,80-240,00-121,20--192.401
28/5/1600,000,000,00--192.395
29/5/1600,000,000,00--192.395
30/5/161.420-14,20-144,00-85,80--193.571
31/5/165.320-53,20-208,00-262,80--198.360
Custos - Mês: 5/16---2.320-196.040
Saque - Mês: 5/16----11.040185.000
1/6/164.500-45,00-240,00-228,60--188.969
2/6/166.330-63,30-216,00-195,90--194.808
3/6/163.980-39,80-112,00-119,40--198.516
4/6/1600,000,000,00--198.516
5/6/1600,000,000,00--198.516
6/6/165.940-59,40-192,00-245,40--203.959
7/6/1612.040-120,40-192,00-382,80--215.293
8/6/16-9000,00-96,00-201,00--214.092
9/6/16400-4,00-208,00-134,40--214.117
10/6/16-7.1200,00-152,00-349,20--206.475
11/6/1600,000,000,00--206.453
12/6/1600,000,000,00--206.453
13/6/164.820-48,20-192,00-282,60--210.750
14/6/169.430-94,30-280,00-334,50--219.448
15/6/16-2.0800,00-224,00-277,20--216.858
16/6/161.020-10,20-248,00-310,20--217.274
17/6/161.590-15,90-136,00-47,70--218.618
18/6/1600,000,000,00--218.618
19/6/1600,000,000,00--218.618
20/6/163.900-39,00-96,00-117,00--222.266
21/6/16-14.5700,00-200,00-626,70--206.869
22/6/168.260-82,60-208,00-265,80--214.541
23/6/161.280-12,80-208,00-110,40--215.487
24/6/1617.940-179,40-216,00-612,60--232.407
25/6/1600,000,000,00--232.395
26/6/1600,000,000,00--232.395
27/6/162.820-28,20-192,00-247,80--234.747
28/6/163.500-35,00-160,00-144,60--237.880
29/6/162.980-29,80-160,00-144,60--240.519
30/6/16-9800,00-240,00-63,00--239.227
Custos - Mês: 6/16---2.320-236.907
Saque - Mês: 6/16----51.907185.000
1/7/162.820-28,20-168,00-208,20--187.410
2/7/1600,000,000,00--187.389
3/7/1600,000,000,00--187.389
4/7/16-4.8800,00-144,00-171,60--182.194
5/7/16-6.4600,00-232,00-220,20--175.277
6/7/16-14.1600,00-208,00-483,60--160.421
7/7/165.550-55,50-120,00-166,50--165.620
8/7/16-6900,00-120,00-191,70--164.618
9/7/1600,000,000,00--164.589
10/7/1600,000,000,00--164.589
11/7/16-5.5200,00-112,00-165,60--158.792
12/7/16-7600,00-144,00-27,60--157.860
13/7/166.120-61,20-224,00-231,60--163.463
14/7/163.240-32,40-144,00-136,80--166.381
15/7/16540-5,40-248,00-197,40--166.464
16/7/1600,000,000,00--166.434
17/7/1600,000,000,00--166.434
18/7/16-2.7000,00-176,00-259,80--163.298
19/7/167.510-75,10-264,00-333,90--170.105
20/7/163.620-36,20-288,00-209,40--173.174
21/7/167.180-71,80-248,00-215,40--179.802
22/7/163.180-31,80-248,00-101,40--182.600
23/7/1600,000,000,00--182.599
24/7/1600,000,000,00--182.599
25/7/16-1.7000,00-224,00-196,20--180.479
26/7/1610.900-109,00-232,00-347,40--190.667
27/7/16440-4,40-224,00-76,80--190.798
28/7/16-1.9000,00-224,00-205,80--188.458
29/7/163.020-30,20-256,00-175,80--190.991
30/7/1600,000,000,00--190.977
31/7/1600,000,000,00--190.977
Custos - Mês: 7/16---2.320-188.657
Saque - Mês: 7/16----3.656185.000
1/8/16980-9,80-208,00-157,80--185.604
2/8/167.580-75,80-168,00-291,00--192.628
3/8/169.140-91,40-192,00-327,00--201.147
4/8/164.200-42,00-144,00-126,00--205.026
5/8/165.030-50,30-248,00-193,50--209.565
6/8/1600,000,000,00--209.558
7/8/1600,000,000,00--209.558
8/8/163.620-36,20-160,00-108,60--212.873
9/8/16-1.5600,00-176,00-109,20--211.028
10/8/16-7.1400,00-256,00-595,80--203.025
11/8/16-6.8400,00-248,00-309,60--195.564
12/8/165.230-52,30-216,00-156,90--200.352
13/8/1600,000,000,00--200.352
14/8/1600,000,000,00--200.352
15/8/16240-2,40-176,00-201,60--200.212
16/8/162.280-22,80-280,00-181,20--201.975
17/8/161.160-11,60-192,00-126,00--202.787
18/8/161.300-13,00-224,00-142,20--203.692
19/8/163.130-31,30-216,00-180,30--206.378
20/8/1600,000,000,00--206.363
21/8/1600,000,000,00--206.363
22/8/16-6.8400,00-112,00-380,40--199.031
23/8/164.130-41,30-232,00-156,90--202.701
24/8/161.560-15,60-144,00-46,80--204.049
25/8/161.060-10,60-272,00-209,40--204.617
26/8/166.670-66,70-232,00-251,70--210.707
27/8/1600,000,000,00--210.699
28/8/1600,000,000,00--210.699
29/8/16-7800,00-112,00-259,80--209.547
30/8/164.580-45,80-240,00-213,00--213.589
31/8/16-3.6600,00-288,00-477,00--209.151
Custos - Mês: 8/16---2.320-206.831
Saque - Mês: 8/16----21.831185.000
1/9/161.120-11,20-248,00-202,80--185.597
2/9/1611.110-111,10-200,00-494,10--195.873
3/9/1600,000,000,00--195.847
4/9/1600,000,000,00--195.847
5/9/16-6400,00-128,00-19,20--195.059
6/9/1630-0,30-264,00-249,30--194.576
7/9/1600,000,000,00--194.534
8/9/161.140-11,40-240,00-161,40--195.262
9/9/16-27.4600,00-136,00-823,80--166.821
10/9/1600,000,000,00--166.821
11/9/1600,000,000,00--166.821
12/9/164.960-49,60-192,00-201,60--171.337
13/9/16-20.1600,00-224,00-604,80--150.340
14/9/1610.860-108,60-240,00-377,40--160.474
15/9/16-8300,00-184,00-134,70--159.317
16/9/16-2.4400,00-232,00-244,80--156.381
17/9/1600,000,000,00--156.353
18/9/1600,000,000,00--156.353
19/9/16-3.7800,00-112,00-113,40--152.347
20/9/164.330-43,30-184,00-129,90--156.320
21/9/16800-8,00-192,00-159,60--156.761
22/9/16-5.6400,00-96,00-169,20--150.833
23/9/166.020-60,20-256,00-190,20--156.346
24/9/1600,000,000,00--156.345
25/9/1600,000,000,00--156.345
26/9/161.020-10,20-192,00-91,80--157.071
27/9/161.420-14,20-264,00-291,00--157.911
28/9/162.440-24,40-160,00-73,20--160.052
29/9/164.720-47,20-256,00-236,40--164.233
30/9/166.660-66,60-208,00-309,00--170.293
Custos - Mês: 9/16---2.320-167.973
Sem Saque - Mês: 9/16-----167.973
1/10/1600,000,000,00--167.955
2/10/1600,000,000,00--167.955
3/10/16400-4,00-160,00-283,20--167.908
4/10/164.510-45,10-248,00-251,70--171.828
5/10/16-8.5200,00-96,00-255,60--162.937
6/10/165.140-51,40-232,00-166,20--167.627
7/10/16800-8,00-136,00-195,60--168.086
8/10/1600,000,000,00--168.057
9/10/1600,000,000,00--168.057
10/10/16-3.8800,00-176,00-194,40--163.807
11/10/16-5.7000,00-256,00-171,00--157.667
12/10/1600,000,000,00--157.667
13/10/16320-3,20-144,00-46,80--157.793
14/10/16-7.8600,00-120,00-235,80--149.571
15/10/1600,000,000,00--149.571
16/10/1600,000,000,00--149.571
17/10/164.360-43,60-224,00-130,80--153.532
18/10/161.560-15,60-120,00-60,00--154.897
19/10/16-1.1000,00-208,00-197,40--153.389
20/10/16-200,00-176,00-48,60--153.117
21/10/16-3.8400,00-176,00-115,20--148.978
22/10/1600,000,000,00--148.978
23/10/1600,000,000,00--148.978
24/10/16-5200,00-176,00-147,60--148.134
25/10/163.780-37,80-256,00-160,20--151.438
26/10/16200-2,00-208,00-130,80--151.290
27/10/16-9.0400,00-168,00-547,20--141.514
28/10/167.440-74,40-144,00-295,20--148.394
29/10/1600,000,000,00--148.382
30/10/1600,000,000,00--148.382
31/10/161.540-15,40-144,00-145,80--149.617
Custos - Mês: 10/16---2.320-147.297
Sem Saque - Mês: 10/16-----147.297
1/11/162.050-20,50-248,00-359,70--148.702
2/11/1600,000,000,00--148.653
3/11/1613.750-137,50-216,00-418,50--161.631
4/11/167.980-79,80-216,00-257,40--169.056
5/11/1600,000,000,00--169.053
6/11/1600,000,000,00--169.053
7/11/16-2.5000,00-144,00-191,40--166.218
8/11/168.510-85,10-248,00-255,30--174.120
9/11/1612.180-121,80-192,00-365,40--185.621
10/11/16-4.2500,00-248,00-407,10--180.716
11/11/1627.910-279,10-200,00-837,30--207.263
12/11/1600,000,000,00--207.263
13/11/1600,000,000,00--207.263
14/11/1613.360-133,60-96,00-400,80--219.992
15/11/1600,000,000,00--219.992
16/11/163.980-39,80-224,00-142,20--223.566
17/11/161.540-15,40-320,00-333,00--224.434
18/11/165.390-53,90-216,00-216,90--229.290
19/11/1600,000,000,00--229.280
20/11/1600,000,000,00--229.280
21/11/16-1.0000,00-96,00-90,00--228.094
22/11/16-4.8200,00-144,00-330,60--222.790
23/11/16-4.4200,00-224,00-204,60--217.910
24/11/162.000-20,00-248,00-184,80--219.445
25/11/162.750-27,50-216,00-188,70--221.742
26/11/1600,000,000,00--221.725
27/11/1600,000,000,00--221.725
28/11/162.480-24,80-192,00-115,20--223.873
29/11/16-9.0600,00-240,00-402,60--214.163
30/11/162.500-25,00-240,00-183,00--216.194
Custos - Mês: 11/16---2.320-213.874
Saque - Mês: 11/16----28.874185.000
1/12/16-10.6200,00-192,00-348,60--173.821
2/12/16-700,00-200,00-203,10--173.343
3/12/1600,000,000,00--173.310
4/12/1600,000,000,00--173.310
5/12/165.060-50,60-192,00-239,40--177.888
6/12/168.240-82,40-224,00-247,20--185.560
7/12/163.900-39,00-144,00-117,00--189.160
8/12/167.820-78,20-288,00-329,40--196.284
9/12/167.580-75,80-264,00-269,40--203.239
10/12/1600,000,000,00--203.232
11/12/1600,000,000,00--203.232
12/12/167.660-76,60-80,00-229,80--210.506
13/12/163.340-33,40-176,00-217,80--213.418
14/12/16480-4,80-256,00-270,00--213.348
15/12/16-3.0800,00-216,00-260,40--209.749
16/12/166.380-63,80-160,00-191,40--215.686
17/12/1600,000,000,00--215.686
18/12/1600,000,000,00--215.686
19/12/16320-3,20-32,00-9,60--215.961
20/12/165.960-59,60-240,00-226,80--221.395
21/12/164.720-47,20-144,00-141,60--225.774
22/12/163.320-33,20-240,00-99,60--228.721
23/12/161.140-11,40-160,00-293,40--229.396
24/12/1600,000,000,00--229.353
25/12/1600,000,000,00--229.353
26/12/16-4.9600,00-96,00-148,80--224.148
27/12/163.420-34,20-184,00-126,60--227.223
28/12/16-2.2200,00-128,00-142,20--224.729
29/12/167.960-79,60-304,00-277,20--232.016
30/12/1600,000,000,00--232.009
31/12/1600,000,000,00--232.009
Custos - Mês: 12/16---2.320-229.689
Saque - Mês: 12/16----44.689185.000
1/1/1700,000,000,00--185.000
2/1/17-1.0000,00-176,00-74,40--183.750
3/1/17-9.2900,00-216,00-526,50--173.710
4/1/171.140-11,40-208,00-243,00--174.346
5/1/173.520-35,20-168,00-139,20--177.489
6/1/172.000-20,00-208,00-112,80--179.142
7/1/1700,000,000,00--179.134
8/1/1700,000,000,00--179.134
9/1/171.320-13,20-208,00-129,60--180.103
10/1/172.760-27,60-240,00-115,20--182.465
11/1/172.140-21,40-304,00-261,00--184.013
12/1/174.440-44,40-128,00-133,20--188.115
13/1/175.420-54,20-184,00-240,60--193.056
14/1/1700,000,000,00--193.043
15/1/1700,000,000,00--193.043
16/1/171.620-16,20-176,00-101,40--194.369
17/1/173.510-35,10-232,00-162,30--197.441
18/1/17-1.8600,00-224,00-88,20--195.260
19/1/172.330-23,30-200,00-104,70--197.256
20/1/173.620-36,20-152,00-130,20--200.552
21/1/1700,000,000,00--200.548
22/1/1700,000,000,00--200.548
23/1/171.100-11,00-112,00-87,00--201.438
24/1/173.560-35,60-224,00-164,40--204.565
25/1/1700,000,000,00--204.556
26/1/172.170-21,70-152,00-106,50--206.446
27/1/17-4600,00-208,00-82,20--205.688
28/1/1700,000,000,00--205.677
29/1/1700,000,000,00--205.677
30/1/17-8.1200,00-128,00-243,60--197.185
31/1/176.040-60,40-320,00-242,40--202.603
Custos - Mês: 1/17---2.320-200.283
Saque - Mês: 1/17----15.283185.000
1/2/173.320-33,20-128,00-99,60--188.049
2/2/17-1.4400,00-144,00-111,60--186.353
3/2/176.750-67,50-200,00-205,50--192.619
4/2/1700,000,000,00--192.619
5/2/1700,000,000,00--192.619
6/2/173.660-36,60-224,00-250,20--195.768
7/2/173.490-34,90-232,00-128,70--198.839
8/2/174.560-45,60-272,00-175,20--202.902
9/2/172.380-23,80-200,00-181,80--204.870
10/2/17-2.9200,00-104,00-99,60--201.728
11/2/1700,000,000,00--201.726
12/2/1700,000,000,00--201.726
13/2/17480-4,80-112,00-68,40--202.021
14/2/172.020-20,20-240,00-60,60--203.711
15/2/1700,00-128,00-14,40--203.569
16/2/1713.940-139,40-208,00-418,20--216.741
17/2/17-1.5300,00-184,00-166,50--214.860
18/2/1700,000,000,00--214.840
19/2/1700,000,000,00--214.840
20/2/172.280-22,80-112,00-68,40--216.917
21/2/171.890-18,90-136,00-56,70--218.595
22/2/172.800-28,00-240,00-93,60--221.034
23/2/178.960-89,60-144,00-340,80--229.418
24/2/173.270-32,70-168,00-327,90--232.147
25/2/1700,000,000,00--232.109
26/2/1700,000,000,00--232.109
27/2/1700,000,000,00--232.109
28/2/1700,000,000,00--232.109
Custos - Mês: 2/17---2.320-229.789
Saque - Mês: 2/17----44.789185.000
1/3/1700,00-16,000,00--184.984
2/3/17-8.9200,00-144,00-313,20--175.607
3/3/179.050-90,50-232,00-301,50--184.025
4/3/1700,000,000,00--184.020
5/3/1700,000,000,00--184.020
6/3/175.480-54,80-208,00-188,40--189.049
7/3/174.420-44,20-248,00-199,80--192.973
8/3/172.340-23,40-192,00-247,80--194.839
9/3/1714.470-144,70-184,00-448,50--208.502
10/3/171.660-16,60-144,00-219,00--209.780
11/3/1700,000,000,00--209.752
12/3/1700,000,000,00--209.752
13/3/171.440-14,40-112,00-43,20--211.022
14/3/17-6.2300,00-168,00-224,70--204.399
15/3/172.260-22,60-224,00-121,80--206.285
16/3/176.440-64,40-256,00-212,40--212.183
17/3/1711.520-115,20-264,00-345,60--222.975
18/3/1700,000,000,00--222.975
19/3/1700,000,000,00--222.975
20/3/176.040-60,40-144,00-261,60--228.549
21/3/17-18.9200,00-240,00-835,20--208.540
22/3/175.140-51,40-240,00-223,80--213.120
23/3/176.890-68,90-280,00-593,70--219.056
24/3/172.160-21,60-312,00-256,80--220.561
25/3/1700,000,000,00--220.529
26/3/1700,000,000,00--220.529
27/3/17960-9,60-160,00-103,20--221.217
28/3/178.060-80,60-224,00-273,00--228.687
29/3/173.780-37,80-256,00-189,00--231.979
30/3/175.400-54,00-256,00-206,40--236.850
31/3/177.620-76,20-208,00-228,60--243.949
Custos - Mês: 3/17---2.320-241.629
Saque - Mês: 3/17----56.629185.000
1/4/1700,000,000,00--185.000
2/4/1700,000,000,00--185.000
3/4/172.580-25,80-208,00-144,60--187.202
4/4/175.560-55,60-280,00-181,20--192.234
5/4/176.060-60,60-176,00-181,80--197.873
6/4/17-6300,00-168,00-64,50--197.010
7/4/179.600-96,00-248,00-385,20--205.874
8/4/1700,000,000,00--205.857
9/4/1700,000,000,00--205.857
10/4/17680-6,80-176,00-78,00--206.277
11/4/17-19.9900,00-280,00-826,50--185.170
12/4/17-12.2000,00-192,00-366,00--172.375
13/4/172.680-26,80-176,00-177,60--174.674
14/4/1700,000,000,00--174.658
15/4/1700,000,000,00--174.658
16/4/1700,000,000,00--174.658
17/4/175.420-54,20-160,00-162,60--179.701
18/4/1712.610-126,10-264,00-387,90--191.533
19/4/175.420-54,20-240,00-180,60--196.477
20/4/177.290-72,90-248,00-218,70--203.224
21/4/1700,000,000,00--203.224
22/4/1700,000,000,00--203.224
23/4/1700,000,000,00--203.224
24/4/173.480-34,80-128,00-129,60--206.412
25/4/1713.600-136,00-232,00-450,00--219.190
26/4/178.720-87,20-240,00-330,00--227.245
27/4/174.010-40,10-280,00-244,50--230.679
28/4/171.180-11,80-176,00-96,60--231.554
29/4/1700,000,000,00--231.544
30/4/1700,000,000,00--231.544
Custos - Mês: 4/17---2.320-229.224
Saque - Mês: 4/17----44.224185.000
1/5/1700,000,000,00--185.000
2/5/1700,000,000,00--185.000
3/5/17-7.9400,00-256,00-269,40--176.535
4/5/17-8.5500,00-168,00-470,70--167.341
5/5/1713.190-131,90-248,00-503,70--179.611
6/5/1700,000,000,00--179.593
7/5/1700,000,000,00--179.593
8/5/179.280-92,80-224,00-309,60--188.247
9/5/172.960-29,60-128,00-88,80--190.955
10/5/17-8.0000,00-112,00-331,20--182.512
11/5/172.420-24,20-296,00-256,20--184.341
12/5/172.160-21,60-192,00-138,00--186.118
13/5/1700,000,000,00--186.106
14/5/1700,000,000,00--186.106
15/5/1700,00-224,00-139,20--185.743
16/5/171.220-12,20-264,00-227,40--186.436
17/5/171.380-13,80-272,00-154,20--187.344
18/5/176.230-62,30-152,00-272,10--193.069
19/5/176.870-68,70-264,00-513,30--199.079
20/5/1700,000,000,00--199.028
21/5/1700,000,000,00--199.028
22/5/1711.400-114,00-128,00-415,20--209.771
23/5/172.800-28,00-192,00-265,20--212.073
24/5/172.480-24,80-160,00-148,80--214.189
25/5/173.790-37,90-264,00-217,50--217.448
26/5/17-1.6400,00-136,00-307,20--215.347
27/5/1700,000,000,00--215.304
28/5/1700,000,000,00--215.304
29/5/174.380-43,80-240,00-163,80--219.237
30/5/175.320-53,20-288,00-176,40--224.034
31/5/171.640-16,40-208,00-374,40--225.072
Custos - Mês: 5/17---2.320-222.752
Saque - Mês: 5/17----37.752185.000
1/6/172.960-29,60-256,00-210,00--187.410
2/6/172.290-22,90-248,00-158,70--189.250
3/6/1700,000,000,00--189.235
4/6/1700,000,000,00--189.235
5/6/177.280-72,80-272,00-302,40--195.868
6/6/177.340-73,40-280,00-250,20--202.591
7/6/174.900-49,00-192,00-156,60--207.088
8/6/17-6.5200,00-208,00-249,60--200.109
9/6/174.980-49,80-288,00-309,00--204.433
10/6/1700,000,000,00--204.406
11/6/1700,000,000,00--204.406
12/6/17-3.1400,00-144,00-154,20--200.968
13/6/171.950-19,50-280,00-126,30--202.482
14/6/173.120-31,20-192,00-144,00--205.224
15/6/1700,000,000,00--205.216
16/6/171.820-18,20-128,00-66,60--206.823
17/6/1700,000,000,00--206.821
18/6/1700,000,000,00--206.821
19/6/173.480-34,80-112,00-104,40--210.050
20/6/17-8.3400,00-192,00-282,60--201.235
21/6/17620-6,20-256,00-202,20--201.385
22/6/173.320-33,20-168,00-117,60--204.356
23/6/171.120-11,20-312,00-128,40--205.021
24/6/1700,000,000,00--205.005
25/6/1700,000,000,00--205.005
26/6/17480-4,80-96,00-28,80--205.356
27/6/175.760-57,60-232,00-172,80--210.651
28/6/175.560-55,60-240,00-176,40--215.739
29/6/175.460-54,60-208,00-207,00--220.728
30/6/172.560-25,60-128,00-139,20--222.988
Custos - Mês: 6/17---2.320-220.668
Saque - Mês: 6/17----35.668185.000
1/7/1700,000,000,00--184.990
2/7/1700,000,000,00--184.990
3/7/17580-5,80-176,00-22,20--185.366
4/7/173.380-33,80-216,00-147,00--188.348
5/7/172.500-25,00-304,00-244,20--190.267
6/7/172.660-26,60-232,00-197,40--192.443
7/7/173.440-34,40-304,00-230,40--195.295
8/7/1700,000,000,00--195.273
9/7/1700,000,000,00--195.273
10/7/17-7.0800,00-112,00-212,40--187.869
11/7/171.960-19,60-224,00-130,80--189.455
12/7/173.900-39,00-144,00-117,00--193.043
13/7/174.400-44,00-128,00-132,00--197.139
14/7/17360-3,60-96,00-20,40--197.379
15/7/1700,000,000,00--197.377
16/7/1700,000,000,00--197.377
17/7/172.100-21,00-224,00-135,00--199.097
18/7/17-1.6300,00-120,00-108,30--197.227
19/7/172.460-24,60-208,00-87,00--199.357
20/7/172.040-20,40-232,00-190,80--200.952
21/7/171.700-17,00-232,00-69,00--202.312
22/7/1700,000,000,00--202.309
23/7/1700,000,000,00--202.309
24/7/17-2.0800,00-128,00-114,00--199.987
25/7/17-1200,00-144,00-14,40--199.700
26/7/171.540-15,40-256,00-180,60--200.786
27/7/17-8600,00-240,00-132,60--199.531
28/7/17920-9,20-224,00-102,00--200.098
29/7/1700,000,000,00--200.086
30/7/1700,000,000,00--200.086
31/7/172.960-29,60-176,00-144,00--202.696
Custos - Mês: 7/17---2.320-200.376
Saque - Mês: 7/17----15.376185.000
1/8/17-1.9800,00-160,00-78,60--182.772
2/8/174.940-49,40-176,00-223,80--187.260
3/8/172.880-28,80-224,00-109,20--189.765
4/8/175.480-54,80-256,00-175,20--194.755
5/8/1700,000,000,00--194.754
6/8/1700,000,000,00--194.754
7/8/17-3.5600,00-160,00-106,80--190.927
8/8/177.520-75,20-224,00-225,60--197.922
9/8/174.660-46,60-224,00-181,80--202.130
10/8/17-8.3600,00-248,00-388,80--193.126
11/8/174.710-47,10-296,00-320,10--197.150
12/8/1700,000,000,00--197.120
13/8/1700,000,000,00--197.120
14/8/17-1.0600,00-176,00-259,80--195.624
15/8/17-2600,00-184,00-119,40--195.023
16/8/173.720-37,20-224,00-138,00--198.325
17/8/17710-7,10-184,00-122,70--198.717
18/8/177.720-77,20-280,00-231,60--205.831
19/8/1700,000,000,00--205.831
20/8/1700,000,000,00--205.831
21/8/173.040-30,40-128,00-91,20--208.621
22/8/17-14.9700,00-120,00-449,10--193.082
23/8/177.300-73,00-272,00-256,20--199.781
24/8/172.240-22,40-208,00-132,00--201.652
25/8/172.870-28,70-248,00-139,50--204.095
26/8/1700,000,000,00--204.087
27/8/1700,000,000,00--204.087
28/8/174.500-45,00-144,00-135,00--208.263
29/8/17440-4,40-208,00-60,00--208.430
30/8/17-8.3000,00-256,00-460,20--199.406
31/8/175.180-51,80-224,00-203,40--204.072
Custos - Mês: 8/17---2.320-201.752
Saque - Mês: 8/17----16.752185.000
1/9/17-5.1400,00-160,00-211,80--179.480
2/9/1700,000,000,00--179.471
3/9/1700,000,000,00--179.471
4/9/172.980-29,80-96,00-89,40--182.235
5/9/175.900-59,00-160,00-237,00--187.679
6/9/17-3.2200,00-144,00-126,60--184.179
7/9/1700,000,000,00--184.174
8/9/171.660-16,60-232,00-203,40--185.382
9/9/1700,000,000,00--185.356
10/9/1700,000,000,00--185.356
11/9/17-11.5200,00-96,00-345,60--173.395
12/9/1710.870-108,70-216,00-462,90--183.477
13/9/172.840-28,40-144,00-85,20--186.037
14/9/172.070-20,70-136,00-76,50--187.873
15/9/17-7.8800,00-224,00-369,60--179.397
16/9/1700,000,000,00--179.375
17/9/1700,000,000,00--179.375
18/9/17-1.8000,00-160,00-319,20--177.096
19/9/17-8.2600,00-264,00-517,80--168.010
20/9/17-3.2400,00-272,00-331,20--164.122
21/9/17-1.6400,00-232,00-295,20--161.916
22/9/17620-6,20-192,00-89,40--162.207
23/9/1700,000,000,00--162.195
24/9/1700,000,000,00--162.195
25/9/171.080-10,80-112,00-105,60--163.047
26/9/1760-0,60-280,00-277,80--162.536
27/9/176.980-69,80-240,00-209,40--168.951
28/9/179.580-95,80-272,00-359,40--177.804
29/9/171.120-11,20-240,00-135,60--178.525
30/9/1700,000,000,00--178.508
Custos - Mês: 9/17---2.320-176.188
Sem Saque - Mês: 9/17-----176.188
1/10/1700,000,000,00--176.188
2/10/17460-4,60-160,00-84,60--176.399
3/10/175.680-56,80-128,00-170,40--181.712
4/10/172.040-20,40-208,00-109,20--183.414
5/10/17-9.2800,00-168,00-313,20--173.645
6/10/17-4.3600,00-200,00-202,80--168.876
7/10/1700,000,000,00--168.864
8/10/1700,000,000,00--168.864
9/10/17-7.5200,00-224,00-298,80--160.822
10/10/17-2800,00-176,00-111,60--160.242
11/10/173.160-31,60-256,00-206,40--162.891
12/10/1700,000,000,00--162.872
13/10/173.010-30,10-216,00-223,50--165.412
14/10/1700,000,000,00--165.390
15/10/1700,000,000,00--165.390
16/10/172.620-26,20-176,00-81,00--167.727
Custos Projetados - Mês: 10/17---2.320-165.407
Sem Saque até o momento - Mês: 10/17-----165.407


Legenda:
Resultado Bruto = Resultado diário da operação em R$ sem desconto de nenhum custo.
IRRF = Imposto de Renda Retido na Fonte de 1% em dias de lucro, deve ser abatido da DARF mensal por ser uma antecipação do IR devido.
Corret. = Custos operacionais de Corretagem (cobrado pela corretora) e Emolumentos (cobrado pela Bolsa, BM&F).
Perdas Ev. = Perdas Eventuais diárias, um dado estatístico que visa reduzir os ganhos gerais simulando problemas diversos que podem ocorrer no dia a dia.
Custos Fixos = Despesas em R$ que incidem apenas uma vez por mês na operação (Plataforma, Cloud Server etc).
Saques = Dinheiro que termina o mês acima da margem operacional inicial e que pode ser sacado por você para ser gasto como quiser (é a sua remuneração).
Margem = Dinheiro que fica na conta da corretora para garantir a operação. O mínimo viável varia entre R$ 100 e R$ 200 por mini-contrato dependendo da corretora.


Nota ao pregão de 18/05/2017: Os sinais comprados em Ibovespa Futuro (WIN e IND) cuja entrada ocorreu antes das 10h40min do dia 18/05/2017 foram cancelados devido à rejeição das ordens efetuada pela bolsa neste dia. No dia em questão a oscilação destes derivativos foi de -10% logo no leilão de abertura, limite mínimo permitido pela bolsa, o que causou a rejeição da maioria das ordens de compra enviadas à bolsa antes das 10h40min.

Abaixo, os ID's de Layouts inclusos nesta simulação.


#Sinal:ID (layout):Qtde (mini-contratos):Margem (R$/mini-contrato):
1 Top Hedger: THV1816 J20500 (10.000)
2 Top Hedger: THV2626 J20500 (10.000)
3 Top Hedger: THV3816 J20500 (10.000)
4 Top Hedger: THV4482 J20500 (10.000)
5 Top Hedger: THVL482 J20500 (10.000)
6 Top Hedger: THVX816 J20500 (10.000)
7 Top Hedger: THC1130 J20500 (10.000)
8 Top Hedger: THC2130 J20500 (10.000)
9 Top Hedger: THC3297 J20500 (10.000)
10 Top Hedger: THC4294 J20500 (10.000)
11 Top Hedger: THCX298 J20500 (10.000)
12 Top Hedger: THCXX43 J20500 (10.000)
13 Top Hedger: THD18 J10500 (5.000)
14 Fornecedor 1: C_6_Tri70 J20500 (10.000)
15 Fornecedor 1: C_8_Tri102 J20500 (10.000)
16 Fornecedor 1: SDTO1 J20500 (10.000)
17 Fornecedor 3: TH M 10C310 J20500 (10.000)
18 Fornecedor 3: TH M 20C275 J20500 (10.000)
19 Fornecedor 3: Vantagem220 J20500 (10.000)
Total-370500 (185.000)
  
Financeiro
não alavancado
  ALAVANCAGEM 
Total Índice VendidoR$ 2.439.360160500 (80.000) Alavancagem de 30 X
Total Índice CompradoR$ 3.049.200200500 (100.000) Alavancagem de 30 X
Total Dólar VendidoR$ 316.45010500 (5.000) Alavancagem de 63 X
Total Dólar CompradoR$ 00100 (0) Alavancagem de 0 X
Total GLOBALR$ 5.805.010370500 (185.000) Alavancagem de 31 X
 
 Exemplo de Alavancagem:  Se a alavancagem for de 31 X, isso significa que uma oscilação de 1% nos preços do mercado representará 31% (31 X 1%) no seu financeiro global.

A partir de 30 X de alavancagem o risco de quebra da conta (que também existe abaixo deste limite) começa a ficar muito alto, gerencie corretamente o seu risco de acordo com o seu perfil de investidor.